mid-continent energy exchange armbristerinfo.mceeauction.com.s3.amazonaws.com/mar2... · packer in...

Mid-Continent Energy Exchange

ArmbristerOperated Lease in Trego County, Kansas

160 Acres in Sec 01 T13S-R21W

Ellis Field One well operating from the Arb formation. 5,950BBL cumulative oil production. Connected to disposal line connected to the Bittel ‘A’ #9 SWD well operated by Murfin Drilling Co., Inc. to the east in Sec 21 T12S R20W

At a glance:

90%+TBD GWI80% NRI

Operated by Edison Operating Company LLCCrude purchased by CHS

This information is provided by the seller and therefore the information contained is not guaranteed by Mid-Continent Energy Exchange. All buyers are expected to do their own due diligence.

WELL DATAProducing formation

Spud Date Completion Date

Gross BOPD Gross MCFD

Gross BBL H20/Day

Cumulative Oil Production

Cumulative Gas ProductionWell

Number

Other Equipment please enter here:

6730 W Kellogg Drive, Suite #3Wichita, KS 67209

Ph: 316-217-8820 www.midcontinentenergyexchange.com


EOC County: Trego Zone: Arbuckle W.I.: 1.00% Purchaser: NCRA API#: 15-195-22779-0000

Armbrister #1-1 State: Kansas Perfs: 3824'-3828' NRI: 0.80 BTU: n/a KDOR#: 143470

1-13S-21W Field: Ellis First Sale: 2/13/2013 Oil Gravity: 36 CSG 5.5

Spud Date: 9/29/2012 Intial Rate: 47 BOPD RTD: 3,900

2017 2016 2015 2014

2017 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Total Total Total

Gross Oil Revenue (100%) $0.00 $0.00 $8,116.53 $0.00 $0.00 $7,121.73 $0.00 $6,736.71 $0.00 $0.00 $7,675.50 $0.00 $29,650.47 $30,715.72 $51,230.88 $0.00

Gross Gas Revenue (100%) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gross Oil Prod. Taxes $0.00 $0.00 $19.34 $0.00 $0.00 $18.51 $0.00 $18.14 $0.00 $0.00 $18.84 $0.00 $74.83 $283.60 $2,348.58 $698.76

Gross Gas Prod. Taxes $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gross Oil Revenue $0.00 $0.00 $8,097.19 $0.00 $0.00 $7,103.22 $0.00 $6,718.57 $0.00 $0.00 $7,656.66 $0.00 $29,575.64 $30,432.12 $48,882.30 $12,487.37

Net Revenue $0.00 $0.00 $6,477.75 $0.00 $0.00 $5,682.58 $0.00 $5,374.86 $0.00 $0.00 $6,125.33 $0.00 $23,660.52 $24,345.69 $39,105.84 $11,928.36

Expenses (100%)

Overhead & Pumper $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $6,000.00 $6,000.00 $6,000.00 $2,500.00

LOE $2,160.50 $848.67 $867.41 $1,126.09 $815.34 $893.02 $3,503.83 $968.41 $959.73 $949.39 $1,105.33 $2,755.07 $16,952.79 $21,524.65 $24,179.16 $15,040.14

Equipment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14,623.24 $0.00

IDC $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Leasehold $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Ad Valorem Taxes $0.00 $0.00 $0.00 $0.00 $0.00 $43.65 $43.65 $43.65 $43.65 $43.65 $43.65 ($17.10) $244.80 $261.68 ($1,408.46) $32.50

Total Expenses $2,660.50 $1,348.67 $1,367.41 $1,626.09 $1,315.34 $1,436.67 $4,047.48 $1,512.06 $1,503.38 $1,493.04 $1,648.98 $3,237.97 $23,197.59 $27,786.33 $43,393.94 $17,572.64

Operating Net Income ($2,660.50) ($1,348.67) $5,110.34 ($1,626.09) ($1,315.34) $4,245.91 ($4,047.48) $3,862.80 ($1,503.38) ($1,493.04) $4,476.35 ($3,237.97) $462.93 $0.00 ($4,288.10) ($5,644.28)

Expense Item ER CHEM LF Operating Lifting Cost $23,197.59 $27,786.33 $28,770.70 $17,572.64

Gross Production:

Oil (bbls) 0 0 168 0 0 164 0 162 0 0 165 0 659 830 1,150 166

Oil Price ($/bbl) $0.00 $0.00 $48.34 $0.00 $0.00 $43.36 $0.00 $41.51 $0.00 $0.00 $46.55 $0.00 $44.97 37 $44.54 $7.85

527 664 920 133

Lifting Cost $43.98 $41.86 $31.26 $132.52

Expense Item: RP=rod part; TL=tubing leak; PU=pumping unit repair; ER=engine repair; Hoil=hot oil; Clk=casing leak repair; PCh=pump change;


EDISON OPERATING COMPANY

WELL DATA SHEET WELL- ARMBRISTER #1

GEOLOGIST- BERNIE LANSBURY

DEVELOPMENT/ACQ./ NEW PROSPECT- NEW

MEASUREMENT FACILITIES-

ACREAGE & COST-

DTO-

GAS/OIL UNIT?-

AFE SENT-

INTENT FILED W/STATE-

WELL LOCATION STAKED-

WATER SOURCE FOR DRILLING-

LANDOWNER NOTIFIED-

LANDOWNER INFO-

DAMAGES PAID TO LANDOWNER-

SPCC PLAN-

LAT./LONG.-

DRIVING DIRECTIONS- I-70 west to Ellis exit, south 1 mile to Feedlot Road, west 2 3/4 miles to RD "30"

(now in Trego County) North 2 miles to RD "S", East 3/4 mile and south into.

LEGAL DESCRIPTION- 825’ FNL & 2310’ FWL SECTION 1-13S-21W TREGO CO. KANSAS

API#- 15-195-22779

K.B.- 2176’

G.L.- 2171

SPUD DATE- 9/29/12

CONDUCTOR & CEMENT-

SURFACE CSN- 8 5/8” 24# SET @ 260’ W/ 150 SXS CLASS A

RTD- 3900’

LTD- 3900’

PRODUCTION CSN- 5 1/.2” 15.5# @ 3899’

PRODUCTION CSN CEMENT- 100 SXS AA-2

DV TOOL- 1500’

TWO STAGE CEMENT- 200 SXS AA-2


TOP OF CEMENT- PRIMARY CMT @ 3114’

PBTD- 3877’

CIBP-

PERFORATIONS- ARBUCKLE 3805’-3817’ 2/FT 11/30/12

ARBUCKLE- 3824’-3828’ 1/FT 11/29/12 PERFORATED FIRST

COMPLETION DATE- 11/27/12

TUBING IN HOLE- 15’ MA, SN, 118 JTS 2 7/8”

PACKER IN HOLE-

TBG ANCHOR SET-

TUBING SET-

AVERAGE TBG JT

PUMP RAN- 2 ½” X 2” X 12 RWT

RODS RAN- PUMP, 2’, 152 ¾”, 2’ SUB, 16” PR W/ 6’ LINER

PUMP SET @-

PUMPING UNIT- AMERICAN 114 W/ 48” STROKE- PURCHASED FROM MANDAN OILFILED SERVICES

PRIME MOVER- ELECTRIC

GAS SEPARATOR-

LINE HEATER-

GUN BBL- 10 X15 HESS FIBERGLASS

HEATER TREATER-

FWKO-

STOCK TANKS- 2- 12 X 10 HESS FIBERGLASS

WATER TANKS- 12 X10 CLOSED TOP HESS FIBERGLASS

S.W. PUMP-

METER RUN-

GAS PIPELINE –

WATER DIPOSAL- HAUL


DrillingInfo Well Report

Batch ID

tableviewsearch

48573

Well & Lease DescriptionsLocation Maps

Historical Production Graphs and Tables

01/24/2018 13.33.02

Drillinginfo Inc. and/or any of its affiliates, does not make, and disclaims any representation or warranty, expressed or implied, as to the accuracy,completeness or otherwise of the information contained in such data. All users of the data providedby or though Drillinginfo should verify the data contained herein and review all additional information available in data books, well files, and/or any third party data sources,

1Pag


DrillingInfo Well Report, Well & Lease Descriptions,Location Maps, Historical Production Graphs and

Well Report Table of

Lease Name State From

PageNo.To

Production Lease Number CountyField Name

ARMBRISTER 1-1 Kansas Jan-2013 31 Jul-2017143470 TREGOELLIS

Drillinginfo Inc. and/or any of its affiliates, does not make, and disclaims any representation or warranty, expressed or implied, as to the accuracy,completeness or otherwise of the information contained in such data. All users of the data provided by orthough Drillinginfo should verify the data contained herein and review all additional information available in data books, well files, and/or any third party data sources,

2PageGROUP tableviewsearch


Data

EDISON OPERATING COM

ARMBRISTER 1-1Lease

15-195-22779(1-1)

CurrentCountyState Kansas TREGO

tableviewsearchGroup Name Field Name ELLISReservoir

0Cumulative Production

Lease 143470

Cumulative Production 5,945

API (Well

MCF BO

ARMBRISTER 1-1 -DrillingInfo Well Report, Well & Lease Descriptions,Location Maps, Historical Production Graphs and

API Well # Current Operator Udf

15-195-22779 1-1 EDISONOPERATING COM

udf1 *


3PagGROUP NAME LEASE NAME :tableviewsearch ARMBRISTER 1-1

* - Well appears in input spreadsheet


Map


ARMBRISTER 1-1Lease



Cumulative Production

Lease 143470


API (Well 15-195-22779(1-1)

0 5,945MCF BO

ARMBRISTER 1-1 -





Production


ARMBRISTER 1-1Lease

15-195-22779(1-1)



5Production Period in Yrs :


Lease 143470


API (Well

0 5,945MCF BO

ARMBRISTER 1-1 -

DrillingInfo Well Report, Well & Lease Descriptions, Location Maps, Historical Production Graphs and





ARMBRISTER 1-1Lease

15-195-22779(1-1)API (Well




Lease 143470

Cumulative Production0 5,945MCF BO

Historical Production Summary Most Recently ReportedMonthly Production (12 Months)

ARMBRISTER 1-1 -DrillingInfo Well Report, Well & Lease Descriptions,Location Maps, Historical Production Graphs and

Mo/Yr Produced Sold Used Other

Gas(MCF)Produced Sold Other Closed

Oil(BBL)Water(BW)

#WellsFlowing

#WellsOther

Avg Gas(MCF/D)

Avg Oil(BBL/D)

Avg Wtr(BW/D)

9/2016 0 0 0 0 165 0 0 0 --- 1 0 0.00 5.50 ---

11/2016 0 0 0 0 168 0 0 0 --- 1 0 0.00 5.60 ---

2/2017 0 0 0 0 168 0 0 0 --- 1 0 0.00 6.00 ---

5/2017 0 0 0 0 164 0 0 0 --- 1 0 0.00 5.29 ---

7/2017 0 0 0 0 162 0 0 0 --- 1 0 0.00 5.23 ---

0 0 0 0 827 0 0 0 --- 5 0 --- --- ---Totals


6PagGROUP NAME LEASE NAMEtableviewsearch ARMBRISTER 1-1


Annual


ARMBRISTER 1-1Lease




Lease 143470


API (Well 15-195-22779(1-1)

0 5,945MCF BO

ARMBRISTER 1-1 -


Year Gas(MCF)

Oil(BBL)

Water(BW)

#WellsFlowing

#WellsOther

Avg Gas(MCF/D)

Avg Oil(BBL/D)

Avg Wtr(BW/D)

AnnualDec. Gas

AnnualDec.Oil

2013 0 2479 --- 1 0 0.00 8.15 --- --- ---

2014 0 1159 --- 1 0 0.00 5.45 --- --- ---

2015 0 983 --- 1 0 0.00 5.39 --- --- ---

2016 0 830 --- 1 0 0.00 5.46 --- --- ---

2017 0 494 --- 1 0 0.00 5.42 --- --- ---

0 5945 --- 5 0 --- --- --- --- ---Totals

Drillinginfo Inc. and/or any of its affiliates, does not make, and disclaims any representation or warranty, expressed or implied, as to the accuracy,completeness or otherwise of the information contained in such data. All users of the data provided byor though Drillinginfo should verify the data contained herein and review all additional information available in data books, well files, and/or any third party data sources,



Consolidated Production 5Production Period in Yrs :tableviewsearch -



8PagGROUP NAME tableviewsearch


EDISON OPERATING CO. GUAGE & WELL REPORT

LEASE: ARMBRISTER MONTH: OCTOBER 2017 PURCHASER: NCRA

D COUNTY STATE

A SIZE SIZE SIZE KANSAS

T 200 200

E BBLS BBLS BBLS TOTAL BBLS OIL WELL POUND HOURS % STROKE

BEG 7 8 1 2.75 DAILY CUMULATIVE # YES/NO ON WATER LGT/SPM

1 7 9 1.67 1 2.75 0.00 1.67 1.67

2 7 10 1.67 1 2.75 0.00 1.67 3.34

3 7 11 1.67 1 2.75 0.00 1.67 5.01

4 8 0 1.67 1 2.75 0.00 1.67 6.68

5 8 1 1.67 1 2.75 0.00 1.67 8.35

6 8 2 1.67 1 2.75 0.00 1.67 10.02

7 8 3 1.67 1 2.75 0.00 1.67 11.69

8 8 4 1.67 1 2.75 0.00 1.67 13.36

9 8 5 1.67 1 2.75 0.00 1.67 15.03

10 8 6 1.67 1 2.75 0.00 1.67 16.70

11 8 7 1.67 1 2.75 0.00 1.67 18.37 OIL 1ST OF MO. 178.27

12 8 8 1.67 1 2.75 0.00 1.67 20.04 OIL PRODUCTION 52.19

13 8 9 1.67 1 2.75 0.00 1.67 21.71 TOTAL 230.46

14 8 10 1.67 1 2.75 0.00 1.67 23.38 BS 0.00

15 8 11 1.67 1 2.75 0.00 1.67 25.05 TOTAL 230.46

16 9 0 1.67 1 2.75 0.00 1.67 26.72 OIL RUNS 162.41

17 9 1 1.67 1 2.75 0.00 1.67 28.39 END GUAGE 68.05

18 9 2 1.67 1 2.75 0.00 1.67 30.06 REMARKS:

19 9 3 1.67 1 2.75 0.00 1.67 31.73 H20-620

20 9 4 1.67 1 2.75 0.00 1.67 33.40

21 9 5 1.67 1 2.75 0.00 1.67 35.07

22 9 5 0.00 1 4 2.09 2.09 37.16

23 9 5 0.00 1 5 1.67 1.67 38.83

24 9 5 0.00 1 6 1.67 1.67 40.50

25 9 5 0.00 1 7 1.67 1.67 42.17

26 9 5 0.00 1 8 1.67 1.67 43.84

27 1 3.75 0.00 1 9 1.67 1.67 45.51

28 1 3.75 0.00 1 10 1.67 1.67 47.18

29 1 3.75 0.00 1 11 1.67 1.67 48.85

30 1 3.75 0.00 2 0 1.67 1.67 50.52

31 1 3.75 0.00 2 1 1.67 1.67 52.19

RUN TICKET READINGS

DATE TICKET# GVTY TEMP BS BARRELS

10/26 746 9 5 1 3.75 36 64 0.2 162.41

0.00

0.00

0.00

0.00 SIGNATURE

0.00

TOTAL 162.41

TANK# OPENING CLOSING

12851

GUAGE GUAGE GUAGE

RUNS & INVENTORY

12851 12852 WELL REPORT

TANK TANK TANK

NUMBER NUMBER NUMBER



LEASE: ARMBRISTER MONTH: NOVEMBER 2017 PURCHASER: NCRA

D COUNTY STATE


T 200 200


BEG 1 3.75 2 1 DAILY CUMULATIVE # YES/NO ON WATER LGT/SPM

1 1 3.75 0 2 2 1.67 1.67 1.67

2 1 3.75 0.00 2 3 1.67 1.67 3.34

3 1 3.75 0.00 2 4 1.67 1.67 5.01

4 1 3.75 0.00 2 5 1.67 1.67 6.68

5 1 3.75 0.00 2 6 1.67 1.67 8.35

6 1 3.75 0.00 2 7 1.67 1.67 10.02

7 1 3.75 0.00 2 8 1.67 1.67 11.69

8 1 3.75 0.00 2 9 1.67 1.67 13.36

9 1 3.75 0.00 2 10 1.67 1.67 15.03

10 1 3.75 0.00 2 11 1.67 1.67 16.70

11 1 3.75 0.00 3 0 1.67 1.67 18.37 OIL 1ST OF MO. 68.05

12 1 3.75 0.00 3 1 1.67 1.67 20.04 OIL PRODUCTION 53.44

13 1 3.75 0.00 3 2 1.67 1.67 21.71 TOTAL 121.49

14 1 3.75 0.00 3 3 1.67 1.67 23.38 BS 0.00

15 1 3.75 0.00 3 4 1.67 1.67 25.05 TOTAL 121.49

16 1 3.75 0.00 3 5 1.67 1.67 26.72 OIL RUNS 0.00

17 1 3.75 0.00 3 6 1.67 1.67 28.39 END GUAGE 121.49

18 1 3.75 0.00 3 7 1.67 1.67 30.06 REMARKS:

19 1 3.75 0.00 3 8 1.67 1.67 31.73 H20-600

20 1 3.75 0.00 3 9 1.67 1.67 33.40

21 1 3.75 0.00 3 10 1.67 1.67 35.07

22 1 3.75 0.00 3 11 1.67 1.67 36.74

23 1 3.75 0.00 4 0.5 2.51 2.51 39.25

24 1 3.75 0.00 4 2 2.51 2.51 41.75

25 1 3.75 0.00 4 3 1.67 1.67 43.42

26 1 3.75 0.00 4 4 1.67 1.67 45.09

27 1 3.75 0.00 4 5.5 2.51 2.51 47.60

28 1 3.75 0.00 4 7 2.51 2.51 50.10

29 1 3.75 0.00 4 8 1.67 1.67 51.77

30 1 3.75 0.00 4 9 1.67 1.67 53.44

31 1 3.75 0.00 4 9 0.00 0.00 53.44

RUN TICKET READINGS


0.00

0.00

0.00

0.00

0.00 SIGNATURE

0.00

TOTAL 0.00

TANK TANK TANK



GUAGE GUAGE GUAGE

RUNS & INVENTORY




LEASE: ARMBRISTER MONTH: DECEMBER 2017 PURCHASER: NCRA

D COUNTY STATE


T 200 200


BEG 1 3.75 4 9 DAILY CUMULATIVE # YES/NO ON WATER LGT/SPM

1 1 3.75 0 4 10 1.67 1.67 1.67

2 1 3.75 0.00 4 11 1.67 1.67 3.34

3 1 3.75 0.00 5 0 1.67 1.67 5.01

4 1 3.75 0.00 5 1 1.67 1.67 6.68

5 1 3.75 0.00 5 2 1.67 1.67 8.35

6 1 3.75 0.00 5 3 1.67 1.67 10.02

7 1 3.75 0.00 5 4 1.67 1.67 11.69

8 1 3.75 0.00 5 5 1.67 1.67 13.36

9 1 3.75 0.00 5 6 1.67 1.67 15.03

10 1 3.75 0.00 5 7 1.67 1.67 16.70

11 1 3.75 0.00 5 8 1.67 1.67 18.37 OIL 1ST OF MO. 121.49

12 1 3.75 0.00 5 9 1.67 1.67 20.04 OIL PRODUCTION 51.77

13 1 3.75 0.00 5 10 1.67 1.67 21.71 TOTAL 173.26

14 1 3.75 0.00 5 11 1.67 1.67 23.38 BS 0.00

15 1 3.75 0.00 6 0 1.67 1.67 25.05 TOTAL 173.26

16 1 3.75 0.00 6 1 1.67 1.67 26.72 OIL RUNS 0.00

17 1 3.75 0.00 6 2 1.67 1.67 28.39 END GUAGE 173.26

18 1 3.75 0.00 6 3 1.67 1.67 30.06 REMARKS:

19 1 3.75 0.00 6 4 1.67 1.67 31.73 H20-620

20 1 3.75 0.00 6 5 1.67 1.67 33.40

21 1 3.75 0.00 6 6 1.67 1.67 35.07

22 1 3.75 0.00 6 7 1.67 1.67 36.74

23 1 3.75 0.00 6 8 1.67 1.67 38.41

24 1 3.75 0.00 6 9 1.67 1.67 40.08

25 1 3.75 0.00 6 10 1.67 1.67 41.75

26 1 3.75 0.00 6 11 1.67 1.67 43.42

27 1 3.75 0.00 7 0 1.67 1.67 45.09

28 1 3.75 0.00 7 1 1.67 1.67 46.76

29 1 3.75 0.00 7 2 1.67 1.67 48.43

30 1 3.75 0.00 7 3 1.67 1.67 50.10

31 1 3.75 0.00 7 4 1.67 1.67 51.77

RUN TICKET READINGS


0.00

0.00

0.00

0.00

0.00 SIGNATURE

0.00

TOTAL 0.00


GUAGE GUAGE GUAGE

RUNS & INVENTORY


TANK TANK TANK



36 31

61

BITTLE 'A'

9

GUGLER

1

ARMBRISTER

1-1

EDISON OPERATING COMPANY

GUGLER/ARMBRISTER LEASES

TREGO COUNTY, KS

REMARKS

LEASEHOLD MAP

By: EOC

January 24, 2018

PETRA 1/24/2018 11:52:03 AM


S T R KDORARMBRISTER 1-1 15-195-22779-0000 2012 3900 Trego 1 13 21 W N2 SE NE NW 825 N 2310 W OIL PR 143470GUGLER 'OWWO' 1 15-195-22309-0001 2014 3902 Trego 36 12 21 W SW NW SW 1650 S 330 W OIL PR 146088HENRY ZAHORSKY 'OWWO 9 15-009-24483-0001 2014 3504 Barton 14 20 11 W SE 1320 S 1320 E OIL PR 104516ZAHORSKY 10 15-009-25167-0000 2008 3276 Barton 14 20 11 W W2 SE 1320 S 1980 E OIL PR 104516ZAHORSKY 11 15-009-25313-0000 2009 3281 Barton 14 20 11 W NW SW SE 890 S 2310 E OIL PR 104516ZAHORSKY 12 15-009-25475-0000 2010 3270 Barton 14 20 11 W SW NW SE 1750 S 2310 E OIL PR 104516ZAHORSKY 13 15-009-25598-0000 2011 3351 Barton 14 20 11 W E2 SW SE 660 S 1650 E OIL PR 104516

BOPD NRI W.I.Armbrister 2.0 0.80 100%Gugler 'owwo' 2.0 0.80 100%Zahorsky Lease (SWD 50% 23.0 0.8203125 99%

Total BOPD 27.0Toal Net BOPD 24.3



Kyle Griffin

mid-continent energy exchange armbristerinfo.mceeauction.com.s3.amazonaws.com/mar2... · packer in...

Documents