Download - Presupuesto Proyecto Petrolero
![Page 1: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/1.jpg)
Vendor Cost Timeframe Local content
Order new drilling rigAlpha $99,053,333 504 $19,810,667 Beta $118,864,000 336 $59,432,000
Gamma $142,636,800 224 $114,109,440
Buy existing drilling rigAlpha $138,674,667 252 $27,734,933 Beta $166,409,600 168 $83,204,800
Gamma $199,691,520 112 $159,753,216
Rent existing drilling rigAlpha $225,346,333 360 $45,069,267 Beta $222,870,000 120 $111,435,000
Gamma $304,688,053 160 $243,750,442
Order production facility equipmentAlpha $99,053,333 720 $19,810,667 Beta $118,864,000 480 $59,432,000
Gamma $142,636,800 320 $114,109,440
Rent capacity in existing production existing facilitiesAlpha $198,106,667 360 $39,621,333 Beta $237,728,000 240 $118,864,000
Gamma $285,273,600 160 $228,218,880
order drilling templatesAlpha $295,921,833 360 $59,184,367 Beta $260,015,000 205 $130,007,500
Gamma $423,651,107 160 $338,920,886
order well clusterAlpha $19,810,667 144 $3,962,133 Beta $23,772,800 96 $11,886,400
Gamma $28,527,360 64 $22,821,888
Place drilling templateAlpha $39,621,333 288 $7,924,267 Beta $47,545,600 192 $23,772,800
Gamma $57,054,720 128 $45,643,776
Place drilling rigAlpha $19,810,667 72 $3,962,133
![Page 2: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/2.jpg)
Beta $23,772,800 48 $11,886,400 Gamma $28,527,360 32 $22,821,888
build connection pipesAlpha $19,810,667 144 $3,962,133 Beta $23,772,800 96 $11,886,400
Gamma $28,527,360 64 $22,821,888
Drill injection wellAlpha $19,810,667 144 $3,962,133 Beta $23,772,800 96 $11,886,400
Gamma $28,527,360 64 $22,821,888
upgrade existing facilitiesAlpha $9,905,333 72 $1,981,067 Beta $11,886,400 48 $5,943,200
Gamma $14,263,680 32 $11,410,944
Complete injection wellAlpha $9,905,333 36 $1,981,067 Beta $11,886,400 24 $5,943,200
Gamma $14,263,680 16 $11,410,944
construct production and storage facilitiesAlpha $19,810,667 36 $3,962,133 Beta $23,772,800 24 $11,886,400
Gamma $28,527,360 16 $22,821,888
drill production wellsAlpha $19,810,667 36 $3,962,133 Beta $23,772,800 24 $11,886,400
Gamma $28,527,360 16 $22,821,888
complete production wellsAlpha $59,432,000 36 $11,886,400 Beta $71,318,400 24 $35,659,200
Gamma $85,582,080 16 $68,465,664
lay flowlinesAlpha $158,485,333 288 $31,697,067 Beta $190,182,400 192 $95,091,200
Gamma $228,218,880 128 $182,575,104
Lay the injection pipelinesAlpha $59,432,000 36 $11,886,400
![Page 3: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/3.jpg)
Beta $71,318,400 24 $35,659,200 Gamma $85,582,080 16 $68,465,664
lay the export pipelinesAlpha $19,810,667 72 $3,962,133 Beta $23,772,800 48 $11,886,400
Gamma $28,527,360 32 $22,821,888
connect pipelinesAlpha $9,905,333 72 $1,981,067 Beta $11,886,400 48 $5,943,200
Gamma $14,263,680 32 $11,410,944
commissioning - production testAlpha $9,905,333 72 $1,981,067 Beta $11,886,400 48 $5,943,200
Gamma $14,263,680 32 $11
1,434,391,320 2,045 894,065,303
![Page 4: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/4.jpg)
Periodos Rating
2.81.91.2
1.40.9 10.6
2.00.70.9
4.02.71.8
2.01.30.9
2.01.10.9
0.80.50.4
1.61.10.7
0.4
Orden de actividades
![Page 5: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/5.jpg)
0.30.2
0.80.50.4
0.80.50.4
0.40.30.2
0.20.10.1
0.20.10.1
0.20.10.1
0.20.10.1
1.61.10.7
0.2
![Page 6: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/6.jpg)
0.10.1
0.40.30.2
0.40.30.2
0.40.30.2
11
![Page 7: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/7.jpg)
Vendor Cost Timeframe
Order new drilling rigAlpha $99,053,333 504Beta $118,864,000 336
Gamma $142,636,800 224
Order production facility equipmentAlpha $99,053,333 720Beta $118,864,000 480
Gamma $142,636,800 320
Rent capacity in existing production existing facilitiesAlpha $198,106,667 360Beta $237,728,000 240
Gamma $285,273,600 160
order drilling templatesAlpha $295,921,833 360Beta $260,015,000 205
Gamma $423,651,107 160
Place drilling templateAlpha $39,621,333 288Beta $47,545,600 192
Gamma $57,054,720 128
order well clusterAlpha $19,810,667 144Beta $23,772,800 96
Gamma $28,527,360 64
Place drilling rigAlpha $19,810,667 72Beta $23,772,800 48
Gamma $28,527,360 32
Place Well ClusterAlpha $19,810,667 144Beta $23,772,800 96
Gamma $28,527,360 64
![Page 8: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/8.jpg)
build connection pipesAlpha $19,810,667 144Beta $23,772,800 96
Gamma $28,527,360 64
drill production wellsAlpha $19,810,667 36Beta $23,772,800 24
Gamma $28,527,360 16
complete production wellsAlpha $59,432,000 36Beta $71,318,400 24
Gamma $85,582,080 16
lay flowlinesAlpha $158,485,333 288Beta $190,182,400 192
Gamma $228,218,880 128
construct production and storage facilitiesAlpha $19,810,667 36Beta $23,772,800 24
Gamma $28,527,360 16
upgrade existing facilitiesAlpha $9,905,333 72Beta $11,886,400 48
Gamma $14,263,680 32
lay the export pipelinesAlpha $19,810,667 72Beta $23,772,800 48
Gamma $28,527,360 32
connect pipelinesAlpha $9,905,333 72Beta $11,886,400 48
Gamma $14,263,680 32
commissioning - production testAlpha $9,905,333 72Beta $11,886,400 48
![Page 9: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/9.jpg)
Gamma $14,263,680 32
1,173,286,733 3,253
Drill injection wellAlpha $19,810,667 144Beta $23,772,800 96
Gamma $28,527,360 64
Complete injection wellAlpha $9,905,333 36Beta $11,886,400 24
Gamma $14,263,680 16
Lay the injection pipelinesAlpha $59,432,000 36Beta $71,318,400 24
Gamma $85,582,080 16
![Page 10: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/10.jpg)
Local content % Periodos Rating
$19,810,667 $20 2.8$59,432,000 $50 1.9
$114,109,440 $80 1.2
$19,810,667 $20 4.0$59,432,000 $50 2.7
$114,109,440 $80 1.8
$39,621,333 $20 2.0$118,864,000 $50 1.3$228,218,880 $80 0.9
$59,184,367 $20 2.0$130,007,500 $50 1.1$338,920,886 $80 0.9
$7,924,267 $20 1.6$23,772,800 $50 1.1$45,643,776 $80 0.7
$3,962,133 $20 0.8$11,886,400 $50 0.5$22,821,888 $80 0.4
$3,962,133 $20 0.4$11,886,400 $50 0.3$22,821,888 $80 0.2
$3,962,133 0.8$11,886,400 0.5$22,821,888 0.4
![Page 11: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/11.jpg)
$3,962,133 $20 0.8$11,886,400 $50 0.5$22,821,888 $80 0.4
$3,962,133 $20 0.2$11,886,400 $50 0.1$22,821,888 $80 0.1
$11,886,400 $20 0.2$35,659,200 $50 0.1$68,465,664 $80 0.1
$31,697,067 $20 1.6$95,091,200 $50 1.1
$182,575,104 $80 0.7
$3,962,133 $20 0.2$11,886,400 $50 0.1$22,821,888 $80 0.1
$1,981,067 $20 0.4$5,943,200 $50 0.3
$11,410,944 $80 0.2
$3,962,133 $20 0.4$11,886,400 $50 0.3$22,821,888 $80 0.2
$1,981,067 $20 0.4$5,943,200 $50 0.3
$11,410,944 $80 0.2
$1,981,067 $20 0.4$5,943,200 $50 0.3
![Page 12: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/12.jpg)
$11 $0 0.2
326,133,100 410 18
$322,170,967
$3,962,133 $20 0.8$11,886,400 $50 0.5$22,821,888 $80 0.4
$1,981,067 $20 0.2$5,943,200 $50 0.1
$11,410,944 $80 0.1
$11,886,400 $20 0.2$35,659,200 $50 0.1$68,465,664 $80 0.1
![Page 13: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/13.jpg)
Orden de actividades
![Page 14: Presupuesto Proyecto Petrolero](https://reader036.vdocuments.mx/reader036/viewer/2022083013/5695d28a1a28ab9b029ad499/html5/thumbnails/14.jpg)