webcast 2 q13 eng

OPERATING AND

FINANCIAL RESULTS

2Q13

22

Agenda

► Highlights

► Operating Results

► Introduction

► Financial Results

3

► Highlights



► Introduction

Agenda

4

Introduction

Presentation of Operating and Financial Information

► The financial information contained herein is presented in consolidated figures, pursuant to Brazilian Corporate Law, based on revised financial information. The consolidated financial information represents: i) 100% of CEMAR’s results, excluding 34.89% related to minority interests before Net Income, resulting in participation of 65.11% ii) 100% of CELPA’s results, excluding 3.82% related to minority interests before Net Income, resulting in participation of 96.18%; and iii) 100% ofEquatorial Soluções’ results, which in turn consolidated 100% of Sol Energias’ results, excluding 49% of minority interest before Net Income.

► The operating information presented herein consolidates 100% of CEMAR’s results, 100% of CELPA’s results and 25% of Geramar’s results.

► The following information was not reviewed by the independent auditors: i) non-financial information relating to CEMAR, Light and the PLPT (Programa Luz para Todos - Light for All Program); ii) pro forma information and its comparison with the results presented in the period; and iii) management expectations regarding the future performance of the Companies.

5

► Highlights


► Introduction


Agenda

6

Operating Highlights

► CEMAR’s total billed energy volume reached 1,250 GWh in 2Q13, 4.2% higher than in 2Q12. The totalvolume distributed by CELPA (captive and free markets) totaled 1,759 GWh in 2Q13, representinggrowth of 6.4% YoY.

► In CEMAR, energy losses of the last 12 months ending 2Q13 represented 21.1% of the requiredenergy, with a reduction of 0.7 percentage points compared to 20.4% recorded in 2Q12. In CELPA, totallosses ended the year at 36.4% of the required energy.

► In 2Q13, CEMAR’s DEC and FEC indexes (accumulated over the last 12 months) were 20.1 hours, adecrease of 7.7%, and 10.9 times, a decrease of 5.6%, compared to those observed at the end of 2Q12.In CELPA, these same indexes closed the quarter with improvements of 17.8% and 13.3%, respectively.Analyzing CELPA’s indexes only in the quarter, we can see improvements of 28.1% and 17.3%,respectively.

7

► Net operating revenues (NOR) in 2Q13 reached R$1,117 million, almost twice 2Q12’s NOR, which reflectsthe beginning of the consolidation of CELPA.

► In 2Q13, EBITDA totaled R$64 million, a 46.0% decrease compared to the 2Q12 amount, due to the effect ofthe dispatch of thermal plants and the beginning of consolidation of Celpa. If we consider the constitution oramortization of net regulatory assets, Equatorial’s Adjusted EBITDA would have been R$153 million, 73.9%higher than 2QT12’s.

► The net result of the quarter was a loss of R$44 million, due to the effect of the dispatch of thermal plantsand the beginning of consolidation of Celpa. Considering the constitution or amortization of net regulatoryassets, Equatorial’s adjusted net income would have been R$31 million, 25.7% higher than 2Q12’s.

► In 2Q13, Equatorial's consolidated investments totaled R$156 million, 12.7% higher than those made in2Q12.

► As of last quarter, we no longer consolidate the interest of 25% in Geramar. On a pro-forma basis, we also donot consolidate its numbers in previous quarters in this Earnings Release. Geramar’s results only impactEquatorial’s Consolidated Income Statement in the Equity Income line.

► In August 2013, Equatorial injected R$50 million in Future Capital Increase in Celpa.

► In August, ANEEL approved CELPA’s tariff adjustment, in which the average effect on the consumers will be9.18%.

Financial Highlights

8

► Highlights


Agenda

► Introduction


9

► CEMAR: 2Q13 energy sales moved up by 4.2%, reaching 1,250 GWh.

Energy Market - CEMAR

Electricity Consumption per Segment (GWh)

Energy Balance (GWh)

CONSUMPTION SEGMENTS * (MWh) 2Q12 1Q13 2Q13 Chg. 1S12 1S13 Chg.

Residential 562,098 607,543 606,984 8.0% 1,091,171 1,214,527 11.3%

Industrial 114,104 114,112 112,909 -1.0% 226,719 227,021 0.1%

Commercial 241,607 248,706 253,536 4.9% 465,754 502,243 7.8%

Others 281,422 265,669 276,432 -1.8% 533,576 542,101 1.6%

TOTAL 1,199,232 1,236,031 1,249,861 4.2% 2,317,221 2,485,892 7.3%

* Does not include sales to CEPISA and own consumption.

ENERGY BALANCE (MWh) 2Q12 1Q13 2Q13 Chg. 1S12 1S13 Chg.

Required Energy 1,473,569 1,526,616 1,581,854 7.3% 2,868,290 3,108,469 8.4%

Sold Energy (*) 1,201,269 1,237,996 1,251,923 4.2% 2,321,097 2,489,919 7.3%

Losses 272,300 288,619 329,931 21.2% 547,193 618,550 13.0%

(*) Considers sale to the segments, own consumption and sales to CEPISA

10

Distribution – Energy Losses in CEMAR

11

DEC (hours) FEC (times)

Distribution – DEC and FEC - CEMAR

► CEMAR: In 2Q13, the DEC index decreased 7.7% compared to 2Q12 while the FEC index decreased 5.6% compared to the same quarter last year.

20.1

21.8

2Q12 2Q13

-7.7% 11.5

10.9

2Q12 2Q13

-5.6%

12

► CELPA: Energy demand growth of 6.4% in energy sales in 2Q13 (Captive Market + Free), reaching 1,759 GWh.

.

Energy Market - CELPA

Electricity Consumption per Segment (GWh)

Energy Balance (GWh)

CONSUMPTION SEGMENTS * (MWh) 2Q12 1Q13 2Q13 Chg. 1S12 1S13 Chg.

Residential 624,415 629,910 669,518 7.2% 1,221,803 1,299,428 6.4%

Industrial 304,910 286,923 302,887 -0.7% 630,158 589,809 -6.4%

Commercial 366,918 371,956 402,887 9.8% 710,886 774,844 9.0%

Others 287,853 277,267 300,736 4.5% 557,714 578,003 3.6%

TOTAL 1,584,095 1,566,057 1,676,027 5.8% 3,120,561 3,242,084 3.9%

Free Consumers 69,653 83,857 83,002 19.2% 121,566 166,859 37.3%

TOTAL (Captive + Free) 1,653,748 1,649,913 1,759,030 6.4% 3,242,128 3,408,943 5.1%

* Does not include own consumption.

ENERGY BALANCE (MWh) 2Q12 1Q13 2Q13 Chg. 1S12 1S13 Chg.

Energy Sales (Captive + Own Consumption) 1,591,187 1,572,212 1,682,452 5.7% 3,135,698 3,254,664 3.8%

Total Losses 860,770 956,065 1,006,117 16.9% 1,648,682 1,962,182 19.0%

Required Energy 2,451,949 2,528,196 2,688,525 9.6% 4,784,386 5,216,721 9.0%

Own Generation 96,741 102,633 110,366 14.1% 186,799 212,999 14.0%

Energy Purchase (Contracts) 2,407,254 2,231,622 2,375,732 -1.3% 4,707,390 4,607,355 -2.1%

Energy Purchase (Spot) 60,005 247,460 263,496 339.1% 121,209 510,955 321.5%

Basic Network Losses (112,050) (53,519) (61,069) -45.5% (231,011) (114,588) -50.4%

(*) Includes sales to the segments, own consumption and free market.

13

Distribution – Energy Losses in CELPA

14

DEC (hours) FEC (times)

Distribution – DEC and FEC

► CELPA: In 2Q13, the DEC index improved 17.8% compared to 2Q12 while the FEC index decreased 13.3% compared to the same quarter last year. Analyzing CELPA’s indexes only in the quarter, we can see improvements of 28.1% and 17.3%, respectively.

CELPA – Last 12 months

CELPA – Quarterly

105.1

86.5

2Q12 2Q13

-17.8%52.5

45.5

2Q12 2Q13

-13.3%

28.0

20.1

2Q12 2Q13

-28.1%

13.2

10.9

2Q12 2Q13

-17.3%

15

► Highlights


Agenda

► Introduction


16

Quarterly Results

Equatorial’s EBITDA

(30)

118 118

88

153

89

64

EBITDA IFRS2Q12

Net Reg.Assets

Adj. EBITDA2Q12

Adj. EBITDA2Q13

Net Reg.Assets

EBITDA IFRS2Q13

74.1%

2Q12 1Q13 2Q13 Chg. 1H12 1H13 Chg.

EBITDA CEMAR 119 87 121 2.1% 249 208 -16.2%

EBITDA CELPA - (17) (53) N/A - (70) N/A

EBITDA Holding + Other (1) (10) (4) 566.7% (6) (14) 144.8%

Consolidated IFRS EBITDA 118 60 64 -45.7% 243 124 -49.0%

Net Regulatory Assets CEMAR (30) 45 37 N/A (46) 82 N/A

Net Regulatory Assets CELPA - 59 52 N/A - 111 N/A

Consolidated Regulatory EBITDA 88 164 153 74.1% 197 317 61.0%

17

Quarterly Results

Net Income

This quarter’s result was a loss of R$44 million.

However, if we adjust the results for the quarter by the formation of net regulatory assets, would havemade a profit of R$31 million, 25.7% better than the adjusted profit for 2Q12.

(20)

75

44 24 24 31

(44)

Net IncomeIFRS 2Q12

Net Reg.Assets

Adj. NetIncome 2Q12

Adj. NetIncome 2Q13

Net Reg.Assets

Net IncomeIFRS 2Q13

25.7%

18

Debt: Schedule of Gross Debt Maturities

Consolidated Gross Debt(100% CEMAR + 100% CELPA)

1,569

186 87

423

173 154

546

1,508

377

2 7

8

8

1,106

Gross Debt Short Term 2014 2015 2016 2017 After 2017

CEMAR

Celpa

19

100% CEMAR + 100% CELPA

Net Debt - Consolidated

Net Debt (R$MM) and Net Debt/ EBITDA (Last 12 months)

Net Debt Reconciliation (R$MM)

We adjusted Equatorial’s net debt of previous quarters excluding the 25% stake in Geramar due to the change in the accounting consolidation rule.

Despite the consolidation of 100% of CELPA’s gross debt, its EBITDA contribution to Equatorial’sconsolidated figure represents values as from November 2012.

1,001989 932

1,430

969

1,4032.31.9 2.0 1.8

2.62.9

1Q12 2Q12 3Q12 4Q12 1Q13 2Q13

3,076

1,001

1,520

556

Gross Debt Net

Regulatory

Asset

Cash Net Debt

20

65.11% CEMAR + 61.37% CELPA

Net Debt – Pro-rata

Net Debt (R$MM) and Net Debt/ EBITDA (Last 12 months)

Net Debt Reconciliation (R$MM)

We adjusted Equatorial’s net debt of previous quarters excluding the 25% stake in Geramar due to the change in the accounting consolidation rule.

638 601

1,001

628

984

629

2.41.9 2.0 1.8

2.7 3.1

1Q12 2Q12 3Q12 4Q12 1Q13 2Q13

2,472

629

499

1,343

Gross Debt Net

Regulatory

Asset

Cash Net Debt

21

► CEMAR: In 2Q13, total capex reached R$61 million, of which R$54 million are own capex and R$7 million regarding the Light for All Program (PLPT).

► CELPA: In 2Q13, total capex reached R$95 million, of which R$90 million are own capex and R$5 million regarding the Light for All Program (PLPT).

Capex - Equatorial

INVESTMENTS (R$MM) 2Q12 1Q13 2Q13 Chg. 1S12 1S13 Chg.

Celpa

Own (*) 101 78 54 -46.4% 175 132 -24.7%

Light For All Program 37 5 7 -81.5% 82 12 -84.9%

Total 138 83 61 -55.8% 256 144 -43.8%

Celpa

Own (*) 83 90 N/A 174 N/A

Light For All Program 3 4 N/A 7 N/A

Total 86 95 N/A 180 N/A

Geramar

Generation 0 0 0 201.1% 0 0 -37.9%

TOTAL 138 169 156 12.7% 257 144 -43.8%

(*) Including indirect Light For All Program investments

22

CELPA

In August 2013, ANEEL approved CELPA’s Tariff Adjustment, which is valid since August 07, 2013.

Adjustment Index (economic): 7.35%Average Effect on Consumers: 9.18%

Through the CDE pass-through, CELPA should receive:

CEMAR

The final figures of CEMAR’s Tariff Review should only be known by the end of this month. However, in July 16, 2013, ANEEL declared the amount of the Gross Regulatory Asset Base to be R$3,308 million and theNet Regulatory Asset Base to be R$2,069 million.

CELPA’s Tariff Adjustment

CVA Energy Purchase 92.531

CVA System Service Charge (ESS) 32.053

Tariff Affordability 20.956

TOTAL 145.540

CDE Pass-through (in R$ thousands)

23

Eduardo HaiamaCFO and IRO

Thomas NewlandsInvestor Relations

Telephone 1: +0 55 (21) 3206-6635Telephone 2: +0 55 (21) 3217-6607

Email: [email protected]

Website: http://www.equatorialenergia.com.br/ir

Contacts

24

• This presentation may contain forward-looking statements, which are subject to risks and uncertainties, as they were based on theexpectations of Company’s management and on available information. These prospects include statements concerning the Company’scurrent intentions or expectations for our clients; this presentation will also be available at our website www.equatorialenergia.com.br/ir andin the IPE system of the Brazilian Securities and Exchange Commission (CVM).

• Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market shareand competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factorsand values that can establish these results are outside Company’s control or expectation. The reader/investor is advised not to completelyrely on the information above.

• The words “believe", “can", “predict", “estimate", “continue", “anticipate", “intend", “forecast" and similar words, are intended to identifyestimates, which refer only to the date on which they were expressed. Hence, the Company has no obligation to update said statements.

• This presentation does not constitute any offering, invitation or request of subscription offer or purchase of any marketable securities. And,this statement or any other information herein, does not constitute the basis for any contract or commitment of any kind.

Disclaimer

webcast 2 q13 eng

Technology