ac506 lecture 7 pre-acquisition reserves consolidated profit and loss account
TRANSCRIPT
![Page 1: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/1.jpg)
AC506 lecture 7
• Pre-acquisition reserves
• Consolidated profit and loss account
![Page 2: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/2.jpg)
Pre- and post-acquisition reserves
• When a parent acquires a subsidiary during the financial period or at a date subsequent to the date of incorporation of the subsidiary (when the subsidiary has accumulated reserves), for consolidation purposes it is necessary to distinguish between pre-acquisition and post-acquisition reserves
![Page 3: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/3.jpg)
Example
• P Ltd purchased 80% of the equity share capital of S Ltd at a cost of €9,600 on 1 January 2000. At that date, the revenue reserves of S Ltd amounted to €2,000
• Prepare the consolidated balance sheet as at 31 December 2000
![Page 4: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/4.jpg)
Consolidated Profit and Loss
• Previously dealt with profit and loss implications of associates and JVs
• Consolidation of profit and loss account of parent and subsidiaries follow same logic as balance sheet - parent plus group share of subsidiaries. Eliminate intra-group items.
![Page 5: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/5.jpg)
Standard P&L adjustments
• Intra-group turnover• Intra-group stock• Intra-group charges• Minority interest• Dividend shuffle and holding company dividend• Retained profit brought forward
![Page 6: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/6.jpg)
Example
• Apple Limited acquired the following in 1987:– 90,000 of 100,000 issued €1 ordinary shares in Pear Limited– 180,000 of 200,000 issued €1 ordinary shares in Plum Limited– 20,000 of 100,000 issued 1% €1 preference shares in Plum
Limited
• Apple controls all the operating and policy decisions in both Pear and Plum
• The reserves balances of Pear Limited and Plum Limited at the date of acquisition were €1,600 dr and €5,800 cr respectively
• Prepare consolidated profit and loss account for the Apple Group
![Page 7: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/7.jpg)
Intra-group turnover
• During the financial year, Apple sold goods to Plum for €48,000.
=> Intragroup sales and purchases amounts to be eliminated
• Of these, Plum holds stock costing Plum €2,700 at year-end. Unrealised profit to be eliminated from cost of sales and stock asset
• Apple makes a 20% gross profit based on cost on all intra group sales.
=> Amount to be eliminated = 2,700/6 = €450
![Page 8: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/8.jpg)
Intra-group charges
• Included in Pear’s administrative expenses is a holding company management charge of €2,000. This has been recognised in the books of Apple as management fee income.
• Eliminate all management charges, interest on loans, debenture interest charged by one group company to another.
![Page 9: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/9.jpg)
Minority interest
• Although Apple has control over the activities of the companies in the group, it does not have legal title to 100% of the shares and consequently to 100% of the profits.
• We must calculate and show the amount attributable to the minority interest
=>Minority interest of Pear is 10% of the ordinary shares; and
=>Minority interest of Plum is 10% of the ordinary shares and 80% of the preference shares
![Page 10: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/10.jpg)
Intragroup dividends
• Once minority interest has been deducted from total profit, all amounts in the consolidated profit and loss account are group share only => net of minority interest
• Apple has included dividend income in its sundry income
• Eliminate from Apple income and corresponding dividend payments in Pear and Plum. Note there is no change to the profit retained by the group as a result of the intragroup elimination
![Page 11: AC506 lecture 7 Pre-acquisition reserves Consolidated profit and loss account](https://reader036.vdocuments.mx/reader036/viewer/2022082821/56649ea35503460f94ba73f7/html5/thumbnails/11.jpg)
Reserves brought forward
• Pear €1,600 dr
• Plum €5,800 cr
• Exclude pre-acquisition reserves (Adjust 1)
• Include group share of post-acquisition reserves only (Adjust 2)