arlington public schools · 2015-04-27 · the arlington public schools does not discriminate in...

107
Arlington Public Schools Report to Town Meeting & Fiscal Year 2016 Budget Summary

Upload: others

Post on 28-May-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

  • Arlington Public Schools

    Report to Town Meeting &

    Fiscal Year 2016 Budget Summary

  • Arlington School Committee

    As of April 9, 2015

    Paul Schlichtman, Chair Jennifer Susse, Vice Chair Jeff Thielman, Secretary

    Kirsi Allison-Ampe William Hayner

    Judson Pierce Cindy Starks

    School Committee Subcommittees 2015-2016

    Budget K. Allison-Ampe (Chair), B. Hayner Facilities J. Susse C. Starks (Chair), B. Hayner,

    J. Thielman Policies & Procedures J. Pierce (Chair), K. Allison-Ampe, Special Study Group on Supt J. Susse Evaluation

    B. Hayner (Chair), P. Schlichtman, District Accountability/Curriculum, J. Thielman Instruction & Assessment J. Thielman (Chair), J. Pierce, C. Starks Warrant Committee

    B. Hayner (Chair), J. Susse Community Relations J. Susse (Chair), J. Pierce, C. Starks

    Administration

    Dr. Kathleen Bodie, Superintendent of Schools Dr. Laura Chesson, Assistant Superintendent

    Diane Johnson, Chief Financial Officer Robert Spiegel, Human Resource Officer

    Alison Elmer, Director of Special Education Olivia Fournier, School Accountant

    Arlington Public Schools Nondiscrimination Statement

    The Arlington Public Schools does not discriminate in admission to, access to, treatment in, or employment in its services, programs and activities, on the basis of race, color or national origin, in accordance with Title VI of the Civil Rights Act of 1 964 (Title VI); on the basis of sex in accordance with Title IX of the Education Amendments of 1972; on the basis of disability, in accordance with Section 504 of the Rehabilitation Act of 1973 (Section 504) and title II of the Americans with Disabilities Act of 1990 (ADA); or on the basis of age, in accordance with the Age Discrimination Act of 1974 (age Discrimination Act), or on the basis of sexual orientation or religion in accordance with Massachusetts General Laws Chapter 71B and 151B.

  • Introductory Notes to Arlington Public Schools FY16 School Committee Budget

    APS Mission All students will achieve at their full social, emotional, creative and academic potential, and will be prepared for higher level academics, workforce success, active citizenship,

    and life-long learning.

    The following notes are supplied as an overall introduction to this presentation of the FY16 School Committee budget to Town Meeting. Please be aware of the following when reading this budget:

    � The FY16 School Committee Budget presented in this document is the budget as approved by a vote of the Arlington School Committee on March 12, 2015

    � The Finance Committee approved the FY16 School Committee Budget on March 23, 2015

    � Full budget details of the FY 16 School Committee Budget can be found on the Arlington Public Schools’ website here>> http://www.arlington.k12.ma.us/administration/budget/fy16/fy16superproposedbudge t02-12-15.pdf

    http://www.arlington.k12.ma.us/administration/budget/fy16/fy16superproposedbudget02-12-15.pdfhttp://www.arlington.k12.ma.us/administration/budget/fy16/fy16superproposedbudget02-12-15.pdf

  • TABLE OF CONTENTS TOWN MEETING BUDGET BOOK

    APRIL 27, 2015

    Page 1. School Committee Chair Letter 1

    2. Overview 2

    3. Arlington Public Schools Enrollment 3

    4. Town Manager 12 Communities Comparison 9

    5. FY16 Superintendent’s Budget Message 15

    6. APS Budget Calendar for FY16 27

    7. FY16 School Committee Budget at a Glance 28

    8. Funding Summary 29

    9. Cost Center Summary 33

    10. Program Summary 35

    11. Object Summary 39

    12. Letter to Foundation Budget Review Commission 43

    13. 2014 – 2015 APS Selected Highlights and Accomplishments 51

    14. 2014 MCAS Results Arlington Public Schools Overview 83

    15. College Acceptance and Matriculation Report Class of 2014 85

    16. Additional Scholarship Information 99

    17. Glossary of Terms 101

  • P.O. Box 167 • 869 Massachusetts Avenue • (781) 316-3540

    Arlington, Massachusetts 02476-0002

    Of f i ce Of The Schoo l C o m m i t t e e

    Honorable Town Meeting Members and Respected Colleagues:

    I am pleased to present the School Committee's FY2016 budget, and supporting documentation, as we plan for the future of the Arlington Public Schools.

    Arlington is a wonderful place to live, and we have become a very desirable community for families. Our official enrollment count for the year, certified by the state last October 1, is 5,208 students. This is a 3.75% increase from the previous year, and a 10.5% increase over the past five years.

    Twenty years ago, when we were planning to rebuild our elementary schools, we had an enrollment of 3,965 students. At the time, thoughtful folks were questioning if the town really needed all seven elementary schools. While we saw the need to provide for the possibility of increased enrollments, nobody predicted the 31% increase in students, and the very different challenges we face, as we now look to conclude our elementary rebuild program at the Stratton School.

    In addition to the continuing trend toward increasing enrollments, Arlington is faced with the urgent need to rebuild the high school. The New England Association of Schools and Colleges (NEASC), our accrediting agency, commended us in 2013 on our educational program. They also expressed grave concerns about our facilities and stressed how the facilities impacted educational programs. "Given these concerns," NEASC wrote, "the Committee voted to place the school on warning for the Standards for Accreditation on Curriculum and Community Resources for Learning." Arlington faces the potential loss of accreditation in 2023 if we don't address significant problems in our aged, obsolete building.

    I write with tremendous optimism that we will meet these challenges, and become an even better school system in the future. This optimism has a solid foundation in the support we have received from town leaders and the community. We have worked together to establish a fiscal stability plan, and to revise it in the face of surging enrollment numbers. We have worked together to develop an excellent plan to renovate the Stratton School. We have worked together to support the Statement of Interest required to begin the process of obtaining state funding for Arlington High School. I am confident that we will continue to work together to meet the needs of Arlington's children and families with the resources required to provide an excellent education.

    The Arlington School Committee has worked diligently with the district administration to craft a reasonable and responsible budget, one that balances the needs of our students with available funding. We are grateful for the continuing support from Town Meeting, the Finance Committee, the Town Manager, and town leaders as we do this important work. With that, the Arlington School Committee respectfully asks for the support of Town Meeting for the appropriation required to fund this budget for the 2015-2016 school year.

    Respectfully submitted,

    Paul Schlichtman, Chair Arlington School Committee

    An Equal Opportunity School System with a High Commitment to Diversity

    TOC 1

    1

  • TOC 2

    Overview

    Arlington Public Schools

    Report to Town Meeting &

    Fiscal Year 2016 Budget Summary

    This report, prepared for Arlington Town Meeting, is designed to provide Town Meeting Members with a range of information about the School Department. The report is divided into six sections.

    The first section presents documentation regarding enrollment growth in the schools. The second section shares several comparisons between Arlington Public Schools and school districts in towns that have been identified as similar to Arlington. Section three presents the FY16 proposed budget for the Arlington Public Schools in a variety of views. The fourth section shares a letter from Arlington that was submitted as testimony to the state house’s Foundation Budget Review Commission. Section five contains recent highlights from across the district. Section six presents student achievement. The final document is a glossary of terms.

    2

  • Arlington Public Schools Business Office 869 Massachusetts Avenue Arlington, Massachusetts 02476 Telephone 781-316-3511

    Diane Fisk Johnson, Chief Financial Officer dj [email protected] .ma. us

    Enrollment Growth in Arlington

    The School Department has been experiencing significant enrollment growth, particularly in the last three years when we have added 450 more students. Attached is the enrollment projection that we have been using for some time.

    These enrollment projections are based on a five year weighted average, which generates a continuity rate from one grade to the next. Please see the formula at the bottom of the page.

    Several factors in this projection are of particular interest. First of all, students are entering the system not only in kindergarten, but also in grades 1, 3, 4, 10, 11, and 12. When the continuity rate is greater than 1, more students are entering that grade than existed in the prior grade the year before. In addition, the numbers of live births in town is increasing over time. This is projected to create larger grade cohorts as these children enter school. Finally, i f you look at the number of births five years previously, and compare it to the number of corresponding kindergarteners, you wil l see that there have been about 10% more births than kindergarten enrollments, until the 14-15 school year, when there was a much closer relationship. I f kindergarten enrollments begin to correspond more closely to live births five year previous, we will see even more pressure on school population growth.

    As part of our efforts to plan for the future needs of the district, a study has been commissioned that will include enrollment projections calculated according to a different methodology, one which takes into account age demographics, home sales, and other factors beyond the scope of the current enrollment projection. We hope to have this additional iij/ormation by'the^fall. ^ ^

    Diane Fisk Johnson / Chief Financial Officer

    To calculate the grade one jive year continuity rate in 2014, the formula would be as follows, where Grl indicates Grade One population, Kg indicates Kindergarten population, and the subscript indicates the year.

    Grl- 010

    Rate = V ^§2009 X l

    G r l 2 0 I I x2 + x3

    Kg»ou

    15

    Grl 2013 K g 2 OI2

    x4 + f Grl,.

    J V

    TOC 3

    3

  • 9 Y

    ear

    En

    rollm

    en

    t H

    isto

    ry a

    nd

    Pro

    ject

    ed

    En

    rollm

    en

    t 2

    01

    6-2

    02

    0 b

    y G

    rad

    e L

    evels

    TOC 3

    Bir

    ths

    5-

    yrs

    pre

    v

    Incr

    /(D

    ecr)

    %

    Y

    ear

    Pre

    -K

    K

    1

    2

    3

    4

    5

    6

    7

    8

    9

    10

    1

    1

    12

    To

    t fr

    om

    Prior

    yr.

    Chan

    ge

    545

    2006-2

    007

    84

    442

    391

    386

    394

    385

    357

    356

    339

    347

    302

    309

    301

    323

    4716

    -18

    537

    2007-2

    008

    79

    409

    439

    399

    384

    381

    382

    337

    354

    317

    316

    271

    299

    292

    4659

    -57

    -1.2

    %

    496

    2008-2

    009

    82

    456

    405

    439

    387

    376

    374

    369

    344

    354

    296

    308

    266

    300

    4756

    97

    2.1

    %

    558

    2009-2

    010

    64

    457

    451

    411

    423

    387

    366

    365

    373

    343

    320

    295

    323

    272

    4850

    94

    2.0

    %

    545

    2010-2

    011

    60

    450

    442

    435

    399

    427

    367

    349

    350

    365

    306

    325

    296

    311

    4882

    32

    0.7

    %

    537

    2011-2

    012

    47

    434

    455

    421

    426

    390

    412

    355

    335

    348

    308

    304

    342

    299

    4876

    -6

    -0.1

    %

    496

    2012-2

    013

    57

    453

    472

    446

    420

    429

    395

    379

    337

    337

    322

    313

    309

    354

    5023

    147

    3.0

    %

    558

    2013-2

    014

    60

    477

    478

    483

    464

    434

    429

    357

    393

    328

    299

    320

    321

    314

    5157

    134

    2.7

    %

    517

    2014-2

    015

    65

    516

    488

    466

    483

    456

    433

    401

    348

    376

    319

    309

    324

    342

    5326

    169

    3.3

    %

    5 Y

    ear

    Wei

    ghte

    d

    1

    0.9

    06

    1.0

    39

    0.9

    85

    1.0

    06

    1.0

    02

    0.9

    94

    0.9

    29

    0.9

    83

    0.9

    77

    0.9

    18

    1.0

    13

    1.0

    21

    1.0

    32

    Ave

    rage

    (PK)

    (K)

    (K-1

    ) (1

    -2)

    (2-3

    ) (3

    -4)

    (4-5

    ) (5

    -6)

    (6-7

    ) (7

    -8)

    (8-9

    ) (9

    -10)

    (10-1

    1)

    (11-1

    2)

    Continuity

    Rat

    e

    Proje

    cted

    56

    3 2015-2

    016

    65

    510

    536

    481

    469

    484

    453

    402

    394

    340

    345

    323

    316

    334

    5453

    127

    2.4

    %

    545

    2016-2

    017

    65

    494

    530

    528

    483

    470

    481

    421

    396

    385

    312

    350

    330

    326

    5571

    118

    2.2

    %

    597

    2017-2

    018

    65

    541

    513

    522

    531

    485

    467

    447

    414

    387

    354

    316

    357

    341

    5739

    168

    3.0

    %

    616

    2018-2

    019

    65

    558

    562

    506

    525

    532

    481

    434

    439

    405

    355

    358

    323

    368

    5912

    173

    3.0

    %

    600

    2019-2

    020**

    65

    544

    580

    554

    508

    526

    529

    447

    426

    429

    371

    359

    366

    333

    6040

    127

    2.2

    %

    Dat

    a as

    of 10/1

    7/1

    4,

    num

    ber

    s not

    yet

    cert

    ifie

    d

    **Birth

    Num

    ber

    s fr

    om

    Arlin

    gto

    n T

    ow

    n C

    lerk

    , es

    tim

    ated

    for

    2019-2

    020

    4

    10/1

    7/1

    4

    DFJ

  • 5

    TOC 3

  • 6

    TOC 3

  • TOC 3

    ARLINGTON PUBLIC SCHOOLS ENROLLMENT AS OF October 1, 2014

    Bishop Brackett Dallin Hardy Peirce Stratton Thompson Classroom 1 20 23 23 20 21 24 28 Classroom 2 20 24 24 20 21 21 28 Classroom 3 19 21 24 19 23 Classroom 4 Classroom 5

    subtotal 59 68 71 59 42 68 56 Classroom 1 24 22 22 22 22 19 27 Classroom 2 24 22 22 24 21 22 28 Classroom 3 24 22 21 22 Classroom 4 18 21 Classroom 5

    subtotal 72 84 86 46 43 63 55 Classroom 1 26 23 18 22 24 21 25 Classroom 2 25 19 19 23 23 21 25 Classroom 3 25 23 19 23 23 Classroom 4 23 19 Classroom 5

    subtotal 76 88 75 68 47 65 50 Classroom 1 23 21 20 23 22 23 22 Classroom 2 23 23 21 22 22 23 21 Classroom 3 22 23 20 23 23 20 Classroom 4 18 Classroom 5 Classroom 6

    subtotal 68 67 61 68 44 69 81 Classroom 1 24 19 19 22 22 21 23 Classroom 2 24 21 20 23 22 24 24 Classroom 3 24 20 20 24 21 22 Classroom 4 21 19 Classroom 5

    subtotal 72 81 78 69 44 66 69 GRADES 1-5 TOTAL 347 388 371 310 220 331 311

    Classroom 1 23 24 24 21 24 22 20 Classroom 2 22 24 25 20 23 20 21 Classroom 3 23 24 25 21 20 21 Classroom 4 22 20 19 Classroom 5

    subtotal 68 94 74 82 47 62 81 SPED - SLC 0 15 11 0 13

    415 497 456 392 267 406 392 HIGH SCHOOL MIDDLE SCHOOL MINUTEMAN TECH METCO

    Freshmen 309 Grade 6 397 Grade 9 4 AHS 16 Sophomores 289 Grade 7 341 Grade 10 46 Ottoson 26 Juniors 313 Grade 8 369 Grade 11 26 Bishop 11 Seniors 314 Grade 12 41 Dallin 2

    Hardy 8 Peirce 6 Stratton 2

    TOTAL 71 TOTAL 1,225 TOTAL 1,107 TOTAL 117

    ENROLLMENT SUMMARY - OCTOBER In District Students 2014 2013 Difference % High School 1,225 1,207 18 1% Middle School 1,107 1,056 51 5% Elementary 2,825 2,721 104 4% Pre-K (Special Education) 28 28 0 0% In District Total Students 5,185 5,012 173 3% Out of District Students Grade 12+ 15 15 0 0% High School 49 50 -1 -2% Middle School 18 23 -5 -22% Elementary 13 14 -1 -7% Pre-K (Special Education) 1 2 -1 -50% Out of District Total 96 104 -8 -8% Home Schooled 67 52 15 29% GRAND TOTAL - OCTOBER 5,348 5,168 180 3%

    ELEMENTARY TOTALS

    1

    Kindergarten

    5

    4

    3

    2

    ELEMENTARY SCHOOLS

    included in elementary/ secondary totals

    Please Note: DESE State Mandated SIMS report is not due until the end of the month of October. As we prepare our report our enrollment numbers may change slightly between now and Nov. 1 Revised 4/2015 7

  • This page intentionally left blank.

    8

  • TOC 4

    Town Manager 12 Communities Comparison

    The Town of Arlington FY2016 Annual Budget & Financial Plan includes a set of comparable communities that includes Belmont, Brookline, Medford, Melrose, Milton, Natick, Needham, North Andover, Reading, Stoneham, Watertown, and Winchester. These communities were selected by Town, School, and Union leadership. These communities were identified based on a number of factors including; population, five year average municipal growth factor, population per square mile, median income per capita, median income per household, single family median home value, average family tax bill, total tax levy, excess capacity as a percentage of maximum levy and residential valuation as a percentage of the total tax levy. These communities are known as the Town Manager 12 Communities.

    Per Pupil expenditures are published by the Department of Elementary and Secondary Education based on the results of required annual reporting from each district. For school year 2013-2014, Arlington ranks eighth in this group, spending well below the state average, but more importantly also below the average of the Town Manager 12 communities. We are spending less than our neighbors most like ourselves.

    While the Town Manager 12 communities are similar to Arlington, there are important differences as well. All communities are required to provide significant services to English Language Learners (ELL) students to aid them in the acquisition of English skills. If a student doesn’t speak or read in English very well it is very difficult to be successful in statewide testing like MCAS. ELL percentages put pressure on spending in order to provide services. Arlington ranks fourth in the percentage of ELL students, and is above the average of the Town Manager 12 communities. Brookline, Watertown and Medford, all of whom have greater numbers of ELL students, all spend more than Arlington on a Per Pupil basis.

    Another notable fact, and one that is highly correlated with student achievement on the MCAS exam, is the percentage of Low Income students in the district. Arlington ranks seventh among the Town Manager 12 in terms of the percentage of Low Income students in the district. Of the districts with higher percentages of Low Income students, only Melrose and North Andover spend less than Arlington on a Per Pupil basis. This is important because Low Income students in general require more intensive support in order to be as academically successful as their peers from families of greater means. If high achievement is the desired outcome for all students, greater resources are needed to support students with more challenging needs.

    It is also interesting to compare Arlington’s academic achievement as measured by MCAS results to the Town Manager 12 communities. Arlington ranks fourth in when considering Math and English Language Arts. While Belmont and Winchester achieve higher MCAS results than Arlington despite spending less on a Per Pupil basis, it must be considered that Arlington has more ELL students and significantly more Low Income students than either community. Despite

    9

  • TOC 4

    this, Arlington is achieving better results than other districts with less challenging demographics, without escalating spending.

    See the following charts for a graphical representation.

    10

  • 11

    TOC 4

  • 12

    TOC 4

  • 13

    TOC 4

  • 14

    TOC 4

  • TOC 5

    FY 2016 Superintendent’s Budget Message

    Arlington Public Schools is a dynamic, growing district. Increasing enrollment and the depth and breadth of instruction required by rigorous Common Core State Standards means that the district is focused on making sure adequate faculty are in our buildings to maintain appropriate class sizes, while also providing sufficient infrastructure and specialist support. This approach empowers teachers and students to reach their highest potential. In FY15, the district was strongly supported in its efforts to keep pace with enrollment growth by the Town of Arlington’s support for an enrollment growth factor in the Town Appropriation for the schools. The School Department remains grateful for this meaningful financial investment. In FY 2016, the enrollment growth factor will again result in significant additional Town Appropriation funding based on sustained enrollment growth. The Arlington Public Schools will continue its careful application of these funds to achieving its mission at the highest level.

    Vision for the Arlington Public Schools The strategic vision of the Arlington Public Schools is clearly stated in the goals adopted by the School Committee, which form the guiding principles for the future of education in Arlington. These goals are: � Goal 1: The Arlington Public Schools will ensure that every graduate is prepared to enter

    and complete a post- secondary degree program, pursue a career, and be an active citizen in an ever-changing world by offering a rigorous, comprehensive, standards-based and data-driven K-12 system of curriculum, instruction, and assessment that integrates social, emotional and wellness support.

    � Goal 2: The Arlington Public Schools will recruit, hire, retain, and build the capacity of a diverse staff to be excellent teachers and administrators by providing high quality professional development aligned to needs, instructional support, coaching, and an evaluation framework that fosters continuous improvement.

    � Goal 3: The Arlington Public Schools will offer a cost effective education that maximizes the impact of taxpayer dollars and utilizes best practices, academic research, and rigorous self-evaluation to provide students and staff the resources, materials and infrastructure required for optimum teaching and learning in a safe and healthy environment.

    � Goal 4: The Arlington Public Schools will be run smoothly, efficiently and professionally. The district will operate transparently and engage in effective collaboration and responsive communication with all stakeholders. It will provide timely, accurate data to support financial decision-making, envisioning of the district's future,

    15

  • TOC 5

    and long-range planning in partnership with other Town officials. Through these actions it will create broad support for a high quality education system that is the community's most valuable asset.

    Equity in Salary Adjustments Highly skilled faculty and staff is the strongest investment this community makes in the education of its young people, and represents the largest expenditure in the district budget. As occurs every three years and as this document goes to print, the district is in salary negotiations with all unionized staff, apart from school traffic supervisors. Following the negotiated decision for Arlington employees to participate in the Massachusetts state health plan (GIC) three years ago, the Town of Arlington engaged Human Resource Services, Inc. to complete a total compensation study relative to its comparable communities for all union and non-union positions. The study was completed in January 2014. The information provided by this study can be used by both management and employees during contract negotiations.

    The twelve comparable communities, identified by a team made up of leaders from Arlington’s labor and management, are: Belmont, Brookline, Medford, Melrose, Milton, Natick, Needham, North Andover, Reading, Stoneham, Watertown, and Winchester. Much thought and effort went into the selection of these communities. Some of the key factors considered were the municipal revenue growth factor, population density, average tax bill and median home value. The levels of median income, both per capita and per household, were additional factors considered. The municipal revenue growth factor is a calculation that the MA Department of Revenue uses to measure a community’s ability to raise revenue, taking into consideration the community’s tax levy limit, new growth, state aid and local receipts.

    Should residents wish to review the Compensation and Benefits Survey Study for the Town of Arlington, Massachusetts that provides a framework for School Department negotiations, it is found on the Town of Arlington website at http://www.arlingtonma.gov/home/showdocument?id=22343.

    Enrollment Growth and Class Size Mitigation The FY16 budget provides for additional general education teachers and specialists to respond to increasing enrollment. Since FY 12, enrollment has increased by 450 students, including 169 additional students at the start of school this year. The FY15 budget provided five reserve teaching positions, which were filled to provide necessary additional teachers at the elementary level. In preparation for the September start of school, the district realized it was also necessary to add additional positions to address the higher than expected numbers of students in schools. Accordingly, staff sufficient to teach additional class sections at the secondary level was added over the summer, along with specialist and additional support staff at the elementary level. These positions are now incorporated into the FY16 budget. Additional positions provided in the FY16 budget include: � Teachers at Ottoson Middle School to create an additional half cluster for 7th grade � Half-time Technology Engineering teacher at Ottoson Middle School to create additional

    sections and keep classes at a safe size, as students use specialized equipment that must be properly supervised

    16

    http://www.arlingtonma.gov/home/showdocument?id=22343

  • TOC 5

    � One teacher equivalent at Arlington High School to create additional sections of classes based on class size and student course selections

    � Five reserve teaching positions to allow a flexible response to summer and school-year enrollment growth

    Ensuring Appropriate Student Support Additional investments in Special Education in FY16 address the need to continue to fully fund costs associated with out-of-district placement costs, while also providing strategic positions to support students’ needs in a cost-effective manner. � With growing enrollment, the budget provides for an increase in out-of-district tuition for

    students needing highly specialized learning programs not available in-district. � While the district contains costs for out-of-district transportation through by collaborating

    with other area districts, the multi-year contract is going to bid next year that will likely result in higher costs.

    � The district is adding a Speech and Language Assistant (SLPA) to extend the support provided by Speech Pathologists in a cost-effective manner to a growing student population.

    � With increased needs for specialized evaluations, a Psychologist position is being

    increased from half-time to full-time.

    � Elementary Social Workers, formerly funded by the federal Project SUCCESS Grant, are added to the operating school budget as the support from these two full and one half-time positions has been deemed essential at the elementary level.

    � While reducing the overall numbers of teaching assistants, a part-time position is increased to a full-time position as required to provide appropriate support.

    � The budget provides for a slight increase in Team Chair support.

    Maintaining Infrastructure The Town of Arlington and the School Department are collaborating in the creation of a consolidated Facilities Department to maintain all municipal town and school buildings. FY16 is the first of a two-year process. The School Department is funding one-half the cost of a new Facilities Director and Administrator, with the Town funding the other half. The following year, the Department will be funded by the Town of Arlington as a separate department. The rationale for this new department is to support high quality ongoing preventive maintenance. Arlington has performed well in constructing new buildings and quickly fixing building emergencies. But a constant and long-term focus on building maintenance has not been the core mission of any department. Instead, each department has been responsible for maintaining its buildings while also providing key town and school services. A dedicated department whose sole focus is to keep town and school buildings well maintained is the strategy identified to address the need for a consistent approach to maintaining town properties.

    In today’s environment, accurate, accessible, and timely data constitutes another key infrastructure requirement. The district is restructuring its approach to data collection and management. The FY16 budget reflects this by the addition of a Data Specialist. Today’s integrated and networked world also requires a greater focus on constant communications, which the district is recognizing in the budget as well.

    17

  • TOC 5

    Funding the Vision Again this year, increases in the net revenue for the School Department come from three funding agreements with the Town. For FY16, the Town will appropriate a 3.5% increase on the Town Appropriation for general education and a 7% increase on the Town Appropriation for Special Education, as agreed as part of the override approved by the voters for FY12. Based on an additional formula created and funded last year, the Town is appropriating $530,069 to reflect the enrollment growth in the past year. These increases result in a $2,910,260 net revenue increase for the School Department.

    Of this increase, $2,364,558 will be allocated to salary and wages, and $256,144 is for increased out-of-district tuition and transportation cost. Our proposed programming increases total $1,002,851. After accounting for proposed restructuring totaling $713,293, the proposed budget for FY16 balances with our estimated revenues and provides for the most efficient use of Town resources. Again, we call grateful attention to the collaboration between the Town and School Department that reflects a funding metric for enrollment changes in the Town Appropriation funding formula.

    Conclusion: District Goals and the FY16 Budget Given the pressures of continued enrollment growth, the FY16 budget focuses on maintaining appropriate class sizes, making a broad and deep curriculum available to all students, and continuing to provide appropriate supports to learners with special needs. In this negotiation year, the budget allocates funds to support equity in salaries for the professionals who do the work of educating Arlington’s children and youth. Key infrastructure investments will ensure that students and staff share an appropriate learning environment in which to flourish. With these elements in place, the district will continue to focus on the challenging educational goals included in the Common Core State Standards, and the work of assuring that each student achieves at his or her highest level. As more families choose Arlington as the community in which to educate their sons and daughters, the Arlington Public Schools will continue to strive to fulfill its mission to provide an excellent education for all students.

    18

  • TOC 5

    Approved by the Arlington School Committee June 12, 2014

    ARLINGTON PUBLIC SCHOOLS District Goals 2014-2015

    Goal I - Student Achievement The Arlington Public Schools (APS) will ensure that every graduate is prepared to enter and complete a post- secondary degree program, pursue a career, and be an active citizen in an ever-changing world by offering a rigorous, comprehensive, standards-based and data-driven K-12 system of curriculum, instruction, and assessment that integrates social, emotional and wellness support.

    Strategic Initiatives:

    1. Action plans and outcomes will emphasize inquiry and experiential learning in order to promote student engagement and a deeper understanding of the curriculum.

    2. Students will receive increased support for their social-emotional needs in recognition of the interconnection between the social-emotional needs of students and the academic challenges of the curriculum.

    3. District Determined Measures (DDMs) will be completed and piloted in all departments that did not pilot DDMs in 2013-2014 in order to monitor student progress over a school year.

    4. In an effort to narrow the achievement gap, APS will provide students in subgroups additional support in order to improve their achievement on the state accountability assessments, as measured at each school by an annual or cumulative Progress and Performance Index (PPI) of at least 75 in the aggregate and in the high needs subgroups.

    5. Scores for students in the aggregate at each grade level tested on the state accountability assessments in the areas of Mathematics and English Language Arts will evidence a Student Growth Percentile (SGP) of 51 or higher.

    Goal II - Staff Excellence and Professional Development The Arlington Public Schools will recruit, hire, retain, and build the capacity of a diverse staff to be excellent teachers and administrators by providing high quality professional development aligned to needs, instructional support, coaching, and an evaluation framework that fosters continuous improvement.

    Strategic Initiatives: 1. Administrators and teachers will be provided additional professional development in the

    implementation of the Arlington Effective Educator Development System.

    2. Administrators and teachers will be provided professional development and planning

    19

  • TOC 5

    time to be able to systematically and routinely use data to guide instructional decisions and meet students’ learning needs.

    3. Teachers will be provided professional development to enhance their capacity to address students’ social-emotional needs.

    4. The District will support its administrators and teachers through professional development opportunities that are aligned to the needs of its staff, including instructional support and content knowledge, coaching, technology competence and ability to differentiate instruction.

    5. One third of the teachers who have been identified by the Department of Elementary and Secondary Education as requiring Sheltered English Immersion (SEI) endorsement will take the RETELL course during the 2014-2015 school year.

    Goal III - Resources, Infrastructure and Educational Environment The Arlington Public Schools will offer a cost effective education that maximizes the impact of taxpayer dollars and utilizes best practices, academic research, and rigorous self-evaluation to provide students and staff the resources, materials and infrastructure required for optimum teaching and learning in a safe and healthy environment.

    Strategic Initiatives:

    1. Evaluate the cleanliness and maintenance of the Arlington Public Schools facilities in order for the Superintendent and Facilities Subcommittee to present budget recommendations for the FY16 Budget by December 1, 2014.

    2. Complete a feasibility study of the Stratton Elementary School that will produce a plan to achieve facility parity with the other elementary schools to be presented to the Capital Planning Committee and School Committee in the fall 2014.

    3. Develop a plan to increase structured common planning time for teachers and implement to the extent possible in 2014-2015.

    4. Develop a plan to address space issues related to enrollment growth anticipated over the next 3 to 5 years to be presented to the School Committee by June 2015.

    5. Continue to support technology implementation as outlined in the Technology Plan, and expand broadband connectivity within and to all schools.

    Goal IV - Operations, Communication and Stakeholder Engagement The Arlington Public Schools will be run smoothly, efficiently and professionally. The district will operate transparently and engage in effective collaboration and responsive communication with all stakeholders. It will provide timely, accurate data to support financial decision-making, envisioning of the district's future, and long-range planning in partnership with other Town

    20

  • TOC 5

    officials. Through these actions it will create broad support for a high quality education system that is the community's most valuable asset.

    Strategic Initiatives:

    1. APS is dedicated to recruiting, hiring and retaining a diverse staff of outstanding educators. The diversity of the APS staff will increase from the 2013-2014 baseline in order to better reflect the diversity of our student population.

    2. A dashboard of district metrics will be developed and be made available for all stakeholders by June 2015.

    3. The district website will be analyzed and changes implemented to improve the communication of information to parents and the community by June 2015.

    4. A public forum will be held to communicate information about the Common Core Massachusetts Standards and state assessments no later than February 2015.

    Summary of Proposed Changes in the FY16 Budget

    Net Increase in Revenue 2,910,260

    Total Mandatory Increases for FY16 2,620,702

    Total Proposed Increases for FY16 1,002,851

    Total Proposed Restructuring for FY16 (713,293)

    Increases less Restructuring for FY16 2,910,260

    Increases Desired but not Funded for FY16 1,213,217

    21

  • Estim

    a te

    d N

    e g o

    tia te

    d I

    ncre

    a se

    s a n

    d Eq

    ui ty

    Adj

    ustm

    e nt

    s

    TOC 5

    1 2 3 4 5 6 7

    Are

    a of

    Ser

    vice

    Des

    crip

    tion

    Det

    ail

    Am

    ount

    Te

    ache

    rs,

    Spe

    cial

    Edu

    catio

    n E

    stim

    ated

    Ste

    p, L

    ane,

    CO

    LA &

    Equ

    ity

    To b

    e de

    t erm

    ined

    in c

    olle

    ct ive

    bar

    gain

    ing

    358,

    011

    Teac

    hers

    , G

    ener

    al E

    duca

    tion

    Est

    imat

    ed S

    t ep,

    Lan

    e, C

    OLA

    & E

    quity

    To

    be

    det e

    rmin

    ed in

    col

    lect

    ive b

    arga

    inin

    g 1,

    130,

    085

    Oth

    er S

    taff,

    Spe

    cial

    Edu

    cat io

    n E

    stim

    ated

    Ste

    p, L

    ane,

    CO

    LA &

    Equ

    ity

    To b

    e de

    t erm

    ined

    10

    7,00

    4 O

    ther

    Sta

    ff E

    st im

    ated

    St e

    p, L

    ane,

    CO

    LA &

    Equ

    ity

    To b

    e de

    t erm

    ined

    35

    1,53

    0 S

    peci

    al E

    duca

    t ion

    Out

    of D

    ist r

    ict

    Tuit i

    on

    Est

    imat

    e of

    nee

    d 21

    0,20

    7 S

    peci

    al E

    duca

    t ion

    Tran

    spor

    tat io

    n O

    ut o

    f Dis

    t ric

    t LA

    BB

    B/E

    DC

    O c

    olla

    bora

    tive

    bid

    in p

    roce

    ss

    45,9

    37

    Dis

    tric

    t W

    ide

    F Y

    15 A

    dds

    in e

    xces

    s of

    bud

    get

    417,

    927

    Estim

    a te

    d M

    a nda

    to ry

    In cr

    e a se

    s 2,

    620,

    702

    Spe c

    ia l

    Edu c

    a tio

    n In

    cre a

    se s

    fo r

    FY16

    Ar e

    a of

    Ser

    vice

    Loca

    tion

    Pos

    it ion

    Des

    crip

    tion

    F TE

    S

    alar

    y/

    Uni

    t C

    ost

    Tota

    l Cos

    t R

    elat

    ed S

    ervic

    es

    Dis

    t ric

    t W

    ide

    Sch

    ool P

    sych

    olog

    ist

    0. 5

    75,0

    00

    37,5

    00

    Rel

    at ed

    Ser

    vices

    D

    ist r

    ict

    Wid

    e S

    peec

    h an

    d La

    ngua

    ge A

    ssis

    tant

    (S

    LPA

    ) 1

    40,0

    00

    40,0

    00

    Rel

    at ed

    Ser

    vices

    E

    lem

    enta

    ry

    Soc

    ial W

    orke

    r 2.

    5 68

    ,000

    17

    0,00

    0 Te

    achi

    ng A

    ssis

    tant

    s B

    rack

    ett

    O ne

    to O

    ne A

    id

    0.5

    17,0

    00

    8,50

    0 R

    elat

    ed S

    ervic

    es

    Ear

    ly C

    hild

    hood

    Te

    am C

    hair

    incr

    ease

    0.

    1 70

    ,000

    7,

    000

    I ncr

    e a se

    s fo

    r Spe

    cia l

    Edu

    ca ti

    on

    4.6

    263,

    000

    8 9 10

    11

    12

    263,

    000

    El e

    m e

    nta r

    y In

    cre a

    se s

    for F

    Y16

    Are

    a of

    Ser

    vice

    Loca

    tion

    Pos

    ition

    Des

    crip

    tion

    FTE

    S

    alar

    y/

    Uni

    t C

    ost

    Tota

    l Cos

    t In

    cre a

    se s

    for E

    l e m

    e nt

    a ry

    0 -

    --

    Mid

    dl e

    Scho

    o l I

    ncre

    a se

    s fo

    r FY1

    6

    Are

    a of

    Ser

    vice

    Loca

    t ion

    Pos

    ition

    Des

    crip

    tion

    FTE

    S

    alar

    y/

    Uni

    t C

    ost

    Tota

    l Cos

    t C

    lust

    er E

    xpan

    sion

    O

    ttos

    on

    Teac

    her

    2 66

    ,000

    13

    2,00

    0 Te

    ch E

    ngin

    eerin

    g O

    tt os

    on

    Teac

    her

    0.5

    66,0

    00

    33,0

    00

    I ncr

    e a se

    s fo

    r Mid

    dle

    Sch

    o ol

    2.5

    165,

    000

    13

    14

    165,

    000

    Hig h

    Sch

    o ol I

    ncre

    a se

    s fo

    r FY1

    6

    15 A

    rea

    of S

    ervic

    e Lo

    cat io

    n P

    ositi

    on D

    escr

    ipt io

    n F

    TE

    Sal

    ary/

    U

    nit

    Cos

    t To

    tal C

    ost

    TBA

    H

    igh

    Sch

    ool

    Teac

    her

    1 66

    ,000

    66

    ,000

    I n

    cre a

    se s

    for H

    igh

    Scho

    ol

    1 66

    ,000

    66

    ,000

    22

  • Ot

    he r

    In cr

    e a se

    s fo

    r F Y

    16

    TOC 5

    Are

    a of

    Ser

    vice

    Loca

    tion

    Pos

    it ion

    Des

    crip

    tion

    F TE

    S

    alar

    y/

    Uni

    t Cos

    t To

    tal C

    ost

    Teac

    hers

    D

    ist ri

    ct W

    ide

    Res

    erve

    Tea

    chin

    g P

    ositi

    ons

    5 66

    ,000

    33

    0,00

    0 F

    acilit

    ies

    Dis

    t rict

    Wid

    e D

    epar

    tmen

    t Hea

    d 0.

    5 12

    0,00

    0 60

    ,000

    F

    acilit

    ies

    Dis

    t rict

    Wid

    e A

    dmin

    stra

    tor

    0.5

    60,0

    00

    30,0

    00

    Adm

    inis

    tratio

    n D

    ist ri

    ct W

    ide

    Dat

    a S

    peci

    alis

    t 1

    70,0

    00

    70,0

    00

    Adm

    inis

    tratio

    n D

    ist ri

    ct W

    ide

    Dire

    ctor

    of C

    omm

    unic

    atio

    ns R

    estru

    ctur

    ing

    1 18

    ,851

    18

    ,851

    I n

    cre a

    se s

    for O

    th e

    r a re

    a s

    8 50

    8,85

    1

    16

    17

    18

    19

    20

    508,

    851

    Tota

    l Pr

    opos

    e d I

    ncre

    a se

    s fo

    r F Y

    16

    1,00

    2,85

    1

    Re st

    ruct

    urin

    g fo

    r FY

    16

    Are

    a of

    Ser

    vice

    Loca

    tion

    Pos

    it ion

    Des

    crip

    tion

    FTE

    S

    alar

    y/

    Uni

    t Cos

    t To

    tal C

    ost

    Adm

    inis

    tratio

    n D

    ist ri

    ct W

    ide

    Cle

    rk

    0.8

    50,0

    00

    40,0

    00

    Rel

    at ed

    Ser

    vices

    E

    lemen

    tary

    G

    rant

    Fun

    ded

    Soc

    ial W

    orke

    r 2.

    5 68

    ,000

    17

    0,00

    0 Te

    achi

    ng A

    ssist

    ants

    E

    lemen

    t ary

    S

    yst e

    m W

    ide

    Sub

    stitu

    tes

    3 24

    ,287

    72

    ,861

    Te

    achi

    ng A

    ssist

    ants

    E

    lemen

    t ary

    V

    ario

    us S

    choo

    ls

    3 17

    ,000

    51

    ,000

    E

    nerg

    y D

    ist ri

    ct W

    ide

    Ut il

    ities

    -

    379,

    432

    Re st

    ruct

    u rin

    g fo

    r Oth

    e r a

    re a

    s 9.

    3 71

    3,29

    3

    21

    22

    23

    24

    25

    713,

    293

    Tota

    l Pr

    opos

    e d R

    e stru

    ctu r

    ing

    for F

    Y16

    713,

    293

    23

  • TOC 5

    Detailed Key to FY16 Budget Increases and Restructurings Line Items

    1. Lines 1 - 4 summarize the budgeted outcome of collective bargaining with union staff. Negotiations are ongoing at the time of publication; therefore actual amounts may vary from those summarized here. Goal 2.

    2. See line 1. Goal 2. 3. See line 1. Goal 2. 4. See line 1. Goal 2. 5. Special Education out-of-district tuitions are projected to increase 3% based on current

    student population trends. Goal 1. 6. The district participates in multi-year LABBB/EDCO Special Education transportation

    collaborative. The current contract is in its final year. While the new contract is not yet concluded, out-of-district transportation costs are budgeted to increase 4%. Goal 3.

    7. This line reflects the impact of staffing additions completed since the FY15 budget was voted. These additional positions are now part of the base staff level of the district and will be reflected in budgets going forward. In FY15, these positions were funded from School Department reserves. These additions allowed the district to smoothly accommodate enrollment shifts, to preserve curriculum breadth, and to appropriately support students. Goal 1 & 2.

    8. A psychologist is being added based on current caseload levels. Goal 1. 9. A new position in the district, a Speech and Language Assistant is being added to help

    speech pathologists in providing student support and to balance caseloads. Goal 1. 10. With the end of the federal Project SUCCESS grant, 2.5 FTE Social Workers formerly

    funded through the grant are now being funded by the Town Appropriation and are added to the base level of staffing. Goal 1.2.

    11. A full-time one-to-one Teaching Assistant is now required for support, an increase from a half-time position. Goal 1.

    12. The Early Childhood Program’s Team Chair is changing to a 3-day a week position, up from 2.5 days. Goal 1.

    13. Half of a student cluster is being added at the 7th grade at Ottoson Middle School, to accommodate increased student enrollment. Goal 1.

    14. Additional enrollment at Ottoson Middle School has led to an additional 0.5 FTE Technology Engineering teacher to reduce class size and thereby ensure safety when using classroom equipment. Goal 1.

    15. The equivalent of one teacher will be added to Arlington High School to create additional class sections based on class size and demand for courses. Goal 1.

    16. The District will retain five reserve teaching positions to be able to respond to possible student enrollment growth, shifts in demographics, or additional needs that may arise during the FY16 year. Goal 1.

    17. As part of the two-year process of creating a separate Facilities Department in Arlington, the School Department will fund half the cost of a new Facilities Department Head, sharing the cost with the Town. Goal 3.1.

    18. Along with the new department head, the new Facilities Department will require an administrative position, which in FY16 will be funded equally by the School Department and the Town. Goal 3.1.

    24

  • TOC 5

    19. To meet the increasing demand for high quality and timely data in today’s educational environment, a data specialist position is being added. Goal 2. Goal 4.

    20. A position is being restructured to allow a greater focus on communications, in order to improve the speed and clarity of district communications. Goal 4.

    21. A clerk position is being reduced in the course of restructuring some clerical positions. Goal 3.

    22. These elementary social worker positions are no longer grant funded through Project SUCCESS. Goal 1.2.

    23. A reduction in substitutes is the result of a restructuring of these positions. Goal 3. 24. A reduction in teaching assistants is the result of a restructuring of these positions. Goal

    3. 25. The budget for energy usage is being reduced based on the last four years of actual cost.

    The School Department waited for the new Thompson Elementary School to be operating for over one year prior to taking this adjustment, so that ongoing energy costs are more fully understood. Goal 3.

    FY16 Budget Increases Desired but Not Funded

    Included in the FY16 Superintendent’s Budget Message is a chart showing items that would have been funded if additional resources were available. This chart has been updated to include brief impact statements. Impacts fall into three categories: a) lack of additional teachers to address secondary class sizes and scheduling issues, both in terms of student demand and scheduling flexibility; b) lack of the ability to pro-actively address enrollment increases and certain increased student needs; and c), lack of funding to address retention issues and adequate staffing and pay for necessary work. The following page details requests for funding and the likely impact of non-funding.

    25

  • Spec

    ial E

    duca

    t ion

    Incr

    ease

    s De

    sire

    d bu

    t not

    Fun

    ded

    f or F

    Y16

    TOC 5

    !"# $

    %& '%(

    # ")

    *+#

    ,&

    +$ -*

    & .

    /

    & 0*

    -*&

    . %1

    # 0+

    "*2

    -*&

    .

    345

    %($ 6$

    "78%9

    . *-

    %

    : &

    0-%

    4&

    -$ 6%:

    & 0-

    ;<2

    $ +-

    = #

    6$ -#

    > %(

    # ")

    *+# 0

    ?--&

    0& .

    (&

    +*$ 6%@

    & "A

    # "

    B CD

    %%%%%%%%%%%%%%%E

    F GB

    B B

    %%%%%%%%%%%%%%%%%%%H

    I GB

    B B

    ,*<

    *-0%$

    J *6*

    -7%-

    & %$

    > >

    "# 00

    %+$ 0#

    %6& $

    > %K

    *-L

    %

    # .

    "& 66<

    # .

    -%M"&

    K -L

    = #

    6$ -#

    > %(

    # ")

    *+# 0

    N&

    <# %(

    # ")

    *+# 0

    : &

    . -"

    $ +-

    # >

    %(# ")

    *+# 0

    %%%%%%%%%%%%%%%%%%%D

    B GB

    B B

    ,*<

    *-0%2

    "& O$

    +-*)

    # %0

    P 2

    2 &

    " -%'&

    " %'$

    <*6*#

    0

    4# $

    +L *.

    M%!

    00*0

    -$ .

    -0

    5$ "6

    7%:

    L *6>

    L &

    & >

    !

    > >

    *-*&

    . $

    6%:

    6$ 00

    "&

    & <

    H

    %%%%%%%%%%%%%%%Q

    B GB

    B B

    %%%%%%%%%%%%%%%%%%%E

    B GB

    B B

    ;.

    %$ .

    -*+*2

    $ -*&

    . %&

    '%# .

    "& 66<

    # .

    -%M"&

    K -L

    4# $

    + L *.

    M%!

    00*0

    -$ .

    -0

    1*0

    -" *

    +-%@

    *> #

    (,:

    %4!

    %2 "&

    <&

    -# >

    %-&

    %R (/

    Q

    B

    %%%%%%%%%%%%%%%%%%S

    GT F

    E

    %%%%%%%%%%%%%%%%U

    D T

    GS U

    Q

    ($ 6$

    "7%$

    . >

    %"# -#

    . -*

    & .

    %*00P

    # 0

    4# $

    +L #

    " 5$ "6

    7%:

    L *6>

    L &

    & >

    !

    > >

    *-*&

    . $

    6%:

    6$ 00

    "&

    & <

    U

    %%%%%%%%%%%%%%%E

    E GD

    B B

    %%%%%%%%%%%%%%%%%%%E

    E GD

    B B

    ;. %$

    . -*

    +*2

    $ -*&

    . %&

    '%# .

    "& 66<

    # .

    -%M"&

    K -L

    %V" #

    0# ")

    # %

    2 &

    0*-*&

    . %*.

    %$ >

    > *-

    *& .

    %-&

    %F %*.

    +6P

    > #

    > %*.

    %J P

    > M#

    -W

    Incr

    ease

    s f o

    r Spe

    cial

    Edu

    cat io

    n 24

    .5

    370,

    212

    Elem

    ent

    ary

    Incr

    ease

    s De

    sire

    d bu

    t not

    Fun

    ded

    f or F

    Y16

    !"# $

    %& '%(

    # ")

    *+#

    ,&

    +$ -*

    & .

    /

    & 0*

    -*&

    . %1

    # 0+

    "*2

    -*&

    .

    345

    %($ 6$

    "78%9

    . *-

    %

    : &

    0-%

    4&

    -$ 6%:

    & 0-

    ;<2

    $ +-

    4# $

    +L *.

    M%!

    00*0

    -$ .

    -0

    5$ +L

    %(+L

    & &

    6 ;.

    +"# $

    0# %0

    $ 6$

    "7%&

    '%4!

    X0

    H D

    CD

    %%%%%%%%%%%%%%%%%%U

    GB B

    B

    %%%%%%%%%%%%%%%%%%%H

    D GD

    B B

    =

    # -#

    . -*

    & .

    %*00P

    # %2

    $ "-*$

    667%$

    > >

    "# 00

    # >

    %*. %J

    P >

    M# -

    : P

    " "*+

    P 6P

    <%Y

    $ -#

    "*$ 60

    5$ +L

    %(+L

    & &

    6 (45Y

    %%%%%%%%%%%%U

    B D

    GB B

    B

    %%%%%%%%%%%%%%%%U

    B D

    GB B

    B

    =# 2

    6$ +#

    <# .

    -%<

    $ -#

    "*$ 60

    %-&

    %J #

    %*. %$

    6*M.

    <# .

    -%-&

    %: :

    ((

    4# $

    +L *.

    M%!

    00*0

    -$ .

    -0

    5$ +L

    %(+L

    & &

    6 Z

    *. >

    # " M

    $ "-

    # .

    %4!

    X0%-

    & %'P

    66%-*<

    #

    F CQ

    %%%%%%%%%%%%%%%U

    S GB

    B B

    %%%%%%%%%%%%%%%%U

    H T

    GI B

    B

    9.

    $ J

    6# %-

    & %*.

    +"# $

    0# %0

    P 2

    2 &

    "-%'&

    "%Z

    *. >

    # " M

    $ "-

    # .

    Incr

    ease

    s f o

    r Ele

    m e

    nt ar

    y 43

    .7

    279,

    900

    M id

    dle

    Scho

    ol In

    crea

    ses

    Desi

    red

    but n

    ot F

    unde

    d f o

    r FY1

    6

    !"# $

    %& '%(

    # ")

    *+#

    ,&

    +$ -*

    & .

    /

    & 0*

    -*&

    . %1

    # 0+

    "*2

    -*&

    .

    345

    %($ 6$

    "78%9

    . *-

    %

    : &

    0-%

    4&

    -$ 6%:

    & 0-

    ;<2

    $ +-

    (2

    # +*

    $ 6*0

    -%2

    & 0*

    -*&

    . 0

    ?--&

    0& .

    4# $

    +L #

    " Q

    CQ

    %%%%%%%%%%%%%%%E

    F GD

    B B

    %%%%%%%%%%%%%%%%U

    D B

    GS B

    B

    / $

    "-*$

    667%'P

    . >

    # >

    %K *-

    L %"

    # 0#

    ")# %2

    & 0*

    -*&

    . 0G

    %-&

    %

    [P

    " 0#

    ?--&

    0& .

    (# +&

    . >

    %[P

    "0# %'&

    "%2

    & 2

    P 6$

    -*&

    .

    U

    %%%%%%%%%%%%%%%E

    E GD

    B B

    %%%%%%%%%%%%%%%%%%%E

    E GD

    B B

    (-$ -#

    %0-$ .

    > $

    ">

    %U %\%

    I D

    B %]%

    [$ -X

    6%U

    %\%S

    D B

    G%?Y

    (C%U

    %\%U

    GU B

    S

    Incr

    ease

    s f o

    r M id

    dle

    Scho

    ol

    3.2

    217,

    200

    High

    Sch

    ool In

    crea

    ses

    Desi

    red

    but n

    ot F

    unde

    d f o

    r FY1

    6

    !"# $

    %& '%(

    # ")

    *+#

    ,&

    +$ -*

    & .

    /

    & 0*

    -*&

    . %1

    # 0+

    "*2

    -*&

    .

    345

    %($ 6$

    "78%9

    . *-

    %

    : &

    0-%

    4&

    -$ 6%:

    & 0-

    ;<2

    $ +-

    1# $

    .

    N*M

    L %(

    +L

    & &

    6 !

    > >

    *-*&

    . $

    6%!

    > <

    *. *0

    -"$ -*

    & .

    U

    %%%%%%%%%%%%%%%T

    I GF

    B B

    %%%%%%%%%%%%%%%%%%%T

    I GF

    B B

    9.

    $ J

    6# %-

    & %"

    # >

    P +#

    %+$ 0#

    6& $

    > %$

    . >

    %# )$

    6P $

    -*&

    . 0%

    '& " %

    +P

    "" #

    . -%

    > #

    $ .

    0

    (+*#

    . +#

    N

    *ML

    %(+L

    & &

    6 4# $

    +L #

    " B

    CI

    %%%%%%%%%%%%%%%E

    E GD

    B B

    %%%%%%%%%%%%%%%%%%%Q

    E GE

    B B

    ;.

    $ J

    *6*-7%-

    & %*.

    +" #

    $ 0#

    %. P

    <J

    # "0

    %& '%+

    6$ 00

    # 0%

    & ''#

    "# >

    %

    *<2

    # >

    # 0%

    -L

    # %$

    J *6*

    -7%-

    & %$

    > >

    "# 00

    %6$ "M

    # " %

    +6$

    00%0

    *_# 0%

    $ .

    > %0

    -P

    > #

    . -%

    0+L

    # >

    P 6#

    %M$ 2

    0

    ^*0

    P $

    6%!

    "-

    N*M

    L %(

    +L

    & &

    6 4# $

    +L #

    " B

    CI

    %%%%%%%%%%%%%%%E

    E GD

    B B

    %%%%%%%%%%%%%%%%%%%Q

    E GE

    B B

    @ &

    "6>

    %,$ .

    MP $

    M# 0

    N*M

    L %(

    +L

    & &

    6 4# $

    +L #

    " B

    CE

    %%%%%%%%%%%%%%%E

    E GD

    B B

    %%%%%%%%%%%%%%%%%%%H

    T GT

    B B

    3$ <

    *67%$

    . >

    %: &

    . 0P

    <# "%

    (+*#

    . +#

    N

    *ML

    %(+L

    & &

    6 4# $

    +L #

    " B

    CI

    %%%%%%%%%%%%%%%S

    Q GD

    B B

    %%%%%%%%%%%%%%%%%%%Q

    T GB

    B B

    Incr

    ease

    s f o

    r Hig

    h Sc

    hool

    2.

    8 12

    2,10

    0

    Incr

    ease

    sD e

    si re

    d bu

    t not

    Fun

    ded

    f or F

    Y16

    989,

    412

    26

  • TOC 6

    Approved by the School Committee October  23, 2014Arlington Public Schools

    Yearly Budget Calendar –– 2014-‐2015

    Month MTG # Date 14/15 Present, Prepare, To DoSEP 1 9/4/14 Monthly reports

    2 9/18/14 End of Year report due Sept. 30 OCT 1 10/9/14 Introduce first draft  of budget  calendar

    Monthly reportsReport of Fiscal Year (EOYR), Fed through state grant reports  due October 31

    2 10/23/14 Approve budget calendar for the year Final  year’s enrollment  numbers

    NOV 1 11/13/14 Monthly reportsProjections for town   on   enrollment impact funding based   on October 1 numbers

    2 11/20/14 Hear from ½ principals & dept. heads on priorities for next  year (elementary & special education)

    Set up meeting with FinCom for end of year report & first discussion about next year’s budget DEC 1 12/4/14 Monthly reports  

    Hear from ½ principals & dept. heads on priorities for next  year (middle  and high school)

    2 12/18/14 Discuss  SC priorities  for budgetCollect public input on  budget JAN 1 1/8/15 Monthly reports

    Set SC priorities for budget Deliver first budget number to TM

    2 1/22/15 FEB 1 2/12/15 Monthly reports

    First  look at  budget  detail 2 2/26/15 Budget hearing

    MAR 1 3/12/15 Monthly reportsFinal vote on budget Approve  what goes to FinCom

    2 3/26/15 Budget Meeting  with  FinCom – March 16th or 18th

    APR 1 4/9/15 Monthly reports2 4/30/15

    MAY 1 5/14/15 Monthly reports2 5/28/15

    Town Meeting  approval in May JUN 1 6/11/15 Monthly reports

    2 6/25/15 State grants  end June 30 JUL MUNIS down for close AUG New FY grants  set up as  allocated

    FED through state grants  end, state grant reports  due 8/31

    27

  • TOC 7

    FY16 School Committee Budget at a Glance

    � Enrollment growth continues in Arlington, and with it comes a need to maintain appropriate class sizes, while continuing to provide a broad and deep curriculum to all students and appropriate supports to learners with special needs.

    � The enrollment growth factor included in the Town Appropriation agreement concluded with the town for FY15 allows the FY16 budget to fund the faculty and staff necessary to serve a greater number of students.

    � The FY16 Budget is being proposed while contract negotiations are ongoing with most of the District’s unionized staff.

    � Key priorities of the FY16 Budget include:

    Adding a new half cluster at the Ottoson Middle School, as well as an additional half-time Technology Engineering teacher, for class size mitigation.

    Providing the equivalent of another teacher at the High School in order to offer additional class sections and for class size mitigation.

    Funding sufficient reserve teaching positions to be able to flexibly address increased enrollment.

    Ensuring appropriate student support for both academic and social-emotional needs.

    Investing in cost-effective infrastructure to address facilities maintenance, data, and communications.

    Funding Summary FY15 Budget FY16 Proposed Budget Change Percent Town Appropriation 50,729,968 53,574,114 2,844,146 5.6% Grants 2,517,064 2,323,535 (193,529) -7.6% Revolving Fees & Reimbursements 3,195,085 3,490,117 325,258 9.2% Total $56,442,117 $59,387,766 $2,945,649 5.2%

    28

  • TOC 8

    Funding Summary

    The Funding Summary shows a breakdown of the funding changes that happened as the District moved from the FY12 Budget, through the FY13, FY14 and FY15 Budgets as revised to reflect final grant amounts. It also shows the funding changes that are expected to happen as the District moves from the FY15 Budget to the Superintendent’s Proposed FY16 Budget.

    The School Department, unlike other parts of the Town of Arlington, does not receive all of its funding from the Town Appropriation voted by Town Meeting. In the FY15 Budget, the Town Appropriation was 89.8% of the total school budget, and is budgeted to be 90.2% in the Superintendent’s Proposed FY16 Budget. Grants, revolving fees and reimbursements make up the rest of the school budget.

    The Town Appropriation for FY16 is the number in the Town’s Long Range Projection presented at the School Committee meeting on December 18, 2014. This number reflects a change in the funding formula for the School Department. The Town has generously agreed to provide additional funding to help the School Department bear the costs of increasing enrollment by allocating 25% of the FY13 per pupil cost of $12,546, or $3,137, for each additional student. The increase to the FY16 Budget reflects the enrollment growth from FY15, a total of 169 new students, to allow the School Department the ability to provide adequate staffing for these enrollment increases. We would like to express our appreciation for the cooperation and generosity of the many people who worked to create this change for the students of Arlington.

    Grant funding is budgeted to decline, primarily due to the completion of the Project SUCCESS Counseling Grant. Based on available information, we are decreasing expected entitlement and other grants by a modest 1%, or holding them flat for next year.

    Revolving Fees and Reimbursements There have been a few changes to our revenue in this area. Circuit Breaker has been increased to reflect the FY15 projected payments. We are fortunate that we are able to continue to follow the state recommendation to use FY15 Circuit Breaker revenue in the FY16 Budget. Other lines remain level with last year. The District does not plan to take a LABBB credit in FY16.

    In total, the FY16 Budget shows an increase in General Education funding by 3.5%, Special Education Funding by 7%, and an additional increase in General Education funding by 25% of Per Pupil Expenditures for each additional student added last year. This results in a Superintendent’s Proposed Budget number of $59,387,766.

    29

  • FY16

    Sup

    erin

    tend

    ent's

    Pro

    pose

    d B

    udge

    t Fu

    ndin

    g S

    umm

    ary

    TOC 8

    Fund

    ing

    Sum

    mar

    y Fu

    ndin

    g D

    escr

    iptio

    n FY

    12 B

    udge

    t FY

    13 B

    udge

    t 10

    .7.1

    2 FY

    14 B

    udge

    t 8.

    28.1

    3 FY

    15 B

    udge

    t as

    of 8

    .28.

    14

    FY16

    P

    ropo

    sed

    Bud

    get

    Tow

    n A

    ppro

    pria

    tion

    Tow

    n A

    ppro

    pria

    tion

    42,6

    81,4

    36

    45,6

    12,5

    98

    47,6

    75,1

    13

    50,7

    29,9

    68

    53,5

    74,1

    14

    Tow

    n A

    ppro

    pria

    tion

    Tota

    l 42

    ,681

    ,436

    45

    ,612

    ,598

    47

    ,675

    ,113

    50

    ,729

    ,968

    53

    ,574

    ,114

    A

    RR

    A S

    timul

    us F

    undi

    ng

    IDE

    A

    93,5

    45

    --

    AR

    RA

    Stim

    ulus

    Fun

    ding

    Tot

    al

    93,5

    45

    --

    Gra

    nts

    ME

    TCO

    38

    7,53

    5 38

    9,76

    2 38

    2,02

    8 38

    8,09

    5 38

    4,21

    4 Ti

    tle 1

    FY

    11

    155,

    869

    162,

    211

    234,

    103

    177,

    032

    177,

    032

    Kin

    derg

    arte

    n G

    rant

    23

    0,66

    7 20

    5,02

    1 23

    7,86

    7 23

    1,10

    0 22

    8,78

    9 Ti

    tle 2

    A P

    rofe

    sion

    al D

    evel

    opm

    ent

    80,8

    23

    83,4

    17

    84,5

    12

    83,0

    40

    82,2

    10

    Title

    3 E

    LL

    38,2

    21

    44,8

    35

    41,0

    04

    37,2

    69

    36,8

    96

    SpE

    d E

    arly

    Chi

    ldho

    od

    40,9

    75

    40,8

    82

    39,3

    68

    40,8

    32

    40,4

    24

    Title

    4 S

    afe

    Sch

    ools

    -

    --

    -A

    cade

    mic

    Sup

    port

    14,6

    00

    13,1

    00

    11,8

    00

    7,70

    0 7,

    697

    SpE

    d 94

    -142

    1,

    323,

    583

    1,33

    6,03

    2 1,

    303,

    323

    1,32

    8,57

    4 1,

    346,

    445

    Teac

    hing

    Am

    eric

    an H

    isto

    ry

    43,3

    32

    47,0

    84

    --

    Man

    darin

    15

    ,000

    15

    ,000

    15

    ,000

    -

    -S

    pEd

    Pro

    gram

    Impr

    ovem

    ent

    56,5

    63

    -21

    ,083

    20

    ,029

    19

    ,829

    P

    roje

    ct S

    UC

    CE

    SS

    Cou

    nsel

    ing

    --

    198,

    019

    203,

    393

    -G

    rant

    s To

    tal

    2,38

    7,16

    9 2,

    337,

    344

    2,56

    8,10

    7 2,

    517,

    064

    2,32

    3,53

    5 R

    evol

    ving

    Fee

    s &

    Rei

    mbu

    rsem

    ents

    C

    ircui

    t Bre

    aker

    1,

    334,

    353

    1,41

    0,47

    1 1,

    536,

    592

    1,66

    6,23

    1 1,

    961,

    263

    Kin

    derg

    arte

    n Fe

    es

    969,

    998

    --

    -Tu

    ition

    In R

    evol

    ving

    27

    8,00

    0 19

    0,00

    0 19

    0,00

    0 19

    0,00

    0 19

    0,00

    0 A

    thle

    tic F

    ees

    299,

    000

    260,

    000

    260,

    000

    260,

    000

    260,

    000

    Pei

    rce

    Fiel

    d R

    enta

    l 21

    ,116

    22

    ,000

    22

    ,000

    22

    ,000

    22

    ,000

    In

    stru

    men

    tal M

    usic

    Fee

    s 13

    5,18

    8 13

    5,18

    8 14

    8,26

    5 14

    8,26

    5 14

    8,26

    5 B

    uild

    ing

    Ren

    tal F

    ees

    200,

    000

    350,

    000

    300,

    000

    350,

    000

    350,

    000

    Traf

    fic S

    uper

    viso

    r Reb

    illin

    g 15

    ,606

    15

    ,917

    15

    ,917

    16

    ,235

    16

    ,235

    A

    thle

    tic T

    icke

    t Sal

    es

    30,0

    00

    20,0

    00

    20,0

    00

    40,0

    00

    40,0

    00

    Men

    otom

    y P

    resc

    hool

    14

    2,08

    8 14

    2,00

    0 14

    2,00

    0 14

    2,00

    0 14

    2,00

    0 B

    isho

    p B

    us

    18,5

    00

    20,0

    00

    20,0

    00

    20,0

    00

    20,0

    00

    Fore

    ign

    Visa

    s 16

    0,00

    0 20

    0,00

    0 20

    0,00

    0 32

    5,00

    0 32

    5,00

    0 LA

    BB

    B c

    redi

    t -

    51,1

    99

    --

    -O

    ther

    Fee

    s 12

    ,104

    14

    ,328

    15

    ,053

    15

    ,354

    15

    ,354

    R

    evol

    ving

    Fee

    s &

    Rei

    mbu

    rsem

    ents

    Tot

    al

    3,61

    5,95

    3 2,

    831,

    104

    2,86

    9,82

    7 3,

    195,

    085

    3,49

    0,11

    7 G

    rand

    Tot

    al

    48,7

    78,1

    03

    50,7

    81,0

    46

    53,1

    13,0

    47

    56,4

    42,1

    17

    59,3

    87,7

    66

    30

    DFJ

    1.

    29.1

    5

  • 31

    TOC 8

  • 32

    TOC 8

  • TOC 9

    Cost Center Summary

    The Cost Center Summary shows the entire School Department Budget, all funding sources included, subtotaled by Cost Center. Cost Centers represent our various school locations and departments.

    This view includes FY12, FY13 and FY14 Final Expense for each Cost Center. It also includes the FY15 Budget as revised by School Committee on August 28, 2014, followed by the FY15 Projected Expenses to the end of the year. These projections are based on six months of actual expense information, as well as expectations of likely changes in the coming six months.

    As was done last year, in developing the FY16 Level Service Budget, FY15 Projected Expenses were used to inform allocation of funding within the various lines. Prior to FY11, the School Department Budget was created at a higher level of summary. In order to provide greater transparency, as well to create a tool to analyze expenditures more closely, the School Department is continuing to budget at this finer level of detail. The FY15 Budget is the first year in which we have three full years of actual expenses detailed according to our new chart of accounts.

    The Superintendent’s Proposed FY16 Budget uses the FY 15 Level Service Budget as the base, upon which the proposed additions and restructurings are shown as allocated by Cost Center. Using this, we have created detailed budgets for FY16 which are shown in the final column.

    Please be aware that this Budget is being presented before the conclusion of collective bargaining with most units. The increases for FY16 are not allocated as in prior, non-negotiation years. Rather, an estimated line has been created in Cost Center 49 to fund potential increases.

    33

  • FY16

    Supe

    rin t

    ende

    n t's

    Pr

    opos

    ed  B

    ud g e

    t  Cos

    t  Cen

    t er  

    Sum

    mar

    y

    TOC 9

    CC

    Cos t

     Cen

    t er

    FY1 2

    Expe

    nditu

    r es

    FY1 3

    Expe

    nditu

    r es

    FY1 4

    Expe

    nditu

    r es

    FY15

    Budg

    e t  

    8. 28

    . 14

    FY1 5

    Expe

    nse

    Pro j

    ec o n

    sFY

    1 6Le

    v e l  

    Se r v

    ic e

    FY1 6

    Ad d

    i o n

    s FY

    1 6R e

    s tru

    ctur

    ing

    FY1 6

    P r op

    ose d

     B u

    dg e t

    1

    Hig

    hSc

    hool

    6,

    998,

    895

    7,44

    6,91

    97,

    829,

    659

    8,21

    6,28

    48,

    420,

    665

    8,26

    3,28

    866

    ,000

    8,32

    9,28

    82

    Athl

    ecs

    59

    4,88

    873

    2,18

    476

    1,63

    662

    0,22

    965

    1,86

    662

    0,12

    062

    0,12

    03

    Oos

    on

    5,45

    3,89

    45,

    842,

    148

    6,21

    3,45

    96,

    749,

    829

    6,90

    6,99

    86,

    921,

    740

    165,

    000

    7,08

    6,74

    04

    Off

    sit e

     Loc

    aon

    s -‐

    -‐15

    4-‐

    130

    -‐-‐

    6 Bi

    sh op

    1,

    765,

    692

    1,85

    4,79

    62,

    116,

    791

    2,22

    3,67

    52,

    183,

    577

    2,17

    9,88

    4(1

    7, 00

    0)

    2,16

    2,88

    49

    Brac

    ke

    2,02

    2,72

    22,

    037,

    841

    2,23

    8,16

    82,

    350,

    720

    2,44

    9,90

    62,

    439,

    102

    8,50

    02,

    447,

    602

    12 D

    allin

    1,

    961,

    394

    2,02

    6,44

    82,

    423,

    454

    2,39

    6,50

    82,

    445,

    816

    2,41

    6,42

    12,

    416,

    421

    15 H

    ar dy

    1,

    644,

    607

    1,72

    5,95

    91,

    887,

    275

    1,93

    6,15

    12,

    059,

    615

    2,03

    4,86

    168

    ,000

    (68,

    000)

    2,

    034,

    861

    18 P

    ei r c

    e 1,

    654,

    482

    1,81

    5,43

    81,

    761,

    499

    1,85

    1,79

    51,

    744,

    946

    1,74

    5,63

    0(1

    7, 00

    0)

    1,72

    8,63

    021

    Str

    aon

    1,

    654,

    010

    1,68

    5,97

    62,

    031,

    654

    2,02

    5,40

    62,

    109,

    527

    2,06

    9,69

    02,

    069,

    690

    24 T

    hom

    p son

    1,

    447,

    212

    1,47

    8,21

    61,

    823,

    435

    1,91

    9,55

    72,

    143,

    788

    2,11

    8,67

    6(1

    7, 00

    0)

    2,10

    1,67

    625

    E ar

    ly  C

    hild

    hood

    77

    2,40

    274

    1,48

    284

    8,28

    093

    6,91

    41,

    086,

    884

    1,08

    3,23

    17,

    000

    1,09

    0,23

    129

    Ele

    men

    t ar y

     S y s

    t em

    wid

    e 1,

    711,

    445

    1,77

    1,73

    11,

    531,

    545

    1,55

    0,42

    11,

    749,

    748

    1,61

    1,17

    733

    0,00

    0(7

    2, 86

    1)

    1,86

    8,31

    630

    Eng

    lish

    106,

    378

    104,

    510

    110,

    304

    119,

    106

    120,

    171

    118,

    297

    118,

    297

    33 E

    LL

    28,1

    3127

    ,640

    79,2

    0510

    3,36

    997

    ,896

    103,

    369

    103,

    369

    36 H

    ealth

    &W

    elln

    ess

    169,

    631

    277,

    459

    327,

    569

    323,

    532

    343,

    340

    332,

    539

    332,

    539

    39 M

    a th

    47,4

    6910

    9,71

    318

    5,45

    414

    9,98

    417

    2,13

    914

    9,98

    414

    9,98

    442

    Sc i

    e nc e

    90

    ,063

    98,8

    8710

    4,22

    510

    7,84

    310

    9,14

    010

    7,84

    310

    7,84

    345

    SpE

    d 9,

    127,

    814

    9,16

    3,62

    410

    ,654

    ,712

    10,5

    22,9

    9110

    ,611

    ,776

    10,4

    13,4

    9643

    5,64

    4(1

    02, 0

    00)

    10,7

    47,1

    4048

    Soc

    ialS

    tudi

    es

    147,

    872

    332,

    653

    149,

    634

    126,

    362

    85,9

    5411

    5,95

    011

    5,95

    049

    S y s

    t em

    wid

    e  A

    cc ou

    n ts

    890,

    609

    892,

    178

    806,

    999

    967,

    974

    967,

    193

    989,

    474

    2,03

    5,48

    2(2

    5, 00

    0)

    2,99

    9,95

    651

    Wor

    ld  L

    angu

    ag es

    81

    ,396

    121,

    248

    419

    42,5

    7746

    ,245

    42,5

    7742

    ,577

    54 V

    isua

    land

    P erf

    orm

    ing  

    Art

    s 23

    ,572

    29,3

    3650

    ,971

    68,6

    2693

    ,434

    90,9

    3990

    ,939

    57 S

    c hoo

    l  Com

    m i

    e e

    82,2

    7784

    ,763

    109,

    048

    106,

    020

    115,

    292

    106,

    020

    106,

    020

    60 S

    upe r

    in t e

    nde n

    t 86

    8,54

    070

    9,39

    081

    8,42

    986

    5,46

    779

    8,98

    884

    5,46

    784

    5,46

    763

    Ad m

    i nf o

    r  C u

    rri c

    u l u m

    &P e

    r s o n

    n el

    256,

    384

    788,

    982

    1,23

    1,23

    71,

    229,

    658

    1,38

    9,72

    41,

    225,

    028

    1,22

    5,02

    866

    Bu s

    i n es

    s  O

    ffice

    52

    1,42

    854

    8,44

    442

    4,88

    153

    5,40

    146

    8,13

    651

    7,30

    351

    7,30

    369

    P a y

    r o l l

    338,

    849

    325,

    107

    359,

    064

    384,

    482

    383,

    580

    397,

    994

    (15,

    000)

    38

    2,99

    472

    F o o

    dS e

    r vi c

    es

    -‐2,

    574

    278

    10,0

    0010

    ,000

    10,0

    0010

    ,000

    75 F

    acili

    es

    2,57

    2,51

    42,

    617,

    855

    3,04

    4,89

    03,

    535,

    821

    2,67

    8,87

    83,

    356,

    425

    90,0

    00(3

    79, 4

    32)

    3,06

    6,99

    378

    In f

    orm

    aon

     Tec

    hnol

    ogy

    1,49

    6,35

    289

    1,88

    767

    6,44

    581

    4,34

    780

    7,61

    681

    6,27

    181

    6,27

    181

    Tr a

    nspo

    rt a

    on

    1,28

    7,23

    61,

    407,

    909

    1,47

    0,57

    51,

    458,

    665

    1,50

    9,97

    71,

    503,

    865

    1,50

    3,86

    585

    SpE

    d  SL

    C  A

    93

    8,57

    895

    7,89

    787

    2,19

    691

    4,99

    388

    3,39

    089

    7,40

    389

    7,40

    386

    SpE

    d  SL

    C  B

    741,

    752

    950,

    100

    651,

    956

    803,

    180

    731,

    287

    738,

    889

    738,

    889

    87 S

    pE d  

    SL C  

    C 37

    6,51

    945

    8,16

    045

    6,37

    250

    4,28

    551

    2,47

    851

    2,47

    851

    2,47

    8GrandTotal

    47,875,006

    50,059,458

    54,051,872

    56,472,173

    56,890,100

    56,895,433

    3,205,626

    (713,293)

    59,387,766

    34

    OF

    1. 30

    . 15

  • TOC 10

    Program Summary

    The Program Summary is similar to the Cost Center Summary. It includes the FY12, FY13 and FY14 Final Expenses, FY15 Budget as revised by School Committee on August 28, 2014, FY15 Projected Expenses to the end of the year, FY16 Level Service Budget, FY16 Proposed Additions and Restructuring, and the Superintendent’s Proposed FY16 Budget.

    The difference is that in this view we are looking at all expenses, regardless of funding source, subtotaled by Program. This Program view allows us to look at activity in our budget by educational themes.

    For example, elementary classroom instruction is found in Program 6506 – Elementary Education. At the Middle and High School levels, classroom instruction is divided by areas of subject content, like Mathematics or Social Studies. Program 6507 – Secondary Education is primarily used for supplies, while teacher salaries are to be found under the subject content that they teach. As with last year’s Program Summary view, athletics are shown in greater detail in Programs 6620 to 6656.

    Program codes 6705 to 6760 are our areas of Curriculum and Instruction (C & I). This is where to find expenses for our curriculum leaders and their modest supply budgets. You may notice 6710 – Health /Wellness is larger with the support of the new Project SUCCESS Elementary Counseling Grant.

    Program codes 6800 to 6866, as well as 6975 and 6980, capture activity for Special Education.

    Please be aware that this Budget is being presented before the conclusion of collective bargaining with most units. The increases for FY16 are not allocated as in prior, non-negotiation years. Rather, an estimated line has been created in Program 6998 to fund potential increases.

    35

  • FY16

    Superin t

    end en t's  Pr opo

    sed  Bu

    dg e t

    Pr

    oject  Sum

    mar

    y

    TOC 10

    Pr ogr am  Descrip

    on

    FY1 2

    Expenditu

    r es

    FY13

    Expenditu

    r es FY14

    Expenditu

    r es FY15

    Budg

    e t  8.28.14

    FY1

    5Expe

    nseP r

    oje c

    ons

    FY1 6

    Le v e

    l  Se r

    v ic e

    FY1 6

    A ddion

    s FY16

    R es tructuring

    FY1 6

    P r opose d  

    B udg

    e t

    6503-‐K

    inder g

    art en

    1,385,353

    1,344,386

    1,500,019

    1,600,374

    1,630,240

    1,624,318

    1,624,318

    6506-‐Elemen

    t ar y  E

    duc a

    on

    6,000,033

    6,353,640

    6,694,737

    7,268,773

    7,426,308

    7,350,072

    330,000

    (72,

    861)

    7,607,211

    6507-‐Sec

    ondar y  E

    duc a

    on

    341,269

    326,128

    354,614

    415,906

    440,779

    423,450

    198,000

    621,450

    6512-‐E

    L L

    476,401

    476,699

    355,143

    397,410

    538,430

    548,430

    548,430

    6515-‐English/Languag e  Arts

    1,267,419

    1,297,603

    1,275,663

    1,409,505

    1,435,060

    1,434,434

    1,434,434

    6518-‐F

    amily  and

    Consum

    erScience

    275,881

    307,014

    344,480

    337,505

    419,011

    407,980

    407,980

    6521-‐M

    a th

    1,352,723

    1,431,872

    1,507,558

    1,661,352

    1,503,800

    1,505,509

    1,505,509

    6524-‐S

    ci en

    ce

    1,222,986

    1,334,451

    1,341,323

    1,520,151

    1,524,861

    1,525,018

    1,525,018

    6527-‐SocialStudies

    1,074,710

    1,130,592

    1,293,001

    1,444,075

    1,441,297

    1,431,493

    1,431,493

    6533-‐W

    orld  Languag

    es

    935,205

    1,002,697

    1,198,308

    1,248,926

    1,243,910

    1,246,192

    1,246,192

    6536-‐Art

    527,647

    573,491

    597,277

    605,901

    648,091

    633,590

    633,590

    6539-‐M