open finance s.a. group consolidated financial … · statement of compliance with international...
TRANSCRIPT
Open Finance S.A. Group
Consolidated Financial Statements
for the year ended on 31 December 2013
prepared in accordance with International Financial Reporting Standards
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
2Notes V - XIX to these consolidated financial statements, as contained in pages 9 – 87,
are an integral part of these statements.
CONTENTS
I. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED ON 31
DECEMBER 2013 .................................................................................................................................................... 4
II. CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2013 .............................. 5
III. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED ON 31 DECEMBER
2013 ......................................................................................................................................................................... 6
IV. CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED ON 31 DECEMBER 2013 ............... 8
V. GENERAL INFORMATION ............................................................................................................................... 9
VI. BASIS FOR THE PREPARATION OF THESE FINANCIAL STATEMENTS AND IDENTIFICATION OF THE
CONSOLIDATED FINANCIAL STATEMENTS ....................................................................................................... 12
VII. SIGNIFICANT FIGURES BASED ON PROFESSIONAL JUDGEMENT AND ESTIMATES ............................ 12
VIII. ACCOUNTING POLICY .................................................................................................................................. 20
1. Statement of compliance with International Financial Reporting Standards ......................................... 20
2. Currency of measurement and presentation ........................................................................................ 20
3. Changes in accounting principles ......................................................................................................... 20
4. New standards and interpretations issued but not yet effective. ........................................................... 21
5. Consolidation principles ........................................................................................................................ 22
6. Investments in subordinated entities .................................................................................................... 22
7. Material accounting principles .............................................................................................................. 23
IX. OPERATING SEGMENTS .............................................................................................................................. 44
X. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ..................................................................... 46
1. Revenue ............................................................................................................................................... 46
2. Operating costs .................................................................................................................................... 46
3. Other operating revenue ....................................................................................................................... 47
4. Other operating costs ........................................................................................................................... 47
5. Financial revenue ................................................................................................................................. 48
6. Financial costs ...................................................................................................................................... 48
7. Income tax ............................................................................................................................................ 48
7.1 Tax liabilities ......................................................................................................................................... 48
7.2 Effective interest rate ............................................................................................................................ 49
7.3 Deferred income tax ............................................................................................................................. 50
8. Earnings per share (PLN per share) ..................................................................................................... 52
9. Business combinations ......................................................................................................................... 53
10. Employee Benefit Funds and Related Liabilities .................................................................................. 56
11. Tangible fixed assets ............................................................................................................................ 57
12. Financial leases .................................................................................................................................... 58
13. Intangible assets ................................................................................................................................... 59
14. Investments in subordinated entities .................................................................................................... 61
15. Investment real estate .......................................................................................................................... 62
16. Prepayments and accrued revenue, including accrued commission revenue (current assets) ............. 62
17. Other non-financial short-term and long-term assets ............................................................................ 63
18. Trade receivables ................................................................................................................................. 63
19. Other receivables ................................................................................................................................. 64
20. Cash and cash equivalents .................................................................................................................. 64
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
3 Notes V - XIX to these consolidated financial statements, as contained in pages 9 – 87, are an integral part of these
statements
21. Share capital and other reserve capital ................................................................................................ 64
21.1 Share capital ........................................................................................................................................ 64
21.2 Shareholders in the parent company .................................................................................................... 65
21.3 Other capital reserves .......................................................................................................................... 66
22. Finance lease liabilities ......................................................................................................................... 67
23. Operating leases .................................................................................................................................. 67
24. Bonds issues ........................................................................................................................................ 68
25. Trade liabilities ...................................................................................................................................... 69
26. Liabilities arising from the acquisition of shares in Home Broker Nieruchomości S.A. ......................... 69
27. Other non-financial liabilities ................................................................................................................. 69
28. Accruals and deferred revenue, including accrued remuneration (liabilities) ........................................ 70
29. Provisions ............................................................................................................................................. 70
30. Contingent assets and liabilities ........................................................................................................... 71
31. Lawsuits ............................................................................................................................................... 71
32. Tax settlements..................................................................................................................................... 71
33. Open Finance’s incentive scheme ........................................................................................................ 72
XI. FINANCIAL INSTRUMENTS .......................................................................................................................... 73
1. Fair values of different classes of financial instruments ........................................................................ 73
2. Net gains and losses broken down by financial instrument category, recognised in the statement of
comprehensive income ...................................................................................................................................... 74
XII. ADDITIONAL EXPLANATIONS RELATING TO THE CASH FLOW STATEMENT ......................................... 75
XIII. TRANSACTIONS WITH RELATED PARTIES ................................................................................................ 77
XIV. INFORMATION OF AUDITOR’S FEES ........................................................................................................... 80
XV. OBJECTIVES AND PRINCIPLES OF FINACIAL RISK MANAGEMENT ........................................................ 80
XVI. CAPITAL MANAGEMENT ............................................................................................................................... 83
XVII. EMPLOYMENT STRUCTURE ............................................................................................................. 83
XVIII. IMPORTANT EVENTS OCCURRING BETWEEN THE DATE OF THESE CONSOLIDATED
FINANCIAL STATEMENTS AND THE DATE OF THEIR APPROVAL FOR PUBLICATION ................................... 83
XIX. CORRECTIONS OF ERRORS IN THE PREVIOUS REPORTING PERIOD ........................................ 84
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
4Notes V - XIX to these consolidated financial statements, as contained in pages 9 – 87,
are an integral part of these statements.
I. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED ON 31 DECEMBER 2013
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
CONTINUED OPERATIONS
Financial intermediation revenue X.1 440 274 450 713
Operating costs X.2 373 841 364 942
Gross profit on sales 66 433 85 771
Oither operating revenue X.3 11 736 16 389
Other operating costs X.4 7 202 12 622
Operating profit 70 967 89 538
Financial revenue X.5 992 115 817
Share of the associate's profit X.14 5 159 21 688
Financial costs X.6 8 691 8 582
Impairment of Home Broker Nieruchomości S.A's goodwill X.9 - (101 172)
Gross profit 68 427 117 289
Income tax X.7 11 624 (5 926)
Net profit for the financial year 56 803 123 215
- attributable to shareholders in the parent company 56 186 123 215
- attributable to non-controlling shareholders 617 -
Other comprehensive income - -
Comprehensive income for the reporting period 56 803 123 215
- attributable to shareholders in the parent company 56 186 123 215
- attributable to non-controlling shareholders 617 -
Net profit per share
– basic profit per share from profit for the period (PLN) X.8 1,0 2,3
– diluted profit per share from profit for the period (PLN) X.8 1,0 2,3
Comprehensive income per share
– basic income per share (from profit for the period (PLN) 1,0 2,3
– diluted income per share (from profit for the period (PLN) 1,0 2,3
Note
As was described in more detail in Note V, the Group did not discontinue any of its operations in any of the financial years.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
5 Notes V - XIX to these consolidated financial statements, as contained in pages 9 – 87, are an integral part of these
statements
II. CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2013
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
ASSETS
Fixed Assets 459 873 414 271
Tangible fixed assets X.11 29 377 31 600
Intangible assets X.13 331 161 292 819
Investment in an associate X.14 60 413 55 254
Investment real estate X.15 7 182 4 145
Deferred income tax assets X.7.3 27 162 26 157
Other long-term accounts receivables X.19 4 052 3 619
Other non-financial long-term assets X.17 526 677
Current Assets 179 786 186 714
Trade receivables X.18 61 884 98 211
Current income tax receivables 875 3 060
Other short-term receivables X.19 2 693 3 208
Prepayments and accrued revenue, including accrued commission revenueX.16
95 626 67 273
Other non-financial short-term assets X.17 3 952 834
Cash and cash equivalents X.20 14 756 14 128
TOTAL ASSETS 639 659 600 985
LIABILITIES AND EQUITY
Equity 417 648 362 125
Share capital X.21.1 543 542
Other reserve capital X.21.3, X.33 272 545 228 833
Retained earnings 144 560 132 750
Capital attributable to non-controlling shareholders 2 437 -
Total equity 420 085 362 125
Long-term liabilities 144 116 62 486
Provision for deferred income tax X.7.3 27 988 16 996
Long-term provisions X.29 62 79
Financial lease liabilities (long-term liabilities) X.12,X.22 1 154 1 606
Bonds issued (long-term liabilities) X.24 114 912 43 805
Short-term liabilities 75 458 176 374
Financial lease liabilities (short-term liabilities) X.12,X.22 517 694
Bonds issued (short-term liabilities) X.24 7 193 34 937
Short-term provisions X.29 4 4 612
Share acquisition liability X.26 3 833 53 328
Trade liabilities X.25 15 412 17 173
Accruals and deferred revenue, including accrued remuneration X.28 31 595 39 893
Current income tax liabilities 2 337 5 660
Other short-term non-financial liabilities X.27 14 567 20 077
Total liabilities 219 574 238 860
TOTAL LIABILITIES AND EQUITY 639 659 600 985
Note
Grupa Open Finance S.A. Skonsolidowane sprawozdanie finansowe za rok zakończony dnia 31 grudnia 2013 roku (w tys. zł)
6Noty od V do XIX do skonsolidowanego sprawozdania finansowego załączone na stronach od 9 do 87
stanowią jego integralną część
III. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED ON 31 DECEMBER 2013
for the year ended on 31 December 2013
Supplementary
capital
Capital reserve
appropriated for
the repurchase of
treasury shares
Share-based
payments (equity
item)
Nota PLN thousand PLN thousand PLN thousand PLN thousandPLN
thousand
PLN
thousandPLN thousand PLN thousand
As at 1 January 2013 X.21 542 213 470 11 311 4 052 132 750 362 125 - 362 125
Net profit for the period - - - - 56 186 56 186 617 56 803
Other comprehensive income - - - - - - - -
Valuation of incentive scheme for key employees X.33 - - - (439) - (439) - (439)
Increase in the share capital (as part of the incentive
scheme, series A warrants) X.21.1 1 - - - - 1 - 1
Settlement of the sale of part of the shares in Open
Finance TFI S.A. - - - - (225) (225) 1 820 1 595
Distribution of profit: - 44 151 - - (44 151) - - -
- Transfer of net profit for 2012 to supplementary capital - 44 151 - - (44 151) - - -
As at 31 December 2013 X.21 543 257 621 11 311 3 613 144 560 417 648 2 437 420 085
Total equity
Capital attributable to
non-controlling
shareholders
Attributable to shareholders in the parent company
TotalShare capitalRetained
earnings
Other capital reserves
The capital reserve for the purchase of own shares has been reduced by the Company's own shares already repurchased. Information on the number and value of the repurchased own share is contained in Note X.21.3.
Grupa Open Finance S.A. Skonsolidowane sprawozdanie finansowe za rok zakończony dnia 31 grudnia 2013 roku (w tys. zł)
7Noty od V do XIX do skonsolidowanego sprawozdania finansowego załączone na stronach od 9 do 87
stanowią jego integralną część
for the year ended on 31 December 2012
Supplementary
capital
Capital reserve
appropriated for
the repurchase of
treasury shares
Share-based
payments (equity
item)
Note PLN thousand PLN thousand PLN thousand PLN thousandPLN
thousand
PLN
thousandPLN thousand PLN thousand
As at 1 January 2012 X.21 542 158 015 - 3 932 95 303 257 792 - 257 792
Net profit for the period - - - - 123 215 123 215 - 123 215
Other comprehensive income - - - - - - - -
Valuation of incentive scheme for key employees X.33 - - - 120 - 120 - 120
Appropriation of reserve capital for repurchase of
Treasury shares - (15 687) 15 687 - - - - -
Treasury shares repurchased - - (1 476) - - (1 476) - (1 476)
Repurchase of Treasury shares as part of the Option
Programme X.33 - - (2 900) - - (2 900) - (2 900)
Distribution of profit: - 71 121 - - (85 768) (14 647) - (14 647)
- Transfer of 2011 net profit to supplementary capital - 71 121 - - (71 121) - - -
- Distribution of 2011 net profit as dividend - - - - (14 647) (14 647) - (14 647)
Dividend on the Treasury shares repurchased - 21 - - - 21 - 21
As at 31 December 2012 X.21 542 213 470 11 311 4 052 132 750 362 125 - 362 125
Capital attributable to
non-controlling
shareholdersTotalTotal equity
Other capital reserves
Share capital
Attributable to shareholders in the parent company
Retained
earnings
Grupa Open Finance S.A. Skonsolidowane sprawozdanie finansowe za rok zakończony dnia 31 grudnia 2013 roku (w tys. zł)
8Noty od V do XIX do skonsolidowanego sprawozdania finansowego załączone na stronach od 9 do 87
stanowią jego integralną część
IV. CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED ON 31 DECEMBER 2013
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Cash flows from operating activities
Net profit 56 803 123 215
Total adjustments: (8 533) (94 161)
Depreciation/amortisation X.11,X.13, X.2 29 488 27 921
Profit (loss) on investing activities (3 341) (34 255)
Interest income 7 525 4 025
Change in trade receivables XII 6 370 (38 901)
Change in trade liabilities XII (2 002) 13 154
Change in deferred income tax assets / provisions XII 9 987 (16 889)
Change in other long-term receivables XII (433) (1 160)
Change in other short-term receivables XII 515 (1 336)
Change in other non-financial short-term assets XII (3 118) 2 690
Change in accruals and prepayments XII (36 651) (907)
Change in the share acquisition liability X.26 - (110 902)
Change in other non-financial (short- and long-term) liabilitiesXII (3 325) (44 254)
Change in other non-financial long-term assets XII 151 (473)
Change in provisions XII (4 625) 4 473
Allowance for impairment of Home Broker Nieruchomości S.A.'s goodwill X.9 - 101 172
Current income tax presented in the statement of comprehensive income X.7.1 2 061 10 962
Income tax paid (5 414) (10 072)
Current income tax presented in the statement of comprehensive income (5 721) 591
Net cash from operating activities 48 270 29 054
Cash flows from investing activities
Sale of tangible fixed assets and intangible assets 4 251 7 812
Acquisition of tangible fixed assets (11 665) (26 686)
Acquisition of intangible assets (54 045) (40 730)
Acquisition of a subsidiary (Home Broker Nieruchomości S.A.) - partial settlement of
the liability (49 495) -
Acquisition of shares and increase in capital of the subsidiary Open Life X.14 - (22 050)
Sale of a subsidiary 4 265 -
Sale of shares in a subsidiary 1 595 -
Sales of investment real estate 26 515 -
Expenditure on investment real estate (4 183) (5 339)
Net cash from investing activities (82 762) (86 993)
Cash flows from financing activities
Repayment of financial lease liabilities (719) (731)
Proceeds from issue of bonds X.24 45 000 46 900
Repayment of bond issue liabilities (3 000) -
Payment of interest on bonds (5 991) (2 657)
Dividend paid X.21.3 - (14 647)
Treasury shares repurchased - (4 376)
Interest paid (171) (191)
Proceeds from issue of shares 1 -
Net cash from financing activities 35 120 24 298
Increase (decrease) in net cash and cash equivalents 628 (33 641)
Net exchange differences - -
Opening balance of cash X.20 14 128 47 769
Closing balance of cash X.20 14 756 14 128
including cash not fully disposable - -
Note
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
9
V. GENERAL INFORMATION
Grupa Kapitałowa Open Finance S.A. (Open Finance S.A. Group) comprises Open Finance S.A. (“Company”,
“Open Finance”) and its subsidiaries.
The parent company of the Open Finance S.A. Group with its registered office in Warsaw, Poland, at the address
of ul. Przyokopowa 33, was incorporated on 30 January 2004 for an indefinite period of time. On 25 February
2004, it was registered under number 0000196186 with the National Court Register.
The legal basis for the parent company’s operation is its Articles of Association executed before a notary public on
30 January 2004 (as later amended).
The parent company is registered for statistical purposes under (REGON) number 015672908.
The parent company’s objects, as specified in its Articles of Association, are as follows:
to provide other financial intermediation services,
to provide loans in other forms,
financial service activities, except insurance and pension funding.
The parent company’s Management Board
As at 31 December 2013 and as at the date of approval of these consolidated financial statements, the
Management Board of Open Finance consisted of the following individuals:
1. Maurycy Kϋhn – President of the Management Board,
1. Wojciech Gradowski – Member of the Management Board
2. Krzysztof Sokalski – Member of the Management Board
3. Helena Kamińska – Member of the Management Board
On 6 December 2013, Mr Krzysztof Spyra stepped down as President of the Management Board with effect from
9 December 2013. On the same day, i.e. 6 December 2013, Mr Maurycy Kϋhn was appointed to sit as President
of the Management Board for a three-year term, with effect from 9 December 2013. On 13 December 2013, Ms
Helena Kamińska was appointed to sit as a Member on the Management Board for a three-year term.
Apart from the changes described above, no other changes were made to the composition of the Management
Board during the twelve-month period ended on 31 December 2013 and until the date of approval of these
consolidated financial statements.
The parent company’s Supervisory Board
As at 31 December 2013, the Supervisory Board of Open Finance consisted of the following individuals:
1. Leszek Czarnecki, PhD – Chairman of the Supervisory Board,
2. Remigiusz Baliński – Deputy Chairman of the Supervisory Board,
3. Dariusz Niedośpiał – Member of the Supervisory Board,
4. Izabela Lubczyńska – Member of the Supervisory Board,
5. Marek Kaczałko – Member of the Supervisory Board,
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
10
On 26 June 2013, Mr Jarosław Augustyniak stepped down as a Member of the Supervisory Board. On 28 June
2013, the parent company's annual general meeting elected Ms Izabela Lubczyńska to sit on the Supervisory
Board.
As at the date of approval of these consolidated financial statements, the Supervisory Board of Open
Finance consisted of the following individuals:
1. Krzysztof Spyra – Chairman of the Supervisory Board,
2. Remigiusz Baliński – Deputy Chairman of the Supervisory Board,
3. Jarosław Augustyniak – Member of the Supervisory Board,
4. Leszek Czarnecki, PhD – Member of the Supervisory Board,
5. Izabela Lubczyńska – Member of the Supervisory Board,
On 7 January 2014, Mr Marek Kaczałko and Mr Dariusz Niedośpiał stepped down as Members of the
Supervisory Board. On the same day, Open Finance’s annual general meeting elected Mr Jarosław Augustyniak
and Mr Krzysztof Spyra to sit on the Supervisory Board, for a three-year term each.
On 12 February 2014, Mr Leszek Czarnecki, PhD, stepped down as Chairman of the Supervisory Board of Open
Finance S.A and now sits as a Member on the Supervisory Board. He was replaced as Chairman the Supervisory
Board by Mr Krzysztof Spyra. No other changes were made to the composition of the Supervisory Board of Open
Finance S.A. until the date of approval of these financial statements.
No other changes were made to the composition of the Supervisory Board of Open Finance S.A. until the date of
approval of these financial statements.
These consolidated financial statements for the year ended on 31 December 2012 were approved for publication
by the parent company’s Management Board on 20 February 2014.
The Open Finance S.A. Group is controlled by Leszek Czarnecki, PhD, holding, as at 31 December 2013 and as
at the date of approval of these consolidated financial statements, directly and indirectly through subsidiaries (i.e.
Getin Noble Bank S.A., Getin Holding S.A. and LC Corp B.V), 54.27% of the total number of shares in Open
Finance.
As at the end of each of the reporting periods, the following subsidiaries were part of the Open Finance S.A.
Group:
31 Dec.2013 31 Dec.2012
Open Finance TFI S.A. subsidiaryWarsaw,
Przyokopowa 33investment fund management 61,25% 100%
Open Brokers S.A. subsidiaryWarsaw,
Przyokopowa 33financial intermediation 100% 0%
Home Broker Nieruchomości S.A. subsidiaryWarsaw,
Przyokopowa 33real estate agency services 100% 100%
HB Doradcy Finansowi Sp. z o.o. subsidiaryWarsaw,
Przyokopowa 33management consulting 100% 100%
HB Finance Sp. z o.o. subsidiaryWarsaw,
Przyokopowa 33financial intermediation 100% 100%
HB Fundusz Inwestycyjny Zamknięty Aktywów
Niepublicznych subsidiary
Warsaw,
Przyokopowa 33
depositing funds collected
through private placements of
investment certificates
100% 0%
- udziały poprzez Home Broker Nieruchomości S.A.
Core BusinessRegistered OfficeCompany Name
Percentage Share of
Company's CapitalStatus
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
11
On 25 February 2013, Home Broker Nieruchomości S.A. acquired a 100% stake in Ettrick Investments sp. z
o.o from Trinity Shelf Companies sp. z o.o. for the price of PLN 15.6 thousand. The main object of the
acquired company is the purchase of land for investment purposes.
On 7 March 2013, an Extraordinary General Meeting of Open Finance TFI S.A. adopted a resolution to
increase its share capital by PLN 500 thousand. On 8 March 2013, the Management Board of Open Finance
signed an agreement to take shares in the increased share capital of Open Finance TFI S.A, in the total par -
value amount of PLN 500 thousand. The increase in the share capital of Open Finance TFI S.A. was
registered with the National Court Register on 4 April 2013.
On 10 April 2013, a close-end investment fund called HB Fundusz Inwestycyjny Zamknięty Aktywów
Niepublicznych was established. All of the investment certificates (100%) in the newly established fund were
acquired by HB Money Sp. z o.o. (formerly: HB Doradcy Finansowi Sp. z o.o. Sp. k-a).
On 11 June 2013, the Supervisory Board of Open Finance gave its consent to the formation, by the
Company, of a subsidiary called Open Broker S.A. The share capital of the newly formed company is PLN
100,000 and is divided into 100,000 shares with the nominal value of PLN 1.00 each. The formation of the
subsidiary was registered with the National Court Register on 30 July 2013.
Under investment agreements dated 5 August 2013 as entered into by Open Finance S.A. with certain
natural persons and bodies corporate, Open Finance agreed to transfer, to such persons and bodies, a total
of 2,131,250 shares in Open Finance TFI S.A., accounting for 38.75% of Open Finance TFI S.A’s share
capital. The agreements to sell the shares were signed on 2 August and 9 August 2013. The total sale price
was PLN 1,595 thousand.
The above investment agreements provide for a put option (that may be exercised by the natural persons
and bodies corporate) to sell the shares in Open Finance TFI S.A. and a call option (that may be exercised
by the Company) to require such natural persons and bodies corporate to transfer their shares to Open
Finance S.A.).
In accordance with the accounting policy (as described in Note VIII) regarding the ca ll option, the Company
recognises the option at historical cost, which amounts to zero as at 31 December 2013.
On 12 August 2013, Home Broker Nieruchomości S.A. notified the relevant registration court of a merger of
Home Broker Nieruchomości S.A. with its subsidiary HB Money Sp. z o.o. (formerly HB Doradcy Finansowi
Sp. z o.o. Sp.k-a). On 26 August 2013, the merger of the two companies was registered with the
National Court Register.
On 23 December 2013, Home Broker Nieruchomości S.A. entered into a conditional agreement to sell 100%
of its shares in its subsidiary Ettrick Investments Sp. z o.o. for the price of PLN 4,266 thousand to the close-
end investment fund called Property Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych. The
conditions regarding the conditional sale were satisfied on 30 December 2013 and that date is the date of
sale of 100% of the shares in the company. ,
On 20 January 2014, the merger of Home Broker Nieruchomości S.A (the acquirer) from HB Doradcy Finansowi Sp.
z o.o. (the acquiree).
On 31 January 2014, a merger plan involving Home Broker Nieruchomości S.A. (the acquirer) and HB Finance sp. z
o.o. (the acquiree) was prepared. The merger resolution is scheduled to be adopted by the acquiree on 3 March
2014.
As at 31 December 2013 and 31 December 2012, the Company’s share of the total number of voting rights in each
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
12
of the companies was equal to the Company’s share in the capital of each of the companies.
The Group did not discontinue any operations in the 2013 financial year or the 2012 financial year.
VI. BASIS FOR THE PREPARATION OF THESE FINANCIAL STATEMENTS AND IDENTIFICATION OF THE CONSOLIDATED FINANCIAL STATEMENTS
The reported figures cover the Group’s consolidated statement of financial position as at 31 December 2013, its
consolidated statement of comprehensive income for the twelve-month period ended on 31 December 2013, i.e.
from 1 January 2013 to 31 December 2013, its consolidated statement of changes in equity and its consolidated
cash flow statement for the period from 1 January 2013 to 31 December 2013. The comparative figures cover the
Group’s consolidated statement of financial position as at 31 December 2012, its consolidated statement of
comprehensive income for the twelve-month period ended on 31 December 2012, i.e. from 1 January 2012 to 31
December 2012, its consolidated statement of changes in equity and its consolidated cash flow statement for the
period from 1 January 2012 to 31 December 2012. The above figures were audited by a statutory auditor.
These consolidated financial statements have been prepared in accordance with the historical cost principle,
except for investment properties and for the financial liabilities in respect of the contingent payment for the shares
in Home Broker Nieruchomości S.A., which are measured through profit or loss.
These consolidated financial statements are presented in the Polish currency (PLN) and all figures, unless
otherwise stated, are expressed in PLN thousand.
These consolidated financial statements have been prepared based on the assumption that the Group’s
companies will continue their operations in the foreseeable future, i.e. for a period of at least 12 months from the
end of the reporting period, i.e. from 31 December 2012. As at the date of approval of these consolidated financial
statements, no circumstances were identified which might threaten or significantly limit the continuity of the
Group’s operations
VII. SIGNIFICANT FIGURES BASED ON PROFESSIONAL JUDGEMENT AND ESTIMATES
Professional judgement and uncertainty of estimates
In applying the accounting principles (policy) described below, of utmost significance was, in addition to
accounting estimates, professional judgement of management. The estimated figures, including the accounting
estimates, are reviewed periodically. The effect of all the expected events is taken into account with each change.
Although the estimates are based on the best knowledge of the current conditions and of the Group’s activities,
the actual results may be different from the estimates.
Closing ratio for financial products
The Bank recognises commission income from the loan applications submitted (but for loans not yet paid out),
applications for term deposits and saving plans (submitted but not yet processed) with other financial institutions
based on “a closing ratio”. This ratio is based on historical data for the likelihood of a loan applied for being
actually paid out, a term deposit or a saving plan realised This ratio is also used in determining the amount of
provision for commission to be paid to the Group’s advisers and to the Group’s business partners in respect of
such loans, term deposits and savings plans The Group periodically reviews its estimated closing ratios and, if
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
13
any difference between the estimated ratio and the actual ratio is identified, the difference is recognised in
accordance with IAS 8 Accounting policies, changes in accounting estimates and errors.
The accounts receivable in respect of the supply of financial intermediation services (presented as accruals in the
assets) amounted to PLN 89,213 thousand as at 31 December 2013 and PLN 62,826 thousand as at 31
December 2012). In estimating its revenue from saving products, the Group takes into account a contract
termination ratio. The closing ratios used as the basis for estimating the above accounts receivables in respect of
the supply of financial intermediation services are presented in Note X.16.
The liabilities in respect of commission for financial advisers (presented as prepayments and accruals in the
liabilities), estimated on the basis of closing ratios, amounted to PLN 13,121 thousand as at 31 December 2013
and PLN 17,972 thousand as at 31 December 2012). The closing ratios used by the Group are presented in Note
X.14
The effect of changes in the closing ratio is as follows: In the event of a change by -/+1% , the effect of the
change on net accruals and deferrals (deferred expenses less accrued expenses) as at 31 December 2013
would be PLN -2,900/+2,900 thousand, respectively. The effect of the change of profit (loss) for 2013 would be
PLN -2,349/+2,349 thousand respectively. In the event of a change by -/+1% , the effect of the change on net
accruals and deferrals as at 31 December 2012 would be PLN -3,014/+3,014 thousand, respectively. Its change
on the profit (loss) for 2012 would be PLN -2,441/+2,441 thousand, respectively.
The estimated revenue calculated based on the applications made (and the corresponding commission for
financial advisers) and to be actually received during the following financial years is not significantly different from
the Group’s estimates.
Closing ratio for real estate agency services
The Group recognises, based on a closing ratio, commission income in respect of its real estate agency services
for transactions for which preliminary sale agreements exist but which are not finalised (i.e. the final sale
agreements are yet to be executed before a notary public). The closing ratio is based on historical data for the
likelihood of such a transaction being finalised. The ratio is also used in calculating the amount of provision for
commission payable in respect of such transactions to the Group’s advisers and business partners. The Group
periodically reviews its estimated closing ratios and, if any difference between the estimated ratio and the actual
ratio is identified, the difference is recognised in accordance with IAS 8 Accounting policies, changes in
accounting estimates and errors.
The accounts receivable in respect of the supply of the Group’s real estate agency services (presented as
accrued revenue in the assets) amounted to PLN 4,555 thousand as at 31 December 2013, and PLN 1,750
thousand as at 31 December 2012). The estimated revenue calculated based on the applications made (and the
corresponding commission for financial advisers) and to be actually received during the following financial years
is not significantly different from the Group’s estimates.
The liabilities in respect of commission for financial advisers (presented as prepayments and accruals in the
liabilities), estimated on the basis of closing ratios, amounted to PLN 3,035 thousand as at 31 December 2013
and PLN 4,910 thousand as at 31 December 2012). The closing ratios used by the Group are presented in Note
X.16
The effect of changes in the closing ratio is as follows: In the event of a change by -/+1% , the effect of the
change on net accruals and deferrals (deferred expenses less accrued expenses) as at 31 December 2013
would be PLN -62/+62 thousand, respectively. The effect of the change of profit (loss) for 2013 would be PLN -
50/+50 thousand respectively. In the event of a change by -/+1% , the effect of the change on net accruals and
deferrals as at 31 December 2012 would be PLN -68/+68 thousand, respectively. Its change on the profit (loss)
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
14
for 2012 would be PLN -55/+55 thousand, respectively.
The replacement commission revenue and the commission on the value of assets are recognised based on the
results of an analysis supported by a model. The model takes into account the value of the assets deposited in
customers’ accounts as at the balance sheet date and historical data regarding payments of such commission
separately for each product sold for which commission is calculated. For reasons of prudence, the model takes
into account only those products which the Company sold during a period of time earlier than twelve months in
relation to the balance sheet date.
Provisions
Based on quarterly figures for 2012, which confirm the growing trend in regular saving product termination, Open
Life TUŻ S.A. estimated the expected costs of such early termination of contracts to be incurred by the Company
in 2013 in connection with the sale of such products in 2012. As at 31 December 2012, provision was made for
the potential costs of such termination, in the amount of PLN 4,600 thousand.
In 2013, a total of PLN 3,800 thousand of the provision was used. The remaining amount of the provision was
released because the product termination ratio returned to its average level and because an increase product
termination ratio was included in calculating the estimated revenue from the sale of regular saving products.
Rates and method for depreciation of tangible fixed assets and amortisation of intangible assets
As at the last day of each reporting period, the parent company’s management participate in the process of
determining amortisation and depreciation rates on the basis of the estimated useful lives of its tangible fixed
assets and intangible assets. Every year the Group reviews the estimated useful lives. The estimated useful lives
are presented on pages 23 and 25.
Customer databases
The databases purchased by the Group are classified as intangible assets if they meet the criteria for being so
classified. In particular, the Group assesses the existence of future economic benefits related to the use of its
databases. Such benefits are assessed on the basis of historical and expected revenue from the sale of services
to customers included in such databases. The Group reviews the period and method of amortising such intangible
assets (customer databases) at least at the end of each financial year. Any change identified in the review is
recognised as a change of estimated values in accordance with IFRS 8.
As part of an annual review of the useful lives of the Company's intangible assets, the Company changed, starting
from 1 July 2013, its estimated useful lives. The change was based on an analysis of historical data. As a result,
the amortisation period with respect to customer databases was extended from 3 to 5 years. In the opinion of the
Company's Management, the 5-year period is the period during which each such database generates most of the
future probable economic benefits (commission revenue). In the opinion of the Company's Management, the 5-
year period is the period during which each such database generates most of the future probable economic
benefits (commission revenue). The useful lives for customer databases were adjusted based on the principles
described in IAS 8 for adjustments of estimates, i.e. prospectively.
An analysis of the accounting implications, an assessment of the economic content and selection of the
settlement method for the acquisition of Home Broker Nieruchomości S.A., together with its subsidiaries
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
15
On 30 September 2011, Open Finance S.A. entered into four conditional agreements to acquire shares in Home
Broker Nieruchomości S.A. In order to determine the accounting effects of the transactions, the parent company’s
management board carried out an analysis of the terms and conditions of the agreements. The analysis revealed
that all the agreements should be treated as a single transaction. In particular, it is important that all the
agreements were entered into on the same day, which in fact makes it impossible to determine the order in which
the agreements were entered into if they were treated as separate transactions.
Taking into account the capital links between Home Broker Nieruchomości S.A. (the acquiree) and Open Finance
(the acquirer) both before and after the transaction, the contemplated transaction is, in the opinion of the parent
company’s management board, a combination of jointly controlled companies.
Based on an analysis of the economic reasons for the transaction involving the purchase of Home Broker
Nieruchomości S.A. and the fact of the arm’s length basis of the transaction, Open Finance’s management
considered the transaction as having economic value and, therefore, adopted the acquisition method for the
purpose of accounting for the transaction. For the purpose of accounting for the transaction in 2011, the Group
used approximate amounts of the position not yet accounted for in 2011 and finally accounted for the position in
2012. The effects of the accounting are disclosed below.
Determination of the fair value of the net assets acquired in a transaction to acquire Home Broker Nieruchomości
S.A.
Professional judgement of the parent company’s management was applied to determine of the fair value of the
different assets and liabilities acquired in a transaction to acquire Home Broker Nieruchomości S.A. In the opinion
of the parent company’s management, the book amounts of the individual assets and liabilities of the acquiree
best reflected the fair value of the assets and liabilities as at the time of accounting for the transaction,
All adjustments to the fair values of the acquired assets and liabilities resulting from the parent company’s
management becoming aware of events existing as at the date of the acquisition but which were not known to the
parent company’s management will, during the measurement period (i.e. at least 12 months from the settlement
date) be recognised in goodwill. The only such identified adjustment regarding the acquisition of assets was
related to customer databases, which were measured at PLN 6,794 thousand as at the date of purchase
(described in Note X.9).
Trademark and goodwill
The trademark and goodwill are tested for impairment on an annual basis. The identified impairment loss is
recognised in profit or loss.
As at 31 December 2012, the impairment tests revealed impairment of the goodwill recognised as a result of the
transaction involving the acquisition of Home Broker Nieruchomości S.A. (Note X.13). The impairment tests
performed as at 31 December 2013 revealed no further impairment of the goodwill.
The impairment tests performed as at 31 December 2013 and 31 December 2011 revealed no further impairment
of the trademark (Note X.13).
The Company’s right (call option) under investment agreements signed on 5 August 2013
On 1 August 2013, the Supervisory Board of Open Finance gave its consent to the sale, to individuals and
legal persons, a total of 2,131,250 shares in the investment fund company Open Finance TFI. S.A., which
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
16
account for 38.75% of the shares in the capital of the company, for the total amount of PLN 1,595 thousand.
The agreements to sell the shares were signed on 2 August and 9 August 2013.
The call option is the Company’s right to require such individuals and legal persons to sell their shares in
Open Finance TFI S.A. to Open Finance S.A. at contractually agreed prices, in the period from 2017 to 2018.
The purchase price would be calculated as the product of (a) the percentage of the sold shares in Open
Finance TFI S.A.'s share capital multiplied by (b) Open Finance TFI S.A.’s net profit for the year preceding the
year of the purchase and by (c) a fixed multiplier as agreed.
The call option meets the definition of financial instrument as defined in IAS 32. As such, it is recognised and
measured in accordance with IAS 32 and IAS 39. Open Finance S.A. considers it impossible to measure the
call option at fair value reliably, mostly because the underlying instruments are the equity instruments of an
entity that is not listed in an open market. Therefore, the Company has exercised the exemption provided for
in IAS 39 and recognises the call option at historical cost, which is equal to zero.
The right of natural persons and bodies corporate (put option) under investment agreements signed on 5
August 2013
The call option is the Company’s right to require such individuals and legal persons to sell their shares in
Open Finance TFI S.A. to Open Finance S.A. at contractually agreed prices, in the period from 2016 to 2019.
The purchase price would be calculated as the product of (a) the percentage of the sold shares in Open
Finance TFI S.A.'s share capital multiplied by (b) Open Finance TFI S.A.’s net profit for the year preceding the
year of the purchase and by (c) a fixed multiplier as agreed.
The Management Board of Open Finance S.A believes that the payment amount arising from the option,
determined as the difference between the amount based on a fixed net profit multiplier and the value of the
shares is not directly linked with the value of Open Finance TFI S.A. at any time and, therefore, the option
does not meet the definition of share-based payment and is does not fall within IFRS 2. The Management
Board believes that the transaction does not fall within IAS 19 either, as the liability arises on the part of an
entity other than that to which the services are supplied (the services are supplied to Open Finance TFI S.A ,
while the liability is the liability of Open Finance S.A.).
Given the fact that no other specific accounting standards applicable to such agreements exist, the
Management Board believes that the option should not be recognised in standalone financial statements of
Open Finance S.A.
Classification of leases
The Group classifies leases as either finance or operating, based on its assessment of the extent to which the
benefits and risks of ownership are transferred to the lessor and the lessee. Such assessment is based on the
economic content of each transaction.
Impairment of accounts receivable in respect of the supply of goods and services and in respect of security
deposits
The value of trade receivables and security deposit receivables is impaired on the basis of an analysis of
individual balances of the receivables. The following is recognised by the Group as evidence of impairment of
accounts receivable in respect of the supply of goods and services and in respect of security deposits:
the counterparty failing to meet the deadline for payment,
the debtor having considerable financial difficulties,
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
17
it becoming highly probable that the debtor will enter bankruptcy or other financial reorganisation,
bankruptcy proceedings.pending against the debtor.
All the evidence of impairment is analysed at least as at the end of each reporting period. The identified
impairment loss is recognised in profit or loss. The changes of impairment losses in respect of trade receivables
are described in Note X.18.
Deferred tax
The Group recognises a deferred income tax asset based on the assumption that it will in the future achieve profit
before tax and will be able to use the asset. If the Group’s future results deteriorate, this assumption may be
illegitimate. Calculations of the deferred income tax assets are presented in Note X.7.3.
Provisions for disability/retirement severance pay
The provision for disability/retirement severance pay is calculated actuarially by an independent actuary, as the
current value of the Group’s future amounts due to its employees, taking into account the number of employees
and pay rates as at the date of revaluation. The provision for disability/retirement severance pay is updated
annually. The calculation of the provision is based on a number of assumptions as to macroeconomic conditions,
the Group’s personnel turnover rates, the risk of death and other assumptions. Information on the estimated
amounts of severance pay is presented in Note X.29.
Uncertainty of estimates - Open Life TUŻ S.A. (an associate) (associate)
Classification of insurance contracts according to IFRS 4
The Group’s insurance company applies the guidelines contained in IFRS 4 regarding the classification of its
products as insurance contracts falling within the scope of IFRS 4 or as investment contracts. A contract meets
the definition of an insurance contract only if the insured event may result in the insurance company having to pay
considerable amounts of additional compensation under any scenario, excluding those which lack economic
content (i.e. they do not have any noticeable impact on the economics of the transaction), i.e. when the contract
carries a significant insurance risk.
In order to assess whether a contract transfers a significant insurance risk, it is necessary to analyse the cash
flows related to the product concerned under different scenarios and to estimate the probability of their
occurrence. Such an assessment contains an element of subjective judgement, which materially affects the
applied accounting principles.
Based on the analysis, the Company’s Management Board has found that the Company offers products which do
not transfer a significant insurance risk (these include certain products with a guaranteed rate of return and certain
products offered in the form of a capital fund) and, as such, they do not meet the definition of an insurance
contract as defined by IFRS 4 and have been classified, for the purposes of these separate financial statements,
as investment contracts measured in accordance with the requirements of IAS 39, i.e. depending on the structure
and classification of the product, according to amortised cost or fair value.
Recognition of the difference in the measurement of financial assets and liabilities relating to investment contracts
at initial recognition
In measuring the financial assets and liabilities arising from the conclusion of investment contracts and classified
as financial instruments measured at fair value through profit or loss, there will be a difference, at the time of
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
18
concluding an investment contract and at the initial recognition of the resulting financial assets and liabilities,
between the measured values of such assets and liabilities due to different types of flows recognised in the
measurement of such instruments.
The Company applies professional judgement with regard to the recognition of the difference in the measured
value of such assets and liabilities, determining which part of the difference should be recognised on a one-off
basis in the profit and loss account (the so-called “first day result”) and which part should be recognised as future
periods’ revenue and amortised gradually in the profit and loss account in subsequent reporting periods. This
decision is based on an analysis of the scope of the services provided and on the economic content of the fees
charged by the Company in connection with a given investment contract, as well as an analysis of the
measurement techniques used in the measurement of the resulting financial assets and liabilities related to the
investment contract.
In particular, the decision depends on which part of the fees the Company is entitled to charge under its
investment contract should be treated as consideration for the services provided during the term of the insurance
contract (such as asset management services, administrative services provided after the conclusion of the
insurance contract, liquidation etc.). This part of the Company’s remuneration (and the corresponding costs) is
recognised in the balance sheet as deferred revenue and is gradually amortised in the profit and loss account as
different services are provided during the term of the investment contract.
In addition, the recognition of the full or partial difference as “first-day result” depends on the level of the
accounting fair value hierarchy at which the techniques used in measuring the financial assets and liabilities
related to the investment contract are classified. Where a financial asset or a financial liability related to an
investment contract is measured at fair value using measurement techniques classified, in accordance with IAS
39, at Level III of the fair value hierarchy (i.e. measurement using models not based only on observable market
data), it is impossible to recognise the “first-day result), so the full difference between the price of the financial
asset or liability at its initial recognition is treated over time in proportion to the costs of the services provided
during the term of the investment contract.
Fair value of financial instruments
In the case of financial assets and liabilities recognised at fair value in the balance sheet and for which an active
market is not identified, the asset or liability is measured using commonly used measurement models based on,
above all, variables observable on the market. In choosing appropriate methods and assumptions, the Company
applies professional judgement. Some of such variables, e.g. the performance of future interest rates, variation
parameters, correlations, require professional judgement. Such models and variables are reviewed on a regular
basis. A change of such models and/or variables in such models might affect accounting estimates regarding such
measurement.
Given the fact in the case of financial liabilities arising as a result of concluding investment contracts, there is no
active market for such financial instruments, and that it is usually difficult to find similar observable market
transactions regarding the same financial instrument (i.e. without modifying and “repacking” them), the Company
applies, for the purposes of recognising and measuring its financial liability towards the insured persons and its
business partners, models that involving measurement at fair value. Such models are based on the following:
the measurement of financial assets arising from financial instruments resulting from the conclusion of
investment contracts, adjusted, using the discounted cash flow methods, by
additional future negative cash flows for the customer expected in connection with a financial liability
and which do not occur in relation to a financial asset, and
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
19
that part of future investment contract maintenance costs directly related to a given product whose
value at the time of concluding the contract is not certain, because if the investment contract is terminated by
the customer within a specified period of the date of its conclusion, the business partner will not be entitled
to the full amount of consideration and a specified part will be deducted.
The fair value of the future investment contract maintenance costs directly related to the contract
(financial liabilities towards business partners) which are certain will not be refunded to the insurance
company, irrespective of the term of the insurance contract.
the discount rate for the measurement of future cash flows.
In addition, in accordance with IAS 39, a financial liability measured at fair value through profit or loss is measured
at a value not lower than the amount payable to the other party on demand, discounted as of the first day on
which the amount may be due.
Provisions for life insurance
In relation to insurance contracts, the Company makes provision for life insurance. The value of the provision is
equal to the value of the liabilities resulting from the insurance contracts concluded by the Company and is
determined as the difference between the current value of expected payments under the contracts and the current
value of expected premiums, using the net premium method. Life insurance provisions are determined using the
actuarial prospective method, which involves determining the amount of provision for each new insurance
contract separately, based on specified statistical data. The assumptions used in calculating provisions for life
insurance are determined separately for different insurance products at the time of determining the premiums and
launching the product on the market. The adequacy of the assumptions is reviewed periodically.
The basic assumptions in calculating provisions for life insurance relate to the frequency of occurrence of certain
events (death rate, incidence of a particular disease, occurrence of accidents), as well as rates of return on the
investment, discount rates, plus early termination/withdrawal ratios and costs. The Company’s assumptions
regarding the death rates/disease incidence rates/life expectancy rates with respect to the insured persons are
based on publicly available statistics, such as Polish Life Expectancy Tables (“PLET”) or the Company’s own
statistics based on historical data for each group of products in the Company’s portfolio.
With regard to investment contracts, the provision for life insurance is created for the risk of death, if the forecast
payment to be made in the event of death is higher than the amount of the liability arising from the measurement
of the contract at fair value.
Provision adequacy tests
Based on an analysis and extrapolation of trends in death rates, accident rates, termination rates and the
expected service costs and the costs of processing payments, the Company regularly tests the adequacy of the
assumptions used by it in calculating the amount of provision for life insurance, including the technical rates used
by the Company. If in the future the Company identifies evidence of a potential decrease in the profitability of the
assets to be used to make payments under insurance contracts, the Company revises its assumptions and
accordingly corrects the amounts of technical insurance provisions.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
20
VIII. ACCOUNTING POLICY
1. Statement of compliance with International Financial Reporting Standards
These consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) and the IFRS endorsed by the European Union (collectively referred to as “IFRS-EU” or
“IFRS”). As at the date of approval of these consolidated financial statements for publication, taking into account
both the continuing process of implementing IFRS within the European Union and the Company’s activities, no
differences exist between the IFRS in effect and the IFRS endorsed by the European Union with regard to the
Group’s accounting principles.
IFRS-EU comprise standards and interpretations accepted by the International Accounting Standards Board
(“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”).
The Group first applied IFRS-EU in the preparation of its Consolidated Historical Financial Information for the
year ended on 31 December 2009 and for the purposes of a prospectus. The Company adopted IFRS-EU on 1
January 2007. Therefore, this set of consolidated financial statements is another set of financial statements
prepared in accordance with IFRS-EU.
The accounting principles applied by the Group are described in Note VIII.7 to these consolidated financial
statements.
2. Currency of measurement and presentation
The currency of measurement and presentation used by the parent company, its subsidiaries and its associate
and applicable to these consolidated financial statements is the Polish zloty (PLN).
3. Changes in accounting principles
Below is a list of the new or amended IFRS standards and interpretations published by IFRIC which the Group
applied in the reporting year.
The accounting principles (policies) applied in the preparation of these financial statements are consistent with
those applied in the preparation of the financial statements for 2011, except for the application of the following
amendments and new interpretations effective for financial years beginning on or after 1 January 2013:
IFRS 13 Fair Value Measurement – endorsed by the EU on 11 December 2012 and effective for financial
years beginning on or after 1 January 2013;
Amendments to IFRS 1 First–time Adoption of International Financial Reporting Standards: Severe
Hyperinflation and Removal of Fixed Dates for First–time Adopters, endorsed by the EU on 11 December
2012 and effective for financial years beginning on or after 1 January 2013;
Amendments to IFRS 1 First–time Adoption of International Financial Reporting Standards: Severe
Hyperinflation and Removal of Fixed Dates for First–time Adopters, endorsed by the EU on 4 December 2013
and effective for financial years beginning on or after 1 January 2013;
Amendments to IFRS 7 Financial Instruments – Disclosures: Offsetting financial assets and financial liabilities
– endorsed by the EU on 13 December 2012 and effective for financial years beginning on or after 1 January
2013;
Amendments to IAS 1 Presentation of Financial Statements: Presentation of Items of Other Comprehensive
Income - endorsed by the EU on 5 June 2012 and effective for financial years beginning on or after 1 July
2012;
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
21
Amendments to IAS 12 Income Taxes: Deferred Tax: Recovery of Underlying Assets – endorsed by the EU on
11 December 2012 and effective for financial years beginning on or after 1 January 2013;
Amendments to IAS 19 Employee Benefits – corrections to benefit accounting after employment - endorsed by
the EU on 5 June 2012 and effective for financial years beginning on or after 1 January 2013;
Amendments to various standards: "Amendments to IFRS (2012)” – amendments made as part of the annual
process of amending IFRS, published on 17 May 2012 (IFRS 1, IAS 2, IAS 16, IAS 32 and IAS 34) aimed
mainly at resolving inconsistencies and introducing more precise terminology, endorsed by the EU on 27
March 2013 (effective for financial years beginning on or after 1 January 2013);
Interpretation of IFRIC 20:Stripping Costs in the Production Phase of a Surface Mine, endorsed by the EU on
11 December 2012 and effective for financial years beginning on or after 1 January 2013;
The above amendments to IFRS that came into effect after 1 January 2013 did not materially affect the
accounting principles applied by the Group.
4. New standards and interpretations issued but not yet effective.
In approving these abridged interim consolidated financial statements, the Group did not apply the following
standards, amendments to standards and interpretations that were published and endorsed by the EU for
application but which are not yet effective.
IFRS 10 Consolidated Financial Statements – endorsed by the EU on 11 December 2012 and effective for
financial years beginning on or after 1 January 2014);
IFRS 11 Joint Arrangements – endorsed by the EU on 11 December 2012 and effective for financial years
beginning on or after 1 January 2014;
IFRS 12 Disclosure of Interests in Other Entities –endorsed by the EU on 11 December 2012 and effective for
financial years beginning on or after 1 January 2014;
IFRS 27 (revised in 2011) Standalone Financial Statements – endorsed by the EU on 11 December 2012 and
effective for financial years beginning on or after 1 January 2014);
IFRS 28 (revised in 2011) 28 Investments in Associates and Joint Arrangements – endorsed by the EU on 11
December 2012 and effective for financial years beginning on or after 1 January 2014);
Amendments to IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements and IFRS 12
Disclosure of Interests in Other Entities – explanations on transitional provisions, endorsed by the EU on 4
April 2013 and effective for financial years beginning on or after 1 January 2014;
Amendments to IFRS 10 Consolidated Financial Statements, IFRS 12 Joint Arrangements and IFRS 27
Disclosure of Interests in Other Entities – explanations on transitional provisions, endorsed by the EU on 20
April 2013 and effective for financial years beginning on or after 1 January 2014;
Amendments to IFRS 32 Financial Instruments – Presentation: Offsetting financial assets and financial
liabilities – endorsed by the EU on 13 December 2012 and effective for financial years beginning on or after 1
January 2014;
Amendments to IAS 36: Impairment of assets: Recoverable Amounts Disclosures for Non-Financial Assets,
endorsed in the European Union on 19 December 2013 (effective for financial years beginning on or after 1
January 2014);
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
22
Amendments to IAS 39: Financial instruments: recognition and measurement. Novation of derivatives and
continuation of hedge accounting, endorsed in the European Union on 19 December 2013 (effective for
financial years beginning on or after 1 January 2014).
The Management Board of the parent company does not expect the introduction of the above standards and
interpretations to have a significant effect on the accounting principles (policy) applied by the Group.
5. Consolidation principles
These consolidated financial statements include the financial statements of Open Finance S.A and the financial
statements of its subsidiaries, each prepared for the year ended on 31 December. The financial statements of the
subsidiaries are prepared for the same reporting periods as the parent company’s statements, using consistent
accounting principles and applying uniform accounting principles to similar transactions and events. To eliminate
any discrepancies in the application of accounting principles, adjustments are made.
All significant balances and transactions between the Group’s entities, including unrealized profits arising from
intra-group transactions, have been fully eliminated. Unrealised losses are eliminated unless they are evidence of
impairment.
A subsidiary of the Group is subject to consolidation from the date when the Group takes control of the subsidiary
and ceases to be subject to consolidation on the date when such control ceases. The parent company controls a
company if the parent company owns, indirectly or directly, through its subsidiaries, more than a half of the voting
rights in the company unless it can be proved that such ownership does not mean that the parent company
controls the company. The parent company controls a company also if the parent company can influence the
financial and operating policies of that company.
Changes in the parent company’s ownership share that result in the parent company losing control of its
subsidiary are recognised as equity transactions. In such cases, to reflect the changes in the parent company’s
relative share in the capital of its subsidiary, the Group adjusts the carrying amount of the controlling shares and
non-controlling shares. All differences between the adjustment amount of the non-controlling shares and the fair
value of the amount paid or received are recognised in equity and attributed to the owners of the parent company.
6. Investments in subordinated entities
Investments in subordinated entities are measured using the equity method. A subordinated entity is an entity
which the parent company directly or indirectly through its subsidiaries significantly controls and which is neither a
subsidiary nor a joint venture. The financial statements of associates are the basis for measuring the parent
company’s shares using the equity method. The financial year of an associate is the same as the financial year of
the parent company. The Group’s associates apply the accounting principles laid down in the Accounting Act.
Before calculating the Group’s share of the net assets of its associates, adjustments are made to ensure that the
financial figures presented by the associates comply with the International Financial Reporting Standards applied
by the Group.
Investments in associates are recognised in the statement of financial position at the purchase price increased by
subsequent changes in the parent company’s share of the net assets of its associates, less impairment losses (if
any). The parent company’s share of the profits (or losses) of its associates is reflected in consolidated profit or
loss. The carrying amount may require adjustment also due to changes in the parent company’s proportional
share of its associate, as a result of changes in the associate’s other comprehensive income. The Group’s
participation in such changes is recognised in the Group’s other comprehensive income.
It is no longer required to assess the parent company’s investment in associates in terms of impairment when
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
23
there is evidence of such impairment or that impairment losses were recognised in the previous years.
7. Material accounting principles
The accounting principles described below are applied to all the reporting periods presented in these
consolidated financial statements by all of the Group’s companies.
Conversion of items expressed in foreign currencies
Transactions expressed in foreign currencies are converted to PLN at the exchange rate applicable as at the
date of the transaction.
As at the date of these consolidated financial statements, monetary assets and liabilities denominated in
currencies other than PLN are converted to PLN at the relevant average exchange rate of the National Bank
of Poland applicable as at the end of the reporting period. The exchange differences resulting from such
conversion are recognised in the financial revenue (expenses) item or, in the cases specified in the
accounting principles (policy), they are capitalised in the assets. Non-monetary assets and liabilities
denominated in foreign currencies and recognised at their histor ical cost are recognised at the historical
exchange rate applicable on the date of the transaction. Non-monetary assets and liabilities denominated in
foreign currencies and measured at fair value are converted using the exchange rate applicable on the date
of measurement at fair value.
The following exchange rates were used for balance sheet measurement purposes:
USD 3,0120 3,0996
EUR 4,1472 4,0882
31 Dec.201231 Dec.2013
Tangible fixed assets
Tangible fixed assets are recognised at acquisition or manufacturing cost less depreciation and any impairment
losses. The initial cost of a tangible fixed asset comprises its acquisition price and all the costs directly attributable
to the acquisition and preparation of the asset to be put into operation. The initial cost also includes the costs of
replacement of parts of plant and equipment when incurred if the criteria for recognition are met. Any costs
incurred after the date when a fixed asset is put into operation, such as the costs of maintenance and repairs, are
recognised in profit or loss when incurred.
Fixed assets, when acquired, are divided into component parts that are items of significant value and to which a
separate period of economic life can be allocated. The costs of complete overhauls are also a component part.
Depreciation is provided on a straight-line basis over the estimated useful life of the respective asset. The
useful lives of assets are as shown below:
Type of Asset Useful Life
Investments in third-party assets 3-4 years (not longer than the rental term)
Plant and equipment 3 – 6 years
Computer units 3 – 4 years
Vehicles 4 – 5 years (not longer than the lease term)
Office equipment, furniture 3 – 4 years
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
24
A tangible fixed asset can be removed from the statement of financial position when the asset is sold or
when no economic gains are expected from continuing to use such an asset. All gains or losses resulting
from the removal of such an asset from the statement of financial position (such gains and loss calculated as
the difference between possible net proceeds from the sale of the asset and the carrying amount of t he
asset) are recognised in the statement of comprehensive income for that period in which the asset was
removed.
Construction in progress applies to fixed assets under construction or assembly and is recognised at
acquisition or manufacturing cost less any impairment losses. Fixed assets under construction are not
depreciated until their construction is completed and the assets are put into operation.
The residual value, useful life of and the depreciation method used for tangible assets are verified and , if
necessary, corrected as of the end of each reporting period.
When an asset is overhauled, the cost of the overhaul is recognised in the carrying amount of tangible fixed
assets if the criteria for such recognition are met.
Intangible assets
An intangible asset acquired in a separate transaction is initially measured at acquisition or manufacturing
cost. The cost of acquisition of an intangible asset in a business combination is equal to its fair value as of
the date of the combination. An initially recognised intangible asset with a definite useful life is recognised at
the cost of acquisition or manufacturing less depreciation and impairment losses. Expenditure on internally
generated intangible assets, except for activated expenditure on development, is not activated and is
recognised in the costs of the period in which it was incurred.
The Group assesses whether the useful life of an intangible asset is definite or indefinite. An intangible asset
with a definite useful life is amortised throughout its useful life and subject to impairment tests every time
evidence is identified that the asset is impaired. The period and method of amortisation of intangible assets
with a definite useful life are verified at least as of the end of each reporting period.
Changes in the expected useful life or in the expected method of consuming the economic benefits from an
intangible asset are recognised through a change of, respectively, the period or method of amortisation, and
treated as changes of the estimated values. Amortisation charges for intangible assets with a definite useful
life are recognised in the statement of comprehensive income, in the respective category for the function of
that intangible asset.
Intangible assets with an indefinite useful life and those which are not used are, on an annual basis, subject
to impairment tests in respect of individual assets or at the level of a cash-generating unit. In the case of
other intangible assets, the Company assesses, on an annual basis, whether there is evidence that such
assets are impaired. The useful lives are also subject to verification on an annual basis and, if necessary,
corrected with effect from the beginning of the reporting period.
The customer databases purchased by the Group are recognised as intangible assets. The Group classifies
the useful life of the intangible asset (a customer database) as a definite useful life and the asset is
amortised using the straight-line method. The customer databases purchased by the Group are amortised
for the period during future gains for the Group from the sale of products to customers included the
database are expected After initial recognition, the Group applies the purchase price model. The Group
reviews the period and method of amortising such intangible assets (customer databases) at least at the end
of each financial year. Any change identified of the review is recognised as a change of estimated values in
accordance with IAS 8. The Group tests such intangible assets (customer databases) for impairment in
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
25
accordance with IAS 36 annually and whenever evidence is identified that the particular intangible asset is
impaired. The Group derecognises such an intangible asset (a customer database) when it is sold or when
no future economic gains are expected from the use and subsequent sale of such an asset (as described in
more detail in Note X.13).
As part of an annual review of the useful lives of the Company's intangible assets, the Company changed,
starting from 1 July 2013, its estimated useful lives. The change was based on an analysis of historical data.
As a result, the amortisation period with respect to customer databases was extended from 3 to 5 years. In
the opinion of the Company's Management, the 5-year period is the period during which each such database
generates most of the future probable economic benefits (commission revenue). The useful lives for
customer databases were adjusted based on the principles described in IAS 8 for adjustments of estimates,
i.e. prospectively.
Goodwill
Goodwill is the value created as a result of the acquisition of subsidiaries. Goodwill is initially measured at
its cost, being the excess of the cost of the business combination over the acquirer’s interest in the net fair
value of the identifiable assets, liabilities and contingent liabilities. Goodwill is recognised at cost less any
accumulated impairment losses. Goodwill is not amortised, but tested for impairment annually. The amount
of impairment losses is determined by estimating the identifiable value of the cash-generating unit to which
the goodwill relates. If the identifiable value of the cash-generating unit is lower than its carrying amount
plus goodwill, the goodwill is impaired.
Trademark
The Group’s trademark is an intangible asset acquired in a business comb ination, separable, determined in
a reliable manner, and recognised separately from goodwill. As the trademark is expected to contribute to
generating net cash flows for an indefinite period of time, it is considered to be an asset with an indefinite
useful life. The trademark is not amortised until its useful life is reclassified as definite. In accordance with
IAS 36, the trademark is tested for impairment as at the end of each reporting period and every time
evidence is identified that it is impaired.
Below is a summary of the rules applied in relation to the Group’s intangible assets:
Goodwill Trademark Computer
software
Customer
databases
Other
intangible
assets
Useful lives indefinite indefinite 2-10 years 5 years 2 - 10 years
Amortisation method not subject to amortisation
not subject to amortisation
straight-line method
straight-line method
straight-line method
Internally generated or acquired
acquired acquired acquired acquired acquired
Tested for impairment / reviewing the recoverable value
tested for impairment annually
tested for impairment annually
tested for evidence of impairment annually
tested for evidence of impairment annually
tested for evidence of impairment annually
Other intangible assets include, among other things, expenditure on the design of the Group Companies’
website as well as the IT copyrights acquired by the Company.
The gain or loss resulting from the removal of an intangible asset from the statement of financial position is
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
26
measured as the difference between the net proceeds from the sale of the asset and the carrying amount of
the asset, and is recognised in the statement of comprehensive income when it is derecognised.
Leasing – the Group as the lessee
Finance leases which transfer, to the Group, substantially all the risks and rewards incident to ownership of the
leased asset are recognised in the statement of financial position as of the date of commencement of the lease
term at the lower of the fair value of the asset and the present value of the minimum lease payment Finance
lease payments are apportioned between other operating costs and the reduction in the outstanding leasing
liability in such a manner so as to produce a constant periodic rate of interest on the remaining balance of the
liability. Financial expenses are recognised directly in profit or loss.
Tangible fixed assets used under finance leases are depreciated over the shorter of the lease term and the life of
the asset
Leases where the lessor retains substantially all the risks and rewards of ownership of the leased asset are
classified as operating leases. Operating lease payments are charged directly in profit or loss on a straight-line
basis over the term of the relevant lease.
Investment real estate
Real estate is initially recognised at generation cost or at the purchase price plus the costs of the transaction. The
value of investment real estate presented in the statement of financial position includes the cost of replacing a
constituent of the real estate when the cost is incurred if the recognition criteria are met and does not include the
costs of day-to-day maintenance of the real estate.
Investment real estate, when initially recognised, is presented at fair value. The gains or losses from changes of
the fair value of the real estate are recognised in profit or loss in the period in which they occurred.
Investment real estate is removed from the statement of financial position if it is disposed of or if the real estate is
put out of use permanently if no other future benefits from its sale / use are expected. All the gains or losses
resulting from the removal of the real estate from the statement of financial position are recognised in profit or loss
in the period in which they were removed.
An asset is moved to investment real estate only when the manner of using the asset is changed, i.e. when the
asset is no longer used by its owner or when an operate lease is made in respect of that asset. If an asset used
by the owner (the Group) is reclassified as investment real estate, the Group applies the principles described in
the Tangible fixed assets section until the date of changing the manner of using the real estate. If an asset is
moved from inventory to investment real estate, the difference between the fair value of the real estate
determined as at the date of such movement and its previous value presented in the statement of financial
position is recognised in profit or loss.
If an investment real estate asset is moved to assets used by the owner or to inventory, the presumed cost of
such an asset as adopted for the purpose of recognising the asset in a different category is equal to the fair value
of the real estate asset determined as at the date of changing the manner of it use.
Impairment of non-financial fixed assets
The Group assesses, as at each reporting date, whether there is any evidence that a non-financial asset or a
group of non-financial assets is impaired. If such evidence is identified or if it is necessary to carry out an annual
test for impairment, the Group estimates the recoverable value of the asset or the relevant cash-generating unit
to which the asset belongs.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
27
The recoverable value of the asset or cash-generating unit is equal to the higher of its fair value less the cost of
sale of, respectively, the asset or the cash-generating unit, or to its value in use. This value is determined for
each asset unless a particular asset does not independently generate cash flows that are mostly independent of
the cash flows generated by other assets or groups of assets. If the carrying amount of an asset is higher than
the recoverable value of the asset, the asset is impaired and an impairment loss up to the calculated recoverable
value is recognised. In estimating the use value of an asset, the forecast cash flows are discounted to their
current value using a discount rate before adjustment for the effects of taxation and which reflects the current
estimated market time value of money and the risk typical of that asset. Impairment losses in respect of assets
used in the Company’s continuing operations are recognised in the respective cost category for the function of
that the impaired asset.
The Group assesses, as at each reporting date, whether there is any evidence that the impairment loss
recognised in previous periods with respect to a particular asset is unnecessary or whether it should be reduced.
If such evidence is identified, the Group estimates the recoverable value of that asset. The impairment loss
previously recognised is reversed only if the estimated values used in calculating the value of the recoverable
value of that asset have changed since the impairment loss was recognised. In such a case, the carrying value of
the asset is increased to its recoverable value. The increased recoverable value may not exceed the carrying
amount of the asset that would be determined (less depreciation) if no impairment loss had been recognised in
previous years with respect to that asset. The reversal of the impairment loss with respect to the asset is
immediately recognised as revenue. After the impairment loss is reversed, the depreciation charge with respect
to that asset is adjusted in such a way that it is possible, during the remaining period of using that asset, to write
off its reviewed carrying amount less its residual value regularly.
Combinations of jointly controlled business entities
A combination of jointly controlled entities or undertakings is a business combination where all the entities or
undertakings are controlled by the same party or parties both before and after the combination and that control is
not temporary (IFRS 3).
IFRS 3 is not applicable to business combinations involving jointly controlled entities or undertakings. In such a
case (in accordance with IAS 8: “in the absence of a standard or an interpretation that specifically applies to a
transaction, other event or condition”), management uses its judgement in developing and applying an accounting
policy that results in information that is reliable (i.e. represents faithfully the financial position, reflects the
economic substance of transactions, and not merely the legal form, is neutral, prudent and complete in all
material respect) and that is relevant to the economic decision-making needs of the user.
In making the judgement, management refers to, and consider the applicability of, the following sources
he requirements and guidance in standards and interpretations dealing with similar and related issues,
the definitions, recognition criteria and measurement concepts for assets, liabilities, income and
expenses in the Framework.
In making the judgement, management may also consider the most recent pronouncements of other standard
setting bodies that use a similar conceptual framework to develop accounting standards.
In connection with the provisions of IAS 8, the parent company’s Management Board may apply the guidelines of
IFRS 3 in accounting for the transaction involving the acquisition of shares in Home Broker Nieruchomości S.A..
In order to account for the business combination of jointly controlled entities in 2011 (the acquisition of shares in
Home Broker Nieruchomości S.A. by Open Finance S.A), the Group applied the acquisition method. The parent
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
28
company’s management board believes that the pooling of interests method meets the criteria laid down in IAS 8
Accounting policies, changes in accounting estimates and errors.
Accounting for a business combination using the pooling of interests method involves adding up all the relevant
asset, liabilities and contingent liabilities of the combined companies at their fair values determined as at the date
of the combination. The difference between the fair value of the payment and the acquired company’s net assets
recognised at fair value may result in goodwill or gain from a bargain acquisition.
The potential tax effects of temporary differences (between the tax value of the acquired company’s net assets as
determined as at the date of the transaction and their value adopted for the purpose of accounting for the
transaction) existing as at the acquisition date or resulting from the acquisition will be recognised in accordance
with IAS 12 Income Tax (“IAS 12”). The recognition of a deferred tax asset will depend on the probability of
realising the asset, and the provision for such tax will be recognised at its full amount. The amount of the deferred
tax recognised as at the acquisition date will affect goodwill or gain from a bargain acquisition
The identification of the acquired company’s net assets and the determination of their fair values as at the
acquisition date may result in the recognition, in the consolidated financial statements, of assets and liabilities not
recognised in the acquired company’s books before the merger. This applies, in particular, to intangible assets
generated internally by the acquired company, which might not have met the criteria for recognition in separate
financial statements.
The fair value of the payment being the basis for calculating the value of goodwill or profit from a bargain
purchase is, in each case, determined as the fair value of the payment, taking into account the fair values of
contingent payments.
The costs directly related to the acquisition transaction are not part of the acquisition price and are recognised in
these consolidated financial statements when incurred.
In applying the acquisition method (in accordance with IFRS 3), the acquiring company must, within 12 months,
finally account for the acquisition (the measurement period). This applies to both measurement of the fair value of
the acquired assets, liabilities and contingent liabilities and determination of the fair value of the payment. During
the measurement period, the acquiring company retrospectively adjusts the values currently recognised as at the
acquisition date to reflect all the new facts and circumstances existing as at the acquisition date which if had been
known would have affected the measurement of the items recognised as at that date. The effect of such changes
increases / decreases the goodwill item. In the event of such adjustments of the fair value of the acquired assets,
liabilities and contingent liabilities and of the fair value of the payment which are the result of becoming aware of
such new facts and circumstances (which could not have been known at the time of accounting for the
acquisition), the effect of such changes is recognised directly in the Group’s profit or loss. Such facts and
circumstances include, for example, events occurring after the acquisition transaction, such as the achievement,
by the acquired company, of particular financial results, or new customers and/or transactions attracted or made
by the acquired company after the acquisition date. After the measurement period, the acquiring company
changes the accounting treatment of the transaction only if it is necessary to adjust an error in accordance with
IAS 8.
Financial assets
Financial assets are classified as follows:
financial assets held to maturity,
financial assets measured at fair value through profit or loss,
loans and receivables,
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
29
available-for-sale financial assets.
Financial assets held to maturity are non-derivative financial assets with fixed or determinable payments and
fixed maturity that the Group has the positive intention and ability to hold to maturity and other than
assets designated by the Group, when initially recognised, as assets measured at fair value through
profit and loss,
assets designated by the Group as assets available for sale; and
assets that fall within the definition of loans and receivables.
Financial assets held to maturity are measured at amortised cost using the effective interest rate. A financial
asset held to maturity is classified as long-term assets if its maturity period is longer than 12 months from
the reporting date.
Financial assets measured at fair value through profit and loss are financial assets that meet at least one of
the following conditions:
1. it is classified as an asset available for sale. A financial asset is classified as available for sale if
It is acquired mainly to be resold within a short period of time,
it is part of a group of financial instruments managed jointly and which are likely to generate gains
in the short term,
it is a derivative instrument, excluding derivative instruments used as part of hedge accounting a nd
financial guarantee agreements.
2. it is classified, in accordance with IAS 39, into this category when initially recognised.
Financial asset measured at fair value through profit and loss are measured at fair value taking into account
their market values as at the date of preparation of the financial statements, without taking into account the
costs of the sale transaction. Changes in the value of such financial instruments are recognised as financial
revenue or financial expenses in the statement of comprehensive income. If the contract provides for one or
more embedded derivative instruments, it may be classified as a financial asset measured at fair value
through profit or loss. This does not apply if the embedded derivative instrument does not material ly affect
the cash flows from the contract or if separation of the embedded derivative instruments is expressly
forbidden. A financial asset when initially recognised may be classified as a financial asset measured at fair
value through profit or loss if the following criteria are met:
this eliminates or significantly reduces inconsistency with regard to the measurement or recognition
if both the measurement and recognition of gains or losses are subject to different regulations, or
the asset is part of a group of financial assets managed and measured at fair value, in accordance
with a documented risk management strategy, or
the financial asset includes embedded derivative instruments that should be recognised separately.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. Loans and receivables are classified as current assets if the maturity period is
not longer than 12 months from the date of preparation of financial statements. Loans and receivables are
classified with a maturity period longer than 12 months from the date of preparation of financial statements
are classified as fixed assets.
Financial assets available for sale are non-derivative financial assets designated as available for sale or not
classified as financial assets measured at fair value through profit or loss, loans and receivables or financial
assets held to maturity. Available-for-sale financial assets are recognised at fair value, less the transaction
costs that cannot be directly attributed to their acquisition of issue, taking into account the market value as
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
30
at the date of preparation of financial statements. If an available-for-sale financial asset is not quoted in an
active market and if the fair value of the asset cannot be reliable determined using alternative methods, the
asset is measured at acquisition cost less impairment losses. The positive or negative difference between
the fair value of an available-for-sale asset (if the market value of the asset determined in an active
regulated market is available or if the fair value of the asset can be determined using any other reliable
method) and its acquisition cost less deferred tax is recognised as other comprehensive income in the
revaluation reserve item. A decrease in the value of available-for-sale assets attributable to loss of their
value is recognised as financial expense in the statement of comprehensive income.
The acquisition and sale of financial assets are recognised as at the t ransaction date. A financial asset when
initially recognised is measured at fair value increased by, in the case of an asset not classified as
measured at fair value through profit or loss, the transaction costs that can be directly attributed to the
acquisition.
A financial asset is derecognised when the Company loses control of the contractual rights to a particular
financial instrument. This is usually the case when the financial instrument is sold or when all the cash flows
from that instrument are transferred to an independent third party.
As of 31 December 2013 and 31 December 2012, none of the Group’s financial assets were classified as:
financial assets measured at fair value through profit or loss;
financial assets held to maturity; and
available-for-sale financial assets.
Impairment of financial assets
The Group assesses as of the end of each reporting period whether there is any objective evidence that a
financial asset or a group of financial assets is impaired. If any such evidence exists, the Group determines the
amount of impairment losses. A financial asset or a group of financial assets is impaired and impairment losses
are incurred if there is objective evidence of impairment as a result of one or more events that occurred after the
initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated
future cash flows of the financial asset or group of financial assets that can be reliably estimated.
Assets recognised at amortised cost
If the Group identifies objective evidence of impairment of loan receivables measured at amortised cost, the
amount of the impairment loss is equal to the difference between the carrying amount of the financial asset and
the current value of the estimated future cash flows (except for future losses not yet incurred resulting from failure
to recover certain receivables) discounted using the original (i.e. determined at initial recognition oif the asset)
effective interest rate. The carrying amount of the asset is reduced directly or through provision. The loss is
recognised as other operating costs in the statement of comprehensive income.
The Group first assesses whether there is any objective evidence of impairment of individually significant financial
assets and evidence of impairment of individually significant intangible assets. If the Group identifies any
objective evidence that an individually assessed financial asset is impaired, whether or not that asset is
significant, the Group includes the asset into a group of assets with similar credit risk characteristics and tests all
of the assets jointly for impairment The assets that are individually tested for impairment and for which impairment
losses have been recognised or it was found that the existing impairment loss would not change are not
considered in the joint assessment of that group of assets for impairment.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
31
If the impairment loss is reduced in the subsequent period and if the reduction can be objectively attributed to an
event occurring after the impairment loss is recognised, the previously recognised impairment loss is reversed.
The subsequent reversal of the impairment loss is recognised in the statement of comprehensive income as other
operating revenue to the extent that the carrying amount of the asset does not exceed, as of the date of the
reversal, its amortised cost.
Financial assets recognised at cost
If the Company identifies any objective evidence of impairment of an unquoted equity instrument not recognised
at fair value because its fair value cannot be reliably determined or evidence of impairment of a related derivative
instrument that must be accounted for by the provider of such an unquoted equity instrument, then the
impairment loss is determined as the difference between the carrying amount of the financial asset and the
current value of the estimated future cash flows discounted using the current market rate of return on similar
financial assets.
Available-for-sale financial assets.
If the Group identifies any objective evidence of impairment of an available-for-sale financial asset, then the
amount equal to the difference between the acquisition price of that available-for-sale financial asset (less all
capital repayments and amortisation) and its current fair value (less all impairment losses previously recognised
as costs in the statement of comprehensive income) is derecognised from equity and recognised as profit or loss.
The reversal of an impairment loss with respect to equity instruments classified as available-for-sale assets may
not be recognised in profit or loss. If the fair value of the available-for-sale debt instrument increases in the
subsequent period and if the increase may be objectively linked with an event occurring after recognising the
impairment loss in profit or loss, then the amount of the reversed impairment loss is recognised in profit or loss.
Derivative instruments
Derivative financial instruments are measured at fair value, without the transactional costs incurred at the sale of
such instruments.The basis for calculating the fair value of a derivative financial instrument is The exception is
liabilities being derivative financial instruments linked with and settled through the provision of an equity
instrument and an equity instrument in respect of which there is no price quoted on an active market for an
identical instrument (i.e. there are no tier 1 input data), whose fair value may not be reliably measured and which
is measured at cost.
Hedge accounting
From 1 January 2013 to 31 December 2012 and from 1 January 2012 to 31 December 2012, the Group did not
apply hedge accounting.
Embedded financial instruments
From 1 January 2013 to 31 December 2013 and from 1 January 2012 to 31 December 2012, the Group did not
hold any embedded financial instruments.
Trade receivables
Trade receivables are recognised at originally invoiced amounts, less an allowance for doubtful accounts
receivable. The allowance is estimated when recovering a certain amount of accounts receivable is not longer
probable.
If the effect of the time value of money is significant, the amount of accounts receivable is determined by
discounting the forecast future cash flows to the current value using a gross discount rate reflecting the current
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
32
market estimates of the time value of money. If a discounting method is used, the increase in the amount of
accounts receivable as a result of the passage of time is recognised as financial revenue.
Other receivables
Other receivables include, in particular, security deposit paid under office lease agreements. Each such security
deposit is presented according to its maturity as a fixed asset or a current asset. If the effect of the time value of
money is significant, the amount of accounts receivable is determined by discounting the forecast future cash
flows to the current value using a gross discount rate reflecting the current market estimates of the time value of
money and the risk related to the account receivable concerned. If a discounting method is used, the increase in
the amount of accounts receivable as a result of the passage of time is recognised as financial revenue.
Accounts receivable from the Treasury are presented as other non-financial assets, except for current corporate
tax receivables, which are presented as a separate item in the statement of financial position.
Cash and cash equivalents
Cash and cash equivalents recognised in the statement of financial position include cash in bank and on hand as
well as short-term deposits with the original maturity period up to three months.
The balance of cash and cash equivalents recognised in the cash flow statement consists of the aforementioned
cash and cash equivalents, less current account overdraft not repaid (if any).
Prepaid and accrued expenses
In order to ensure that the Group’s expenses are recognised in the reporting periods to which they relate, the
Group recognises prepaid and accrued expenses. Prepaid expenses are expenses relating to future reporting
periods. In addition, the Group recognises, as prepaid expenses, recognised revenue from intermediation in the
sale of financial products, estimated based on historical closing ratios for applications (as described in more detail
in Note X.16).
Deferred revenue from the provision of financial intermediation services also includes revenue as replacement
commission and commission on the value of assets recognised based on the results of an analysis supported by
the model described on page 14 (Note VII).
Accrued expenses include current expenses not yet incurred and provisions for liabilities determined by the Group
on the basis of reliable estimates of future expenses related to the Group’s operations, in accordance with the
principles provided for in law, as well as provisions created to cover future payments to employees, e.g. pay in lieu
of holiday or rewards for the completion of certain tasks Accrued expenses also include non-invoiced commission
for the Group’s advisers (advisers working in the Group’s offices as well as Open Direct mobile advisers) that
relate to estimated revenue as recognised.
Provisions
Inventory is measured at their purchase prices not higher than their net selling prices as at the date of preparation
of financial statements.
Financial liabilities
Financial liabilities measured at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss include financial liabilities held of sale and
financial liabilities initially classified as financial liabilities measured at fair value through profit or loss. A financial
liability is classified as a financial liability held for sale if it is acquired to be sold in the near future. A financial
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
33
liability when initially recognised may be classified as a financial liability measured at fair value through profit or
loss if the following criteria are met:
this eliminates or significantly reduces inconsistency with regard to the measurement or recognition
if both the measurement and recognition of gains or losses are subject to different regulations, or
the liability is part of a group of financial liabilities managed and measured at fair value, in
accordance with a documented risk management strategy, or
the financial liability includes embedded derivative instruments that should be recognised
separately.
Financial liabilities measured at fair value through profit and loss are measured at fair value taking into account
their market values as at the date of preparation of financial statements, without taking into account the costs of
the sale transaction. Changes in the value of such financial instruments are recognised as financial revenue or
financial expenses in the statement of comprehensive income.
Financial liabilities arising from contingent payments in connection with the purchase of shares in
Home Broker Nieruchomości S.A.
The liability arising from the acquisition of shares in Home Broker Nieruchomości S.A. on 30 September 2011
was, until the final settlement of the transaction, classified as a financial liability arising from contingent payments
(the condition was the amount of the final settlement, while the liability itself met the definition of financial liabilities
as defined in IAS 32, as a contractual obligation to deliver money or any other financial asset to another entity). At
the time of the final settlement of the share acquisition transaction, the final amount to be paid for the shares was
determined in Open Finance S.A.'s books. As a result, the profit for 2012 includes a revenue item of PLN 110,901
thousand, because the originally recognised fair value of the contingent payment was higher than the final price
paid as part of the transaction. Since the final amount to be settled was determined in accordance with the
relevant agreement, the amounts of the liability were not remeasured in 2013.
Financial liabilities classified as financial instruments measured at fair value through profit or loss,
Financial liabilities other than not classified as financial instruments measured at fair value through profit or loss
when initially recognised are recognised at fair value less the costs of the liability concerned (e.g. the cost of
obtaining a loan or credit). After their initial recognition, such financial assets are measured at amortised cost
using the effective interest rate.
A financial liability (or part of a financial liability) is removed from the Group’s statement of financial position when
the obligation specified in the contract is discharged or cancelled or expires. The replacement of an existing debt
instrument with an instrument with substantially different conditions, if such replacement takes place between the
same entities, is recognised as expiry of the original financial liability and recognition of the new financial liability.
Similarly, any significant modification to the terms and conditions of a contract for an existing financial liability is
recognised as expiry of the original financial liability and recognition of the new financial liability. The resulting
difference between the relevant carrying amounts is recognised in profit or loss.
Interest –bearing debt securities
Debt securities are initially recognised as debt securities measured at fair value less the costs of issuing them.
After their initial recognition, interest-bearing debt securities are measured at amortised cost using the effective
interest rate.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
34
In determining the amortised cost, the Group takes into account the costs of issuing the security and the discounts
and/or premiums received in connection with the liability.
The revenues and costs are recognised in profit or loss when the liability is removed from the statement of
financial position and also as a result of accounting using the effective interest rate.
Short-term trade liabilities and other non-financial liabilities
Short-term trade liabilities and other non-financial liabilities are recognised at the amount due.
Other non-financial liabilities include, in particular, amounts due to tax authorities with respect to VAT and
personal income tax, amounts due to the Polish national insurance institution (ZUS) and amounts due to
employees with respect to salaries and wages.
Provisions
A provision is made if the Group has a present obligation (legal or constructive) as a result of past events and if it
is probable that an outflow of economic benefits will be required to settle the obligation, and if a reliable estimate
can be made of the amount of the obligation. If the Group expects reimbursement of the expenditure required to
settle a provision (for example, through insurance contracts), the Group recognises the reimbursement as a
separate asset, but only and only when it is virtually certain that the reimbursement will be received. The expense
relating to a provision is presented in the statement of comprehensive income, net of the amount recognised for a
reimbursement.
If the effect of the time value of money is significant, the amount of accounts receivable is determined by
discounting the forecast future cash flows to the current value using a gross discount rate reflecting the current
market estimates of the time value of money. If a discounting method is used, the increase in the amount of the
provision as a result of the passage of time is recognised as financial revenue.
Share-based payments
The Group applies IFRS 2 Share-based payments to the Group’s incentive scheme for its key personnel (as
described in more detail in Note X.33), in place since 13 September 2011. The incentive scheme meets the
definition of an equity-settled share-based payment, as
the incentive scheme is open to the Group’s personnel (participants in the scheme);
if the conditions for acquiring warrants (rights) are satisfied, the scheme participants receive
consideration in the form of equity instruments (warrants with the right to acquire shares) whose value
depends on the value of Open Finance’s equity instruments;
The parent company receives services from its personnel (work) in exchange for consideration as part of
the incentive scheme.
Given the above, the Group’s incentive scheme is presented in accordance with IFRS 2 as follows:
the equity instruments granted are measured at fair value as at the date of granting the rights (13
September 2011). As the transaction is classified as an equity-settled transaction, the equity instruments
granted as part of the incentive scheme are not remeasured at fair value as at subsequent balance sheet
dates or as at the settlement date of the scheme;
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
35
the costs of the incentive scheme are recognised gradually throughout the vesting period (recognised in
the statement of comprehensive income as employee costs in correspondence with other reserve capital
funds);
the vesting conditions (other than market conditions) are recognised, throughout the duration of the
scheme, by adjusting the number of equity instruments that is used in measuring the value of the entire
transaction to ensure the value of the recognised services received in exchange of the equity
instruments granted reflects the number of instruments finally vested;
the total amount of recognised costs depends on the progress of the vesting process; if the vesting
process is completed, the total amount of recognised costs is equal to the fair value of the entire
transaction as at the vesting date. If the incentive scheme is not completed, the cost of the scheme is not
recognised only if the non-market vesting conditions (the Company’s incentive scheme provides for non-
market vesting conditions only) are not satisfied.
Details regarding the costs of the incentive scheme as recognised in 2013 and 2012 are contained in Note X.33.
Equity
Equity is capital, reserves and funds made in accordance with the applicable laws, regulations and the
Company’s Articles of Association.
The Group’s equity consists of share capital, retained earnings (undistributed profit) and other capital
reserves.
Share capital
The share capital is presented at nominal value, in accordance with the parent company’s Articles of
Association and incorporation records.
Dividends for a financial year that have been approved by the parent company’s General Shareholders
Meeting but have not been paid as of the end of the reporting period are disclosed as other short -term non-
financial liabilities in the statement of financial position.
Retained earnings (undistributed profit)
Retained earnings are created as a portion of the Group’s current-year profit and profit for previous financial
years not transferred to supplementary capital or distributed to the Group’s shareholders.
Other capital reserves
The parent company’s supplementary capital reserve was created at the time of establishing the parent
company / issuing shares as a result of acquiring the shares for a price exceeding their nominal value. The
remainder of the supplementary capital fund is profits carried over from previous reporting periods.
Other capital reserves also include capital resulting from the estimation of the fair value of the services
received as part of the Company’s incentive scheme based on equity instruments (share-based payments –
an equity component).
The supplementary capital fund for the repurchase of own shares was created in 2012 to finance the
acquisition, by the Company, of its own shares required for the purposes of an incentive scheme as part of
which persons holding managerial positions at the Company and its subsidiary Home Broker Nieruchomości
S.A. will have the right to acquire shares in the Company. Details of the scheme are described in the
consolidated financial statements for the year ended on 31 December 2012 (Note X.21.3).
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
36
In addition, other supplementary capital includes revaluation reserve, which includes amounts resulting from
the revaluation of available-for-sale financial assets. As at 31 December 2013 and 31 December 2012, there
was no revaluation reserve.
Revenue and costs
Revenue is recognised at such an amount for which it is likely that the Group will receive the economic
benefits of the transaction concerned and if the revenue amount can be reliably measured. Revenue is
recognised at the fair value of the payment received or due, less VAT and discounts. In addition, the following
criteria apply to the recognition of revenue.
Costs are recognised in the statement of comprehensive income if the future economic benefits decreased as
a result of a decrease in assets or an increase in liabilities. whose value can be reliably determined.
Costs are recognised in the statement of comprehensive income if there is a direct correlation between the
costs incurred and the corresponding revenue received.
Revenue from financial intermediation and the related costs of sale
The Group receives revenue for the provision of financial intermediation services with respect to the sale of,
in particular, the following financial products:
mortgage loans and products related to mortgage loans,
investment and insurance products.
The Group recognises revenue from financial intermediation services with respect to the sale of financial
products and the corresponding costs of sales based on sales invoices and estimates in accordance with the
principle described below.
In its statement of comprehensive income, the Group recognises (a) revenue from the sale of a financial
product in the month in which a customer’s application for the financial product is delivered to the relevant
bank and/or other financial institutions and (b) the commission payable to the Group’s sales force (external
advisers) with respect to the sale of financial products.
The amount of revenue is determined at the fair value of the payment received or due. In accordance with
IAS 18, revenue from intermediation in the sale of a financial product is recognised in the statement of
comprehensive income if the following conditions are met:
the entity has transferred to the buyer the significant risks and rewards of ownership of the product (by
delivering the loan application / application for an investment product or insurance product in such form as
required by the relevant bank / financial institution);
the entity retains neither continuing managerial involvement to the degree usually associated with
ownership nor effective control over the product;
the amount of revenue can be measured reliably.
Revenue from real estate agency services and the related costs of sales
The Group recognises revenue from real estate agency services and the corresponding costs of sales based
on sales invoices and estimates in accordance with the principle described below.
In the statement of comprehensive income, the Group recognises (a) revenue from real estate agency
services in the month of signing a preliminary agreement for the sale of a property and the costs and (b)
expense in respect of the commission payable to external advisers for the sale of the property.
The amount of revenue is determined at the fair value of the payment received or due. In accordance with
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
37
IAS 18, revenue from real estate agency services is recognised in the statement of comprehensive income if
the following conditions are met:
the entity has transferred to the buyer the significant risks and rewards of ownership of the product (by
signing a preliminary sale agreement);
the entity retains neither continuing managerial involvement to the degree usually associated with
ownership nor effective control over the product;
the amount of revenue can be measured reliably.
Other operating revenue and costs
Other operating revenue and costs are revenue and costs not directly related to the Group’s banking activities.
These include, without limitation, the following:
gain (loss) on the sale and liquidation of fixed assets,
compensation, damages, penalties and fines received and paid,
gain (loss) on the creation or release of provisions and allowances for revaluation of assets,
costs and recharged costs.
Financial revenue and costs
Financial expenses include mainly interest on liabilities paid and accrued and the effects of measurement of
financial liabilities measured at fair value through profit or loss (but the effect of a discount of liabilities over time is
presented as financial expenses). Such revenue is recognised gradually as it accrues in relation to the net
carrying amount of the financial asset concerned.
Financial expenses include mainly interest on liabilities paid and accrued and the costs of lease payments, to the
extent that it is possible to obtain a fixed interest rate on the balance of the liability concerned.
Income tax
Current tax
The liabilities and receivables with respect to current income tax for the current period and previous periods are
measured at the expected amount of payment to tax authorities (the amount to be refunded by tax authorities),
using such tax rates and tax regulations which were legally or actually effective as at the date of preparation of
these financial statements.
Deferred tax
For the purposes of financial reporting, deferred tax is created using the liability method with regard to all
temporary differences arising as of the end of the reporting period between the tax bases of assets and liabilities
and their carrying amounts presented in the financial statements.
Provision for deferred tax is recognised with reference to all positive temporary differences:
• except when the provision for deferred tax arises from initial recognition of goodwill or of an asset or
liability in a transaction other than a business combination and at the time of the transaction affects
neither gross profit (loss) nor taxable profit or loss, and
• in the event of positive temporary differences that arise from investments in subsidiaries or affiliated
entities and from participation in joint undertakings, except where the dates of reversal of the
temporary differences are subject to the investor’s control or where it is probable that the temporary
differences will not be reversed in the foreseeable future.
Deferred tax assets recognised with reference to all negative temporary differences, as well as unexercised tax
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
38
concessions and unexercised tax losses transferred to the following years, in the amount which corresponds to
the probability of generating taxable income sufficient for realisation of the aforementioned differences, assets
and losses:
• except when the deferred tax assets related to negative temporary differences arise from initial
recognition of an asset or liability in a transaction other than a business combination and at the time of
the transaction affects neither gross profit (loss) nor taxable profit or loss, and
• in the event of negative temporary differences that arise from investments in subsidiaries or affiliated
entities and from participation in joint undertakings, a deferred tax asset is recognised in the statement
of financial position only in such an amount in which it is probable that the aforementioned temporary
differences will be reversed in the foreseeable future and that taxable income is generated sufficient
for deduction of the negative temporary differences.
The carrying amount of a deferred tax asset is verified as of the end of each reporting period and is subject to a
respective decrease by the amount which corresponds to the lower probability of generating taxable income
sufficient for partial or full realisation of the deferred tax asset. A deferred income tax asset that is not recognised
is re-assessed as of the end of each reporting period and is recognised to the amount which corresponds to the
probability of generating taxable income in the future sufficient for recovering that asset.
Deferred income tax assets and provision for deferred income tax are measured using tax rates that are expected
to apply when the deferred tax asset is realized or the provision is released, based on tax rates (and laws) that
have been enacted as of the end of the reporting period or that will substantially be enacted by the end of the
reporting period.
The Group offsets deferred income tax assets against provisions for deferred income tax only if it holds a valid
and enforceable legal right to offset current income tax receivables against current income tax liabilities and if the
deferred income tax is linked to the same taxpayer and the same tax authority.
Goods and services tax (VAT)
Revenues, costs, assets and liabilities are recognised less goods and services tax (VAT) except:
where the goods and services tax paid on the purchase of assets and/or services cannot be reclaimed from
tax authorities; where such tax is recognised as, respectively, part of the purchase price of an asset or part of a
cost item; and
for accounts receivable and liabilities recognised inclusive of goods and services tax.
The amount of the goods and services tax payable to tax authorities is recognised as a liability in the statement of
financial position.
Net earnings per share
Basic earnings per share for each reporting period is calculated as consolidated net profit for a given
reporting period divided by the weighted average number of shares in the same reporting period.
For the purposes of calculating diluted earnings per share, the earnings attributable to shareholders in the
parent company and the weighted average number of existing shares are adjusted for the effect of all the
diluting potential ordinary shares.
Contingent liabilities
A contingent liability is
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
39
a possible obligation that arises from past events and whose existence will be confirmed only by the
occurrence or non-occurrence of one or more uncertain future events not wholly within the Group’s
control;
or a present obligation that arises from past events but is not recognised in the statement of financial
position because it is not probable that an outflow of cash or other assets will be required to settle the
obligation or the amount of the obligation cannot be measured reliably.
Off-balance sheet liabilities that carry the risk of a breach of contract by the principal are provided in accordance
with IAS 37.
Financial guarantees are treated and recognised in accordance with IAS 39.
Significant accounting principles – Open Life TUŻ S.A. (an associate)
Classification of insurance and investment contracts
The Company enters into contracts that generate an insurance risk, a financial risk or both types of risk.
The company classifies such contracts as follows:
• Contracts that generate a significant insurance risk are classified as insurance contracts. A significant
insurance risk occurs if the discount value of the insurance payment made as a result of the occurrence of the
insured risk (irrespective of the time of payment) is different from the discounted value of the payment made if the
insured risk does not occur by at least 10%. Such contracts may, however, contain elements of a financial risk.
• Contracts that carry a financial risk but do not carry an insurance risk are classified by the Company as
investment contracts. Where an investment contract is made, a financial asset and a financial liability are
recognised in the Company’s statement of financial position.
No life insurance contracts have been identified in the classification process.
where both an insurance risk and a financial risk are transferred, in which case it would be necessary to separate
the insurance part from the investment part (unbundling). Regarding contracts where the separation of embedded
options (such as the right to redeem a contract, the right to replace a contract with a non-premium contract, a
guaranteed pension for a pre-defined premium, indexation of the sums insured and premiums) is possible but not
compulsory, the investment part is not separated.
Both insurance contracts and investment contracts may contain discretionary participation features (“DPF”) that
give the insured the right to receive an additional payment or premium as an addition to the guaranteed payment,
with such an additional payment being a significant part of the entire contractual payment, its amount or period
are contractual and depend on the insurer’s decision, and the occurrence of such an additional payment depends
on the following:
• the performance of a particular group or type of contracts;
• the realisation or not of gains on certain assets;
• whether the insurer, fund or other contract-related entity has made a profit or loss.
All the contracts containing a discretionary participation feature that may be determined unilaterally by the
insurance company are measured in accordance with IFRS 4 according to the rules applicable to the
measurement of insurance contracts.
In the financial year ended on 31 December 2013 and the financial year ended on 31 December 2012, the
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
40
Company did not enter into any investment contracts containing DPF.
The rules for the presentation and measurement of contracts that do not meet the IFRS 4 criteria for being
classified as insurance contracts, i.e. contracts to be classified as investment contracts, are contained in IAS 39.
Regarding investment contracts, the following principles of measuring financial liabilities are applied:
measurement using the effective interest rate or measurement at fair value through profit or loss. The effect of the
measurement of the financial liabilities resulting from investment contracts are recognised in the profit and loss
account and presented under “Net gain (loss) on the measurement of financial assets and liabilities at fair value
through profit and loss”.
Net gain (loss) on the measurement of financial assets and financial liabilities measured at fair value through
profit or loss.
financial assets measured at fair value through profit or loss,
Financial assets measured at fair value through profit and loss are financial assets that meet at least one of the
following conditions:
a it is classified as an asset available for sale. A financial asset is classified as available for sale if
• It is acquired mainly to be resold within a short period of time,
• it is part of a group of financial instruments managed jointly and which are likely to generate gains in the
short term,
• it is a derivative instrument, excluding derivative instruments used as part of hedge accounting and financial
guarantee agreements.
b) it is classified, in accordance with IAS 39, into this category when initially recognised. A financial asset when
initially recognised may be classified as a financial asset measured at fair value through profit or loss if the
following criteria are met:
• this eliminates or significantly reduces inconsistency with regard to the measurement or recognition if both
the measurement and recognition of gains or losses are subject to different regulations, or
• the asset is part of a group of financial assets managed and measured at fair value, in accordance with a
documented risk management strategy, or
• the financial asset includes embedded derivative instruments that should be recognised separately.
If the contract provides for one or more embedded derivative instruments, it may be classified as a financial asset
measured at fair value through profit or loss. This does not apply if the embedded derivative instrument does not
materially affect the cash flows from the contract or if separation of the embedded derivative instruments is
expressly forbidden.
In particular, assets measured at fair value through profit or loss include such assets related to investment
contracts which generate insurance capital funds (created using the customers’ invested premiums) and
investment products.
with a guaranteed rate of return other than products where the assets of insurance capital funds are invested in
unquoted debt instruments. Financial assets arising from fees due from the issuers of financial instruments
purchased under investment contracts are also classified by the Company as financial assets measured at fair
value through profit or loss. The fair value of such assets is determined as the discounted future cash flows from
such fees. Such classification is possible because the assets are managed and their performance is evaluated
based on fair values, in accordance with the fair value determined for a given investment contract.
The funds received from customers under the investment contracts with them may be invested, in accordance
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
41
with the terms and conditions of the investment contracts,
in various financial instruments whose fair value is, depending on the instrument, determined on the basis of
market prices from an active market for the same assets or by applying appropriate measurement models.
In addition, this category includes certain financial instruments which, in accordance with the Polish Act on
Insurance Activities, are appropriated for covering technical insurance provisions. The applied classification of
such instruments eliminates or significantly limits the mismatch in measurement and recognition in the case of
assets and the liabilities covered by the assets.
Financial asset measured at fair value through profit and loss are measured at fair value taking into account their
market values as at the date of preparation of the financial statements, without taking into account the costs of
the sale transaction. Net gain (loss) on the measurement of financial assets and financial liabilities measured at
fair value through profit or loss
Technical insurance reserves
Premium reserve
The part of the premium written which relates to subsequent reporting periods is deferred as a premium reserve.
Changes in the value of the premium reserve is recognised in the profit and loss account in order to recognise
the related revenue over the entire period of the insured risk.
The premium reserve is written premium related to subsequent reporting periods, in proportion to the period for
which the premium is written or in relation to the degree of risk predicted for subsequent reporting periods. The
premium reserve is determined individually, separately for each contract.
Provisions for life insurance
The provision for life insurance in the case of life insurance products is created using the retrospective actuarial
method, separately for each insurance contract.
Technical insurance adequacy tests
The Company performs periodic adequacy tests of its technical insurance reserves. The purpose of the test is to
ensure as to the sufficiency of the Company’s technical insurance reserves less deferred acquisition costs for
covering expected liabilities under the existing insurance contracts. For the purpose of the test, the Company
uses the best up-to-date estimates of cash flows from its insurance contracts, the costs of claim adjustment and
insurance policy maintenance costs. If the test reveals that the value of the Company’s technical insurance
reserves is insufficient in relation to the estimated future cash flows, then the full difference is immediately
recognised in the profit and loss account through impairment of deferred acquisition costs and/or by creating
additional reserves.
Financial liabilities measured at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss include financial liabilities held of sale and
financial liabilities initially classified as financial liabilities measured at fair value through profit or loss. A financial
liability is classified as a financial liability held for sale if it is acquired to be sold in the near future. Derivative
instruments, including embedded instruments, are also classified as instruments helds for sale, unless they are
classified as effective hedging instruments. A financial liability when initially recognised may be classified as a
financial liability measured at fair value through profit or loss if the following criteria are met:
• this eliminates or significantly reduces inconsistency with regard to the measurement or recognition if both
the measurement and recognition of gains or losses are subject to different regulations, or
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
42
• the liability is part of a group of financial liabilities managed and measured at fair value, in accordance with
a documented risk management strategy, or
• the financial liability includes embedded derivative instruments that should be recognised separately.
Finance lease liabilities
In particular, financial liabilities measured at fair value through profit or loss include “financial liabilities arising
from investment contracts” (where such financial liabilities arise from investment contracts with DPF). This
classification allows the Company to eliminate the mismatch between measurement and recognition that would
occur if financial liabilities were measured at amortised cost in a situation where the assets linked to a given
investment contract were measured at fair value through profit or loss.
Financial liabilities arising from investment contracts are measured on the basis of appropriately adjusted
measurement of the financial assets arising from the conclusion of investment contracts, the fair value of future
costs of investment contract servicing directly related to the product concerned, and the discount rate for the
measurement of future cash flows.
All changes in the fair value of such instruments are recognised in the profit and loss account as financial costs or
financial revenue and presented in the “Net gain (loss) on financial assets and financial liabilities measured at fair
value through profit or loss” item.
Net gain (loss) on the measurement of financial assets and financial liabilities measured at fair value through
profit or loss
The “Net gain (loss) on the measurement of financial assets and financial liabilities measured at fair value
through profit or loss” item includes the effects of measurement of financial assets and financial liabilities
measured at fair through profit or loss and generated as a result of concluding investment contracts, insurance
contracts or as a result of the insurance company making an investment on its own account.
In measuring the financial assets and liabilities arising from the conclusion of investment contracts and classified
as financial instruments measured at fair value through profit or loss, there will be a difference, at the time of
concluding an investment contract and at the initial recognition of the resulting financial assets and liabilities,
between the measured values of such assets and liabilities due to different types of flows recognised in the
measurement of such instruments.
This decision is based on an analysis of the scope of the services provided and on the economic content of the
fees charged by the Company in connection with a given investment contract, as well as an analysis of the
measurement techniques used in the measurement of the resulting financial assets and liabilities related to the
investment contract. The above difference between the measurement of that asset and that liability at their initial
recognition is recognised as follows:
• it is recognised partially or fully (on a one-off basis) as revenue in the profit and loss account at the time of
concluding the investment contract and the initial recognition of the liability;
• it is recognised partially or fully as deferred revenue in the profit and loss account gradually as different
services are provided during the term of the investment contract and the related costs are incurred during the
term of the contract.
The part recognised fully in the profit and loss account (the so-called “first-day result”) is recognised in the “Net
gain (loss) on the measurement of financial assets and financial liabilities measured at fair value through profit or
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
43
loss” item The deferred part (corresponding to the services provided during the term of the investment contract) is
initially recognised in the ‘deferred revenue’ item of the balance sheet and subsequently amortised in the profit
and loss account in subsequent reporting periods – the effects of this amortisation are recognised in the “Net
gain (loss) on the measurement of financial assets and financial liabilities measured at fair value through profit or
loss” item.
In addition, the “Net gain (loss) on the measurement of financial assets and financial liabilities measured at fair
value through profit or loss” item also includes the following:
• the effects of observable market factors affecting the measurement of the financial assets and liabilities
recognised in connection with the investment contract concerned which are classified as financial instruments
measured at fair value through profit or loss (including interest income and the interest part corresponding to the
amortisation of the discount with respect ot the measurement of financial assets and liabilities and the changes
arising from foreign exchange fluctuations);
• all the revenue received in advance and costs paid in advance and directly related tothe resulting financial
assets and liabilities regarding the investment contract concerned (e.g. the remuneration received by the
Company from the issuers of the securities purchased in connection with the investment contracts, the costs of
provisions for the risk of death in the case of investment contracts).
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
44
IX. OPERATING SEGMENTS
For management purposes, the Group's operations are divided into two segments based on the nature of the
products sold. Therefore, the following operating segments are subject to reporting:
investment products,
credit / lending products.
real estate agency services.
Investment products
The broadly defined distribution of investment products covers the sale of savings plans, term deposits,
structured products and investment funds. The business activities in this area are pursued by the parent company
and HB Money Sp. z o.o. (formerly HB Doradcy Finansowi Sp. z o.o. sp. k-a) (until 1 December 2012) and HB
Finance Sp. z o.o. (since 1 December 2012).
Credit / lending products
The Group’s services in the area of distribution of loan products cover the sale of mortgage loans, financial and
consumer loans. These services are provided to both new and existing customers that have, in the past, entered
into loan agreements using the Group’s intermediation. The business activities in this area are pursued by the
parent company and HB Doradcy Finansowi Sp. z o.o. sp. k. (until 1 December 2012) and HB Finance Sp. z o.o.
(since 1 December 2012).
Real estate agency services
The Group operates as a real estate agency in the new and used property markets throughout Poland. In
addition, the Group provides agency services in finding offices (flats). The Group pursues its real estate agency
activities in both the commercial and retail markets. The Group’s activity in this segment is carried out by Home
Broker Nieruchomości S.A.
None of the Group’s operating segments is connected with any other segment to create the above operating
segments for reporting purposes.
The parent company’s Management Board monitors the performance of each operating segment separately in
making its decisions regarding the allocation of the parent company’s resources, assessment of such allocation
and the results of the parent company’s operations. The basis for assessing the Group’s performance is a sales
margin calculated as the difference between the revenue from and costs of Group’s intermediation services,
which costs include commission to financial advisers analysed on an accrual basis. The profit/loss on the
operating segments includes revenue and costs directly related to financial intermediation services / real estate
agency services. The Group’s assets and liabilities, operating costs other than financial intermediation / real
estate agency costs directly related to sales, other revenue and other operating costs, financial costs and
financial revenue, as well as income tax are monitored at the Group level and are not allocated to operating
segments. In the tables below, these items are presented as Unallocated.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
45
Investment
Products
Loan
Products
Real Estate
Agency Services
Managing Funds
& AssetsUnallocated
Products
Total
PLN thousand
PLN
thousand PLN thousand PLN thousand PLN thousand
PLN
thousand
Sales revenue 182 948 176 125 65 567 15 634 440 274
Sales revenue 182 948 176 125 65 567 15 634 - 440 274
Costs of sales (43 097) (62 578) (29 276) (12 597) (147 548)
Other operating costs - - - (226 293) (226 293)
Gross profit on sales 139 851 113 547 36 291 3 037 (226 293) 66 433
Other operating revenue - - - 519 11 217 11 736
Other operating costs - - - (481) (6 721) (7 202)
Operating profit 139 851 113 547 36 291 3 075 (221 797) 70 967
Financial revenue - - - 139 853 992
Share of the associate's profit - - - - 5 159 5 159
Financial costs - - - (44) (8 647) (8 691)
Gross profit 139 851 113 547 36 291 3 170 (224 432) 68 427
Income tax - - - (611) (11 013) (11 624)
Net profit for the financial year 139 851 113 547 36 291 2 559 (235 445) 56 803
Assets for the segment as at 31 Dec.2013 - - - 11 173 628 486 639 659
Liabilities for the segment as at 31 Dec.2013 - - - 4 885 214 689 219 574
Other information:
investments in associates - - - - 60 413 60 413
1 Jan.2013 - 31 Dec.2013
Investment
Products
Loan
Products
Real Estate
Agency Services
Managing Funds
& Assets Unallocated
Products
Total
PLN thousand
PLN
thousand PLN thousand PLN thousand PLN thousand
PLN
thousand
Financial intermediation revenue 174 593 197 248 71 623 - 7 249 450 713
Sales revenue 174 593 197 248 71 623 - 7 249 450 713
Financial intermediation costs (52 762) (47 818) (41 077) - - (141 657)
Other operating costs - - - - (223 285) (223 285)
Gross profit on sales 121 831 149 430 30 546 - (216 036) 85 771
Other operating revenue - - - - 16 389 16 389
Other operating costs - - - - (12 622) (12 622)
Operating profit 121 831 149 430 30 546 - (212 269) 89 538
Impairment of Home Broker Nieruchomości S.A.'s goodwill (16 377) (78 472) (6 323) - - (101 172)
Financial revenue - - - - 115 817 115 817
Share of the associate's profit - - - - 21 688 21 688
Financial costs - - - - (8 582) (8 582)
Gross profit 105 454 70 958 24 223 - (83 346) 117 289
Income tax - - - - 5 926 5 926
Net profit for the financial year 105 454 70 958 24 223 - (77 420) 123 215
Assets for the segment as at 31 Dec.2012 - - - - 600 985 600 985
Liabilities for the segment as at 31 Dec.2012 - - - - 238 860 238 860
Other information:
investments in associates - - - - 55 254 55 254
1 Jan.2012 - 31 Dec.2012
Revenue from transactions with individual external customers which individually in each period exceed 10% of the
Group’s total revenue is presented in the following tables:
Investment
Products
Loan
Products
Real Estate Agency
Services
Managing Funds &
Assets Total
PLN thousand
PLN
thousand PLN thousand PLN thousand w tys. zł
Getin Noble Bank S.A. 45 656 70 249 - - 115 905 26%
Open Life Towarzystwo Ubezpieczeń Życie S.A. 49 062 - - - 49 062 11%
Investment
Products
Loan
Products
Real Estate Agency
Services
Managing Funds &
AssetsTotal
PLN thousand
PLN
thousand PLN thousand PLN thousand
PLN
thousand
Getin Noble Bank S.A. 12 663 105 645 - - 118 308 26%
Open Life Towarzystwo Ubezpieczeń Życie S.A. 88 923 - - - 88 923 20%
1 Jan.2013 - 31 Dec.2013 Percentage of
Sales
1 Jan.2012 - 31 Dec.2012 Percentage of
Sales
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
46
X. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The figures presented in these notes to these consolidated financial statements are expressed in PLN’000.
1. Revenue
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Loan products 176 125 197 248
Investment products, including 182 948 174 593
Savings products 93 887 139 559
Deposit products 14 430 9 570
One-off investment products 74 631 25 464
Real estate agency services, incl. 65 567 71 623
New property market 32 730 27 711
Used property market 32 837 43 912
Managing assets and funds 15 634 -
Other - 7 249
Total 440 274 450 713
Sales revenue
The other revenue is related to services regarding real estate management, the coordination of construction
work and real estate market analyses for third-party customers.
2. Operating costs
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Employee benefits, including: 172 813 167 591
- salaries 147 430 142 921
- social insurance 22 374 19 699
- other benefits 3 009 4 971
Materials and energy 11 530 12 239
External services, including: 154 237 148 509
- external financial advisers' commission costs 71 618 76 608
- lease and rental 46 745 44 911
- marketing, representation and advertising 13 759 9 876
- telecommunications and postal services 6 630 8 037
- IT services 2 559 2 170
- repair and maintenance services 3 967 3 584
- distribution fees and asset management costs 4 376 377
- insurance 770 673
- advisory services 524 638
- legal services 398 481
- physical security services 176 124
- other 2 715 1 030
Taxes and charges 1 577 3 633
Amortisation and depreciation 29 488 27 921
Other costs 4 196 5 049
Total 373 841 364 942
Operating costs
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
47
3. Other operating revenue
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Incidental revenue 4 454 2 841
Measurement of investment real estate 3 037 -
Profit on the sale of investment real estate 1 831 1 675
Release of provisions for trade receivables 600 5
Release of provisions 371 -
Sales of Open TV services 232 -
Customer acquisition costs 219 -
Administrative services 218 88
Penalties, compensation and fines received 179 271
Gain (loss) from bargain purchase of fixed assets 113 155
Provision of content for Internet portals 105 122
Revaluation of provisions for retirement / disability severance pay 25 127
Bonus for compliance with deadlines for payment of personal
income tax 43 49
Profit on the sale of investment real estate - 8 780
Profit on the sale of the Lion's House trademark - 1 700
Sales of inventory - 48
Gain (loss) from assignment of vehicles under leases - 29
Other revenue 309 499
Total 11 736 16 389
Other operating revenue
The “Incidental revenue” item is revenue from cost recharging (including courier services,
telecommunications services, services charges and rent payments).
4. Other operating costs
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Costs related to incidental revenue 4 389 2 955
Allowances for security deposits and trade receivables 1 162 1 394
Costs related to termination of products 387 7 374
Amortisation of rent payments at non-market rates 282 240
Liquidation of non-financial fixed assets 202 23
Allowances for inventory 189 -
Allowances for other assets 123 -
Penalties, compensation and fines paid 58 -
Donations 5 5
Other costs 405 631
Total 7 202 12 622
Other operating costs
The “Costs linked with incidental revenue” item is recharged costs (includ ing courier services,
telecommunications services, services charges and rent payments).
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
48
5. Financial revenue
1 Jan.2013-
31 Dec.2013
1 Jan.2012-
31 Dec.2012
NotePLN
thousand
PLN
thousand
Bank interest income 494 1 099
Discount of long-term security deposits 255 -
Trade receivables discounted 159 583
Gain on the sale of participation units 51 98
Measurement of the liability arising from the purchase of
shares in Home Broker Nieruchomości SA at fair valueX.26 - 113 966
Other 33 71
Total 992 115 817
Financial revenue
6. Financial costs
1 Jan.2013-
31 Dec.2013
1 Jan.2012-
31 Dec.2012
NotePLN
thousand
PLN
thousand
Interest on bonds 7 326 3 746
Interest on liabilities 614 88
Interest on an advance 360 970
Financial costs arising from finance leases 171 191
Discount of advance 65 270
Loss on the sale of shares in a subsidiary 50 -
Negative exchange differences 43 34
Settlement of the discount of a conditional liability arising
from the purchase of shares in Home Broker
Nieruchomości S.A.
X.26 - 3 065
Discount of long-term security deposits - 93
Other financial costs 62 125
Total 8 691 8 582
Financial costs
7. Income tax
7.1 Tax liabilities
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Recognised in profit
Current income tax 1 638 10 962
Current income tax charge 3 363 10 962
Adjustments of current income tax for previous years (1 725) -
Deferred income tax 9 986 (16 888)
Relating to origination and reversal of temporary differences 9 986 (16 888)
Tax charge recognised in profit 11 624 (5 926)
Statement of other comprehensive income
Current income tax - -
Deferred income tax - -
Tax charge recognised in other comprehensive income - -
Total 11 624 (5 926)
Major components of tax expense
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
49
7.2 Effective interest rate
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Gross profit before tax 68 427 117 289
Income tax recognised in the statement of comprehensive income 11 624 (5 926)
Effective tax rate 17,0% -5,1%
Income tax at the rate of 19% 13 001 22 285
Effect of permanent differences on the tax charge, including (1 377) (28 211)
Adjustments of current income tax for previous years (1 291) -
Non-tax-deductible costs, including 978 1 515
- State Disabled Person Rehabilitation Fund 264 270
- representation, advertising, car insurance 166 320
- tax at HB DF Sp. z o.o. S.K.A for the period from 12 Oct.2012-31 Dec.2012 208 (13)
- costs related to termination of products 200 261
- costs related to the incentive program - 23
- tax on the "organised enterprise part" transaction at HB DF Sp. z o.o. - 247
- donations - 16
- discount of a contingent liability - 335
- other 140 56
Non-taxable revenue (Open Life Towarzystwo Ubezpieczeń Życie S.A.'s profit) (980) (4 121)
Non-taxable revenue (84) (558)
Deferred income tax asset related to the ”organised enterprise part” (*) - (25 047)
Total income tax recognised in the statement of comprehensive income 11 624 (5 926)
(*) - A detailed description is containe din Note 7.3.
Effective tax rate
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
50
7.3 Deferred income tax
Provision for deferred tax
Prepayments and accrued revenue (estimated revenue from
financial intermediation and real estate agency services) 8 370 9 872 - 18 242
Prepayments and accrued revenue (estimated revenue from
financial intermediation and real estate agency services) 7 824 6 434 - 14 258
Fixed assets and intangible assets (tax amortisation faster than
accounting amortisation) 270 (2) - 268
Advance discounted 14 (12) - 2
Valuation of investment real estate - 354 354
Other (299) 40 - (259)
Recognition of trademarks as at the time of accounting for the
acquisition of Home Broker Nieruchomości S.A. (*) 10 260 - - 10 260
Provision for deferred tax 26 439 16 686 - 43 125
Deferred income tax asset
Prepayments and accrued revenue (costs not invoiced) 6 418 (1 399) - 5 019
Finance lease liabilities 358 (115) - 243
Fixed assets and intangible assets (tax amortisation slower than
accounting amortisation) 1 158 (115) - 1 043
Trade receivables (allowances for revaluation of assets) 424 190 - 614
Discount of a contingent payment for shares in Home Broker
Nieruchomości S.A. - - - -
Trade receivables discounted 30 (30) - -
Interest accrued but not paid (incl. interest on bonds) 658 312 - 970
Previous years' tax losses 268 6 904 - 7 172
Tax losses to be set off 331 2 414 - 2 745
Revaluation allowances for real estate 223 (223) - -
Deferred income tax asset resulting from the ”organised
enterprise part” transaction 25 047 (1 276) - 23 771
Other 684 38 - 722
Gross deferred income tax assets 35 599 6 700 - 42 299
Deferred income tax charge recognised in the statement of
comprehensive income
x 9 986 - x
Deferred income tax charge recognised in goodwill x x - x
Net deferred income tax assets 26 157 x x 27 162
Net provision for deferred income tax 16 996 x x 27 988
Recognised
in goodwill
As at 1
Jan.2013
As at 31
Dec.2013Recognised in
profit (loss)
Changes during the period
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
51
Provision for deferred tax
Prepayments and accrued revenue (estimated revenue from
financial intermediation and real estate agency services) 9 785 (1 415) - 8 370
Fixed assets and intangible assets (tax amortisation faster than
accounting amortisation) 2 084 5 740 - 7 824
Fixed assets under financial leases 371 (101) - 270
Advance discounted 66 (52) - 14
Other 152 (451) - (299)
Recognition of trademarks as at the time of accounting for the
acquisition of Home Broker Nieruchomości S.A. (*) 10 264 - (4) 10 260
Provision for deferred tax 22 722 3 721 (4) 26 439
Deferred income tax asset
Prepayments and accrued revenue (costs not invoiced) 10 795 (4 377) - 6 418
Finance lease liabilities 402 (44) - 358
Fixed assets and intangible assets (tax amortisation slower than
accounting amortisation) 942 216 - 1 158
Trade receivables (allowances for revaluation of assets) 172 252 - 424
Discount of a contingent payment for shares in Home Broker
Nieruchomości S.A. 335 (335) - -
Trade receivables discounted 141 (111) - 30
Interest accrued but not paid 505 153 - 658
Previous years' tax losses 824 (556) - 268
Tax losses to be settled - 331 - 331
Revaluation allowances for inventory 223 - - 223
Deferred income tax asset resulting from the ”organised
enterprise part” transaction - 25 047 - 25 047
Other 655 29 - 684
Gross deferred income tax assets 14 994 20 605 - 35 599
Deferred income tax charge recognised in the statement of
comprehensive income
x (16 884) - x
Deferred income tax charge recognised in goodwill x x (4) x
Net deferred income tax assets 1 879 x x 26 157
Net provision for deferred income tax 9 607 x x 16 996
(*) - The change in 2012 relates to the sale of the Lion's House trademark.
Recognised
in goodwill
As at 1
Jan.2012 Recognised in
profit (loss)
Changes during the period As at 31
Dec.2012
In 2007-2013, the subsidiary Home Broker Nieruchomości S.A. recorded total tax losses of PLN 42,225 thousand.
Pursuant to Article 7.5 of the Corporate Income Tax (published in Dziennik Ustaw of 2000, No.54, item 654, as
later amended), the tax loss incurred in a fiscal year may be set off against the income in the following successive
five fiscal years, provided that the amount of such reduction in any of the five years may not exceed 50% of the
loss. Until 31 December 2013, Home Broker reduced its income by PLN 4,507 thousand in tax losses. For the
remaining amount of the tax loss, i.e. PLN 37,748 thousand, the Company created, as at 31 December 2013, a
tax asset of PLN 7,172 thousand, in anticipation that the tax loss will be fully deducted from income in the
following years. The Company may set off the tax loss of PLN 64 thousand in 2014 at the latest, the tax loss of
PLN 204 thousand in 2015 at the latest, and the tax loss of PLN 6,904 thousand in 2018 at the latest.
On 1 December 2012, the subsidiary HB Doradcy Finansowi Sp. z o.o. S.K.A sold, to the subsidiary HB Finance
Sp. z o.o., an organisationally and financially separated set of tangible and intangible assets, including liabilities,
that constituted an organised part of the seller’s enterprise and were intended to perform specific economic tasks.
The above transaction is reflected in the Group’s consolidated financial statements by recognising deferred
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
52
income assets. As part of the transaction involving the sale of the organised part of the seller’s enterprise, the net
book and tax values of the assets purchased by HB Finance Sp. z o.o. amounted to PLN 29,744 thousand and
161,714 thousand respectively, generating a negative temporary difference of PLN 131,970 thousand and
deferred income tax assets of PLN 25,047 thousand. The negative temporary difference will be realised in the
future through tax amortisation of goodwill. The tax amortisation period is 20 years, starting from the time of
payment of the amount due in the transaction. Following the above transaction, the Group incurred transaction
costs of PLN 1,736 thousand.
In 2013, the parent company incurred a tax loss of PLN 13,579 thousand. Pursuant to Article 7.5 of the
Corporate Income Tax (published in Dziennik Ustaw of 2011, No.74, item 397, as later amended), the tax loss
incurred in a fiscal year may be set off against the income in the following successive five fiscal years,
provided that the amount of such reduction in any of the five years may not exceed 50% of the loss.
Given the above and based on the Company's estimates of the Company's taxable income in 2014 -2016, the
parent company recognised, as at 31 December 2013, a deferred tax asset with regard to the 2013 tax loss of
PLN 2,580 thousand that can be deducted from the taxable income but not yet so deducted.
8. Earnings per share (PLN per share)
Basic earnings per share for a given reporting period are calculated as consolidated net profit attributable to
the ordinary shareholders in the parent company for a given reporting period divided by the weighted average
number of issued ordinary shares existing in the same reporting period.
Diluted earnings per share for a given reporting period are calculated as consolidated net profit attributable to
the ordinary shareholders in the parent company (after deducting interest on redeemable preference shares
convertible for ordinary shares) divided by the weighted average number of issued ordinary shares that would
be issued by converting all diluting potential equity instruments for ordinary shares (e.g. adjusted for the
effect of diluting options and diluting redeemable preference shares convertible for ordinary shares).
The tables below contain the net consolidated profit and the number of shares figures used in calculating the
basic and diluted earnings per share.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
53
Yea ended on Yea ended on
31 Dec.2013 31 Dec.2012
Consolidated profit attributable to shareholders in the parent company (PLN
thousand) 56 186 123 215
Weighted average number of ordinary shares in the reporting period (in
thousand) 54 273 54 250
Earnings per share (PLN per share) 1,0 2,3
Yea ended on Yea ended on
31 Dec.2013 31 Dec.2012
Consolidated profit attributable to shareholders in the parent company
(PLN'000) 56 186 123 215
Weighted average number of ordinary shares as the basis for calculating diluted
earnings (in thousand) 54 273 54 569
Diluted earnings per share (PLN per share) 1,0 2,3
Yea ended on Yea ended on
31 Dec.2013 31 Dec.2012
Weighted average number of ordinary sares in the reporting period (in
thousand) as the basis for calculating basic earnings 54 273 54 250
Weighted average number of shares resulting from the incentive program for
key employees (a) - 319
Weighted average number of ordinary shares in the reporting period (in
thousand) as the basis for calculating diluted earrnings 54 273 54 569
Earnings per share
Diluted earnings per share
Reconciliation of the weighted average number of shares
(a) - This applies to the incentive program described in more details in Note X.33 of these financial statements
From 31 December 2013 until the date of preparation of these consolidated financial statements, no other
transactions related to ordinary or potential ordinary shares were made.
9. Business combinations
On 30 September 2011, Open Finance S.A. entered into 4 conditional agreements to acquire shares in Home
Broker Nieruchomości S.A. The purchase price of 100% of the shares in Home Broker Nieruchomości S.A.
was calculated as seven times the Home Broker Nieruchomości S.A Group’s consolidated net profit for the
2012 financial year as shown in the Group’s audited financial statements approved by its General Meeting,
with the minimum price being PLN 200 million The surplus, if any, over PLN 200 million is a conditional
payment.
As at the acquisition date, the Company calculated the expected purchase price of the shares in Home Broker
Nieruchomości S.A. at PLN 369,565 thousand. At 31 December 2012, the Company finally settled the transaction
and adjusted the acquisition price of the shares in Home Broker Nieruchomości S.A. down to PLN 260,328
thousand.
The fair values of identifiable assets and liabilities of Home Broker Nieruchomości S.A. (formerly Home Broker
S.A.) as at the acquisition date are shown below:
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
54
As at the
acquisition date
As at the date of
accounting
31 Dec.2011 31 Dec.2012
PLN thousand PLN thousand PLN thousand
ASSETS
Tangible fixed assets 12 416 - 12 416
Intangible assets 55 080 6 794 61 874
Investment real estate 8 725 - 8 725
Deferred income tax assets 1 835 - 1 835
Trade receivables 18 418 - 18 418
Accruals, including accrued revenue 18 367 - 18 367
Other short-term and long-term receivables 732 - 732
Inventory 3 435 - 3 435
Other short-term and long-term non-financial assets 3 511 - 3 511
Cash and cash equivalents 37 113 - 37 113
TOTAL ASSETS 159 632 6 794 166 426
LIABILITIES AND PROVISIONS
Provision for deferred income tax 1 841 - 1 841
Provision for deferred income tax related to the recognition of
trademarks10 264 - 10 264
Short-term and long-term finance lease liabilities 1 541 - 1 541
Short-term and long-term liabilities arising from the issue of bonds 30 309 - 30 309
Trade liabilities 7 713 - 7 713
Accruals, including accrued salaries 11 736 - 11 736
Current income tax liability 750 - 750
Other non-financial liabilities 36 571 - 36 571
TOTAL LIABILITIES AND PROVISIONS 100 725 - 100 725
Identifiable net assets at fair value 58 907 6 794 65 701
Goodwill measured as at the time of accounting for the acquisition 310 558 -6 794 303 764
Fair values of assets and liabilities
Assets
recognised after
the acquisition
date
Note X.26 contains a calculation of the liability arising from the acquisition of shares in Home Broker
Nieruchomości S.A.
As at the
acquisition date
As at the date of
accounting
31 Dec.2011 31 Dec.2012
PLN thousand PLN thousand PLN thousand
Goodwill 310 558 (6 794) 303 764
Trademark 54 020 (20) 54 000
Customer databases - 6 794 6 794
Total assets 364 578 (20) 364 558
Assets
recognised after
the acquisition
dateIdentified values of assets
The analyses, by the parent company’s management board, of the fair values of the acquired assets and liabilities
has revealed that, as at the time of accounting for the transaction, the book values of the different assets and
liabilities of the acquired company were the best reflection of their fair values. In addition to the assets and
liabilities presented in the acquired company’s financial statements, the acquiring company identified two
trademarks, which were measured by an independent specialist. By comparing the fair value of the payment with
the fair values of the acquired company’s net assets identifiable as at the time of the merger, goodwill was
recognised in the amount of PLN 310,558 thousand. As at 31 December 2012, the parent company identified
additional assets existing as at the acquisition date, i.e. customer databases, whose gross value as at the
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
55
acquisition date was PLN 9,644 thousand and the amortisation charges for which were PLN 2,850 thousand. The
net value of the customer databases acquired as at the acquisition date was PLN 6,794 thousand. The goodwill
identified as at the acquisition date was adjusted in 2012. Additionally, in 2012, the Lion’s House trademark was
sold. The value of the trademark as at the acquisition date was measured at PLN 20 thousand.
The recognised goodwill reflects the benefits to be derived by the acquiring company and the Group following the
merger. The parent company’s Management Board expects benefits in, for example, the following areas:
greater opportunities for negotiations with business partners,
diversification of the range of services and revenue flows,
better conversion of the existing customers to products,
the ability to market investment products directly to a new group of customers,
more effective channel marketing (cooperation with property developers),
lower costs of attracting new customers,
longer periods of communication with customers,
a double increase in the distribution potential for life insurance and property insurance products (Open
Life),
cost synergies.
The transaction costs of PLN 100 thousand were recognised in other operating costs in the statement of
comprehensive income and in cash flows from operating activities in the cash flow statement.
Impairment
The impairment losses recognised in the consolidated profit and loss account with respect to goodwill were as
follows:
1 Jan.2013 - 31
Dec.2013
1 Jan.2012 - 31
Dec.2012
PLN thousand PLN thousand
Home Broker Nieruchomości - (101 172)
Total - (101 172)
Cash-generating unit
The impairment loss in 2012 was calculated by calculating the utility value. The discount rate used before tax
used this purpose was 12.45% for 2012.
The impairment loss recognised for 2012 was mainly due to the deepening financial crisis resulting in, among
other things, banks tightening their credit policies, which adversely affects the financial results of credit
intermediaries, particularly those related to the real estate market.
The goodwill impairment tests performed in 2013 showed no further impairment of the goodwill. The discount rate
used before tax used this purpose was 11,23%.
Goodwill presented in Open Finance’s consolidated financial statements:
Home Broker Nieruchomości 2013 2012
PLN thousand PLN thousand
As at 1 January 202 592 303 764
Impairment - (101 172)
As at 31 December 202 592 202 592
Key assumptions in the calculation of the use value
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
56
Assumption Method of determination
The tested assets were the assets of the Home Broker Nieruchomości Group‘s cash
generating unit as at 31 December 2013, adjusted by non-operating deferred tax
assets. The liabilities directly related to such assets were also included in the test.
The changes in working capital were based on assumptions of the recoverability of
receivables and repayment of liabilities separately for the activities related to financial
products and those related to real estate products.
The costs and revenue were based on planning assumptions adopted by the
Company for subsequent years.
Network expansion was taken into account as an important assumption, as follows
The increase in cash flows during the residual period was assumed at 2.5% annually,
which is equal to inflation rate projections. A fixed tax rate of 19% was assumed.
Budgeted CAPEX
Capital expenditure (CAPEX) forecasts are based on budgets and plans for the
expansion of the adviser network. The forecast expenditure is based on the needs
regarding the maintenance of the existing network. In 2015, the assumption was made
that capital expenditure will only be replacement expenditure and equal to
depreciation/amortisation amounts.
Long-term growth rate
It was assumed in the test that the costs may increase by 2.5% annually. A similar
assumption was made with respect to revenue, at 2.5%, which is equal to the average
expected inflation rate.
The comparative group for the purpose of calculating the beta ratio included four
European financial intermediaries. The market value of Open Finance S.A.’s capital
and the book value of the Company's debt were included in calculating the beta ratio.
The risk-free rate was 4.39%, which is equal to the yield rate for 10-year Treasury
bonds in November 2013. The market risk premium was assumed at 7.3 percentage
points, in accordance with Damodaran Online. The cost of debt was assumed at the
average interest rate for the bonds held by Home Broker NIeruchomości in 2013.
The interest rate was determined using the CAPM model, adjusting the result based on
this model up by 3 percentage points, because of the perceived short validity period of
the low risk-free market interest rate (1 point) and the risk of failure to achieve the
company's financial forecasts (2 points). For the purpose of disclosing the pre-tax
discount rate in accordance with IAS 36, a simulation was performed, using the
iterative method, to determine the interest rate at which the value in use is the same,
assuming that cash flows are discounted before tax.
Cash flows
Pre-tax discount rate
Regarding the Home Broker trademark recognised as at the acquisition date, the trademark was classified as an
intangible asset with a definite useful life. As such, the trademark is tested for impairment annually. The trademark
is one of the corporate assets owned by two cash-generating units: Home Broker Nieruchomości S.A. and Home
Broker Doradztwo Finansowe. The impairment test was performed at the Group level of both cash-generating
units by comparing the use values of both units with their book values. As a result of the impairment test, the
goodwill allocated to the two cash-generating units was impaired. In accordance with IAS 36, the impairment as a
result of the test was fully allocated to goodwill. As a result, the book value of the trademark was not impaired.
10. Employee Benefit Funds and Related Liabilities
The Employee Benefit Fund Act of 4 March 1994 (as later amended) provides that an Employee Benefit Fund
may be set up and maintained by an employer with more than 20 full-time employees. The Group maintains
such a fund and recognises periodic allowances at the basic amount. The purpose of the fund is to subsidise
the Group’s staff welfare activities, loans granted to the Group’s employees and other costs related to staff
welfare activities.
In accordance with the Management Board's decision, under article §3, 3a of the Act of 4 March 1994 on Employee Benefit Funds (published in Dziennik Ustaw of 1996, No. 70, item 335, as amended), the
Company has not maintained an Employee Benefit Fund since 18 October 2012.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
57
The Group offset the fund’s assets against its amounts due to the fund, as such assets are not the Group’s assets. Therefore, the settlements balance related to the Fund is zero.
The table below contains analytical information on the fund’s assets, liabilities and costs.
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
Loans granted to employees 17 31
Cash and cash equivalents 356 601
Liabilities arising from the Fund (373) (632)
Balance after setoff - -
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Allowance for the Fund during the reporting period - 1 364
Company Employee Benefits Fund
Company Employee Benefits Fund
11. Tangible fixed assets
Changes in fixed assets for the year ended on 31
December 2013
Investments in
third-party
fixed assets
Plant and
equipment Vehicles
Other fixed
assets
Fixed assets
under
construction Total
PLN thousand PLN thousand PLN
thousand
PLN thousand PLN thousand PLN thousand
Opening balance
Opening balance as at 1 January 2013 29 400 20 641 3 782 15 558 344 69 725
Increases, incl. 4 274 4 997 346 2 150 56 11 823
Acquisition 2 311 4 997 346 2 150 2 019 11 823
Transfer from fixed assets under construction 1 963 - - - (1 963) -
Decreases, incl. (3 320) (2 710) (524) (1 919) (40) (8 513)
Liquidation (3 320) (2 590) (287) (1 900) (40) (8 137)
Sale - (120) (237) (19) - (376)
Closing balance as at 31 December 2013 30 354 22 928 3 604 15 789 360 73 035
Depreciation
Opening balance as at 1 January 2013 (15 844) (11 282) (1 539) (9 120) - (37 785)
Increases, incl. (4 605) (4 801) (781) (3 686) - (13 873)
Depreciation for the reporting period (4 605) (4 801) (781) (3 686) - (13 873)
Decreases, incl. 3 225 2 559 325 1 913 - 8 022
Liquidation 3 225 2 465 181 1 897 - 7 768
Sale - 94 144 16 - 254
Closing balance as at 31 December 2013 (17 224) (13 524) (1 995) (10 893) - (43 636)
Revalution allowances
Opening balance as at 1 January 2013 - - - - (340) (340)
Decreases - - - - 318 318
Closing balance as at 31 December 2013 - - - - (22) (22)
Net value
Opening balance as at 1 January 2013 13 556 9 359 2 243 6 438 4 31 600
Closing balance as at 31 December 2013 13 130 9 404 1 609 4 896 338 29 377
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
58
Changes in fixed assets for the year ended on 31
December 2012
Investments in
third-party
fixed assets
Plant and
equipment Vehicles
Other fixed
assets
Fixed assets
under
construction Total
PLN thousand PLN thousand PLN
thousand
PLN thousand PLN thousand PLN thousand
Opening balance
Opening balance as at 1 January 2012 22 520 15 381 3 411 12 124 530 53 966
Increases, incl. 10 038 5 800 1 422 5 152 21 22 433
Acquisition 2 802 5 798 1 422 5 106 7 003 22 131
Transfer from fixed assets under construction 7 236 2 - 46 (6 982) 302
Decreases, incl. (3 158) (540) (1 051) (1 718) (207) (6 674)
Liquidation (399) (252) (803) (459) - (1 913)
Sale (2 759) (288) (248) (1 275) (207) (4 777)
Closing balance as at 31 December 2012 29 400 20 641 3 782 15 558 344 69 725
Depreciation
Opening balance as at 1 January 2012 (11 125) (7 214) (1 350) (6 536) - (26 225)
Increases, incl. (5 209) (4 340) (794) (3 172) - (13 515)
Depreciation for the reporting period (5 209) (4 340) (794) (3 172) - (13 515)
Decreases, incl. 490 272 605 588 - 1 955
Liquidation 387 225 473 457 - 1 542
Sale 103 47 132 131 - 413
Closing balance as at 31 December 2012 (15 844) (11 282) (1 539) (9 120) - (37 785)
Revalution allowances
Opening balance as at 1 January 2012 - - - - - -
Increases - - - - (340) (340)
Closing balance as at 31 December 2012 - - - - (340) (340)
Net value
Opening balance as at 1 January 2012 11 395 8 167 2 061 5 588 530 27 741
Closing balance as at 31 December 2012 13 556 9 359 2 243 6 438 4 31 600
The carrying amount of the vehicles in use, as at 31 December 2013, under finance lease agreements is PLN
1,600 thousand (PLN 2,183 thousand as at 31 December 2012). The lease agreements signed with Getin
Leasing S.A. (for some of the vehicles) are secured with blank promissory notes.
As at 31 December 2013, the value of the Group’s fixed assets was 16,596 thousand gross (PLN 15,127
thousand as at 31 December 2012), which were fully depreciated.
12. Financial leases
As at 31 December 2013 and 31 December 2012, the future, minimum lease payments under the agreements
and the current value of net minimum payments are shown in the table below:
Minimum
payment
Current value
of payments
Minimum
payment
Current value
of payments
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousandUp to 1 year 673 517 835 694
From 1 year to 5 years 1 256 1 154 1 680 1 606
Over 5 years - - - -
Total 1 929 1 671 2 515 2 300
Unrealised financial costs (-) (258) (215)
Net lease investment 1 671 2 300
Current value of minimum lease
payments, including 1 671 2 300
short-term payments 517 694
long-term payments 1 154 1 606
Financial lease liabilities
31 Dec.201231 Dec.2013
From 1 January 2013 to 31 December 2013 and from 1 January 2012 to 31 December 2012, no significant
conditional lease payments were recognised as costs in the relevant reporting period.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
59
13. Intangible assets
31 Dec.2013 31 Dec.2012
PLN
thousand
PLN
thousand
Home Broker's goodwill 202 592 202 592
Trademarks 54 000 54 000
Customer databases 67 617 31 989
Other intangible assets 5 994 3 403
Advances on account of intangible assets 958 835
Total 331 161 292 819
Intangible assets
The Group's significant intangible assets are the Home Broker trademark and the goodwill, both recognised at the
time of the relevant business combination, plus the customer databases purchased by the Group.
Goodwill
Goodwill has been calculated as the excess of the cost of the business combination over the acquirer’s interest in
the net fair value of the identifiable assets, liabilities and contingent liabilities of the Home Broker Group. The fair
value of the payment has been determined taking into account the fair value of contingent payments. Details of
the calculation of goodwill are presented in Note X.9 above.
The above goodwill will be tested for impairment. The Group tested the recognised goodwill for impairment as at
31 December 2013 and 31 December 2012. The results of the impairment test are contained in Note X.9 above.
Trademarks
The Home Broker trademark was measured at fair value at PLN 54,000 thousand. The basis for measuring the
trademark was a report prepared by an independent company.
In accordance with IAS 38, the company assesses, as at the end of the reporting period, whether the useful life of
an intangible asset is definite or indefinite. The parent company’s Management Board has found, based on
analysis of all the significant factors, that there is no foreseeable limitation of time within which it can be expected
that the asset will cease to generate net cash flows. Open Finance’s Management Board believes that the fact
that no useful lives are defined for trademarks, taking into account all the related consequences (testing the
trademarks for impairment not less than frequently than once a year in order to identify their impairment) makes it
easier for users of the Open Finance Group’s consolidated financial statements easier to understand and provides
a genuine picture of the Group’s financial standing. The above decision was made taking into account the
following factors:
No legal limitations exist that might affect the useful lives of the trademarks.
No regulatory or economic limitations or other predictable activities by the Group’s competitors and/or
potential competitors that result in reduction in the useful lives of the Group’s trademarks.
The useful lives of the trademark are not sensitive to technological, technical or commercial loss of
usefulness.
The useful lives of the trademark are independent of the useful lives of other assets.
As at the end of each reporting period, the parent company’s management board will determine whether the
above factors are still valid and whether its decision is still valid.
The Group tested the recognised goodwill for impairment as at 21 December 2012.
Customer databases
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
60
During the twelve-month period ended on 31 December 2013, the Group capitalised the costs of its customer
databases, of PLN 49,421 thousand (PLN 37,573 thousand in the twelve-month period ended on 31 December
2012)..
As part of an annual review of the useful lives of the Company's intangible assets, the Company changed, starting
from 1 July 2013, its estimated useful lives. The change was based on an analysis of historical data. As a result,
the amortisation period with respect to customer databases was extended from 3 to 5 years. In the opinion of the
Company's Management, the 5-year period is the period during which each such database generates most
of the future probable economic benefits (commission revenue). The useful lives for customer databases
were adjusted based on the principles described in IAS 8 for adjustments of estimates, i.e. prospectively.
As at 31 December 2013 and 31 December 2012, the Group tested its customer databases for impairment. The
tests showed no impairment of this asset.
Fully amortised intangible assets
As at 31 December 2013, the value of the Group’s intangible assets was 8,386 thousand gross (PLN 7,669
thousand as at 31 December 2012), which were fully amortised.
Trademark GoodwillCustomer
databases
Other
intangible
assets
Advance
payments on
account of
intangible Total
PLN
thousand
PLN
thousand
PLN
thousand
PLN thousand PLN thousand PLN
thousand
Opening balance
Opening balance as at 1 January 2013 54 000 202 592 44 367 12 978 835 314 772
Increases, incl. - - 49 421 4 429 123 53 973
Acquisition 49 421 4 429 123 53 973
Decreases, incl. - - (223) - (223)
Liquidation and sale - (223) (223)
Closing balance as at 31 December 2012 54 000 202 592 93 788 17 184 958 368 522
Amortisation
Opening balance as at 1 January 2013 - - (12 378) (9 575) - (21 953)
Increases, incl. - - (13 793) (1 822) - (15 615)
Amortisation for the reporting period - - (13 793) (1 822) - (15 615)
Decreases, incl. - - - 207 - 207
Liquidation and sale - - - 207 - 207
Closing balance as at 31 December 2012 - - (26 171) (11 190) - (37 361)
Net value
Opening balance as at 1 January 2013 54 000 202 592 31 989 3 403 835 292 819
Closing balance as at 31 December 2012 54 000 202 592 67 617 5 994 958 331 161
Changes in the value of intangible assets for the year
ended on 31 December 2013
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
61
Trademark GoodwillCustomer
databases Other
intangible
assets
Advance
payments on
account of
intangible
assets Total
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousand
Opening balance
Opening balance as at 1 January 2012 54 020 303 764 6 794 10 449 550 375 577
Increases, incl. - - 37 573 2 872 285 40 730
Acquisition - - 37 573 1 817 1 340 40 730
Acquisition - - - 1 055 (1 055) -
Decreases, incl. (20) (101 172) (343) - (101 535)
Liquidation and sale (20) - - (343) (363)
Allowance for impairment of Home Broker's goodwill - (101 172) - - - (101 172)
Closing balance as at 31 December 2012 54 000 202 592 44 367 12 978 835 314 772
Amortisation
Opening balance as at 1 January 2012 - - - (7 864) - (7 864)
Increases, incl. - - (12 378) (2 027) - (14 405)
Amortisation for the reporting period - - (12 378) (2 027) - (14 405)
Decreases, incl. - - - 316 - 316
Liquidation and sale - - - 316 - 316
Closing balance as at 31 December 2012 - - (12 378) (9 575) - (21 953)
Net value
Opening balance as at 1 January 2012 54 020 303 764 6 794 2 585 550 367 713
Closing balance as at 31 December 2012 54 000 202 592 31 989 3 403 835 292 819
Changes in the value of intangible assets for the year
ended on 31 December 2012
14. Investments in subordinated entities
As at 31 December 2013, the value of the Group’s investment in its subsidiary Open Life TUnŻ S.A. is PLN
60,413 (PLN 55,254 thousand as at 31 December 2012) and is the purchase price plus a share of the profits of
the Parent Company’s associate. The purchase price was estimated as equal to 49% of Open Life TUnŻ S.A.’ net
assets as at 30 June 2011 and increased by a premium of PLN 245 thousand.
From the date of acquisition of the company until 31 December 2013, the Group recognised PLN 28,767
thousand as its share of the associate’s net profit.
Changes in investments in the associate2013
PLN thousand
2012
PLN thousand
Value of investments as at 1 January 55 254 11 516
Share of profits 5 159 21 688
Increase in capital - 22 050
Value of investments as at 31 December 60 413 55 254
Basic information on the company as at 31 December 2013 and as at 31 December 2012 is contained in the table
below (the data presented after final adjustments made to ensure compliance with the IFRS’s applied by the
Group):
As at Assets Liabilities For the period Revenue Net profitPercentage of
shares held
PLN
thousandPLN thousand PLN thousand
PLN
thousand
31.12.2013 5 094 815 4 972 803 1.01.2013-31.12.2013 116 081 10 529 49%
31.12.2012 3 463 043 3 350 903 1.01.2012-31.12.2012 150 067 44 261 49%
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
62
15. Investment real estate
1 Jan.2012- 31
Dec.2012
1 Jan.2011- 31
Dec.2011
PLN thousand PLN thousand
Gross value
Opening balance at the beginning ot the period 4 145 9 418
Increases 1 862 11 409
Acquisition of real estate - 323
Activation of expenditure - 5 151
Reclassification from inventory - 3 435
Revaluation 1 862 2 500
Decreases 1 175 (16 682)
Disposal of real estate - (16 682)
Reversal of revaluation allowance 1 175 -
Closing balance at the end ot the period 7 182 4 145
Change in the value of investment real estate
Remeasurement at fair value (PLN 1,862 thousand as at 31 December 2013) and the reversal of the revaluation
allowance (PLN 1,175 thousand as at 31 December 2013) represent an increase in the value of investment real
estate in 2013. The remeasurement was based on appraisals of real estate in possession of the subsidiary Home
Broker Nieruchomości S.A.
As at 19 June 2012, the subsidiary Home Broker Nieruchomości S.A signed sale agreements with respect to the
following property rights: Inspektowa street in Warsaw to Veso Investements Sp. z o.o. for the price of PLN
23,277 thousand. The Company’s profit on the sale of the real estate was PLN 8,780 thousand.
16. Prepayments and accrued revenue, including accrued commission revenue (current assets)
Prepayments and accrued revenue 31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Accrued revenue (unsettled applications relating to financial
intermediation 89 213 62 826
Accrued revenue (unsettled applications relating to real estate agency
services 4 555 1 750
Compensation settled over time 664 945
Rental agency costs 179 479
Insurance and insurance guarantees 228 341
Rent and costs of maintenance 79 14
Subscriptions 107 41
Technical maintenance of IT systems 87 77
Advertising costs 33 22
Other 481 778
Total 95 626 67 273
Accrued commission revenue has been estimated based on the closing ratios adopted by the Company. The
average closing ratio for loan applications in 2013 was 47% and the closing ratio in the same period of the
previous year was 49%, while the closing ratio for applications for term deposits and savings plans was not lower
than 62% in both periods. The closing ratio for applications related to real estate agency services was not lower
than 94%.
The compensation settled over time relates to a transaction involving the acquisition of branches from Allianz
Bank Polska S.A. in 2011. In 2013 and 2012, no changes to the method of accounting for the compensation.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
63
17. Other non-financial short-term and long-term assets
Other non-financial short-term assets 31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
VAT receivables 2 154 94
Open-end investment fund units 1 065 -
Advance payments to employees and other settlements with
employees 496 247
Goods - 317
Other 237 176
Total 3 952 834
Other non-financial long-term assets 31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Long-term prepayments and accrued revenue, including 526 677
Real estate rental agency costs 488 660
Technical maintenance of IT services 10 -
Bond issue costs 19 -
Insurance and insurance guarantees - -
Other 9 17
Total 526 677
18. Trade receivables
Trade receivables 31 Dec.2013
PLN thousand
31 Dec.2012
PLN
thousand
Trade receivables
- related parties 25 215 74 012
- other entities 39 858 26 545
Total (gross) receivables 65 073 100 557
Receivables discounted - (158)
Allowance for revalution of receivables (3 189) (2 188)
Total (net) receivables 61 884 98 211
Trade receivables do not bear interest and usually have a 14-day maturity period. Deferred payment terms were
applied only in the case of receivables from Open Life TUnŻ S.A. rising from the sale of products. In accordance
with the signed agreements, the maturity period was not longer than 24 months from the date of invoice. As at 31
December 2012, the receivables amounted to PLN 5,882 thousand. As at 31 December 2013, deferred payment
terms were applied in relation to that company.
The revaluation allowance for receivables was changed as follows:
Allowances
1 Jan.2013 -31
Dec..2013
PLN thousand
1 Jan.2012 -
31 Dec..2012
PLN
thousand
Allowance for revaluation as at 1 January 2 188 857
Increase 1 003 1 394
Used - (58)
Released (2) (5)
Allowance for revaluation as at 31 December 3 189 2 188
All the above allowances for trade receivables were created on the basis of individual analyses of the different
receivable balances. The following is recognised by the Group as evidence of impairment of trade receivables:
the counterparty failing to meet the deadline for payment,
the debtor having considerable financial difficulties,
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
64
it becoming highly probable that the debtor will enter bankruptcy or other financial reorganisation,
bankruptcy proceedings pending against the debtor.
In the case of receivables classified as irrecoverable, the Group did not hold any security for the payment of the
receivables to improve the lending conditions.
The above table contains an analysis of the Group’s trade receivables:
<30 days30 - 60
days60 - 90 days
90 - 180
days>180 days
31 December 2013 39 666 8 691 2 543 1 085 3 043 6 856 3 189 65 073
incl. Related parties 16 100 4 984 953 311 822 2 045 - 25 215
31 December 2012 79 824 4 704 3 916 2 400 3 199 4 326 2 188 100 557
incl. Related parties 68 034 159 2 217 1 254 1 045 1 303 - 74 012
Total gross
value
Aging of receivables (PLN
thousand)
Not overdue
receivables
Overdue, without impairmentOverdue,
with
impairment
Trade receivables that are overdue but considered by the parent company’s management as recoverable are
amounts due from entities that the Group cooperates with on a regular basis and whose financial situation is
monitored by the Group on an ongoing basis. Therefore, the Group believes that as at 31 December 2013 and 31
December 2012, there was no evidence of impairment of the trade receivables, despite the fact that the amounts
were overdue.
19. Other receivables
Other short- and long-term receivables 31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Security deposits - undiscounted value 7 069 7 424
Discount (324) (597)
Fair value of receivables 6 745 6 827
short-term receivables 2 693 3 208
long-term receivables 4 052 3 619
Other receivables include security deposits paid with respect to office rental. The deposits are provided as
security for the payment of amounts that may be due in the future. Each such deposit was paid for the duration of
the rental agreement to which it relates, but no such deposit bears interest. The Group continuously monitors the
credit quality of the above receivables. The Group has no difficulty recovering its deposits.
20. Cash and cash equivalents
Cash and cash equivalents recognised in the statement of financial position include cash in bank and on hand as
well as short-term deposits with the original maturity period of up to three months.
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
Cash and current accounts 586 3 123
Short-term deposits 14 170 11 005
Total 14 756 14 128
Cash and cash equivalents
The balance of cash and cash equivalents recognised in the cash flow statement consists of the aforementioned
cash and cash equivalents.
As at 31 December 2013 and 31 December 2012, the Group had no current account overdraft facilities.
21. Share capital and other reserve capital
21.1 Share capital
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
65
PLN thousand Number of
shares
PLN
thousand
Number of
shares
Ordinary A-series shares with the nominal value of PLN
0.01 each150 15 000 000 150 15 000 000
Ordinary B-series shares with the nominal value of PLN
0.01 each350 35 000 000 350 35 000 000
Ordinary C-series shares with the nominal value of PLN
0.01 each42 4 250 000 42 4 250 000
Ordinary D-series shares with the nominal value of PLN
0.01 each1 106 663 - -
Total 543 54 356 663 542 54 250 000
Conditional increase in the share capital - issue of up to
596,252 D-series shares with the nominal value of PLN
0.01 each
5 489 589 6 596 252
Share capital
31 Dec.2013 31 Dec.2012
The share capital was conditionally increased in 2011. The purpose of the increase was to enable the Company to
implement an incentive scheme (Note X.33). The conditional increase in the Company’s share capital is to be
effected to enable the holders of subscription warrants (i.e. the persons participating in the incentive scheme) to
take series-D shares. All of the series-D shares will be acquired only and exclusively in exchange for cash. The
conditional increase in the Company’s share capital is to be effected to enable the holders of subscription
warrants (i.e. the persons participating in the incentive scheme) to take series-D shares. As at the date of signing
these consolidated financial statements, the conditional increase in the share capital with regard to the B and C
series warrants will not be effected, because the financial plans specified as part of the incentive scheme have not
been achieved. In addition, the conditional increase in the share capital with regard to the D series warrants as
part of the scheme will not be effected, because the D series warrants have been settled by repurchasing the
Company’s own shares, as described in Note X.21.3. Therefore, the above conditional increase is not taken into
account in calculating the diluted earnings per share as at 31 December 2013.
On 16 October 2013, the Board of the Warsaw Stock Exchange resolved to admit ordinary D series bearer shares
in Open Finance to trading on the main market of the Warsaw Stock Exchange and to introduce the shares into
trading on the market. A total of 106,663 ordinary D series bearer shares in Open Finance, with the nominal value
of PLN 0.01 each, were admitted to trading on the main market. The Board of the Warsaw Stock Exchange
decided to introduce the above shares into trading on the main market of the Warsaw Stock Exchange as of 18
October 2013, using the standard procedure for such introduction, after Krajowy Depozyt Papierów
Wartościowych S.A. registered the shares on 18 October 2013. On 18 November 2013, the increase was
registered with the National Court Register. The above shares were converted form series A warrants as part of
the Company's incentive scheme (as described in more detail in Note X.33 to the consolidated financial
statements for the year ended on 31 December 2013).
21.2 Shareholders in the parent company
Shareholders holding over 5% of the votes at the
General meeting as at 31 Dec.2013
Number of
shares
Number of
voting rights
Percentage
of voting
rights at the
General
Meeting
Leszek Czarnecki, PhD, and his subsidiaries:
Getin Noble Bank S.A. 22 909 818 22 909 818 42,15%
Getin Holding S.A. 3 590 182 3 590 182 6,60%
LC Corp B.V. 2 000 000 2 000 000 3,68%
directly 1 000 000 1 000 000 1,84%
Amplico PTE S.A. 3 778 949 3 778 949 6,95%
ING OFE 2 990 010 2 990 010 5,50%
Aviva OFE 2 828 179 2 828 179 5,20%
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
66
Shareholders holding over 5% of the votes at the
General meeting as at 31 Dec.2012
Number of
shares
Number of
voting rights
Percentage
of voting
rights at the
General
Meeting
Leszek Czarnecki, PhD, and his subsidiaries:
Getin Noble Bank S.A. 26 500 000 26 500 000 48,85%
LC Corp B.V. 2 000 000 2 000 000 3,69%
directly 1 000 000 1 000 000 1,84%
Amplico PTE S.A. 3 900 000 3 900 000 7,19%
21.3 Other capital reserves
Other capital reserves include a supplementary capital fund, a reserve fund for the repurchase of own shares and
the capital component of share-based payments.
The Company’s supplementary capital reserve was created at the time of establishing the Company, as a result of
acquiring the shares for a price exceeding their nominal value (PLN 3,500 thousand) and as a result of selling
series C shares at their nominal value (PLN 75,641 thousand). The remainder of the supplementary capital fund is
profits carried over from previous reporting periods.
The supplementary capital fund for the repurchase of own shares was created in 2012 to finance the acquisition,
by the Company, of its own shares required for the purposes of an incentive scheme as part of which persons
holding managerial positions at the Company and its subsidiary Home Broker Nieruchomości S.A. will have the
right to acquire shares in the Company.
Number of
shares
PLN
thousand
As at 31 Dec.2011 - -
Own shares repurchased from 1 Jan.2012 to 31 Dec. 2012 271 508 4 376
Own shares transferred as part of the 2011 incentive scheme 177 758 2 900
As at 31 Dec.2012 93 750 1 476
Own shares transferred as part of the 2011 incentive scheme 93 492 1 473
As at 31 Dec.2013 258 4
Own shares repurchased*
*Repurchased own shares are presented as a reduction in the capital reserve for the repurchase of such shares.
In 2011, a total of 271,250 shares were transferred to Mr Kszysztof Spyra. From 1 January 2012 to 31 December
2012 and until the date or approval, for publication, of the financial statements for the twelve-month period ended
on 31 December 2012, a total of 177,758 Treasury shares in Open Finance S.A. were resold to Mr Krzyszfof
Spyra’s subsidiary, International Consultancy Strategy Implementation B.V., a company with its registered office in
the Netherlands, as part of the Company’s incentive scheme. The cost of the repurchased shares resold to Mr
Krzysztof Spyra’s subsidiary was PLN 2,900 thousand.
On 20 December 2013, the remaining 93,492 Treasury shares (of the 271,250 shares transferred to Mr Spyra) in
Open Finance were resold to Mr Krzysztof Spyra’s subsidiary, International Consultancy Strategy Implementation
B.V., a company with its registered office in the Netherlands. The cost of the repurchased shares resold to Mr
Krzysztof Spyra’s subsidiary on 20 December 2013 was PLN 1,473 thousand.
Na dzień 31 grudnia 2013 roku oraz na dzień zatwierdzenia niniejszego sprawozdania finansowego do publikacji
Spółka była w posiadaniu 258 sztuk akcji własnych o wartości 3,7 tys. zł.
The capital component of share-based payments is the result of measuring Open Finance’s incentive scheme,
described in more detail in Note X.33.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
67
22. Finance lease liabilities
Finance lease liabilitiesEffective
interest rate (%)
31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Lease liabilities 7-9% 1 671 2 300
including
short-term lease liabilities 517 694
long-term lease liabilities 1 154 1 606
The Group is party to lease agreements recognised in the books as finance leases. The assets leased under the
agreements are cars. Key terms and conditions of the leases:
- as at 31 December 2013:
Agreements with Getin Leasing S.A. Raiffeisen Leasing S.A. Idea Leasing S.A.
Number of vehicles 33 9 8
Lease term 48 or 60 months 5 years 5 years
Initial payment 1% of the gross value of
the leased vehicle 1% of the initial value 1% of the initial value
Residual value 1% of the gross value of
the leased vehicle 1% of the initial value 1% of the initial value
Basis for calculation of the
consideration under the
lease
WIBOR 3M
Variable, depending on the base rate
applicable on the last day of the month
preceding the due date of a given
Periodic Lease Payment
A variable interest rate – base interest rate:
4.929%
- as at 31 December 2012:
Agreements with Getin Leasing S.A. Raiffeisen Leasing S.A. Idea Leasing S.A.
Number of vehicles 45 9 8
Lease term 48 or 60 months 5 years 5 years
Initial payment 1% of the gross value of
the leased vehicle 1% of the initial value 1% of the initial value
Residual value 1% of the gross value of
the leased vehicle 1% of the initial value 1% of the initial value
Basis for calculation of the
consideration under the
lease
WIBOR 3M
Variable, depending on the base rate
applicable on the last day of the month
preceding the due date of a given
Periodic Lease Payment
A variable interest rate – base interest rate:
4.929%
During the periods covered by these consolidated financial statements, there were no cases of failure to make
any finance lease payment or to comply with any other provisions of the lease agreements.
23. Operating leases
The Group’s operating leases cover the rental of premises where Open Finance S.A.’s branches and offices are
located. In accordance with the lease agreements, the premises are in the Group’s possession throughout the
lease term. As consideration for the use of the premises, the Group is required to make lease payments in such
amounts and on such dates as specified in the lease agreements.
As at 31 December 2013 and 31 December 2012, the future minimum lease payments under the irrevocable
operating lease agreements are shown in the table below:
Liabilities arising from operating
leases with the following payment
periods until the end of the reporting
period
31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Up to 1 year 33 164 34 036
From 1 year to 5 years 54 861 67 244
Over 5 years 716 4 901
Total 88 741 106 181
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
68
The liabilities shown in the table above have been calculated taking into account the termination notice periods for
each of the lease agreements. In the case of agreements for an indefinite term with a specified termination notice
period, the notice period was included in the calculation of the liabilities. This liability is presented as a net
amount.
Both in 2013 and 2012, there were no significant conditional lease payments or irrevocable sublease agreements.
24. Bonds issues
Bonds issuedEffective
interest rate (%)
31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Liabilities arising from issue of bonds: 7,3%(*), 5,6-
6,3% (**)
122 105 78 742
including
short-term liabilities 7 193 34 937
long-term liabilities 114 912 43 805
(*) This relates to bonds issued by Home Broker Nieruchomości S.A.
(**) This relates to bonds issued by Open Finance S.A.
On 11 February 2013, the subsidiary Home Broker Nieruchomości S.A. issued 28.000 D-series bearer bonds with
the nominal value of PLN 1,000 each, i.e. with the total value of PLN 28,000 thousand. Interest on the bonds is
calculated at the rate of WIBOR 1Y + 3.5%. The interest will be paid in annual intervals. The bonds will be
repurchased on 11 February 2016, and the repurchase amount will be paid together with interest for the third
interest period. The purpose of the issue by Home Broker Nieruchomości S.A. is to roll over 28 A-series
registered bonds. The bonds are not secured. On 11 February 2013, Home Broker Nieruchomości S.A. allotted
the bonds, meaning that the issue was effected.
On 26 July 2012, Open Finance S.A. issued 40,000 (forty thousand) A-series bearer bonds with the nominal
value of PLN 1,000 (one thousand zlotys) each, i.e. with the total nominal value of PLN 40,000,000 (forty million).
The issue price of the bonds is PLN 1,000.00 (one thousand zlotys 00/100). Interest on the bonds will be paid
annually. The bonds will be repurchased on 27 July 2015, and the repurchase amount will be paid together with
interest for the third interest period. The bonds are not secured, and the purpose of their issue has not been
defined. Interest on the bonds is calculated at the rate of WIBOR 1Y + 2.75%. All of the bonds issued were
purchased by Getin Noble Bank S.A. The owner of the bonds as at 31 December 2013 is the close-end
investment fund called Green Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych.
On 6 August 2012, the subsidiary Home Broker Nieruchomości S.A. issued 7 C-series registered bonds with the
nominal value of PLN 1,000 each, i.e. with the total value of PLN 7,000 thousand. All of the bonds issued were
purchased by Getin Noble Bank S.A. On 17 January 2013, three C-series bonds with the nominal value of PLN
3,000 thousand were repurchased early. As a result of the repurchase, the mortgage over the real estate in
Inspektowa street in Warsaw was released. . The other bonds will be repurchased on 6 August 2015, and the
repurchase amount will be paid together with interest for the third interest period.
On 15 March 2013, Open Finance S.A issued 45,000 B-series bearer shares with the nominal value of PLN 1,000
each, i.e. with the total nominal value of PLN 45,000 thousand. The interest will be paid in annual intervals. The
bonds will be repurchased on 16 March 2015, and the repurchase amount will be paid together with interest for
the second interest period. Interest on the bonds is calculated at the rate of WIBOR 1Y + 2.75%. The bonds are
not secured and Open Finance has not determined the purpose of their issue. The bond issue was completed on
15 March 2013. The owner of the bonds as at 31 December 2013 is the close-end investment fund called Green
Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
69
No other bonds other than those described above were issued from 31 December 2012 to the date of approval of
these consolidated financial statements for publication.
During the twelve months ended on 31 December 2013 and on 31 December 2012, there were no cases of
breach of any repayment conditions and/or security conditions.
25. Trade liabilities
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
to related parties 1 694 3 264
to other entities 13 718 13 909
Total 15 412 17 173
Trade liabilities
26. Liabilities arising from the acquisition of shares in Home Broker Nieruchomości S.A.
The difference between the estimated fair value of the payment for shares in Home Broker Nieruchomości S.A.
and the amount of funds paid to date is a financial liability measured at fair value through profit or loss.
The total payment for the shares in Home Broker Nieruchomości S.A. was PLN 260,328 thousand, with a total of
PLN 207,000 thousand paid until 31 December 2012. The difference, i.e. PLN 53,328 thousand, was a liability as
at 31 December 2012.
In 2013, the remaining part of the payment for the shares (except for PLN 3,833 thousand) was paid to the former
shareholders in Home Broker Nieruchomości S.A.
The table below shows the value of the liability broken down by former shareholders.
31 Dec.2013 31 Dec.2012
PLN thousand PLN
thousand
Damian Millibrand 3 833 7 666
H.P. Holding 3 B.V. - 30 538
Aegaeon B.V. - 7 666
LC Corp B.V. - 3 036
A.Nagelkerken Holding B.V. - 4 423
Total liability 3 833 53 328
Liability arising from the purchase of shares in Home Broker
27. Other non-financial liabilities
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
Advances 6 445 13 192
Liabilities arising from taxes, customs, social insurance and other,
incl. 7 961 6 645
Social insurance 4 572 2 520
Personal income tax 3 033 1 593
VAT 23 2 149
Other 333 383
Liabilities arising from changes of the market value of rent 160 209
Other non-financial liabilities 1 31
Total, incl. 14 567 20 077
Other non-financial (short- and long-term liabilities)
The advances of PLN 6,445 thousand (PLN 13,192 thousand as at 31 December 2012) include, among other
things, an advance of PLN 4,000 thousand granted by Getin Noble Bank S.A. The advance is repaid in
instalments of PLN 1,000 thousand each, increased by interest calculated as the WIBOR rate plus 0.5%.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
70
28. Accruals and deferred revenue, including accrued remuneration (liabilities)
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
Commission payable to advisers (financial intermediation) 13 121 17 972
Holiday accrual 7 645 9 769
Bonuses 4 508 2 596
Costs of complaints 283 1 200
Commission payable to real estate agency advisers 3 035 4 910
Uninvoiced supplies 1 735 2 249
Marketing services 429 232
Commission for distribution 235 154
Other 604 811
Total 31 595 39 893
Accruals and deferred revenue
29. Provisions
Changes in provisionsProvision for retirement /
disability severance payOther provisions Total
PLN thousand PLN thousand PLN thousand
Balance as at 1 January 2013 91 4 600 4 691
Created - - -
Used - (3 800) (3 800)
Rleleased (25) (800) (825)
Balance as at 31 December 2013 66 - 66
including
short-term provisions 4 - 4
long-term provisioins 62 - 62
Changes in provisionsProvision for retirement /
disability severance payOther provisions Total
PLN thousand PLN thousand PLN thousand
Balance as at 1 January 2012 218 - 218
Created - 4 600 4 600
Used - - -
Rleleased (127) - (127)
Balance as at 31 December 2012 91 4 600 4 691
including
short-term provisions 12 4 600 4 612
long-term provisioins 79 - 79
Retirement pensions and other benefits after the employment period
The Group is required to make payment of retirement and disability severance pay to retiring employees in such
amounts as provided for in the Polish Labour Code.
The key assumptions made by the actuary, as at the date of preparation of these financial statements, for the
purposes of calculating the amount of the liabilities are as follows:
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
71
31 Dec.2013 31 Dec.2012
Presumed retirement age
67 years - women
67 years – men
67 years - women
67 years – men
Personnel mobility model
Multiple Decrement
Model
Multiple Decrement
Model
Average age of personnel (in years) 30 29
Discount rate 4,20% 3,70%
Likelihood of personnel becoming entitled to disability pension 0,10% 0,25%
Expected growth rate for salaries 3,00% 0% - 1,5%
Principal actuarial assumptions
From 1 January 2013 to 31 December 2013 and from 1 January 2012 to 31 December 2012, the Group made
payments of retirement and disability severance pay to its employees.
Other provisions
Based on regular saving product termination data, Open Life TUŻ S.A. estimated the expected costs of such
early termination of contracts to be incurred by the Group in 2014 in connection with the sale of such products in
2012. As at 31 December 2013, the provision for the potential costs of such termination was PLN 0.00 (PLN
4,600 thousand as at 31 December 2012).
30. Contingent assets and liabilities
As at 31 December 2013, the Group was party finance lease contracts with Getin Leasing S.A., Idea Leasing
S.A.. and Raiffeisen Leasing S.A. (as at 31 December 2012, Getin Leasing S.A., Idea Leasing S.A. and
Raiffeisen Leasing S.A.), which are secured with a blank promissory note that may be issued up to the amount of
the Group’s current liability (including interest).
In addition, as at 31 December 2012, the Group had a liability arising from bonds issued by Home Broker
Nieruchomości S.A. and secured with blank promissory notes issued by Home Broker Nieruchomości S.A. As at
31 December 2013, the Group had no such liabilities.
As at 31 December 2013, 31 December 2012 and as at the date of approval of these consolidated financial
statements, the Group had no other contingent assets and liabilities (whether granted or received).
31. Lawsuits
As at the date of approval of these consolidated financial statements and as at 31 December 2013, the Group
was party to lawsuits. The total value of the claims as part of the lawsuits where the Group's companies are
involved as defendants was PLN 1,046 thousand. As at 31 December 2012, the total value of the claims as part of
the lawsuits where the Group's companies are involved as defendants was PLN 291 thousand. The total value of
the claims as part of the lawsuits where the Group's companies are involved as claimants was PLN 105 thousand
as at 31 December 2013 and PLN 0 thousand as at 31 December 2012.
32. Tax settlements
The Group’s tax settlements and other business areas subject to regulations may be subject to inspections by
administrative authorities authorised to impose high penalties and sanctions. Lack of reference to established
regulations in Poland results in the applicable provisions of law being unclear and inconsistent. Frequent
differences in opinions on the legal interpretation of tax regulations both within government authorities internally
and between such authorities and businesses result in uncertainty and conflicts in certain areas. As a result, the
level of tax risk in Poland is significantly higher than the normal tax risk level in countries with more developed tax
systems.
Tax settlements may be subject to tax inspections within 5 years from the last day of the year in which payment of
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
72
tax was made. As a result of such tax inspections, the Group’s current tax liabilities may be increased.
In the 2013 and 2012 reporting years, no tax inspections were carried out. Also, no tax inspections have been
carried out in 2014 until the date of approval of these financial statements.
33. Open Finance’s incentive scheme
The rules of the Company’s incentive scheme (“Rules”, “Scheme”) were approved by the Company’s Supervisory
Board on 24 August 2011.
For the purpose of the Scheme, the Company has issued / will issue warrants and shares. The warrants have
been issued as A, B, C and D series warrants, as follows:
(i) 108,334 A series warrants,
(ii) 108,334 B series warrants,
(iii) 108,334 C series warrants,
(iv) 271,250 D series warrants,
The warrants will be acquired without consideration.
The conditions for acquiring the warrants are set out in the agreements entered into with the individuals and
company eligible to participate in the Scheme. The warrants may be acquired, after the conditions for their
acquisition are satisfied, between 21 August and 10 September of a given year of the Scheme (i.e. of 2012, 2013,
2014) on days within that period other than Saturdays, Sundays and bank holidays. Immediately after their
acquisition, the holders of the warrants will have the right to convert them into series D shares in the Company.
The shares so acquired may not be disposed of for the period of six months of their acquisition.
As a result, 13 September 2011 was considered as the vesting date and the fair value of the Scheme was
measured as at that date. The equity instruments granted as part of the Scheme were measured as at the vesting
date based on a measurement model for European call options. The different warrant series were measured
separately due to differences in their maturity dates.
In 2013, the Group recognised no costs of the C series warrants and derecognised the costs of the C warrants
recognised in previous years, as the financial plans for 2013 to be achieved as one of the conditions for acquiring
the related rights for 2013 were not achieved (a non-market condition).
In 2012, no costs of series B warrants were recognised and the costs of series B warrants recognised in 2011
were derecognised, as a result of failure to achieve the financial plans for 2012. In 2012, only series C warrants
were recognised.
The table below shows the final settlement figures with respect to the incentive scheme, broken down by warrant
series and balance sheet years:
Date Series A Series B Series C Series D Total
31.12.2011 1 020 218 101 2 593 3 932
31.12.2012 - -218 338 - 120
31.12.2013 - - -439 - -439
Total 1 020 - - 2 593 3 613
The series A warrants were converted into D series shares, which is described in more detail in Note X.21.1 of
these statements. The cost of the series D warrants was settled as part of the own share repurchase scheme,
described in more detail in Note X.21.3.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
73
XI. FINANCIAL INSTRUMENTS
1. Fair values of different classes of financial instruments
The fair value of an instrument in accordance with IFRS 13 is the price received for the sale of an asset or paid for
the transfer of a liability in a transaction effected on ordinary terms between market participants as at the
measurement date.
The table below compares the carrying amounts and fair values of all of the Company’s financial instruments,
broken down by class and category of assets and liabilities.
Category
31 Dec.2013 31 Dec.2012 31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand PLN
thousand
PLN
thousand
Fianancial assets 83 385 119 166 83 385 119 166
Trade receivables PiN 61 884 98 211 61 884 98 211
Other (short- and long-term) receivables PiN 6 745 6 827 6 745 6 827
Cash and cash equivalents PiN 14 756 14 128 14 756 14 128
Financial liabilities 143 021 151 543 143 154 151 585
(Short- and long-term) financial lease liabilities ZFZK 1 671 2 300 1 804 2 342
Trade liabilities ZFZK 15 412 17 173 15 412 17 173
Short-term and long-term bonds issued ZFZK 122 105 78 742 122 105 78 742
Share acquisition liability ZFWGWF 3 833 53 328 3 833 53 328
Abbreviations:
PiN – Loans and receivables
ZFZK – Other financial liabilities measured at amortised cost
ZFWGWF - Financial liabilities measured at fair value through profit or loss
acc.to MSR
39
Fair valueCarrying amount
The fair value of the other (short-term and long-term) receivables is equal to their carrying amounts and was
estimated as the future receivable discounted (with respect to long-term receivables) using the current interest
rate less impairment losses. The fair value of liabilities arising from finance leases is equal to the value of future
cash flows discounted using the current market interest rate. In the case of other assets and liabilities, the
carrying amount of an asset or liability is equal to the fair value of that asset or liability.
As at 31 December 2012, the Group held the following financial instruments measured at fair value:
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousand
PLN
thousand
Fianancial liabilities - - - - - -
Share acquisition liability ZFWGWF - - - - - 53 328
acc.to MSR
39
As at the 31 December 2013, the liability was presented at the due amount after the final settlement amount was
determined and was not remeasured at the fair value. A detailed description of the above liability is contained in
Note X.26.
In the year ended on 31 December 2011 and in the year ended on 31 December 2010, no movements between
tier 1 and tier 2 of the fair value measurement hierarchy occurred, and none of the instruments was moved from /
to tier 3 of the fair value measurement hierarchy.
Grupa Open Finance S.A. Skonsolidowane sprawozdanie finansowe za rok zakończony dnia 31 grudnia 2013 roku (w tys. zł)
74
2. Net gains and losses broken down by financial instrument category, recognised in the statement of comprehensive income
Year ended on 31 December 2013
PLN thousand PLN thousand PLN thousand PLN thousand PLN thousand
Financial assets
Trade receivables PiN 159 - - (562) (403)
Other (short- and long-term) receivables PiN 255 - - - 255
Cash and cash equivalents PiN 494 - - - 494
Financial liabilities
(Short- and long-term) financial lease liabilities ZFZK (171) - - - (171)
Trade liabilities ZFZK (614) (43) - - (657)
Short-term and long-term bonds issued ZFZK (7 326) - - - (7 326)
Share acquisition liability ZFWGWF - - - - -
Total net gains (losses) (7 203) (43) - (562) (7 808)
7 203 - 504,00 -
Year ended on 31 December 2012
PLN thousand PLN thousand PLN thousand PLN thousand PLN thousand
Financial assets
Trade receivables PiN - - - (1 389) (1 389)
Other (short- and long-term) receivables PiN (93) - - - (93)
Cash and cash equivalents PiN 1 099 - - - 1 099
Financial liabilities
(Short- and long-term) financial lease liabilities ZFZK (191) - - - (191)
Trade liabilities ZFZK (88) (34) - - (122)
Short-term and long-term bonds issued ZFZK (3 746) - - - (3 746)
Share acquisition liability ZFWGWF (3 065) - 113 966 - 110 901
Total net gains (losses) (6 084) (34) 113 966 (1 389) 106 459
Abbreviations:
PiN – Loans and receivables
ZFZK – Other financial liabilities measured at amortised cost
ZFWGWF - Financial liabilities measured at fair value through profit or loss
Total
Kategoria
wg MSR 39
Interest income /
expense
Gain (loss) from
exchange differences
Release (Creation) of
revaluation allowances
Effects of
measurement at fair
value
Total
Effects of
measurement at fair
value
Kategoria
wg MSR 39
Interest income /
expense
Gain (loss) from
exchange differences
Release (Creation) of
revaluation allowances
All interest income and expense presented in the above tables have been calculated using the effective interest rate.
Grupa Open Finance S.A. Skonsolidowane sprawozdanie finansowe za rok zakończony dnia 31 grudnia 2013 roku (w tys. zł)
75
XII. ADDITIONAL EXPLANATIONS RELATING TO THE CASH FLOW STATEMENT
For the purposes of the cash flow statement, the following classification of the Group’s activities was used:
operating activities: the Group’s core business involving the supply of services for profit by the Group’s
companies, other than investing or financing activities. The Group’s statement of cash flows from operating
activities is prepared using the indirect method, where the net profit (loss) for a given reporting period is adjusted
for the effects of non-cash transactions, past or future deferred revenue, prepaid and accrued expenses related to
the Company’s operating activities, and other revenue and costs and expenses related to cash flows from
operating activities.
investing activities involving the acquisition and disposal of fixed assets, especially financial assets not classified
as held for sale, shares, including shares in subordinated entities, and tangible fixed assets and intangible assets.
financing activities involving activities to raise funds in the form of capital or liabilities, as well as managing
sources of financing.
Explanation of the differences between changes in the assets and liabilities presented in the statement of financial
position and the changes presented in the cash flows statement for 2013 and 2012:
1 Jan.2013-31 Dec.2013
(PLN thousand)
Statement of
Financial
Position
Cash Flow
StatementDifference
Change in trade receivables 36 327 6 370 29 957 1).
Change trade liabilities (1 761) (2 002) 241 2).
Change in deferred income tax assets / liabilities 9 987 9 987 -
Change in other long-term receivables (433) (433) -
Change in other short-term receivables 515 515 -
Change in other non-financial short-term assets (3 118) (3 118) -
Change in accruals and prepayments (36 651) (36 651) -
Change in other short-term and long-term non-financial liabilities (5 510) (3 325) (2 185) 3).
Change in financial liabilities measured at fair value through profit or loss (49 495) - (49 495) 4).
Change in other non-financial long-term assets 151 151 -
Change in provisions (4 625) (4 625) -
1 Jan.2012-31 Dec.2012
(PLN thousand)
Statement of
Financial
Position
Cash Flow
StatementDifference
Change in trade receivables (62 178) (38 901) (23 277) 1).
Change trade liabilities 7 815 13 154 (5 339) 2).
Change in deferred income tax assets / liabilities (16 889) (16 889) -
Change in other long-term receivables (1 160) (1 160) -
Change in other short-term receivables (1 336) (1 336) -
Change in other non-financial short-term assets 2 690 2 690 -
Change in accruals and prepayments (907) (907) -
Change in other short-term and long-term non-financial liabilities (44 254) (44 254) -
Change in financial liabilities measured at fair value through profit or loss (110 902) (110 902) -
Change in other non-financial long-term assets (473) (473) -
Change in provisions 4 473 4 473 -
Explanation of the differences:
1). Revenue from the sale of investment real estate – described in Note X.15.
2). Acquisition of intangible assets.
3). Setoff of corporate tax receivables against personal income tax receivables.
4) Liabilities arising from the acquisition of shares in Home Broker Nieruchomości S.A.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
76
Explanation of the differences (2012):
1). Revenue from the sale of investment real estate – described in Note X.15.
2) Expenditure Home Broker Nieruchomości S.A.’s investment real estate
Grupa Open Finance S.A. Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
77
XIII. TRANSACTIONS WITH RELATED PARTIES
Information on transactions with related parties
Transactions with related parties -
2013
Revenue, incl.
Recognised revenue
in respect of
unsettled
applications
PurchaseFinancial
revenue
Financial
costs
Purchase of
shares
Term deposits and
cash at bank
Receivables and
deferred revenue in
respect of unsettled
applications
Liabilities
PLN thousand PLN thousand PLN thousandPLN
thousandPLN thousand PLN thousand PLN thousand PLN thousand
Total transactions 174 297 16 726 64 7 777 4 267 2 801 49 840 133 056
Transactions with associates 49 116 1 246 - - - - 17 968 159
Open Life TUŻ S.A. (*) 49 116 1 246 - - - - 17 968 159
Transactions with other related parties 125 181 15 480 64 7 777 4 267 2 801 31 872 132 897
LC Corp S.A. 6 - - - - - 7 -
Getin Noble Bank S.A. (**) 116 776 10 757 64 2 690 - 2 801 27 816 38 932
Green FIZAN - - - 2 738 - - - 40 955
Property Solutions FIZAN - - - 2 257 - - - 47 257
Noble Concierge Sp. z o.o. 15 241 - - - - 3 14
Noble Securities S.A. 357 100 - - - - 27 1
Noble Funds TFI S.A. 776 - - - - - 68 -
Idea Bank S.A. 4 332 351 - - - - 1 717 44
Idea Leasing S.A. 40 66 - 18 - - - 5
Idea Money S.A. 249 1 146 - - - - 44 754
Idea Expert S.A. 25 9 - - - - 14 -
ZSA Idea Bank 51 - - - - - 6 -
Getin Leasing S.A. 206 609 - 74 - - 119 1 037
Getin International S.A. 1 - - - - - - -
Tax Care S. A. 234 3 - - - - 194 -
Warszawa Przyokopowa Sp. z o.o. - 1 690 - - - - - 1
Arkady Wrocławskie S.A. - 166 - - - - - 56
Kraków Zielony Złocień Sp. z o.o. - 16 - - - - - -
LC Corp Invest XV sp. z o.o. projekt 1 sp.k. 186 72 - - - - 77 -
LC Corp Invest XV sp. z o.o. projekt 2 sp.k. 24 18 - - - - - -
LC Corp Invest XV sp. z o.o. projekt 5 sp.k. 84 76 - - - - 30 -
LC Corp Invest XV sp. z o.o. projekt 4 sp.k. 42 - - - - - - -
LC Corp Invest XV sp. z o.o. projekt 6 sp.k. 103 - - - - - 9 -
LC Corp Invest XV sp. z o.o. projekt 8 sp.k. 372 - - - - - 123 -
LC Corp Invest XV sp. z o.o. projekt 7 sp.k. 7 - - - - - - -
LC Corp Invest XV sp. z o.o. projekt 14 sp.k-a 139 - - - - - 44 -
LC Corp Invest III sp. z o.o. 20 - - - - - - -
LC Corp Invest VIII sp. z o.o. 90 - - - - - 31 -
GetBACK S.A. - 8 - - - - - 8
LC Corp SkyTower Sp. z o.o. - 152 - - - - 1 230 -
Property FIZAN - - - - 4 266 - - -
Lion's House Sp. z o.o. 890 - - - - - 259 -
VESO Investments Sp. z o.o. 156 - - - - - 54 -
International Consultancy Strategy Implementation B.V. - - - - 1 - - -
Damian Milibrand - - - - - - - 3 833
(**) - The revenue from Getin Noble Bank S.A. of PLN 116,776 thousand is revenue from the sale of investment products and loan products (PLN 115,905 thousand) and other revenue with respect to recharged costs (PLN 871 thousand). The purchase from Getin Noble Bank S.A. includes the cost of rent
and maintenance costs related to the sublease of office space from oGetin Noble Bank S.A., as well as telecommunications and other costs recharged to the Open Finance Group. The amount of PLN 38,932 thousand owed to Getin Noble Bank is a bond liability of PLN 33,893 thousand, advance liabilities
of PLN 4,000 thousand and trade liabilities of PLN 1,039 thousand. The amount owed from Getin Noble Bank S.A. includes trade receivables of PLN 8,134 thousand and deferred revenue from unsettled applications of PLN 19,682 thousand.
(*) - The revenue from Open Life TUŻ S.A. of PLN 49,116 thousand is revenue from the sale of investment products (PLN 49.062 thousand) and other revenue with respect to recharged costs (PLN 54 thousand).
Grupa Open Finance S.A. Skonsolidowane sprawozdanie finansowe za rok zakończony dnia 31 grudnia 2013 roku (w tys. zł)
78
Transactions with related parties -
2012
Revenue, incl.
Recognised revenue
in respect of
unsettled
applications
PurchaseFinancial
revenue
Financial
costs
Purchase of
shares
Term deposits and
cash at bank
Receivables and
deferred revenue in
respect of unsettled
applications
Liabilities
PLN thousand PLN thousand PLN thousandPLN
thousandPLN thousand PLN thousand PLN thousand PLN thousand
Total transactions 264 658 13 819 624 4 894 2 1 521 117 522 99 454
Transactions with associates 88 966 12 - - - - 34 636 12
Open Life TUŻ S.A. (*) 88 966 12 - - - - 34 636 12
Transactions with other related parties 175 692 13 807 624 4 894 2 1 521 82 886 99 442
LC Corp B.V. - - - - - - - -
Getin Noble Bank S.A. (**) 119 867 10 519 624 4 714 - 1 521 33 548 89 082
International Consultancy Strategy Implementation B.V. - - - - 2 - - -
Noble Concierge Sp. z o.o. 8 768 - - - - 1 235
Noble Securities S.A. 1 431 54 - - - - 13 1
Idea Bank S.A. (***) 23 936 97 - - - - 16 389 49
Idea Money S.A. - 510 - - - - 359 828
Noble Funds TFI S.A. 863 27 - - - - 71 -
Getin Leasing S.A. - 896 - 156 - - 247 1 565
Tax Care S. A. 384 157 - - - - 197 -
LC Corp Sky Tower Sp. z o.o. 4 059 273 - - - 3 729 -
Idea Leasing S.A. - 43 - 24 - - - -
Maurycy Kuhn - - - - - 56 -
Idea Expert S.A. 111 20 - - - 59 -
Veso Investments Sp. z o.o. (****) 23 724 - - - - - 27 065 -
Development System Sp. z o.o. 895 1 101
LC Corp Invest XV Sp. z o.o. Projekt 6 S.K 414 - - - 51 -
Damian Milibrand - 443 - - - - - 7 682
(****) - The revenue from Veso Investments is revenue from the sale of the property located in Inspektowa street in Warsaw of PLN 23,277 thousand (note X.15) and other revenue (PLN 447 thousand).
(*) - The revenue from Open Life TUŻ S.A of PLN 88,966 thousand is revenue from the sale of investment products and loan products (PLN 88,923 thousand) and other revenue related to recharged costs (PLN 43
thousand).
(***) - In 2012, the Lion's House trademark was sold together with related rights to Idea Bank SA for the total amount of PLN 2,383 thousand..
(**) - The revenue from Getin Noble Bank S.A. of PLN 119,867 thousand is revenue from the sale of investment products and loan products (PLN 119,215 thousand) and other revenue related to recharged costs (PLN 652
thousand). The purchase from Getin Noble Bank S.A. is the costs of rent and maintenance costs related to the sublease of office space from Getin Noble Bank S.A., as well as telecommunications and other costs
recharged to the Open Finance Group. The amount of PLN 89,082 thousand owed to Getin Noble Bank is a bond liability of PLN 75,000 thousand, advance liabilities of PLN 13,192 thousand and trade liabilities of PLN 890
thousand. The amount owed from Getin Noble Bank S.A. includes trade receivables of PLN 4,240 thousand and deferred revenue from unsettled applications of PLN 29,308 thousand.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
79
Joint ventures in which the Group is a partner / shareholder
In the 2013 and 2012 reporting years, the Group did not participate in any joint ventures.
Conditions for transactions with related parties
In the 2013 and 2012 reporting years, all transactions with related parties were arm’s length transactions. In the
2013 and 2012 reporting years, the Group received no guarantees from its related parties.
Loans granted to members of the Management Board
In the 2013 and 2012 reporting years, the Group granted no loans to members of its Management Board.
Other transactions involving members of the Management Board
In the 2013 and 2012 reporting years, the Group made no other transactions with members of its Management
Board.
Remuneration paid to the parent company’s management
The table below shows the remuneration paid and payable to the members of the Management Board and the
Supervisory Board for the reporting period concerned.
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Management Board
Short-term employee benefits (salaries) 1 936 1 150
Maurycy Kuhn 45 -
Krzysztof Spyra 981 130
Wojciech Gradowski 362 410
Krzysztof Sokalski 530 610
Helena Kamińska (*) 18 -
Recognised costs of services as part of the Company's
incentive scheme - 94
Krzysztof Spyra - -
Wojciech Gradowski - 21
Krzysztof Sokalski - 73
Supervisory Board
Short-term employee benefits (salaries) - -
Total 1 936 1 244
Remuneration paid to the parent company's management
Remuneration paid to the management of the Group’s subsidiaries
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Management Board
Short-term employee benefits (salaries) 2 034 1 053
Recognised costs of services as part of the Company's incentive
scheme - -
Supervisory Board
Short-term employee benefits (salaries) - -
Total 2 034 1 053
Remuneration paid to the subsidiaries' management
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
80
Payments to the members of the parent company’s the Management Board and Supervisory Board in respect of
their positions at the Group’s subsidiaries and associates
1 Jan.2013-31
Dec.2013
1 Jan.2012-31
Dec.2012
PLN thousand PLN thousand
Leszek Czarnecki, PhD - -
Izabela Lubczyńska - -
Krzysztof Spyra - -
Wojciech Gradowski - -
Krzysztof Sokalski - -
Remigiusz Baliński - -
Dariusz Niedośpiał - -
Jarosław Augustyniak - -
Marek Kaczałko - -
Krzysztof Tymoszyk - -
Payments to members of the Management Board and
Supervisory Board of
Open Finance S.A.
with respect to their functions at the subsidiaries and
associates
XIV. INFORMATION OF AUDITOR’S FEES
The table below shows the fees paid or payable to the auditor appointed to audit the Group’s financial statements
for the financial years ended on 31 December 2013 and 31 December 2012, broken down by type of services:
1 Jan.2013-31
Dec.2013 (*)
1 Jan.2012-31
Dec.2012 (**)
PLN thousand PLN thousand
Obligatory audit of the annual financial statements 387 258
Review of interim half-yearly financial statements 119 112
Other certification services 86 150
Total 592 520
(**) - services provided by Ernst&Young Audit Sp. z o.o.
Types of service
(*) - services provided by Deloitte Polska spółka z ograniczoną odpowiedzialnością sp. k. and BPG
Audyt Sp. z o.o. oraz do Ernst&Young Audit Sp. z o.o.
XV. OBJECTIVES AND PRINCIPLES OF FINACIAL RISK MANAGEMENT
The main financial instruments used by the Group include bonds, cash and short-term deposits. The Group also
has other financial instruments, such as trade receivables and trade liabilities arising directly in the course of the
Group’s business. In addition, as at 31 December 2013 and 31 December 2012, the Company recognised
financial liabilities arising from contingent payments in connection with the purchase of shares in Home Broker
Nieruchomości S.A. These are described in more detail in Note X.26.
The main types of risk related to the Group’s financial instruments include interest rate risk, liquidity risk, currency
risk and credit risk. The parent company’s Management Board reviews and approves the principles of managing
each of the above types of risk. A brief description of the principles is given below. In the reporting period, no
changes were made to the Group’s financial risk management principles. One principle applied by the Group
since the beginning of its operation is to refrain from trading in financial instruments.
Interest rate risk
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
81
The Group’s exposure to interest rate risk is related to, above all, the fact that the Group’s assets and liabilities
may be adversely affected by changes to market interest rates. As the Group does not have significant financial
assets or liabilities with fixed interest rates (except for finance lease liabilities), the Group is not significantly
exposed to fair value risk resulting from interest rates. As the Group does not have significant financial assets or
liabilities with variable interest rates, the Group is not significantly exposed to cash flow risk. The table below
shows the sensitivity of the Group’s net profit (loss) to reasonably possible changes to the interest rates used by
the Group to calculate interest on bonds.
Scenarios / effect on net profit (loss) 2013 2012
PLN thousand PLN thousand
Scenario 1: Increase in the WIBOR 12M rate by 1 percentage point (474) (417)
Scenario 2: Decrease in the WIBOR 12M rate by 1 percentage point 474 417
Scenario 3: Increase in the WIBOR 12M rate by 2 percentage points (948) (834)
Scenario 4: Decrease in the WIBOR 12M rate by 2 percentage points 948 834
The Group’s exposure to interest rate risk is related mainly to long-term balances, which are discounted for the
purpose of including the time value of money in measuring the value of such balances.
The table below shows the exposure of the Group’ net profit (loss) to reasonably possible changes to the interest
rates used in discounting long-term balances, based on the assumption that other factors are not changed.
The current interest rate applied in discounting selected items presented in the statement of financial position is
3.1%. The table below shows changes to balances and their effect on the Company’s profit, with a change to the
discount rate by 1.5 percentage points.
Scenarios for 2013
balance increase
/decrease
effect on net profit
(loss)
balance
increase/decrease
effect on net profit
(loss)
PLN thousand PLN thousand PLN thousand PLN thousand
Change in discount rate +1,5p.p. +1,5p.p. -1,5p.p. -1,5p.p.
Trade receivables - - - -
Other (short- and long-term) receivables (124) (100) 124 100
Other non-financial (short- and long-term) liabilities (12) 10 12 (10)
Total (136) (91) 136 91
Scenarios for 2012
balance increase
/decrease
effect on net profit
(loss)
balance
increase/decrease
effect on net profit
(loss)
PLN thousand PLN thousand PLN thousand PLN thousand
Change in discount rate +1,5p.p. +1,5p.p. -1,5p.p. -1,5p.p.
Trade receivables (36) (29) 36 29
Other (short- and long-term) receivables (91) (74) 91 74
Other non-financial (short- and long-term) liabilities (81) 66 81 (66)
Total (208) (37) 208 37
In addition, the Group monitors and reviews, on an ongoing basis, the structure of its assets and the structure of
its liabilities sensitive to interest rate changes, which has a significant impact on risk optimisation.
Currency risk
Currency risk results from sales and/or purchases, by the operating entity, in currencies other than the
measurement currency. The Group is exposed to insignificant currency risk related to its transactions, as the
value of the Group’s transactions in foreign currencies is lower than 1% in relation to the Group’s total revenues or
costs
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
82
In the opinion of the parent company’s Management Board, there was no concentration of currency risk as at 31
December 2013 and 31 December 2012.
Liquidity risk
The Group monitors the risk of lack of funds through periodic liquidity planning. This method takes into account
the maturity dates of both investments and financial assets (e.g. accounts receivable, other financial assets) and
the forecast cash flows from operating activities.
It is the Group’s intention to maintain a balance between the continuity and flexibility of financing through the use
of external financing, such finance leases.
The table below contains an analysis of the maturity of financial liabilities:
Credit risk
The Group is exposed to minimum credit risk related to its financial assets. The Group does business mainly with
reputable and reliable financial institutions, and the trade receivables arising from the services supplied to them
are mainly short-term receivables. The Group’s cash is deposited with Getin Noble Bank S.A. and ING Bank
Śląski S.A. The maximum amount exposed to credit risk is equal to the relevant carrying amount.
In addition, the Group has long-term receivables related to security deposits paid as security for payments under
its rental agreements. The Group rents offices from reliable businesses, and the maximum amount exposed to
credit risk is equal to the undiscounted value of the security deposit. As at 31 December 2013, the Group had
accounts receivable related to security deposits with 227 entities. In the case of three of the entities, the
receivables accounted for 5%-7.07% of the total balance of such receivables In the case of the other entities, the
receivables accounted for less than 3.41% of the total balance of such receivables. As at 31 December 2012, the
Group had accounts receivable related to security deposits with 221 entities. In the case of three of the entities,
the receivables accounted for 5%-6.3% of the total balance of such receivables In the case of the other entities,
the receivables accounted for less than 4.8% of the total balance of such receivables.
In the periods covered by these financial statements, the terms and conditions of the Group’s financial assets
were not renegotiated.
Maximum exposure to credit risk31 Dec.2013
PLN thousand
31 Dec.2012
PLN thousand
Financial assets
Trade receivables 65 073 98 369
Other non-financial (short- and long-term)
receivables 7 069 7 424
Cash and cash equivalents (except cash at hand) 14 756 14 128
Total exposure to credit risk 86 898 119 921
Total off-balance sheet liabilities - -
Total exposure to credit risk 86 898 119 921
Concentration risk
In relation to concentration risk, there were receivables and deferred revenue as at 31 December 2013 whose
value exceeded 10% of the balance of trade receivables and the balance of deferred revenue from applications
not yet settled. These balances were amounts due from Open Life Towarzystwo Ubezpieczeń na Życie S.A.
(12%) and Getin Noble Bank S.A. (18%).
As at 31 December 2012, the amounts due from Open Life Towarzystwo Ubezpieczeń Życie S.A. (22%), Getin
Noble Bank S.A. (21%) and Veso Investments Sp. z o.o. (17%) exceeded 10% of the balance of receivables and
deferred revenue.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
83
XVI. CAPITAL MANAGEMENT
The main objective of managing the Group’s capital is to maintain a good credit rating and capital ratios at secure
levels to support the Group’s operating activities and to increase the value for its shareholders.
The Group manages its capital structure and makes changes to the structure as a result of changes to economic
conditions. In order to maintain or adjust its capital structure, the Group may make changes to payment of
dividend to its shareholders, to return their capital to them or to issue new shares. From 1 January 2013 to 31
December 2013 and from 1 January 2012 to 31 December 2012, no changes were made to the objectives,
principles and processes in this area.
The following items are included in the Group’s net debt:
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
(Short- and long-term) finance lease liabilities 1 671 2 300
Trade liabilities 15 412 17 173
Accruals and deferred revenue, incl. accrued remuneration 31 595 39 893
Share acquisition liability 3 833 53 328
Other non-financial (short- and long-term) liabilities 14 567 20 077
Short-term and long-term bonds issued 122 105 78 742
Current income tax liability 2 337 5 660
less cash and cash equivalents (14 756) (14 128)
Net debt 176 764 203 045
Net debt
Equity
31 Dec.2013 31 Dec.2012
PLN thousand PLN thousand
Share capital 543 542
Other reserve capital 272 545 228 833
Retained earnings 144 560 132 750
Total equity 417 648 362 125
Equity
XVII. EMPLOYMENT STRUCTURE
The average number of employees at the Group in the following reporting years is presented in the table below:
Number of employees1 Jan.2013 – 31
Dec.2013
1 Jan.2012 – 31
Dec.2012
Management Board 3 3
Head Office 300 412
Sales support and online sales 695 649
Financial advisers 2 126 1 826
Total 3 124 2 890
(*) average number of employees
(**) Helena Kamińska has been a Member of the Management Board since 13 December 2013.
XVIII. IMPORTANT EVENTS OCCURRING BETWEEN THE DATE OF THESE CONSOLIDATED FINANCIAL STATEMENTS AND THE DATE OF THEIR APPROVAL FOR PUBLICATION
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
84
On 7 January 2014, Mr Marek Kaczałko and Mr Dariusz Niedośpiał stepped down as Members of the Supervisory
Board. On the same day, Open Finance’s annual general meeting elected Mr Jarosław Augustyniak and Mr
Krzysztof Spyra to sit on the Supervisory Board, for a three-year term each.
On 12 February 2014, Mr Leszek Czarnecki, PhD, stepped down as Chairman of the Supervisory Board of Open
Finance S.A and now sits as a Member on the Supervisory Board. He was replaced as Chairman the Supervisory
Board by Mr Krzysztof Spyra. No other changes were made to the composition of the Supervisory Board until the
date of approval of these financial statements.
On 20 January 2014, the merger of Home Broker Nieruchomości S.A (the acquirer) from HB Doradcy Finansowi
Sp. z o.o. (the acquiree).
On 31 January 2014, a merger plan involving Home Broker Nieruchomości S.A. (the acquirer) and HB Finance
sp. z o.o. (the acquiree) was prepared. The merger resolution is scheduled to be adopted by the acquiree on
3 March 2014.
There were no other important events occurring between the date of these financial statements and the date of
their approval for publication.
XIX. CORRECTIONS OF ERRORS IN THE PREVIOUS REPORTING PERIOD
There are no errors relating to the previous financial years that would require correction in these financial statements.
Open Finance S.A. Group Consolidated Financial Statements for the Year Ended on 31 December 2013 (Figures in PLN thousand)
85
Signatures of all the members of the Management Board
20 February 2014 Maurycy Kϋhn President of the Management Board ………………………………
20 February 2014 Wojciech Gradowski Member of the Management Board ………………………………
20 February 2014 Krzysztof Sokalski Member of the Management Board ………………………………
20 February 2014 Helena Kamińska Member of the Management Board ……………………………….
Signature of the person responsible for maintaining Open Finance S.A.’s books of account
20 February 2014 Marek Chomicki Chief Accountant ………………………………