Vendor Cost Timeframe Local content

Order new drilling rigAlpha $99,053,333 504 $19,810,667 Beta $118,864,000 336 $59,432,000

Gamma $142,636,800 224 $114,109,440

Buy existing drilling rigAlpha $138,674,667 252 $27,734,933 Beta $166,409,600 168 $83,204,800

Gamma $199,691,520 112 $159,753,216

Rent existing drilling rigAlpha $225,346,333 360 $45,069,267 Beta $222,870,000 120 $111,435,000

Gamma $304,688,053 160 $243,750,442

Order production facility equipmentAlpha $99,053,333 720 $19,810,667 Beta $118,864,000 480 $59,432,000

Gamma $142,636,800 320 $114,109,440

Rent capacity in existing production existing facilitiesAlpha $198,106,667 360 $39,621,333 Beta $237,728,000 240 $118,864,000

Gamma $285,273,600 160 $228,218,880

order drilling templatesAlpha $295,921,833 360 $59,184,367 Beta $260,015,000 205 $130,007,500

Gamma $423,651,107 160 $338,920,886

order well clusterAlpha $19,810,667 144 $3,962,133 Beta $23,772,800 96 $11,886,400

Gamma $28,527,360 64 $22,821,888

Place drilling templateAlpha $39,621,333 288 $7,924,267 Beta $47,545,600 192 $23,772,800

Gamma $57,054,720 128 $45,643,776

Place drilling rigAlpha $19,810,667 72 $3,962,133

Beta $23,772,800 48 $11,886,400 Gamma $28,527,360 32 $22,821,888

build connection pipesAlpha $19,810,667 144 $3,962,133 Beta $23,772,800 96 $11,886,400

Gamma $28,527,360 64 $22,821,888

Drill injection wellAlpha $19,810,667 144 $3,962,133 Beta $23,772,800 96 $11,886,400

Gamma $28,527,360 64 $22,821,888

upgrade existing facilitiesAlpha $9,905,333 72 $1,981,067 Beta $11,886,400 48 $5,943,200

Gamma $14,263,680 32 $11,410,944

Complete injection wellAlpha $9,905,333 36 $1,981,067 Beta $11,886,400 24 $5,943,200

Gamma $14,263,680 16 $11,410,944

construct production and storage facilitiesAlpha $19,810,667 36 $3,962,133 Beta $23,772,800 24 $11,886,400

Gamma $28,527,360 16 $22,821,888

drill production wellsAlpha $19,810,667 36 $3,962,133 Beta $23,772,800 24 $11,886,400

Gamma $28,527,360 16 $22,821,888

complete production wellsAlpha $59,432,000 36 $11,886,400 Beta $71,318,400 24 $35,659,200

Gamma $85,582,080 16 $68,465,664

lay flowlinesAlpha $158,485,333 288 $31,697,067 Beta $190,182,400 192 $95,091,200

Gamma $228,218,880 128 $182,575,104

Lay the injection pipelinesAlpha $59,432,000 36 $11,886,400

Beta $71,318,400 24 $35,659,200 Gamma $85,582,080 16 $68,465,664

lay the export pipelinesAlpha $19,810,667 72 $3,962,133 Beta $23,772,800 48 $11,886,400

Gamma $28,527,360 32 $22,821,888

connect pipelinesAlpha $9,905,333 72 $1,981,067 Beta $11,886,400 48 $5,943,200

Gamma $14,263,680 32 $11,410,944

commissioning - production testAlpha $9,905,333 72 $1,981,067 Beta $11,886,400 48 $5,943,200

Gamma $14,263,680 32 $11

1,434,391,320 2,045 894,065,303

Periodos Rating

2.81.91.2

1.40.9 10.6

2.00.70.9

4.02.71.8

2.01.30.9

2.01.10.9

0.80.50.4

1.61.10.7

0.4

Orden de actividades

0.30.2

0.80.50.4

0.80.50.4

0.40.30.2

0.20.10.1

0.20.10.1

0.20.10.1

0.20.10.1

1.61.10.7

0.2

0.10.1

0.40.30.2

0.40.30.2

0.40.30.2

11

Vendor Cost Timeframe

Order new drilling rigAlpha $99,053,333 504Beta $118,864,000 336

Gamma $142,636,800 224

Order production facility equipmentAlpha $99,053,333 720Beta $118,864,000 480

Gamma $142,636,800 320

Rent capacity in existing production existing facilitiesAlpha $198,106,667 360Beta $237,728,000 240

Gamma $285,273,600 160

order drilling templatesAlpha $295,921,833 360Beta $260,015,000 205

Gamma $423,651,107 160

Place drilling templateAlpha $39,621,333 288Beta $47,545,600 192

Gamma $57,054,720 128

order well clusterAlpha $19,810,667 144Beta $23,772,800 96

Gamma $28,527,360 64

Place drilling rigAlpha $19,810,667 72Beta $23,772,800 48

Gamma $28,527,360 32

Place Well ClusterAlpha $19,810,667 144Beta $23,772,800 96

Gamma $28,527,360 64

build connection pipesAlpha $19,810,667 144Beta $23,772,800 96

Gamma $28,527,360 64

drill production wellsAlpha $19,810,667 36Beta $23,772,800 24

Gamma $28,527,360 16

complete production wellsAlpha $59,432,000 36Beta $71,318,400 24

Gamma $85,582,080 16

lay flowlinesAlpha $158,485,333 288Beta $190,182,400 192

Gamma $228,218,880 128

construct production and storage facilitiesAlpha $19,810,667 36Beta $23,772,800 24

Gamma $28,527,360 16

upgrade existing facilitiesAlpha $9,905,333 72Beta $11,886,400 48

Gamma $14,263,680 32

lay the export pipelinesAlpha $19,810,667 72Beta $23,772,800 48

Gamma $28,527,360 32

connect pipelinesAlpha $9,905,333 72Beta $11,886,400 48

Gamma $14,263,680 32

commissioning - production testAlpha $9,905,333 72Beta $11,886,400 48

Gamma $14,263,680 32

1,173,286,733 3,253

Drill injection wellAlpha $19,810,667 144Beta $23,772,800 96

Gamma $28,527,360 64

Complete injection wellAlpha $9,905,333 36Beta $11,886,400 24

Gamma $14,263,680 16

Lay the injection pipelinesAlpha $59,432,000 36Beta $71,318,400 24

Gamma $85,582,080 16

Local content % Periodos Rating

$19,810,667 $20 2.8$59,432,000 $50 1.9

$114,109,440 $80 1.2

$19,810,667 $20 4.0$59,432,000 $50 2.7

$114,109,440 $80 1.8

$39,621,333 $20 2.0$118,864,000 $50 1.3$228,218,880 $80 0.9

$59,184,367 $20 2.0$130,007,500 $50 1.1$338,920,886 $80 0.9

$7,924,267 $20 1.6$23,772,800 $50 1.1$45,643,776 $80 0.7

$3,962,133 $20 0.8$11,886,400 $50 0.5$22,821,888 $80 0.4

$3,962,133 $20 0.4$11,886,400 $50 0.3$22,821,888 $80 0.2

$3,962,133 0.8$11,886,400 0.5$22,821,888 0.4

$3,962,133 $20 0.8$11,886,400 $50 0.5$22,821,888 $80 0.4

$3,962,133 $20 0.2$11,886,400 $50 0.1$22,821,888 $80 0.1

$11,886,400 $20 0.2$35,659,200 $50 0.1$68,465,664 $80 0.1

$31,697,067 $20 1.6$95,091,200 $50 1.1

$182,575,104 $80 0.7

$3,962,133 $20 0.2$11,886,400 $50 0.1$22,821,888 $80 0.1

$1,981,067 $20 0.4$5,943,200 $50 0.3

$11,410,944 $80 0.2

$3,962,133 $20 0.4$11,886,400 $50 0.3$22,821,888 $80 0.2

$1,981,067 $20 0.4$5,943,200 $50 0.3

$11,410,944 $80 0.2

$1,981,067 $20 0.4$5,943,200 $50 0.3

$11 $0 0.2

326,133,100 410 18

$322,170,967

$3,962,133 $20 0.8$11,886,400 $50 0.5$22,821,888 $80 0.4

$1,981,067 $20 0.2$5,943,200 $50 0.1

$11,410,944 $80 0.1

$11,886,400 $20 0.2$35,659,200 $50 0.1$68,465,664 $80 0.1

Orden de actividades