revised - mailers to the analysts [company update]
TRANSCRIPT
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
1/51
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
2/51
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
3/51
Confidential
Index
Points Slide No.
Business Overview 3-4
Financial Performance Summary for Q1’16 5-7
Geometric Consolidated Financial Performance for Q1’16 8-17
Revenue & Client Data Geometric Consolidated for Q1’16 18-24
Business Highlights for Q1’16 25
Key Financial Data 26
Operations and HR Data 27-30
Geometric Excl. 3DPLM Financial Performance for Q1’16 31-35
Revenue & Client Data Geometric Excl. 3DPLM for Q1 16 36-39
Business Analysis Geometric Excl. 3DPLM for Q1’16 40
Key Financial Data GL excl 3D 41
General Information 42-50
2
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
4/51
Confidential
• Move in engagement models from transactional and
performance based to total solutions, thus increasing the
‘value’ delivered to customer
• Use of Agile methodology - defining and evolution of
project specifications on-the-go; thus demanding stronger
onshore presence while at the same time managing
offshoring
• Move from project management to program management
• Solutions with synergy in design, analysis, manufacturing,
and engineering
• Increase in alliances and technology partnerships to deliver
end-to-end solutions
• Need for building IP along specialized areas or demonstrate
maturity in process to build scale to stay relevant
• Shift in product features will lead to surplus of conventional
skills, resulting in a need for multi-skilling, up-skilling,
retraining and the ability to do something ‘extra’
Market Forces Driving Our Company
3
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
5/51
Confidential
To combine our expertise across software,engineering and embedded to offer combined or
blended solutions to support the move towards
systems engineering, connected cars, smart
factories, mobility, etc.
Geometric: Strategy 2020
1984
1992
2003
2013
Software Product Dev.
Software Services
Engineering Services
Embedded Solutions
2020
Blended
Solutions
I n v e s t i n
More onsite
presence
Multiskilling
employees
Program
management
4
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
6/51
Confidential
FINANCIALS
5
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
7/51Confidential
Summary Q1 FY16
46.4546.26
44.40 44.29
44.96
46.12
46.60
42.92
46.80
47.46
40.00
41.00
42.00
43.00
44.00
45.00
46.00
47.00
48.00
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
Revenue USD
Revenue USD
*figures in millions
Revenues INR
INR 3,083.52 Mn
Q-o-Q 3.6%
CQGR
0.22%10 quarter
Net Income
INR 230.24 Mn
EPS
INR 3.57
EBITDA
INR 534.83 Mn
6
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
8/51Confidential
• Consolidated operating revenue in USD terms increased by 1.4% in current quarter, over previous quarter. In INR
terms, consolidated revenues increased by 3.6% over previous quarter . It increased by 3.6 % Y-o-Y, in terms of
USD & increased by 10.3% in INR terms.
• Q1 FY 16 consolidated (excluding 3D PLM) operating revenues for the quarter increased by 1.7% in USD terms and
increased by 3.9% in INR terms. It increased by 1.8% Y-o-Y, in terms of USD & increased by 9.2% in INR terms.
• Effective tax rate for the quarter including the prior period adjustment is 34.6%.
• EPS after adjusting for extraordinary items is INR 3.57 as against INR 2.97 in Q1 16 and INR 2.56 in Q2 15.
• New contracts amounting to USD 12.14 Mn won during the quarter.
• Total headcount optimized from 4866 in Q1 16 to 4773 in Q2 16.
Summary
7
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
9/51Confidential
GEOMETRIC CONSOLIDATED PERFORMANCE FOR Q2 FY16
8
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
10/51Confidential
Income Statement Q-o-Q (figures in INR millions)
9
Income Statement Q2 16 Q1 16 Q2 15 Var (QoQ) Var (YoY)
Operating Revenue (in USD millions) 47.46 46.80 46.12 1.4% 2.9%
Exchange Rate 64.98 63.58 60.63
Operating Revenue 3,083.52 2,975.55 2,796.67 3.6% 10.3%
Cost Of Revenue (COR) 2,025.53 2,071.79 1,854.81 -2.2% 9.2%Contribution 1,058.00 903.76 941.86 17.1% 12.3%
Contribution as % of Operating Revenue 34.3% 30.4% 33.7%
Sales & Marketing (S&M) Expense 161.34 171.52 164.42 -5.9% -1.9%
General & Administrative (G&A) Expense 472.46 448.66 370.08 5.3% 27.7%
Interest and bank charges 10.14 8.71 7.75 16.4% 30.9%
Depreciation and Lease Rental 102.51 84.93 92.76 20.7% 10.5%
Operating Profit 311.54 189.95 306.86 64.0% 1.5%
Operating Profit as % of Operating Revenue 10.1% 6.4% 11.0%
Other Income 129.15 142.85 19.55 -9.6% 560.5%
Profit Before Tax 440.69 332.79 326.41 32.4% 35.0%
PBT as % of Operating Revenue 14.3% 11.2% 11.7%
EBITDA* 553.34 426.43 432.38 29.8% 28.0%
EBITDA as % of Operating Revenue* 17.9% 14.33% 15.5%
Tax 153.40 83.60 109.36 83.5% 40.3%
Minority Interest 59.79 57.92 54.15 3.2% 10.4%
Profit After Tax (for the period) 227.51 191.27 162.90 18.9% 39.7%
PAT as % of Operating Revenue 7.4% 6.4% 5.8%
Prior Period Adjustments 2.73 0.00 0.00
Adjusted Profit After Tax 230.24 191.27 162.90 20.4% 41.3%PAT as % of Operating Revenue 7.47% 6.43% 5.82%
EPS 3.57 2.97 2.56 20.3% 39.6%
Non-recurring items 0.00
Add : Prior period reconciliation (2.73) 0.00 0.00
Add : Consultant Fees 63.00 40.14 0.00
EPS (adjusted for non-recurring items) 4.50 3.59 2.56 25.4% 76.1%
*There was an error in the earlier version – EBITDA reported was 17.14 % as against the correct EBITDA of 17.9% for Q2; Q1 was reported as 13.98% as
against the correct EBITDA of 14.33%
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
11/51Confidential
Balance Sheet Summary
Balance sheet position as on period end
(figures in INR millions)
Sources of Funds Q2 16 Q1 16 Q2 15
Shareholder’s Funds
Share Capital 129.34 129.07 127.95
Share Application Money - 3.85 1.44
Reserves & Surplus 4,211.55 4,017.47 3,787.06
Non-Current Liabilities 99.48 101.36 72.29
Current Liabilities 2,289.06 2,601.89 2,148.41
Minority Interest 765.06 913.70 736.70
Total 7,494.49 7,767.33 6,873.85
Applications of Funds Q2 16 Q1 16 Q2 15
Non-Current Assets
Fixed Assets 1,321.85 1,349.50 1,234.18
Goodwill on Conslidation 538.66 519.30 752.90
Other Non-Current Assets 505.97 639.26 385.14
Current Assets
Current Investments 1,204.54 1,209.47 655.74Trade Receivables 1,646.45 1,705.79 1,406.22
Cash and Cash Equivalents 759.76 684.77 674.77
Other Current Assets 1,517.26 1,659.24 1,764.89
Total 7,494.49 7,767.33 6,873.85
10
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
12/51Confidential
Reconciliation of Consolidated Income statement with Clause 41(figures in INR millions)
As per Clause 41 (Printed in the news papers)
D i f f e r e n c e3,084 2,095 82 575 121 10 444 154 - 60 230
R e v e n u e
f r o m
o p e r a t i o n s
E m p l o y e e
b e n e f i t s
e x p e n s e
D e p r e c i a t i o n
a n d
a m o r t i s a t i o n
e x p e n s e
O t h e r
E x p e n s e s
O t h e r
I n c o m e
F i n a n c e
c o s t s
P r o f i t / ( L o s s )
f r o m
O r d i n a r y
A c t i v i t i e s
b e f o r e t a x
T a x E x p e n s e
T a x E x p e n s e
i n r e s p e c t o f
e a r l i e r y e a r s
M i n o r i t y
I n t e r e s t i n
N e t P r o f i t o f
t h e
S u b s i d i a r y
C o m p a n y
N e t
P r o f i t / ( L o s s )
a f t e r t a x e s
a n d m i n o r i t y
i n t e r e s t
A s p e r I n v e s t o r s p r e s e n t a t i o n
As per Investor Presentation
3,084 Operating Revenue3,084
-
2,026 Cost Of Revenue (COR) 1,881 7 137 -
161 Sales & Marketing (S&M) Expense 133 28 -
472 General & Administrative (G&A) Expense 115 358 -
10 Interest and bank charges 10 -
100 Depreciation and Lease Rental 74 26 -
314 Operating Profit -
129 Other Income 129 -
443 Profit Before Tax 443 -
535 EBITDA -
153 Tax 153 -
60 Minority Interest 60 -
230 Profit After Tax (for the period) 230 -
Difference(0)
(34) 0 25 (8) - - - - - - -
Expnses clubbed in Manpower Cost under COR in
Investor Presentation, however grouped in other
expenses in Clause 41 (Sub contracting charges)
41 (41) -
Training Expenses in clause 41 booked under
Manpoer expenses, but in analyst PPT it is
considered under other expenses
15 (15) -
Reimbursement of shared services distributed
over manpower and other expenses in the ration
of 70:30, which is not considered in Analyst PPT
(23) 23 -
Misc. incoeme considered in Other income in
clause 41 , but it is netted off against misc
expenses in Analyst PPT
2 2 -
Provision for doubtful debts written back
considered as income in Clause 41, whereas,
netted off with expenses in Investor Presentation
6 6 -
Net Difference-
- - - - - - - - - - -
11
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
13/51Confidential
Other Income : Details consolidated
(figures in INR millions)
Other Income Q2 16 Q1 16 Q4 15
Investment Income 17.63 14.39 12.87
Sundry balances w/back 0.40 0.74 1.57
Profit on Sale of Assets 0.39 0.31 0.74
Others 4.44 3.07 6.76
Total Income on Investment - (A) 22.87 18.51 21.94
Gain/(Loss) on Subsidiary Revaluation
MTM Gain/ (Loss) (11.56) (10.89) 39.04
Gain/ (Loss) on Realization of Debtors 142.34 163.25 13.89
Gain/ (Loss) on under/ over hedging (24.51) (28.02) (34.25)
Total Gain/(Loss) on Forex - (B) 106.28 124.34 18.68
Total Other Income (A+B) 129.15 142.85 40.62
12
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
14/51Confidential
Tax Walk
25.1
1.5
6.8
1.1 34.6
15.00
20.00
25.00
30.00
35.00
40.00
Q1 16 One Time tax adjustments One time Deferred tax credit in Q1 on unamortized
goodwill of Teksoft
Increase in losses of subsidiaries in Q2
Q2 16
13
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
15/51Confidential
Profit Trends
0%
2%
4%
6%
8%
10%
12%14%
16%
18%
20%
Q1 FY
14
Q2 FY
14
Q3 FY
14
Q4 FY
14
Q1 FY
15
Q2 FY
15
Q3 FY
15
Q4 FY
15
Q1 FY
16
Q2 FY
16
EBITDA as % of Revenue
0.00
0.50
1.00
1.50
2.00
2.503.00
3.50
4.00
Q1
FY14
Q2
FY14
Q3
FY14
Q4
FY14
Q1
FY15
Q2
FY15
Q3
FY15
Q4
FY15
Q1
FY16
Q2
FY16
EPS (INR)
0%
5%
10%
15%
20%
25%
30%
35%
Q1
FY14
Q2
FY14
Q3
FY14
Q4
FY14
Q1
FY15
Q2
FY15
Q3
FY15
Q4
FY15
Q1
FY16
Q2
FY16
Return on Net Worth
0%
10%
20%
30%
40%
50%
60%
Q1
FY14
Q2
FY14
Q3
FY14
Q4
FY14
Q1
FY15
Q2
FY15
Q3
FY15
Q4
FY15
Q1
FY16
Q2
FY16
PAT as % of Revenue Tax as % of Profit
14
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
16/51Confidential
Consolidated Revenue Analysis
*Onsite includes revenues in near shore centers in high cost countries.
Operating Revenues
(figures in INR millions)
59.25%
35.60%
5.15%Q1 FY16
LCC HCC IP
59.81%
34.82%
5.37%Q2 FY16
Other Income Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Investment Income 17.63 0.5% 14.40 0.5% 9.93 0.4%
Sale of Assets 0.39 0.0% 0.37 0.0% 3.71 0.1%
FX Gain/(Loss) 106.28 3.3% 124.34 4.0% 5.66 0.2%
Others 4.84 0.2% 3.74 0.1% 0.25 0.0%
Total 129.15 4.0% 142.85 4.6% 19.55 0.7%
15
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
17/51Confidential
Consolidated Cost Analysis(figures in INR millions)
Cost Of Revenue Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Manpower 1,880.81 61.0% 1,910.68 64.2% 1,696.34 60.7%
Travel 44.07 1.4% 60.39 2.0% 60.02 2.1%Software amortization 7.39 0.2% 8.64 0.3% 25.74 0.9%
Other Software 71.36 2.3% 72.24 2.4% 55.42 2.0%
Staff Welfare 14.25 0.5% 13.80 0.5% 12.56 0.4%
Data Communication 7.65 0.2% 6.04 0.2% 4.75 0.2%
Total 2,025.53 65.7% 2,071.79 69.6% 1,854.81 66.3%
S&M Expense Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Manpower 132.85 4.3% 139.21 4.7% 117.72 4.2%
Travel 13.66 0.4% 17.08 0.6% 17.85 0.6%
Other Business Expenses 14.83 0.5% 15.23 0.5% 28.85 1.0%
Total 161.34 5.2% 171.52 5.8% 164.42 5.9%
16
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
18/51Confidential
Consolidated Cost Analysis contd….(figures in INR millions)
G&A Expense Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Manpower 114.76 3.7% 138.49 4.7% 123.96 4.4%
Travel 16.03 0.5% 10.67 0.4% 13.44 0.5%
Facility 106.11 3.4% 106.71 3.6% 91.64 3.3%
Recruitment 6.04 0.2% 9.37 0.3% 17.82 0.6%
Training 10.62 0.3% 10.17 0.3% 7.37 0.3%
Communication & Information System 10.62 0.3% 12.35 0.4% 11.43 0.4%
Insurance 1.25 0.0% 4.08 0.1% 3.19 0.1%
Legal & Professional 140.04 4.5% 85.14 2.9% 46.39 1.7%
Bad Debts 8.22 0.3% 6.97 0.2% 0.40 0.0%
Others 58.77 1.9% 64.72 2.2% 54.44 1.9%
Total 472.46 15.3% 448.66 15.1% 370.08 13.2%
Depreciation & Lease Rentals Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Facility Depreciation 23.92 0.8% 19.76 0.7% 21.78 0.8%
Non-facility Depreciation 52.69 1.7% 46.15 1.6% 50.70 1.8%
Lease Rentals 25.90 0.8% 19.01 0.6% 20.27 0.7%
Total 102.51 3.3% 84.93 2.9% 92.76 3.3%
17
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
19/51
Confidential
Offshore Leverage
84 84 85 85 86 86 86 85 85 86
16 16 15 15 14 14 14 15 15 14
-
20
40
60
80
100
Q1 FY 14 Q2 FY 14 Q3 FY 14 Q4 FY 14 Q1 FY 15 Q2 FY 15 Q3 FY 15 Q4 FY 15 Q1 FY 16 Q2 FY 16
LCC HCC
By Revenue
By Effort
Revenue Break up above excludes IP.
(in % terms)
61 60 61 58 61 62 60 60 62 63
39 40 39 42 39 38 40 40 38 37
0
10
20
30
40
50
60
70
Q1 FY 14 Q2 FY 14 Q3 FY 14 Q4 FY 14 Q1 FY 15 Q2 FY 15 Q3 FY 15 Q4 FY 15 Q1 FY 16 Q2 FY 16
18
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
20/51
Confidential
Service Lines – Revenue Distribution
Revenues shown as products in the previous quarters, are now being referred to as IP
(figures in USD millions)
26.7627.40 27.17
25.8026.53
27.2126.38
25.58
28.28 29.01
14.38 13.4412.06
13.19 13.59 14.0915.12
13.5914.90
14.63
2.79 2.80 2.322.29
2.07
1.38 1.38
1.16 1.25 1.25
2.512.61 2.84 3.02 2.77 3.45
3.712.59 2.36 2.55
-
5.00
10.00
15.00
20.00
25.00
30.00
35.00
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
Software Services Engineering Services Embedded IP
19
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
21/51
Confidential
Service Lines - Revenue Distribution as % of total
57.63%59.24%
61.21%
58.26%59.00% 58.98%
56.61%
59.61% 60.42%61.14%
30.96%29.06%
27.17%29.77% 30.22% 30.54%
32.45% 31.65% 31.85%
30.84%
6.02% 6.06% 5.23% 5.16% 4.61%
2.99%2.97% 2.70% 2.68% 2.64%
5.40% 5.64%6.40% 6.81% 6.17%
7.48% 7.97%
6.04% 5.05% 5.38%
0%
10%
20%
30%
40%
50%
60%
70%
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
Software Services Engineering Services Embedded IP
* Revenues shown as products in the previous quarters, are now being referred to as IP
20
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
22/51
Confidential
Regions
* previous period figures reinstated wherever classication changes to make it comparable
61.05%59.71%
56.80%55.99%
58.29%57.10% 57.19%
58.42%
61.64%59.85%
31.05%30.68%
32.83% 33.16% 31.93%33.11%
31.26%28.68%
25.93%28.57%
1.54%
3.42% 3.50% 3.89%4.03% 4.84% 4.98%
6.34% 5.80%
6.09%6.37% 6.19% 6.86% 6.96% 5.76%
4.95%
6.57% 6.55% 6.63%
5.49%
0%
10%
20%
30%
40%
50%
60%
70%
Q4 FY13 Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16
USA Europe APAC India
21
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
23/51
Confidential
Customer Segments
62.79% 61.88% 61.70%62.84% 63.28% 63.63%
64.68% 63.96% 62.86% 62.67%
3.23% 2.93% 2.28% 2.40% 2.12% 2.20% 2.08% 2.50% 2.47% 2.44%
33.98%35.19% 36.02% 34.76% 34.59% 34.17% 33.24% 34.24%
34.68% 34.89%
0%
10%
20%
30%
40%
50%
60%
70%
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
Direct Industrial Through Partners Software ISVs
22
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
24/51
Confidential
Customer Analysis
Clients Q2 16 Q1 16 Q2 15
Total number of active clients 56 60 74
Number of new clients added - 1 2
Revenue (%) Q2 16 Q1 16 Q2 15
Top 1 30% 29% 28%
Top 5 59% 58% 52%
Top 10 74% 73% 66%
Number of customers with more than 5%
revenue contribution3 5 4
Clients Q2 16 Q1 16 Q2 15
> $ 10 million 3 4 3
$5 - $10 million 6 4 3
$1 - $5 million 17 16 20
< $1 million 30 36 48
Total number of active Clients refers to number of clients against whom revenue recognition happened during the Quarter
23
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
25/51
Confidential
Deal Analysis
Order Book (USD million) Q2 16 Q1 16 Q2 15
New deals won 12.14 13.65 9.54
New Deal Analysis – Q2
16 (USD Million)US Europe APAC India Total
Engineering Services 2.85 0.12 0.59 0.31 3.86
Software Services 4.56 2.34 0.78 0.17 7.85
Embedded - 0.36 - 0.08 0.43
Products 0.00 0.00 0.00 0.00 0.00
Total 7.41 2.81 1.36 0.55 12.14
24
hl h
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
26/51
Confidential
Business Highlights
• Launched a next generation collaboration solution, GeometricEDGE® to enable design
and engineering data exchange between OEMs, partners, and joint ventures for global
engineering
• Alliance with PDTec, a leading provider of software and services for enterprise wide
collaboration in product development
Key Wins
• Signed a multi-million multi-year PLM engagement with a leading Oil & Gas technologycompany
• Entered into a contract for next generation CAx solution for a manufacturer of
orthodontic solutions in North America
• Won a manufacturing engineering deal with a key robotics and factory automation tools
manufacturer• Awarded a PLM services project with a leading Aerospace player in Europe
• Signed an engineering services project with a leading North American Automotive OEM
Business Highlights
25
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
27/51
Confidential
Key Financial Data
Parameter Q2 16 Q1 16 Q2 15
CAPEX (INR million) 224.25 138.08 175.24
DSO 49 53 47
% Tax 34.6% 25.1% 33.50%
Outstanding Loans Q2 16 Q1 16 Q2 15
Working Capital Loan (USD million) 8.16 6.55 5.11
PCFC Loan (USD million) 3.00 3.00 3.00
26
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
28/51
Confidential
OPERATIONS & HR DATA Q2 FY16
27
O i l P
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
29/51
Confidential
Operational Parameters
GL Consolidated excluding 3D PLM
GL Consolidated
Project Type (%)
Revenue (%) Q2 16 Q1 16 Q2 15
Time & Material 81.6% 81.6% 82.4%
Fixed Price 18.4% 18.4% 17.6%
Utilization (%)
Q2 16 Q1 16 Q2 15
Hourly Utilization 74.11% 72.70% 71.44%
Formula for utilization has changed as below to be in line with Industry Practices effective July 2015 and had been changed retrospectively
for reporting purpose
• Total billable hours to customer / Planned Hours
• Planned Hours = Total available hours – Unpaid leaves and Company holidays
Project Type (%)
Revenue (%) Q2 16 Q1 16 Q2 15
Time & Material 86.6% 86.7% 86.5%
Fixed Price 13.4% 13.3% 13.5%
28
E l B
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
30/51
Confidential
Employee Base
40.0%
31.4%
18.6%
10.0%Experience Profile
< 3 years
3 - 6 years
6 - 8 years
> 8 years All numbers as of end of period
-
800
1,600
2,400
3,200
4,000
4,800
Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16
2,583 2,588 2,678 2,7812,913 2,908 2,851 2,691
16811706 1728
17971828 1899 2015 2,082
4,264 4,2944,406 4,578
4,741 4,807 4,866 4,773
Other subsidiaries Parent + Completely owned subsidiaries
Headcount Q2 16 Q1 16 Q4 15
Delivery 4,377 4,463 4,392
Operations Support 52 59 68
Sales31 32 39
Corporate Functions 313 312 308
Total 4,773 4,866 4,807
29
i d i i l i
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
31/51
Confidential
Recruitment and Attrition Analysis
Period Attrition (%)
Q2 16 14.4%
Q1 16 10.9%
Q4 15 13.8% 75.6%
20.0%2.6%
1.9%
Recruitment Profile
0-3 years
3-6 years
6-8 years
8+ years
-200
-100
0
100
200
300
400
500
Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16
161208
303
441354
285 306 270
-131 -129 -168 -174 -142 -168-129
-173
Recruitment Attrition
3079
135
267
212
117 177
97
30
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
32/51
Confidential
GEOMETRIC EXCL 3D PERFORMANCE FOR Q2 FY16
31
I S Q Q
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
33/51
Confidential
Income Statement Q-o-Q (figures in INR millions)
32
Income Statement Q2 16 Q1 16 Q2 15 Var (QoQ) Var (YoY)
Operating Revenue (in USD millions) 34.55 33.99 33.94 1.7% 1.8%
Exchange Rate 65.00 63.62 60.58
Operating Revenue 2,245.86 2,162.31 2,056.18 3.9% 9.2%
Cost Of Revenue (COR) 1,501.46 1,561.91 1,423.18 -3.9% 5.5%Contribution 744.40 600.39 633.00 24.0% 17.6%
Contribution as % of Operating Revenue 33.1% 27.8% 30.8%
Sales & Marketing (S&M) Expense 161.34 171.23 164.42 -5.8% -1.9%
General & Administrative (G&A) Expense 353.15 329.24 280.39 7.3% 25.9%
Interest and bank charges 9.85 8.31 7.54 18.6% 30.7%
Depreciation and Lease Rental 44.29 31.66 41.36 39.9% 7.1%
Operating Profit 175.76 59.96 139.30 193.1% 26.2%
Operating Profit as % of Operating Revenue 7.8% 2.8% 6.8%
Other Income 51.39 58.21 (1.81) -11.7% -2947.2%Profit Before Tax 227.15 118.17 137.49 92.2% 65.2%
PBT as % of Operating Revenue 10.1% 5.5% 6.7%
EBITDA * 281.30 158.14 190.88 77.9% 47.4%
EBITDA as % of Operating Revenue* 12.5% 7.3% 9.3%
Tax 82.21 9.10 49.37 803.8% 66.5%
Profit After Tax (for the period) 144.94 109.08 88.12 32.9% 64.5%
PAT as % of Operating Revenue 6.5% 5.0% 4.3%
Prior Period Adjustments 0.00 0.00 0.00
Adjusted Profit After Tax 144.94 109.08 88.12 32.9% 64.5%
PAT as % of Operating Revenue 6.5% 5.0% 4.3%
EPS 2.24 1.69 1.38 32.7% 62.4%
Non-recurring items
Add : Consultant Fee 63.00 40.14 0.00
EPS (adjusted for non-recurring items) 3.22 2.31 1.38 39.2% 133.0%
*There was an error in the earlier version – EBITDA reported was 7.8 % as against the correct EBITDA of 12.5% for Q2; Q1 was reported as 6.8% as against
the correct EBITDA of 7.3%
Oth I D t il l di 3D PLM
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
34/51
Confidential
Other Income : Details excluding 3D PLM
(figures in INR millions)
Other Income Q2’ 16 Q1’ 16 Q4‘ 16
Investment Income 10.90 6.32 5.99Sundry balances w/back 0.40 0.74 0.00
Profit on Sale of Assets 0.04 0.06 -
Others 4.00 0.53 5.56
Total Income on Investment - (A) 15.34 7.65 11.55
MTM Gain/ (Loss) (10.80) (0.98) 15.90
Gain/ (Loss) on Realization of Debtors 58.01 57.02 (47.42)
Gain/ (Loss) on under/ over hedging (11.16) (5.45) (25.27)
Total Gain/(Loss) on Forex - (B) 36.05 50.59 (56.79)
Total Other Income (A+B) 51.39 58.24 (45.24)
33
O ti R A l i
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
35/51
Confidential
Operating Revenue Analysis
Operating Revenues
(figures in INR millions)
*Onsite includes revenues in near shore centers in high cost countries
43.90%49.01%
7.09%
Q1 FY16
LCC HCC IP
44.79%47.82%
7.39%
Q2 FY16
Other Income Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Investment Income 10.90 0.5% 6.32 0.3% 4.73 0.2%Sale of Assets 0.04 0.0% 0.05 0.0% 0.22 0.0%
FX Gain/(Loss) 36.05 1.6% 50.59 2.3% -6.82 -0.3%
Others 4.40 0.2% 1.25 0.1% 0.06 0.0%
Dividend Income from 3D PLM 0.00 0.0% 0.00 0.0% 0.00 0.0%
Total 51.39 2.2% 58.21 2.6% (1.81) -0.1%
34
C t A l i
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
36/51
Confidential
Cost Analysis (figures in INR millions)
Cost Of Revenue Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Manpower 1,376.16 61.3% 1,413.36 65.4% 1,276.49 62.1%
Travel 41.80 1.9% 58.28 2.7% 57.26 2.8%
Software amortization 6.56 0.3% 8.11 0.4% 24.58 1.2%
Other Software 62.55 2.8% 70.38 3.3% 53.88 2.6%Staff Welfare 6.77 0.3% 5.90 0.3% 6.22 0.3%
Data Communication 7.34 0.3% 5.88 0.3% 4.75 0.2%
Total 1,501.18 66.8% 1,561.91 72.2% 1,423.18 69.2%
G&A Expense Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Manpower 93.16 4.1% 118.24 5.5% 105.60 5.1%
Travel 9.16 0.4% 7.89 0.4% 9.77 0.5%
Facility 60.26 2.7% 60.53 2.8% 57.49 2.8%
Recruitment 4.96 0.2% 8.54 0.4% 16.89 0.8%
Training 7.04 0.3% 8.61 0.4% 5.48 0.3%
Communication & Information System 10.12 0.5% 11.32 0.5% 9.62 0.5%
Insurance 0.22 0.0% 3.20 0.1% 2.26 0.1%
Legal & Professional 133.93 6.0% 78.99 3.7% 43.54 2.1%
Bad Debts 8.22 0.4% 6.97 0.3% 0.40 0.0%
Others 26.08 1.2% 24.95 1.2% 29.35 1.4%
Total 353.15 15.7% 329.24 15.2% 280.39 13.6%
Depreciation & Lease Rentals Q2 16 % of OPR Q1 16 % of OPR Q2 15 % of OPR
Facility Depreciation 7.77 0.3% 7.64 0.4% 8.38 0.4%
Non-facility Depreciation 10.87 0.5% 5.00 0.2% 12.89 0.6%
Lease Rentals 25.64 1.1% 19.01 0.9% 20.09 1.0%
Total 44.29 2.0% 31.66 1.5% 41.36 2.0%
35
Off h L
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
37/51
Confidential
Offshore Leverage
73 73 74 74 75 75 76 74 74 74
27 2726 26 25 25 24
2626 26
0
10
20
30
40
50
60
70
80
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
LCC HCC
By Revenue
By Effort
Revenue Break up above excludes IP.
(in % terms)
45 42 43 4146 46 45 45 47
48
55 58 5759
54 54 55 55 53 52
0
10
20
30
40
50
60
70
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
36
Service Lines Revenue Distribution
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
38/51
Confidential
Service Lines – Revenue Distribution
13.62
13.96
14.40
13.88
14.39 15.02
14.55
14.11
15.46
16.11
14.38
13.44
12.06
13.1913.59
14.09
15.12
13.59
14.9014.63
2.79 2.802.32 2.29 2.07
1.38 1.38 1.16 1.25
1.25
2.51 2.61 2.843.02
2.773.45
2.87
2.59 2.36 2.55
-
2.00
4.00
6.00
8.00
10.00
12.00
14.00
16.00
18.00
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16
Software Services Engineering Services Embedded IP
* Revenues shown as products in the previous quarters, are now being referred to as IP
(figures in USD millions)
37
Service Lines Revenue Distribution as % of total
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
39/51
Confidential
Service Lines - Revenue Distribution as % of total
40.89%
42.54%45.53%
42.88%
43.83%
44.26%
41.84%
44.88%45.50% 46.63%
43.18%
40.96%
38.15%
40.74%
41.39%
41.50%
43.50%
43.19% 43.85%42.35%
8.39%8.55%
7.34%7.07% 6.32%
4.06% 3.98% 3.69% 3.69% 3.63%
7.53%7.95%
8.98%9.31%
8.45%10.17%
10.68%8.24%
6.95% 7.39%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
Q1 FY 14 Q2 FY 14 Q3 FY 14 Q4 FY 14 Q1 FY 15 Q2 FY 15 Q3 FY 15 Q4 FY 15 Q1 FY 16 Q2 FY 16
Software Services Engineering Services Embedded IP
** Revenues shown as products in the previous quarters, are now being referred to as IP
38
Revenue Breakup by Verticals
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
40/51
Confidential
46.3%
22.7%
9.5%
14.5%7.1%
Automotive Industrial Aerospace E & S IP
47.2%
22.2%
9.7%
14.0%6.9%
Revenue Breakup by Verticals
Q2 16Q1 16
Vertical break-up excludes 3D Revenue
Vertical (%) Q2 16 Q1 16
Automotive 47.2% 46.3%
Industrial 22.2% 22.7%Aerospace 9.7% 9.5%
E & S 14.0% 14.5%
IP 6.9% 7.1%
39
Business Analysis Q2 FY 16
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
41/51
Confidential
Business Analysis Q2 FY 16
• Analysis has been done assuming a constant currency & manpower cost has been taken at standard cost
• Software Services includes IP
VerticalsSoftware
Services
Engineering
ServicesEmbedded
Revenue ($ Mn) 17.72 14.76 1.21
CM % 44.2% 20.6% -2.8%
OP % 16.9% -7.2% -32.2%
PBT % 20.4% -3.3% -28.0%
Verticals Automotive Industrial Aerospace E&S IP
Revenue ($ Mn) 15.92 7.57 3.21 4.68 2.45
CM % 28.5% 22.6% 33.2% 48.4% 50.4%
OP % 2.1% -4.9% 0.5% 27.0% 11.5%
PBT % 5.9% -1.3% 4.1% 30.5% 15.2%
40
Key Financial Data
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
42/51
Confidential
Key Financial Data
Forward Contracts Q2 16 Q1 16 Q4 15
Forward Cover > 90 Days(USD Mn) 22.73 21.49 20.70
Forward cover < 90 Days(USD Mn) 6.18 6.99 5.02
Total (USD Mn) 28.90 28.48 25.72
Forward Cover > 90 Days(EUR Mn) 5.56 2.91 2.64
Forward Cover < 90 Days(EUR Mn) 1.63 1.39 1.26
Total (EUR Mn) 7.19 4.30 3.90
USD
Average Rate 69.37 68.75 68.21
> 90 Days(USD Mn) 22.73 21.49 20.70
Average Rate 67.19 66.13 63.99
< 90 Days(USD Mn) 6.18 6.99 5.02
EUR
Average Rate 76.67 76.51 79.14
> 90 Days(EUR Mn) 5.56 2.91 2.64
Average Rate 77.58 79.07 83.61
< 90 Days(EUR Mn) 1.63 1.39 1.26
MTM on Forward Cover > 90 Days (INR Mn) (2.84) 21.53 31.25
MTM on Forward covers < 90 Days (INR Mn) 5.93 12.49 3.80
Total (INR Mn USD-INR)* 3.08 34.02 35.04
MTM on Forward Cover > 90 Days (INR Mn) (10.74) 5.45 22.04
MTM on Forward covers < 90 Days (INR Mn) 5.38 9.60 19.43
Total (INR Mn EUR-INR)* (5.35) 15.05 41.47
*Closing spot rate for calculating MTM USD-INR 65.73 63.73 62.38
*Closing spot rate for calculating MTM EUR-INR 74.00 71.34 67.39
41
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
43/51
Confidential
GENERAL INFORMATION
Q2 FY16
42
Conference Call Details
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
44/51
Confidential
• Q2 FY16 Results Conference Call is scheduled on Tuesday, November 3rd, 2016 at 10:30
hrs IST
•
Geometric will be represented by• Mr. Manu Parpia, MD & CEO
• Mr. Shashank Patkar, CFO
• Mr. Rajiv Salkar, Global Head Sales
• Dial-in details
Conference Call Details
Location Access Number
Primary Access Number + 91.22.39600622
Secondary Access Number + 91.22. 67465822
Non-India Toll Free Numbers
USA + 1.866.7462133
UK 0.808.1011573
Singapore 800.1012045
Hong Kong 800.964448
43
About Geometric
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
45/51
Confidential
About Geometric
Geometric is a specialist in the domain of engineering solutions, services and technologies. Its portfolio of Global
Engineering services, Product Lifecycle Management (PLM) solutions, Embedded System solutions, and Digital
Technology solutions enables companies to formulate, implement, and execute global engineering andmanufacturing strategies aimed at achieving greater efficiencies in the product realization lifecycle.
Listed on the Bombay and National stock exchanges in India, the company recorded consolidated revenues of Rupees
11.05 billion (US Dollars 180.61 million) for the year ended March 2015. It employs over 4800 people across 13 global
delivery locations in the US, France, Germany, Romania, India, and China. Geometric has been assessed at Maturity
Level 3 for CMMI 1.3- Development and CMMI 1.3-Services for its Software and Engineering Services business units
and is ISO 9001:2008 certified for engineering operations. The company’s operations are also ISO 27001:2005certified.
The copyright/ trademarks of all products referenced herein are held by their respective companies.
For more information, please contact: [email protected]
About Geometric
44
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
46/51
Confidential
END OF PRESENTATION
45
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
47/51
Confidential
INTERPRETATION GUIDE FOR REPORTED DATA
46
Guide 1
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
48/51
Confidential
Guide 1
Slide # Item Explanation
10,33 Income Statement Income statement provided is in the MIS format.
MIS format is different from the income statement published as part of financial results in
terms of grouping of cost elements.Key differences to be noted are as follows:
1. MIS format breaks-up operating costs as COR, S&M and G&A
2. Depreciation line item in MIS format also includes the lease rentals for computing
hardware (CAPEX equivalent) and excludes software depreciation which is clubbed
under software expenses in COR
3. FX gain/(loss) is grouped under Other Income in MIS format as against operating cost
in financials.
For EBITDA calculation, amortization software has been added and lease rentals
have been reduced in depreciation
19,37 HCC & LCC HCC: Delivery from high cost country
LCC: Delivery from low cost country
13,34 Investment Income Investment income includes dividend from mutual funds, interest earned on bank deposits
and profit on sale of mutual fund investments.
17,18,36 Manpower Manpower costs in MIS exclude staff welfare, but include mediclaim and group insurance
cost and Subcontracting vis-à-vis personnel costs in financials
47
Guide 2
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
49/51
Confidential
Guide 2
Slide # Item Explanation
17,18,36 Travel Reimbursement of travel expenses are grouped under travel expenses while the same has
been grouped under other expenses in financial result advertisement
18,36 Facility Facility costs include rent and service charges, electricity charges, repairs and maintenance
excluding that of EPABX and UPS
18,36 Facility Depreciation Includes depreciation on leasehold land, building, electrical installations, office equipments
and furniture and fixtures
18,36 Non-facility
Depreciation
Primarily consists of depreciation on computing hardware
18,36 Lease Rentals Includes lease rent paid for computing hardware
20,21,22,23,24,38,
39,40
Revenue Analysis Analysis reported is for USD operating revenue
48
Guide 3
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
50/51
Confidential
Guide 3
Slide # Item Explanation
23 Customer Segments Software ISV segment consists of S/W product companies giving us OPD business. Strategic
Partner segment consists of S/W product and consulting companies engaging in PLMSolutions and Engineering Services business. Direct Industrial segment consists of industrial
companies sourcing all types of services from Geometric.
24 Customer Revenue
Analysis
Analysis reported is for USD operating revenue. Distribution is on the basis of annualized
figures (i.e. quarterly revenue x 4).
25 Order Book New deals won refers to new business wins with existing or new customers. This excludes
ramp-up in or extension of existing contracts.
29 Project Type Revenue
Analysis
Analysis reported is for USD operating revenue excluding Products and H/W reimbursement
revenue.
49
Guide 4
-
8/20/2019 Revised - Mailers to the Analysts [Company Update]
51/51
Guide 4
Slide # Item Explanation
30 Employee Base Employee headcount reported includes all permanent employees and non-permanent
employees working on billed positions.
30 Experience Profile Distribution reported is for all employees including sales and corporate support functions
31 Attrition Only undesired attrition data is reported. Difference in the net addition reported on slide 34
and difference in headcount reported in slide 33 is on account of desired attrition.
% Attrition reported is on an annualized basis.
27 DSO DSO reported is on a quarterly basis
27 % Tax Includes impact of FBT and deferred tax
27 CAPEX Includes normal CAPEX and purchase value of leased computing hardware
27 Outstanding Loans All FX loans are revalued at the end of the quarter based on the closing exchange rate