the aon benfield aggregatethoughtleadership.aonbenfield.com/documents/201509-aba-h1-2015.… ·...
TRANSCRIPT
Aon BenfieldAnalytics | Market Analysis
Risk. Reinsurance. Human Resources.
The Aon Benfield AggregateResults for the six months ended June 30, 2015
Table of Contents
Global Reinsurer Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Executive Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
ABA Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Capital Development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Capital Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Premium Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
Underwriting Performance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
Investment Results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Return on Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
ABA Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Financial Strength Ratings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Appendix 1: ABA Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Aon Benfield Analytics | Market Analysis 3
Global Reinsurer Capital Aon Benfield estimates that global reinsurer capital totaled USD565 billion at June 30,
2015, a reduction of 2% since the end of 2014. This calculation is a broad measure of
capital available for insurers to trade risk with and includes both traditional and
alternative forms of reinsurer capital.
Exhibit 1: Global Reinsurer Capital
Source: Company reports, Aon Benfield Analytics
Traditional capital fell by 3% to USD497 billion in the first half of 2015, driven by strengthening of the US Dollar and the impact of rising interest rates on bond valuations. The operating performance of major insurers and reinsurers remained solid, aided by below average insured catastrophe losses, economic recovery in the United States and exposure growth in emerging markets.
Alternative capital has continued to increase, albeit at a slower pace than before, the total rising by 6% to USD68 billion at June 30, 2015. This is reflected in near record levels of catastrophe bond issuance, further expansion of fully collateralized placements and growing utilization of ‘sidecar’ vehicles.
Evolution of the ABA Aon Benfield Aggregate (ABA) reports are produced on a half-yearly basis, with the aim of highlighting current trends in the Property and Casualty (P&C) reinsurance marketplace.
Recent merger and acquisition (M&A) activity has resulted in a degree of consolidation among ABA constituents. Platinum, Catlin and Montpelier were absorbed into RenaissanceRe, XL and Endurance effective March 2, 2015, May 1, 2015 and July 31, 2015, respectively. The results of these three companies remain in the ABA up until the end of 2014, but are only included in this report from the date of acquisition. The lack of data in this transitional phase means that some business has not been captured (around USD3 billion of premium).
The ABA now comprises 26 publicly-listed holding companies (‘the listed ABA’) and two US-domiciled subsidiaries of Berkshire Hathaway, namely National Indemnity Company (NICO) and General Reinsurance Corporation (Gen Re). As standalone operating companies, the results of NICO and Gen Re tend to be impacted by intra-group transactions. To provide a more meaningful picture of the sector’s underlying performance, many of the charts and ratios used in this report focus on the listed ABA.
17 22 19 22 24 28 44 50 64 68
368 388 321
378 447 428
461 490 511 497
6% -17% 18% 18%
-3% 11% 7%
6% -2%
385 410 340
400 470 455
505 540
575 565
0
100
200
300
400
500
600
700
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 1H 2015
USD
(b
illio
ns)
Traditional CapitalAlternative CapitalGlobal Reinsurer Capital
4 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Executive Summary Recent strengthening of the US Dollar has had a significant impact on the data underlying this report.
Four large ABA constituents report in Euros (Hannover Re, Mapfre, Munich Re and SCOR). Income statements are translated to US Dollars at average exchange rates, while balance sheets are translated at period-end exchange rates.
Based on average daily rates, the US Dollar strengthened by 19% against the Euro in the first half of 2015, relative to the prior year comparative period. The increase over the six months to June 30 was 8%.
Traditional reinsurance capital has declined in US Dollar terms, while alternative capital continues to grow.
Aon Benfield estimates that global reinsurer capital fell by 2% to USD565 billion in the first half of 2015, despite a 6% increase in alternative capital to USD68 billion.
The shareholders' funds of the 28 ABA constituents fell by 4% to USD332 billion at June 30, 2015, but the total was up slightly at constant exchange rates, driven by solid earnings.
Special dividends were paid by Amlin, Beazley, Hannover Re, Hiscox, Lancashire and Swiss Re, suggesting management teams remain comfortable with their capital positions.
Premium growth is being achieved, despite difficult market conditions.
In original reporting currencies, two-thirds of the ABA constituents achieved growth in property and casualty (P&C) premiums in the first half of 2015.
Acquisition effects were significant and much of this growth occurred in primary insurance. Few companies reported organic expansion of their reinsurance business.
Alternative capital has driven catastrophe risk transfer costs down.
Reinsurers continue to incorporate material alternative capital (through ILS, sidecars and asset management mandates) to lower their cost of underwriting capital.
The availability of more favourable terms resulted in most ABA constituents reporting increased reinsurance cession ratios in the first half of 2015.
Underwriting performance remains strong, given low global catastrophe losses.
The combined ratio of the listed ABA rose by 0.8 percentage points to 91.1% in the first half of 2015. P&C underwriting profit fell by 13% to USD6.8 billion, half of which related to favourable prior year reserve development.
The benefit of lower catastrophe losses was out-weighed by the impact of weakening pricing and changes in business mix on the attritional loss and expense ratios.
Investment yields continue to decline, with little prospect of relief in the near term.
Across the listed ABA, the ordinary investment yield has declined steadily from 4.4% in 2007 to 2.8% in the first half of 2015, despite higher levels of asset risk being assumed.
Headline return on equity has eroded modestly but remains resilient.
Across the listed ABA, net income attributable to common shareholders fell by 12% to USD12.3 billion in the first half of 2015. This represented a return on equity of 10.7%.
Sector consolidation is underway as companies look to achieve the advantages of scale and diversification.
Platinum, Catlin and Montpelier no longer appear in the ABA, having been absorbed into RenaissanceRe, XL and Endurance effective March 2, 2015, May 1, 2015 and July 31, 2015 respectively.
Major transactions involving ACE, PartnerRe and White Mountains are expected to impact the ABA going forward and further corporate activity is considered likely.
Aon Benfield Analytics | Market Analysis 5
ABA Capital The reported shareholders’ funds of the ABA companies stood at USD332 billion at
June 30, 2015. The total for the listed ABA was USD231 billion. At constant exchange
rates, these figures were broadly unchanged relative to the end of 2014.
Exhibit 2: ABA Shareholders’ Funds (SHF)
Source: Company reports, Aon Benfield Market Analysis
Capital Development The US Dollar strengthened by 8% against the Euro over the six months to June 30, 2015. The simple mechanics of translating the shareholders’ funds of Hannover Re, Mapfre, Munich Re and SCOR to US Dollars at the revised rate resulted in a ‘reduction’ in ABA capital of USD10.1 billion.
Applying constant exchange rates, listed ABA capital rose by 1% to USD242 billion. Net income stood at USD12.4 billion and new equity of USD3.5 billion was issued in support of M&A activity. These positive factors offset unrealized investment losses of USD4.7 billion, dividends of USD7.3 billion and share buybacks of USD2.5 billion.
Exhibit 3: Evolution of Listed ABA Shareholders’ Funds
Source: Company reports, Aon Benfield Market Analysis
152 180
151 184 192 203 227 229 240 231
44 45
37
48 78 79
90 109 106 101
15% -17% 24%
16% 5%
12%
6% 2% -4%
196 226
188
233 269 282
317 337 345 332
0
100
200
300
400
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 1H 2015
USD
(b
illio
ns)
NICO & Gen Re Listed ABA Total ABA
239.8 3.5
12.4 -10.9
-4.7 -2.5 -7.3
0.2 230.5
200
210
220
230
240
250
260
FY 2014SHF
Additionalcapital
Netincome
Foreignexchange
Investmentlosses
Sharebuybacks
Dividends Other 1H 2015SHF
USD
(b
illio
ns)
6 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Between them, NICO and Gen Re reported USD101 billion of shareholders’ funds at June 30, 2015, representing 31% of the ABA total. On a combined basis, Munich Re, Swiss Re and ACE contributed USD97 billion or 29%. More than half of the ABA constituents reported shareholders’ funds in excess of USD5 billion, while three remained below USD2 billion.
Exhibit 4: Shareholders’ Funds at June 30, 2015
Source: Company reports, Aon Benfield Market Analysis
RenaissanceRe, XL and Fairfax reported capital growth of 25%, 22% and 5%, respectively, in the first half of 2015, driven by new equity issued in support of M&A activity (USD0.8 billion, USD1.9 billion and USD0.8 billion, respectively).
Eleven ABA constituents reported reductions in capital, driven by a combination of adverse foreign exchange movements, unrealized investment losses and continued active capital management. The most significant declines were at Swiss Re (7%), Amlin (6%) and NICO (5%).
Exhibit 5: Growth in Shareholders’ Funds (Original Reporting Currencies)
Source: Company reports, Aon Benfield Market Analysis
0102030405060708090
100
0
10
20
30
40
USD
(b
illio
ns)
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
Aon Benfield Analytics | Market Analysis 7
Capital Management Capital returned to investors by the listed ABA totalled USD9.8 billion in the first half of 2015, split USD7.3 billion to dividend payments and USD2.5 billion to share buybacks. These figures were down on the prior year, as companies involved in M&A activity placed their capital management plans on hold. Special dividends were paid by Amlin, Beazley, Hannover Re, Hiscox, Lancashire and Swiss Re.
Exhibit 6: Dividends & Share Buybacks as a Percentage of Opening Capital
Source: Company reports, Aon Benfield Market Analysis
0%
2%
4%
6%
8%
10%
12%
14%DividendsShare buybacks
8 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Premium Income Total premiums written by the ABA stood at USD150 billion in the first half of 2015, of
which USD112 billion related to property & casualty (P&C) business. The reductions
relative to the prior year are heavily influenced by movements in exchange rates.
Exhibit 7: ABA Total Premiums Written
Source: Company reports, Aon Benfield Market Analysis
Gross P&C premiums written by the listed ABA totaled USD103 billion in the first half of 2015, of which USD55 billion was direct insurance and USD48 billion was assumed reinsurance. Comparisons with the prior year are impacted by the depreciation of the Euro against the US Dollar and the absence of approximately USD3 billion of premium relating to Catlin, Montpelier and Platinum.
Exhibit 8: ABA P&C Gross Premiums Written
Source: Company reports, Aon Benfield Market Analysis
In original reporting currencies, two-thirds of the ABA constituents achieved growth in P&C premiums in the first half of 2015. The significant swing in exchange rates was positive for the US Dollar denominated business of companies reporting in other currencies and negative for the international business of those reporting in US Dollars.
97 103 109 128
112
40 41 43
43
38
137 144 151
171
150
0
25
50
75
100
125
150
175
200
1H 2011 1H 2012 1H 2013 1H 2014 1H 2015
USD
(b
illio
ns)
Other GPWP&C GPWTotal GPW
56 53 48
49 56 55
93 99
4 5 4
19
10 97 103 109
128 112
0
20
40
60
80
100
120
140
160
1H 2011 1H 2012 1H 2013 1H 2014 1H 2015
USD
(b
illio
ns)
NICO & Gen Re Insurance Reinsurance Total
Aon Benfield Analytics | Market Analysis 9
On a constant currency basis, Hannover Re, SCOR and Mapfre reported growth of 10%, 6% and 8%, respectively, while Munich Re posted a decline of 8%. Acquisitions bolstered the figures at XL (Catlin from May 1, 2015), Validus (Western World from October 2, 2014), RenaissanceRe (Platinum from March 2, 2015) and Fairfax (Brit from June 5, 2015).
Gross premiums written at NICO fell by 51% to USD9.0 billion, around half of which related to a 50% intra-group quota share with GEICO. The prior year was impacted by large loss portfolio transactions with GEICO and Liberty Mutual. Lancashire reported a 33% decline, or 11% excluding the effect of multi-year contracts written in the prior period.
Exhibit 9: Growth in P&C Gross Premiums Written (Original Reporting Currencies)
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
Exhibit 10 shows the split of P&C premiums between primary insurance and assumed reinsurance across all of the ABA constituents in the first half of 2015, based on our best interpretation of sometimes inconsistent/incomplete company disclosure.
Exhibit 10: 1H 2015 P&C Segmental Splits
Source: Company reports, Aon Benfield Market Analysis * P&C insurance relates to Risk Solutions (ERGO excluded)
-60%-50%-40%-30%-20%-10%
0%10%20%30%
0
2
4
6
8
10
12
USD
(b
illio
ns)
P&C InsuranceP&C Reinsurance
10 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Exhibit 11 captures the growth/contraction in the primary insurance and assumed reinsurance segments of the ABA constituents in the first half of 2015, based on our best interpretation of sometimes inconsistent/incomplete company disclosure.
Two-thirds reported growth of their primary insurance operations. Of the few reporting organic reinsurance business expansion, the most notable were Hannover Re, SCOR, Mapfre and Amlin.
Exhibit 11: 1H 2015 P&C Segmental Growth (Original Reporting Currencies)
Source: Company reports, Aon Benfield Market Analysis * P&C insurance relates to Risk Solutions (ERGO excluded)
Total P&C premiums ceded to third parties by the listed ABA stood at USD18.1 billion in the first half of 2015. This represented a cession ratio of 17.6%, up from 15.8% in the prior year period. Net premiums written totalled USD84.6 billion.
Reinsurance utilisation rose most significantly at Endurance, Lancashire and QBE. The biggest reductions were at RenaissanceRe and Hiscox.
Exhibit 12: Reinsurance Cession Ratios
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
-55%
-45%
-35%
-25%
-15%
-5%
5%
15%
25% Reinsurance GPWInsurance GPW
0%
5%
10%
15%
20%
25%
30%
35%
40%1H 2015 1H 2014
Aon Benfield Analytics | Market Analysis 11
Total P&C net premiums earned by the ABA stood at USD84.8 billion in the first half of 2015. The contribution from the listed ABA was USD76.4 billion.
Exhibit 13: 1H 2015 P&C Net Premiums Earned
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
Almost two-thirds of the listed ABA companies reported growth in P&C net premiums earned in the first half of 2015. Significant expansion at RenaissanceRe, Validus and XL was fuelled by acquisitions, while the outcomes at SCOR and Hannover Re were influenced by foreign exchange movements.
Additional reinsurance purchases were a feature at most of the companies reporting lower net premiums earned. At constant exchange rates, the reduction at QBE was 2%.
Exhibit 14: Growth in P&C Net Premiums Earned (Original Reporting Currencies)
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
0
1
2
3
4
5
6
7
8
9
10
USD
(b
illio
ns)
-20%
-10%
0%
10%
20%
30%
12 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Earnings Overall profitability remains relatively stable, but earnings are becoming increasingly
reliant on benign catastrophe experience and material reserve releases. Growing price
competition and low interest rates continue to pressure underlying returns on equity.
Exhibit 15: Listed ABA Pre-Tax Profit
Source: Company reports, Aon Benfield Market Analysis
The listed ABA reported pre-tax profit of USD15.1 billion in the first half of 2015. The reduction of USD2.6 billion relative to the prior year was mainly influenced by strengthening of the US Dollar. P&C underwriting profit fell by 13% to USD6.8 billion, including USD3.4 billion of favourable prior year reserve development (49% of the total). Ordinary investment income fell by 10% to USD12.1 billion, while capital gains fell by 47% to USD2.9 billion.
Exhibit 16 shows the distribution of reported pre-tax profits. On a combined basis, NICO, Swiss Re, Munich Re and ACE contributed USD12.4 billion, or 61% of the total. Fairfax was the only company to report a loss, driven by USD0.5 billion of unrealized losses on fixed-income securities.
Exhibit 16: 1H 2015 Pre-Tax Results
Source: Company reports, Aon Benfield Market Analysis
0.5
15.4 15.0 17.7
15.1
-20
-10
0
10
20
30
40
1H 2011 1H 2012 1H 2013 1H 2014 1H 2015
USD
(b
illio
ns)
Other Pure life technical result P&C underwriting resultInvestment income Capital gains/losses Pre-tax profit
-1
0
1
2
3
4
5
6
USD
(b
illio
ns)
Aon Benfield Analytics | Market Analysis 13
Underwriting Performance The combined ratio of the listed ABA deteriorated by 0.8 percentage points to 91.1% in the first half of 2015, despite a further reduction in reported catastrophe losses and increased support from the favourable development of prior year reserves. These positive factors were out-weighed by the effects of weakening pricing and business mix changes on attritional loss and expense ratios.
On an accident year basis (excluding prior year reserve adjustments), the combined ratio of the listed ABA deteriorated by 1.7 percentage points to 95.5%.
Exhibit 17: Listed ABA Combined Ratio Composition
Source: Company reports, Aon Benfield Market Analysis
Exhibit 18 shows the distribution of reported combined ratios across the listed ABA constituents in the first half of 2015. All were profitable on a calendar year basis, although half reported weaker results relative to the prior year. The median outcome was 89.4%, up from 88.5% in the first half of 2014.
Exhibit 18: 1H 2015 Combined Ratios
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
**Excluding funds withheld
-4.2% -2.9% -3.8% -3.5% -4.4%
30.2% 30.7% 30.7% 31.4% 32.4%
59.1% 59.6% 57.6% 58.8% 60.4%
29.1% 3.7% 5.4% 3.7% 2.7%
114.1%
91.1% 89.9% 90.3% 91.1%
1H 2011 1H 2012 1H 2013 1H 2014 1H 2015
Prior year reserve adjustment Expense ratio Attritional loss ratio Total catastrophe losses
0%
20%
40%
60%
80%
100%
120%Loss ratio Expense ratio Listed ABA combined ratio
14 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Exhibit 19 shows the P&C underwriting results reported by the listed ABA constituents. On a combined basis, Swiss Re, ACE and Munich Re contributed USD2.5 billion, or 37% of the total.
Exhibit 19: 1H 2015 P&C Underwriting Results
Source: Company reports, Aon Benfield Market Analysis
*P&C reinsurance segment only (as disclosed) **Excluding funds withheld
Exhibit 20 shows prior year reserve development as a percentage of P&C net premiums earned by the listed ABA constituents. Just over half of the companies reported higher releases in the first half of 2015, relative to the prior year comparative period. None reported net additions to reserves.
Exhibit 20: Prior Year Loss Reserve Adjustments
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
** No disclosure
0.0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1.0
USD
(b
illio
ns)
-5%
0%
5%
10%
15%
20%
25%1H 2015 1H 2014
Aon Benfield Analytics | Market Analysis 15
Exhibit 21 shows the reported accident year combined ratios (excluding prior year reserve movements) of the listed ABA constituents. Four companies reported underwriting losses on this basis.
Exhibit 21: 1H 2015 Accident Year Combined Ratios
Source: Company reports, Aon Benfield Market Analysis *P&C reinsurance segment only (as disclosed)
**Excluding funds withheld
Investment Results The listed ABA reported cash and investments of USD860 billion at June 30, 2015, split fixed-income securities 66%, cash/short-term 8%, loans 7%, deposits with cedants 6%, equities 5% and other 7%.
The underlying and total investment yields reported through income statements since 2006 are captured in Exhibit 22. The former has fallen by more than a third since 2007, reflecting the impact of the low interest rate environment.
Exhibit 22: Listed ABA Investment Yield (Annualized)
Source: Company reports, Aon Benfield Market Analysis *Reported through income statements, excluding unit-linked and with-profit business
0%
20%
40%
60%
80%
100%
120%Listed ABA
4.9% 4.8%
1.9%
4.0% 4.4%
3.8% 3.9%
3.4% 3.7%
3.4% 4.0%
4.4% 3.9% 3.8%
3.5% 3.5% 3.1% 2.9% 2.9% 2.8%
1%
2%
3%
4%
5%
6%
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 1H 2015
Total investment yield (incl. capital gains/losses)*Ordinary investment yield*
16 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Exhibit 23 shows the underlying and total investment yields reported by the ABA constituents through their income statements in the first half of 2015. Investment classification varies and direct comparison of results can therefore be misleading. Fairfax and PartnerRe are notable for recognizing all unrealized gains and losses through their income statements.
Exhibit 23: 1H 2015 Investment Yields (Annualized)
Source: Company reports, Aon Benfield Market Analysis *Reported through income statements, excluding unit-linked and with-profit business
Net Income The ABA reported net income attributable to common shareholders of USD17.3 billion in the first half of 2015, a reduction of 6% relative to the prior year. Net income across the listed ABA fell by 12% to USD12.3 billion.
Exhibit 24: ABA Net Income Attributable to Common Shareholders
Source: Company reports, Aon Benfield Market Analysis
Exhibit 25 shows the distribution of net income by ABA constituent. The combined results of NICO, Munich Re, Swiss Re and ACE totalled USD10.7 billion, representing 62% of the total.
-1%
0%
1%
2%
3%
4%
5%
6%Ordinary investment yield* Total investment yield*
0.3
12.2 12.4 14.0
12.3
2.2
2.9 3.6
4.4 4.9
2.5
15.1 16.0
18.4 17.3
0
5
10
15
20
1H 2011 1H 2012 1H 2013 1H 2014 1H 2015
USD
(b
illio
ns)
NICO & Gen Re Listed ABA
Aon Benfield Analytics | Market Analysis 17
Exhibit 25: 1H 2015 Net Income Attributable to Common Shareholders
Source: Company reports, Aon Benfield Market Analysis
Return on Equity Exhibit 26 shows the development of net income attributable to common shareholders relative to average common shareholders’ funds across the listed ABA since 2006. Return on equity over this period (encompassing both the financial crisis and the record year for insured catastrophe losses) averaged 11.9%.
Exhibit 26: Listed ABA Common Net Income ROE (Annualized)
Source: Company reports, Aon Benfield Market Analysis
Exhibit 27 shows return on equity by listed ABA constituent, based on reported net income in the first half of 2015. Only nine companies reported improved performance on this measure, relative to the prior year period (see data in Appendix 1).
Exhibit 27: 1H 2015 Common Net Income ROE (Annualized)
Source: Company reports, Aon Benfield Market Analysis
0
1
2
3
4
5
USD
(b
illio
ns)
0
1
2
USD
(b
illio
ns)
21.6%
16.8%
3.7%
14.5%
11.3%
4.6%
11.4% 11.1% 11.1% 10.7%
0%
5%
10%
15%
20%
25%
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 1H 2015
0%
5%
10%
15%
20%Listed ABA
18 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
ABA Valuation As at September 1, 2015, the overall market capitalization of the ABA companies had fallen by 1% since the
beginning of the year. The trailing price-to-book ratio was unchanged at 1.06x.
Exhibit 28: ABA Market Capitalization
Source: Bloomberg Note: As of September 1, 2015, excluding Berkshire Hathaway
Exhibit 29 shows the share price development of individual ABA companies since the beginning of 2015.
Exhibit 29: Share Price Development Since Jan 1, 2015
Source: Bloomberg Note: As of September 1, 2015
Exhibit 30: ABA Trailing Price-to-Book Ratio
Source: Bloomberg Note: As of September 1, 2015, excluding Berkshire Hathaway
Exhibit 31 shows the evolution of the trailing price-to-book values of individual ABA companies since the beginning of 2015.
Exhibit 31: Trailing Price-to-Book Ratios
Source: Bloomberg
40
60
80
100
120
140
Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
-15% -5% 5% 15% 25%
ACEMapfre
Munich ReAlleghany
FairfaxEverest Re
AspenAllied World
EnduranceRenaissanceRe
Swiss ReValidus
XLAxis
ArgoAmlin
White MountainsArchQBE
HiscoxHannover Re
BeazleyMarkel
PartnerReSCOR
Lancashire
0.7
0.8
0.9
1.0
1.1
1.2
1.3
Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
0.0 0.5 1.0 1.5 2.0 2.5
Munich ReXL
MapfreArgoAxis
Swiss ReSCOR
AlleghanyAspen
Allied WorldEnduranceEverest Re
ValidusRenaissanceRe
PartnerReWhite Mountains
ACEQBE
FairfaxHannover Re
ArchMarkel
LancashireAmlin
HiscoxBeazley
September 1, 2015
January 1, 2015
Aon Benfield Analytics | Market Analysis 19
Financial Strength Ratings Exhibit 32: Financial Strength Ratings
Main Operating Company A.M. Best Standard & Poor’s
ACE Tempest Reinsurance Ltd A++ Review Negative AA Negative
Allied World Assurance Co Ltd A Stable A Stable
Amlin AG A Stable A Stable
Arch Reinsurance Ltd A+ Stable A+ Stable
Argo Re Ltd A Stable - -
Aspen Bermuda Ltd A Stable A Stable
Axis Specialty Ltd A+ Stable A+ Stable
Beazley Insurance Company, Inc A Stable - -
Catlin Insurance Company Ltd A Stable A Stable
Endurance Specialty Insurance Ltd A Stable A Stable
Everest Reinsurance (Bermuda) Ltd A+ Stable A+ Stable
General Reinsurance Corporation A++ Stable AA+ Watch Negative
Hannover Rück SE A+ Stable AA- Stable
Hiscox Insurance Company (Bermuda) Ltd A Stable - -
Lancashire Insurance Company Ltd A Stable A- Stable
MAPFRE Re, Compania de Reaseguros SA A Stable A Stable
Markel Bermuda Ltd A Stable A Stable
Munich Reinsurance Co A+ Stable AA- Stable
National Indemnity Company A++ Stable AA+ Watch Negative
Odyssey Reinsurance Company A Stable A- Stable
Partner Reinsurance Co Ltd A Review Negative A+ Negative
QBE Re (Europe) Ltd A Stable A+ Stable
Renaissance Reinsurance Ltd A+ Negative AA- Stable
SCOR Global P&C SE A Stable A+ Positive
Sirius International Insurance Corp A Review Negative A- Negative
Swiss Reinsurance Co A+ Stable AA- Stable
Transatlantic Reinsurance Co A Positive A+ Stable
Validus Reinsurance Ltd A Stable A Stable
XL Re Ltd A Stable A+ Stable
Source: A.M. Best, Standard & Poor’s Ratings as at August 2015
Upgrade / outlook raised since September 2014
Downgrade / outlook lowered since September 2014
20 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Appendix 1: ABA Data Exhibit 33: Results for the six months ended June 30, 2015
Company
Reporting Currency (millions)
P&C Gross Premiums
Written 1H 2014
P&C Gross Premiums
Written 1H 2015 Change
P&C Net Premiums
Earned 1H 2014
P&C Net Premiums
Earned 1H 2015 Change
Listed Groups
ACE USD 10,332 10,775 4% 7,328 7,326 0%
Alleghany USD 2,693 2,568 -5% 2,153 2,092 -3%
Allied World USD 1,662 1,707 3% 1,068 1,215 14%
Amlin GBP 1,891 2,008 6% 1,118 1,037 -7%
Arch USD 2,567 2,541 -1% 1,767 1,854 5%
Argo USD 983 1,035 5% 662 681 3%
Aspen USD 1,635 1,642 0% 1,183 1,203 2%
Axis USD 3,053 2,867 -6% 1,946 1,845 -5%
Beazley USD 1,078 1,100 2% 805 858 7%
Catlin USD 3,660 - - 2,038 - -
Endurance USD 1,847 2,163 17% 878 848 -3%
Everest Re USD 2,683 2,672 0% 2,417 2,639 9%
Fairfax USD 3,837 4,117 7% 2,917 3,142 8%
Hannover Re EUR 4,078 4,972 22% 3,370 3,894 16%
Hiscox GBP 979 1,096 12% 643 710 10%
Lancashire USD 635 424 -33% 361 298 -18%
Mapfre EUR 8,623 9,639 12% 6,416 7,046 10%
Markel USD 2,703 2,518 -7% 1,915 1,901 -1%
Montpelier USD 513 - - 319 - -
Munich Re1 EUR 8,478 9,002 6% 8,028 8,455 5%
PartnerRe USD 2,719 2,522 -7% 2,034 1,948 -4%
Platinum USD 261 - - 251 - -
QBE USD 8,491 8,692 2% 6,947 6,229 -10%
RenaissanceRe USD 1,217 1,306 7% 547 677 24%
SCOR EUR 2,400 2,859 19% 2,059 2,450 19%
Swiss Re USD 11,809 11,093 -6% 9,044 8,995 -1%
Validus USD 1,668 1,846 11% 949 1,151 21%
White Mountains USD 1,373 1,395 2% 997 1,032 3%
XL USD 4,540 5,482 21% 2,851 3,383 19%
ABA (Listed Sector) USD 109,075 102,759 -6% 81,562 76,375 -6%
Gen Re USD 578 548 -5% 279 300 8%
NICO USD 18,217 8,977 -51% 14,753 8,160 -45%
ABA (Total) USD 127,871 112,285 -12% 96,594 84,835 -12% Source: Company reports, Aon Benfield Market Analysis Figures in reporting currencies, but converted to USD (millions) for ABA lines
1P&C reinsurance segment only (as disclosed)
Aon Benfield Analytics | Market Analysis 21
Exhibit 33: Results for the six months ended June 30, 2015 (cont’d)
Calendar Year
Company Loss Ratio
1H 2014 Loss Ratio
1H 2015
Expense Ratio
1H 2014
Expense Ratio
1H 2015
Combined Ratio
1H 2014
Combined Ratio
1H 2015 Change
Listed Groups
ACE 58.0% 58.0% 30.2% 30.0% 88.2% 88.0% -0.2pp
Alleghany 57.6% 54.6% 31.8% 33.8% 89.4% 88.4% -0.9pp
Allied World 55.3% 62.3% 29.8% 31.7% 85.1% 94.0% 8.8pp
Amlin 53.7% 54.6% 33.3% 36.0% 87.0% 90.6% 3.5pp
Arch 52.2% 54.7% 33.5% 34.4% 85.7% 89.1% 3.4pp
Argo 55.5% 55.0% 40.1% 39.5% 95.7% 94.5% -1.1pp
Aspen 52.9% 55.4% 36.0% 35.8% 88.8% 91.2% 2.4pp
Axis 57.0% 59.2% 34.3% 36.1% 91.3% 95.3% 4.0pp
Beazley 51.1% 48.7% 39.0% 37.0% 90.1% 85.7% -4.5pp
Catlin 50.6% - 34.4% - 85.0% - -
Endurance 49.7% 48.5% 35.4% 35.6% 85.0% 84.1% -1.0pp
Everest Re 56.1% 57.3% 26.4% 26.8% 82.5% 84.1% 1.6pp
Fairfax 60.5% 59.0% 32.3% 32.6% 92.8% 91.6% -1.2pp
Hannover Re1 69.2% 69.9% 26.1% 25.7% 95.3% 95.6% 0.3pp
Hiscox3 38.5% 35.7% 43.5% 46.8% 82.0% 82.5% 0.5pp
Lancashire 34.5% 32.0% 36.1% 43.1% 70.6% 75.1% 4.4pp
Mapfre 67.9% 70.8% 27.8% 28.3% 95.7% 99.1% 3.4pp
Markel 60.2% 51.7% 37.7% 37.9% 97.9% 89.6% -8.3pp
Montpelier 29.4% - 34.4% - 63.8% - -
Munich Re2 63.5% 61.8% 30.7% 31.1% 94.2% 92.8% -1.4pp
PartnerRe 57.3% 55.8% 30.5% 30.9% 87.8% 86.7% -1.1pp
Platinum 30.8% - 32.7% - 63.5% - -
QBE 63.1% 59.8% 33.4% 35.5% 96.5% 95.3% -1.2pp
RenaissanceRe 25.7% 36.4% 28.5% 30.4% 54.1% 66.7% 12.6pp
SCOR 60.4% 59.3% 30.5% 31.6% 90.9% 90.9% 0.0pp
Swiss Re 56.4% 54.4% 31.2% 35.0% 87.6% 89.4% 1.8pp
Validus 33.9% 44.0% 34.6% 33.8% 68.5% 77.9% 9.4pp
White Mountains 51.4% 53.7% 35.8% 35.2% 87.2% 88.9% 1.7pp
XL 58.2% 56.8% 30.8% 32.7% 89.0% 89.5% 0.5pp
ABA (Listed Sector) 59.0% 58.7% 31.4% 32.4% 90.3% 91.1% 0.7pp
Gen Re3 38.2% 62.5% 41.7% 33.7% 79.9% 96.1% 16.2pp
NICO3 84.0% 76.0% 13.1% 17.7% 97.1% 93.8% -3.4pp
ABA (Total) 62.7% 60.4% 28.6% 31.0% 91.4% 91.3% 0.0pp Source: Company reports, Aon Benfield Market Analysis
1Excluding funds withheld 2P&C reinsurance segment only (as disclosed)
3As calculated by Aon Benfield Market Analysis
22 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Exhibit 33: Results for the six months ended June 30, 2015 (cont’d)
Accident Year
Company
Prior Year Reserve
Adjustment 1H 2014
Prior Year Reserve
Adjustment 1H 2015
Prior Year Reserve
Adjustment as % of NPE 1H 2014
Prior Year Reserve
Adjustment as % of NPE 1H 2015
Accident Year Combined
Ratio 1H 2014
Accident Year Combined
Ratio 1H 2015 Change
Listed Groups
ACE -188 -236 2.6% 3.2% 90.8% 91.3% 0.5pp
Alleghany -102 -96 4.7% 4.6% 94.1% 93.0% -1.1pp
Allied World -94 -86 8.8% 7.0% 93.9% 101.0% 7.1pp
Amlin -40 -48 3.6% 4.7% 90.6% 95.2% 4.6pp
Arch -176 -147 9.9% 7.9% 95.6% 97.0% 1.4pp
Argo -23 -9 3.5% 1.3% 99.2% 95.8% -3.4pp
Aspen -60 -59 5.1% 4.9% 93.9% 96.1% 2.2pp
Axis -129 -121 6.6% 6.5% 98.0% 101.9% 3.9pp
Beazley -73 -75 9.1% 8.7% 99.2% 94.3% -4.9pp
Catlin -49 - 2.4% - 87.4% - -
Endurance -105 -116 11.9% 13.7% 96.9% 97.7% 0.8pp
Everest Re -3 -1 0.1% 0.0% 82.6% 84.1% 1.5pp
Fairfax -131 -152 4.5% 4.8% 97.3% 96.5% -0.9pp
Hannover Re1 33 -100 -1.0% 2.6% 94.3% 98.2% 3.9pp
Hiscox -90 -123 14.0% 17.3% 96.0% 99.8% 3.8pp
Lancashire 2 -61 -0.5% 20.6% 70.1% 95.6% 25.5pp
Mapfre n.d. n.d. - - - - -
Markel -167 -296 8.7% 15.6% 106.6% 105.2% -1.4pp
Montpelier -73 - 22.8% - 86.6% - -
Munich Re2 -320 -300 4.0% 3.5% 98.2% 96.4% -1.8pp
PartnerRe -325 -398 16.0% 20.4% 103.7% 107.1% 3.4pp
Platinum -76 - 30.1% - 93.6% - -
QBE 131 -69 -1.9% 1.1% 94.6% 96.4% 1.8pp
RenaissanceRe -34 -55 6.2% 8.2% 60.3% 74.9% 14.6pp
SCOR n.d. n.d. - - - - -
Swiss Re -302 -360 3.3% 4.0% 90.9% 93.4% 2.4pp
Validus -112 -154 11.8% 13.4% 80.3% 91.3% 11.0pp
White Mountains -7 -13 0.7% 1.3% 87.9% 90.1% 2.3pp
XL -123 -157 4.3% 4.7% 93.4% 94.1% 0.8pp
ABA (Listed Sector) -2,829 -3,366 3.5% 4.4% 93.8% 95.5% 1.7pp
Gen Re -60 -45 21.5% 15.0% 101.5% 111.1% 9.7pp
NICO -314 -833 2.1% 10.2% 99.3% 104.0% 4.7pp
ABA (Total) -3,202 -4,244 3.3% 5.0% 94.7% 96.4% 1.7pp Source: Company reports, Aon Benfield Market Analysis Figures in reporting currencies, but converted to USD (millions) for ABA lines n.d. = not disclosed
1Excluding funds withheld 2P&C reinsurance segment only (as disclosed)
Aon Benfield Analytics | Market Analysis 23
Exhibit 33: Results for the six months ended June 30, 2015 (cont’d)
Company
Net
Investment Income
1H 2014
Net Investment
Income 1H 2015
Capital Gains / Losses
1H 2014
Capital Gains / Losses
1H 2015
Total Investment
Return 1H 2014
Total Investment
Return 1H 2015 Change
Listed Groups
ACE 1,109 1,113 -177 37 932 1,150 23%
Alleghany 225 216 132 70 357 286 -20%
Allied World 84 87 139 25 224 112 -50%
Amlin 21 27 51 57 72 84 17%
Arch 152 188 56 46 208 234 12%
Argo 44 43 30 21 74 64 -13%
Aspen 96 94 45 28 141 122 -13%
Axis 198 181 57 -54 254 126 -50%
Beazley 27 28 20 15 47 44 -7%
Catlin 63 - 79 - 142 - -
Endurance 80 74 6 26 86 100 16%
Everest Re 254 248 80 -35 335 213 -36%
Fairfax 254 409 1,656 -512 1,910 -103 n.m.
Hannover Re 619 748 88 50 708 799 13%
Hiscox 20 20 9 7 29 27 -8%
Lancashire 16 20 -4 0 12 21 68%
Mapfre 964 964 107 136 1,071 1,100 3%
Markel 179 183 25 12 203 195 -4%
Montpelier 25 - 43 - 68 - -
Munich Re1 3,370 3,613 1,189 1,567 4,559 5,180 14%
PartnerRe 247 225 308 -140 555 85 -85%
Platinum 35 - -1 - 34 - -
QBE 339 291 89 282 428 573 34%
RenaissanceRe 85 90 42 -1 127 89 -30%
SCOR 240 264 48 110 288 374 30%
Swiss Re1 2,119 1,788 509 823 2,628 2,611 -1%
Validus 51 68 113 61 163 129 -21%
White Mountains 54 47 178 42 232 89 -61%
XL 498 401 100 9 598 410 -31%
ABA (Listed Sector) 13,422 12,109 5,586 2,933 19,009 15,042 -21%
Gen Re 445 193 -35 53 410 246 -40%
NICO 2,996 3,298 1,653 1,393 4,649 4,691 1%
ABA (Total) 16,864 15,599 7,204 4,379 24,068 19,979 -17% Source: Company reports, Aon Benfield Market Analysis Figures in reporting currencies, but converted to USD (millions) for ABA lines n.m. = not meaningful
1Reported through income statements, excluding unit-linked and with-profit business
24 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Exhibit 33: Results for the six months ended June 30, 2015 (cont’d)
Company
Pre-Tax Result
1H 2014
Pre-Tax Result
1H 2015 Change
Pre-Tax Return on Equity*
1H 2014
Pre-Tax Return on Equity*
1H 2015 Change
Listed Groups
ACE 1,739 1,886 8% 11.8% 12.8% 1.0pp
Alleghany 471 411 -13% 13.1% 10.9% -2.3pp
Allied World 352 141 -60% 19.5% 7.6% -11.9pp
Amlin 147 143 -3% 17.5% 16.5% -1.0pp
Arch 402 454 13% 12.7% 12.7% 0.1pp
Argo 87 97 11% 10.9% 11.7% 0.8pp
Aspen 261 184 -29% 15.2% 10.9% -4.4pp
Axis 364 240 -34% 12.3% 8.1% -4.1pp
Beazley 133 155 16% 20.4% 23.0% 2.5pp
Catlin 318 - - 16.4% - -
Endurance 188 198 5% 12.5% 12.2% -0.3pp
Everest Re 717 652 -9% 19.4% 15.9% -3.5pp
Fairfax 1,643 -42 n.m. 36.6% -0.8% -37.4pp
Hannover Re 635 741 17% 18.7% 17.9% -0.8pp
Hiscox 125 135 8% 18.2% 18.8% 0.7pp
Lancashire 99 89 -10% 13.3% 13.2% -0.2pp
Mapfre 942 815 -13% 18.3% 14.5% -3.7pp
Markel 170 340 99% 4.9% 8.8% 3.9pp
Montpelier 147 - - 15.4% - -
Munich Re 2,010 2,267 13% 14.9% 14.9% -0.1pp
PartnerRe 716 221 -69% 20.9% 6.2% -14.7pp
Platinum 106 - - 12.0% - -
QBE 487 679 39% 9.0% 12.3% 3.3pp
RenaissanceRe 362 254 -30% 14.7% 9.4% -5.3pp
SCOR 336 455 35% 13.3% 15.5% 2.2pp
Swiss Re 2,486 2,850 15% 14.9% 16.4% 1.5pp
Validus 443 347 -22% 20.4% 16.7% -3.6pp
White Mountains 222 81 -64% 9.9% 3.6% -6.3pp
XL -29 678 n.m. -0.5% 10.6% 11.1pp
ABA (Listed Sector) 17,715 15,114 -15% 14.6% 12.3% -2.3pp
Gen Re 468 264 -44% 7.9% 4.5% -3.5pp
NICO 4,633 5,165 11% 9.4% 11.3% 1.8pp
ABA (Total) 22,815 20,542 -10% 12.9% 11.8% -1.2pp Source: Company reports, Aon Benfield Market Analysis Figures in reporting currencies, but converted to USD (millions) for ABA lines n.m. = not meaningful
*Calculated by excluding the impact of net realized and unrealized investment gains/losses reported through income statements (annualized)
Aon Benfield Analytics | Market Analysis 25
Exhibit 33: Results for the six months ended June 30, 2015 (cont’d)
Company
Common Net Income
1H 2014
Common Net Income
1H 2015 Change
Return on Equity*
1H 2014
Return on Equity*
1H 2015 Change
Listed Groups
ACE 1,513 1,623 7% 10.2% 11.0% 0.7pp
Alleghany 354 308 -13% 9.9% 8.1% -1.7pp
Allied World 329 134 -59% 18.3% 7.2% -11.0pp
Amlin 136 133 -2% 16.3% 15.4% -0.9pp
Arch 380 388 2% 13.5% 13.4% -0.2pp
Argo 79 87 10% 9.9% 10.5% 0.6pp
Aspen 232 158 -32% 16.2% 11.1% -5.1pp
Axis 328 219 -33% 12.5% 8.3% -4.1pp
Beazley 114 133 17% 17.5% 19.8% 2.2pp
Catlin 273 - - 16.7% - -
Endurance 171 176 3% 13.3% 12.5% -0.8pp
Everest Re 584 532 -9% 16.3% 14.0% -2.3pp
Fairfax 1,119 14 -99% 29.1% 0.3% -28.8pp
Hannover Re 444 532 20% 14.5% 14.0% -0.5pp
Hiscox 120 129 8% 17.5% 18.0% 0.6pp
Lancashire 105 93 -12% 14.2% 13.8% -0.4pp
Mapfre 458 316 -31% 11.2% 7.1% -4.1pp
Markel 128 282 121% 3.7% 7.4% 3.7pp
Montpelier 127 - - 16.9% - -
Munich Re 1,694 1,860 10% 12.7% 12.3% -0.4pp
PartnerRe 553 129 -77% 18.6% 4.1% -14.4pp
Platinum 100 - - 11.3% - -
QBE 392 488 24% 7.3% 8.9% 1.6pp
RenaissanceRe 272 241 -11% 15.7% 12.2% -3.5pp
SCOR 256 327 28% 10.2% 11.2% 1.0pp
Swiss Re 2,028 2,260 11% 12.2% 13.1% 0.9pp
Validus 316 237 -25% 16.9% 13.1% -3.8pp
White Mountains 191 89 -54% 9.5% 4.4% -5.1pp
XL -24 951 n.m. -0.5% 17.1% 17.5pp
ABA (Listed Sector) 14,001 12,330 -11.9% 12.2% 10.7% -1.5pp
Gen Re 355 189 -47% 6.0% 3.2% -2.8pp
NICO 4,060 4,748 17% 8.2% 10.3% 2.1pp
ABA (Total) 18,416 17,267 -6% 10.9% 10.3% -0.5pp Source: Company reports, Aon Benfield Market Analysis Figures in reporting currencies, but converted to USD (millions) for ABA lines n.m. = not meaningful
*Common net income as a percentage of average common equity (annualized)
26 The Aon Benfield Aggregate – Results for the six months ended June 30, 2015
Exhibit 33: Results for the six months ended June 30, 2015 (cont’d)
Company
Cash and Investments
FY 2014
Cash and Investments
1H 2015 Change
Shareholders’ Funds
FY 2014
Shareholders’ Funds
1H 2015 Change
Listed Groups
ACE 64,063 64,693 1% 29,587 29,555 0%
Alleghany 19,441 19,699 1% 7,473 7,642 2%
Allied World 8,539 8,913 4% 3,778 3,625 -4%
Amlin 4,564 4,261 -7% 1,783 1,680 -6%
Arch 15,741 15,441 -2% 6,130 6,138 0%
Argo 4,179 4,189 0% 1,647 1,669 1%
Aspen 8,654 8,557 -1% 3,419 3,363 -2%
Axis 14,980 14,808 -1% 5,821 5,949 2%
Beazley 4,451 4,360 -2% 1,343 1,347 0%
Catlin 9,276 - - 3,992 - -
Endurance 6,720 6,617 -2% 3,185 3,303 4%
Everest Re 17,664 18,236 3% 7,451 7,727 4%
Fairfax 25,803 28,543 11% 9,526 9,967 5%
Hannover Re 52,080 55,271 6% 7,551 7,673 2%
Hiscox 3,490 3,391 -3% 1,453 1,414 -3%
Lancashire 2,343 2,299 -2% 1,357 1,333 -2%
Mapfre 48,244 45,959 -5% 9,153 8,721 -5%
Markel 18,638 18,459 -1% 7,595 7,742 2%
Montpelier 3,190 - - 1,648 - -
Munich Re1 219,965 222,934 1% 30,018 30,424 1%
PartnerRe 17,988 17,492 -3% 7,049 7,080 0%
Platinum 3,398 - - 1,738 - -
QBE 28,597 27,916 -2% 11,030 10,949 -1%
RenaissanceRe 7,269 9,678 33% 3,866 4,837 25%
SCOR 25,894 27,655 7% 5,694 5,993 5%
Swiss Re1 137,355 130,445 -5% 35,930 33,303 -7%
Validus 8,409 8,639 3% 3,588 3,657 2%
White Mountains 7,802 7,712 -1% 3,996 3,975 -1%
XL 30,466 37,852 24% 10,034 12,247 22%
ABA (Listed Sector) 897,320 860,336 -4% 239,785 230,956 -4%
Gen Re 15,672 15,809 1% 11,707 11,846 1%
NICO 162,422 156,581 -4% 93,998 89,526 -5%
ABA (Total) 1,075,414 1,032,725 -4% 345,489 332,328 -4% Source: Company reports, Aon Benfield Market Analysis Figures in reporting currencies, but converted to USD (millions) for ABA lines
1Excluding unit-linked and with-profit business
ContactsMike Van SlootenHead of Market Analysis—InternationalAon Benfield Analytics+44 .207 .7522 .8106mike .vanslooten@aonbenfield .com
Mike McClaneHead of Market Analysis—AmericasAon Benfield Analytics+1 .215 .751 .1596michael .mcclane@aonbenfield .com
Marie TeissierSenior AnalystMarket Analysis—InternationalAon Benfield Analytics+44 .207 .7522 .3951marie .teissier@aonbenfield .com
Eleanore ObstAnalystMarket Analysis—InternationalAon Benfield Analytics+44 .207 .7522 .3823eleanore .obst@aonbenfield .com
Aon UK Limited trading as Aon Benfield (for itself and on behalf of each subsidiary company of Aon Plc) (“Aon Benfield”) reserves all rights to the content of this report .
This document is intended as a courtesy to the recipient for general information and marketing purposes only and should not be construed as giving advice or opinions of any kind (including but not limited to insurance, tax, regulatory or legal advice) . The contents of this document are based on publicly available information and/or third party sources in respect of which Aon Benfield has no control and which have not necessarily been verified . The content of this document is made available without warranty of any kind and without any other assurance whatsoever as to its completeness or accuracy . Aon Benfield disclaims any legal or other liability to any person or organization or any other recipient of this document (together a “Recipient”) for loss or damage caused by or resulting from any reliance placed on this document or its contents by such Recipient .
Best’s Credit Ratings are under continuous review and subject to change and/or affirmation . For the latest Best’s Credit Ratings and Best’s Credit Reports (which include Best’s Credit Ratings), visit the A .M . Best website at http://www .ambest .com . See Guide to Best’s Credit Ratings for explanation of use and charges .
Best’s Credit Ratings reproduced herein appear under license from A .M . Best and do not constitute, either expressly or impliedly, an endorsement of (Licensee’s publication or service) or its recommendations, formulas, criteria or comparisons to any other ratings, rating scales or rating organizations which are published or referenced herein . A .M . Best is not responsible for transcription errors made in presenting Best’s Credit Ratings . Best’s Credit Ratings are proprietary and may not be reproduced or distributed without the express written permission of A .M . Best Company .
A Best’s Financial Strength Rating opinion addresses the relative ability of an insurer to meet its ongoing insurance obligations . It is not a warranty of a company’s financial strength and ability to meet its obligations to policyholders . View our Important Notice: Best’s Credit Ratings for a disclaimer notice and complete details at http://www .ambest .com/ratings/notice .
Aon Benfield, a division of Aon plc (NYSE: AON), is
the world‘s leading reinsurance intermediary and full-
service capital advisor . We empower our clients to better
understand, manage and transfer risk through innovative
solutions and personalized access to all forms of global
reinsurance capital across treaty, facultative and capital
markets . As a trusted advocate, we deliver local reach to the
world‘s markets, an unparalleled investment in innovative
analytics, including catastrophe management, actuarial and
rating agency advisory .
Through our professionals’ expertise and experience, we
advise clients in making optimal capital choices that will
empower results and improve operational effectiveness for
their business . With more than 80 offices in 50 countries, our
worldwide client base has access to the broadest portfolio of
integrated capital solutions and services . To learn how Aon
Benfield helps empower results, please visit aonbenfield .com .
About Aon Benfield
About Aon Aon plc (NYSE:AON) is a leading global provider of risk management, insurance brokerage and reinsurance brokerage, and human resources solutions and outsourcing services. Through its more than 69,000 colleagues worldwide, Aon unites to empower results for clients in over 120 countries via innovative risk and people solutions. For further information on our capabilities and to learn how we empower results for clients, please visit: http://aon.mediaroom.com.
© Aon plc 2015. All rights reserved.The information contained herein and the statements expressed are of a general nature and are not intended to address the circumstances of any particular individual or entity. Although we endeavor to provide accurate and timely information and use sources we consider reliable, there can be no guarantee that such information is accurate as of the date it is received or that it will continue to be accurate in the future. No one should act on such information without appropriate profes-sional advice after a thorough examination of the particular situation.
Risk. Reinsurance. Human Resources.