pre-feasibility report -...
TRANSCRIPT
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 1
PRE-FEASIBILITY REPORT
1. EXECUTIVE SUMMARY:
1.1 INTRODUCTION
The company is registered under The Companies Act, 1956 for
manufacturing of Kraft Paper by its Promoter Sh. Jitender Kumar, a noted
industrialist with vast experience to run the paper mills since last 30 years.
Siddheshwari Paper Udyog Limited was also established under his guidance
and was commissioned in the year 1992. Recently, the mill established
Chemical Recovery Plant of 120 TPD Black Liquor solids to show its continual
commitment towards environment protection.
As on day, the unit is manufacturing 65 TPD of quality kraft paper using agro-
wastes like bagasse and wheat straw and also Indian waste paper. Both kinds
of raw materials are sourced from nearby area.
1.2 COST ESTIMATES
S.No. Particular Cost
1. Land 0.00 Lacs
2. Site Development 10.00 Lacs
3. Building & Materials 125.00 Lacs
4. Plant & Machines 160.00 Lacs
5. Environment Management System 110.00 Lacs
6. Utilities & Other Fixed Assests 20.00 Lacs
7. Pre-operative Expenses 15.00 Lacs
8. Interest during construction period 35.00 Lacs
9. Working Capital(Additional) 700.00 Lacs
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 2
Total 1175.00 Lacs
Remarks –
• As the project is proposed on existing land, no additional land is required to
be procured for the said project.
• Approx. 23% of the total expenses are reserved for developing &
strengthening the Environment Management within the plant campus.
1.3 REQUIREMENTS FOR THE PROJECT
1. Name of the Industry M/S Siddheshwari Paper Udyog Ltd.
2. Products to be
manufactured
Kraft Paper
4. Total Plot Area 38970 sq. m
5. Water Requirement
S.
No.
Source
Existing
Quantity
(m3/day)
Quantity after
expansion
(m3/day)
1. Wet washing
system
0 1000
2. Pulp Mill 448 650
3. Paper machine 1660 2200
4. DM Plant/
Boiler/
Cooling Tower
150 270
Existing
water
requirement
Total water
requirement
after expansion
Source
2600 KLD 4600 KLD 3 No.s of
borewells
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 3
5. Evaporators 75 120
6. Miscellaneous 267 360
Total 2600 4600
6. Steam Requirement
Existing steam
requirement
Proposed steam
requirement Source
210 TPD 397
Boiler of 45
TPH at our
campus
&
standby of 12
TPH @ 10.5
kg/cm2
pressure at
M/S Sidharth
Papers Ltd.
6. Power Requirement Existing
power
requirement
Proposed
power
requirement
Source
58000 KWH
(32000 –
Production;
14000 –
Power Plant;
12000 – CRP)
82000 KWH
(56000 –
Production;
14000 – Power
Plant;
12000 – CRP)
• Own captive
power generation
@ 6 MWh
capacity
• 1000 kva
connection from
UPCL.
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 4
7. Manpower
Requirement Particular No.
Total employees in
existing plant 75
Additional Employees
required after expansion 15
Total Employees after
expansion 90
8.
Designed Hydraulic
Loading Rate of ETP
(m3/day) (max.)
Existing – 1800 KLD
Proposed - 3000 KLD max.
9. Captive Power plant
(CPP) Specifications
6 MWh capacity
1000 kva from UPCL
10. Type of coal & Coal
Consumption
• Existing
• Proposed
Nil
C-Grade of 4200 K.Cal. value @ 170 TPD
11. Transportation
Density (No. of
vehicles/day)
• Existing
• Proposed
15-20
30-35
1.4 EMPLOYMENT GENERATION
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 5
This expansion shall provide a limited direct employment but there will be huge
indirect employment through raw and finished goods material transport and
other allied activities.
1.5 PROJECT DESCRIPTION
a. Process Description
1. Raw Material Handling & Processing – The agricultural waste residues are
stored in large open yards and fed directly into five nos. of digesters.
The waste paper is mixed with water in high consistency (HICON) pulpers to
produce the pulp for
2. Pulping – The agro-residues are cooked in five nos. of rotary batch digesters
in the presence of steam for high temperature & pressure and caustic, which
helps in softening & release of cellulosic fibres from other non-cellulosic
elements like lignin, pectin etc. The pulp from digesters is blown to blow tank
and after releasing the flash steam through it, it is allowed to enter into screw
conveyor that fed the pulp in two stage screw press.
The first stage screw press squeezes the pulp and the pressed pulp is fed into
second-stage screw press. Then, the pulp is washed finally in the potcher. The
back water from potcher is fed into second-stage screw press and the back water
collected from it is fed into first stage screw press. This system runs in counter-
clockwise direction making a close loop for black liquor. It also helps in
increasing concentration of solids in black liquor and thus, improving economy
of scale of operation of chemical recovery plant.
3. Paper Making – The agro-pulp & waste paper pulp is mixed in required ratio
prior to feeding in head box of the paper machine. Other factors like burst factor,
consistency, tensile strength, optical properties etc. are maintained in the pulp
through refiners in the pulp mill prior to feeding.
4. Sheet Formation – The pulp is fed to wire part of the machine and the excess
water is drained out through hydro-foils and vacuum boxes. At the end of the
wire part, the fibers cross-linked each other making a web to form a sheet. It is
picked up by Pick-up roll and pressed between nip of two rolls. The drained
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 6
moisture from the nip by pressing action is carried by synthetic forming fabric.
5. Drying – The paper is passed through a series of steam heated dryers, by
which the inherent moisture of the fiber evaporates, making the sheet dry.
6. Glazing – Wet paper having moisture content approx. 15-20% passes over the
M. G. (Mono-Glaze) Dryer to give the single side glaze to the paper.
7. Pope Reel: The paper is rolled on the large spools and then passed for
converting and finishing section.
8. Finishing & Converting –Paper rolls are converted into reels of requisite size
as per market orders and packed in HDPE cloth before finally sent to customer.
blending with agro pulp.
Process flow chart: shown in Fig. 1(a) and 1 (b).
b. Location Map
Location Map showing general location, specific location and project boundary and
project site layouts with coordinates is shown in Fig. 2
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 7
Fig. 1(a): Existing Process Flow Diagram
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 8
Fig 1 (b): Proposed Process Flow Diagram
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 9
Fig 2: Location Map
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 10
1.6 EXPANSION PLAN
The present production plant is capable to produce 65 TPD of Quality Kraft
Paper. To increase the capacity of the production to 115 TPD, a thorough change
in the existing equipments and some additional equipment is needed. The
adequacy of the existing as well as proposed equipments is described as given
below –
1. Digester –
Existing –
No. of Digesters = 05
Capacity of Each Digester = 06 MT per cycle
No. Of cycles in a day = 02
Total Agro pulp production = 60 TPD
Proposed Modification –
The existing digesters are sufficient to produce 60 TPD of Agro-pulp.
With minor modifications in steam inlet and gear-boxes with motors, the cycle
time of the digesters to be increased to 3 times a day. Hence, total production of
90-92 TPD of agro pulp is expected through it.
2. Hi-Con pulper –
Existing -
No. Of HiCon Pulper = 01 No.
Capacity = 25 m3
Consistency = 10%
No. Of cycles = 17 cycles
Each cycle completion time = 15 minutes
Total Waste paper pulp prod. = 42.5 TPD
Proposed Upgradation –
The HiCon pulpers are capable to operate at higher consistency level. So, the
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 11
consistency of the waste paper pulp to be increased to 15% and keeping the
batch timing of 15 minutes and total cycles to 20 per day, continuous supply
from our own captive power generation plant, the total pulp production can be
increased to 75-76 MT of waste paper pulp on OD basis per day.
3. Refiners in Stock Preparation –
Existing –
After mixing both agro & waste paper pulp @ 70 TPD, there are two refiners
available to increase the OSR of the pulp.
Proposed –
To enhance the capacity of pulping from 70 TPD to 120 TPD, we require two
additional refiners of 600 mm disc size, that is able to refine 30 TPD of agro-
pulp, hence, the pulp refining capacity can be increased with increased
production of pulp.
After Mixing, we require two additional refiners in stock preparation to increase
pulp refining capacity to 120 TPD.
4. Approach Flow System, Paper Machine & Converting Section –
Existing –
The existing approach flow system is capable to handle 70 TPD of pulp.
Proposed –
To update approach flow system, so that it may handle 125 TPD of pulp,
following updation is required –
• A pressure screen of 800 x 800 mm dia has already been installed, but to
cope up the screening of increased pulp production, an AC drive needs to be
installed on it to balance the production as well as operational parameters.
• Open type head box to be replaced by hydraulic head box.
• Increased load in pneumatically loaded roller presses to increase dryness of
mechanically dried web from 42% to 48% resulting in more speed and
energy conservation.
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 12
• To increase the speed of wire part, press part and dryer part, AC drives of
machine needs to be replaced with more efficient AC drives. The higher
speed of machine would produce vibration, hence optical dynamic balancing
of machine shall also be carried out in the expansion project.
• To handle the additional paper production, one rewinder at the converting
section shall be procured that work in addition to the existing rewinder.
5. Effluent Treatment Plant –
Existing –
The existing effluent treatment plant is capable to handle daily effluent
generation of 2000 m3/day. As the production capacity of the plant is expected
to increase in future to 115 TPD, there will be additional fresh water
consumption and additional effluent generation. As per the prepared water
balance of the mill, the effluent generation is expected to increase to 3000
m3/day, hence modification/ upgradation of existing ETP is necessary.
The present ETP comprises of the following units –
S. No. Unit Specification
1. Sump Pit Capacity - 37.5 m3
2. Primary Clarifier Capacity – 340 m3
3. Aeration Tank I Capacity – 937 m3
Aerator – 4 x 20 HP
4. Secondary Clarifier Capacity – 333 m3
5. Sludge Drying Beds Capacity – 250 m3
(7 Nos. – 30m3 each)
To update/ modify the existing Effluent Treatment Plant, it is necessary to study
the adequacy requirement of each equipment of the ETP with respect to the flow
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 13
& parameters of the effluent –
POLLUTION LOAD –
Parameter Inlet to ETP (Aeration Tank) Net Pollution Load
Flow, m3/day 3000 m3/day -
pH 6.5 - 7.5 -
COD, mg/l 1600-1800 5100 kg/day
BOD, mg/l 450-600 1575 kg/day
TSS, mg/l 1800-2000 5700 kg/day
TDS, mg/l 2000-2200 6300 kg/day
ETP Process Description, after Expansion -
The waste water from the pulp mill is collected in equalization tank, from where
it is pumped to hill screen where coarse materials are removed from the waste
water. Then, the effluent is pumped to Mini Sedi Cell. The Sedi Cell is based on
D.A.F. (Dissolved Air Floatation) technology; the air is mixed with effluent along
with anionic coagulants & flocculants having opposite charge of the waste water.
Due to reverse charge, the fibres started floating on the surface and are collected
by scum collector rotating continuously on top of the tank. The so collected
fibres are pumped back to the process for use in paper making and the clear
effluent is fed to primary clarifier.
The primary clarifier is fed with lime, alum/PAC and cationic polymers to settle
the floating fines. The fine suspended particles settled at bottom are collected in
a sludge tank and pumped back to the paper manufacturing section where it is
mixed with waste paper pulp.
The effluent from the primary clarifier overflow is conveyed to aeration tank.
The aeration tank is diffused aeration based and the tubular diffusers are placed
in the aeration tank at bottom. The air is diffused through twin-lobe type root
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 14
blowers that create a positive pressure in the system and the air, in the form of
fine bubbles, started diffusing the oxygen while travelling from bottom to tank
top. Before, bubbles reaches top surface, it diffused almost 95% of the oxygen to
the water which is helpful in maintaining the required D.O. level in the aeration
tank. Also, the aeration tank is supplied with the N & P nutrients for bacteria.
Together with nutrients, food and oxygen, the bacteria start degrading the
complex organic molecules and thus COD and BOD reduction happens in the
waste water.
After the aeration system, the effluent is passed through the two secondary
clarifiers, in parallel, where the settled MLSS is circulated, partially, back to the
aeration tank and remaining are collected in sludge drying beds for dewatering
and utilization as manure in green belt in and around the industry.
6. Boiler & Power Generation –
The mill has installed a common boiler of 45 TPH capacity and a common captive
power generation plant of 6 MW capacity to cater the demand of steam and
continuous power of two units – Sidharth Papers Limited and Siddheshwari
Paper Udyog Limited. Both the units are manufacturing Kraft paper with almost
similar capacity of production.
A standby boiler of 12 TPH, 10.5 KG/cm2 pressure is also installed at the
Sidharth Papers Ltd. for steam supply to process. The boiler runs only when
there is annual shut of the co-generation plant.
7. Chemical Recovery Plant –
The chemical recovery plant is based on non-conventional recovery of sodium
carbonate (commonly called soda ash) from the generated black liquor from the
pulping process.
A common chemical recovery plant of 120 TPD black liquor solids handling
capacity is installed in the mill campus and cater to recover soda ash from the
black liquor generated from M/s Sidharth Papers Limited and M/s Siddheshwari
Paper Udyog Limited. The black liquor from Sidharth Papers Limited is
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 15
transferred in 10” MS pipeline to the WBL storage tank of CCRP. The black liquor
from Siddheahwari Paper Udyog Limited is also transferred through pipeline to
WBL storage tank. Both the black liquor are mixed before feeding into the CCRP
evaporators.
The process description of CCRP is as follows –
Multiple Effect Evaporator:-
Evaporation is done in long tube multiple effect evaporators (6 – Effect). The
low pressure steam (3–3.5 kg/cm2) is used from turbine exhaust as heating
media in 1st – effect and weak black liquor feeding in 5th effect. Black liquor and
vapors flow in the system in counter – current as shown in the flow diagram
except 6th effect where vapours and liquor flow in the same direction. The
liquor produced is called semi–concentrated black liquor and collected in
separate tanks. Vapors from last body (6th effect) are condensed in a surface
condenser where 680mm of Hg vacuum is created with the help of a vacuum
pump.
Foul condensate and clear condensate of live steam are used in pulp mill for
unbleached pulp washing and in boiler house for steam generation
respectively. Each set of evaporation plant is capable to concentrate black
liquor from 9% to 24% at evaporation rate of 75 TPH and steam economy 4.2 :
Cope Land Fluidize Bed Reactor (F.B.R.):-
The combustion of semi – concentrated black liquor is completed in a Reactor.
We have selected Fluidized Bed Reactor, which is more suitable for agro – base
black liquor, have low calorific value and higher viscosity.
The SCBL is further concentrated from 25% dry solids to 45% in a direct
contact ventury scrubber by hot flue gasses coming from fluidized bed reactor
(F.B.R.). Fluidized bed reactor operates at lower temperature, i.e., 680 – 700 0C
and produce pellets of Sodium Carbonate on continuous basis.
The FBR consists of a chamber with the wind box at the bottom which contains
the orifice plate and the air nozzles. The orifice plate in the wind box ensures
uniform distribution of fluidizing air. The bed can be divided into lower bed
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 16
and upper bed levels which can be distinguished by bed material density and
temperature. The temperature of the lower bed is higher than that of the upper
bed. The temperature profile of the reactor is wind box - 800 C, lower bed -
6800 C - 7000 C, upper bed - 6750 C, and free board - 6200 C.
The upper zone of the reactor is known as the free board. To keep the
temperature of the free board below the melting point of Soda ash, water is
sprayed into the free board from the reactor top. Partially dried and charred
materials move downwards the fluidized bed zone. The bed materials are kept
in suspension by the fluidized air. The bed temperature is maintained at 680 –
700 0C. Pellets of soda ash are taken out through the side discharge nozzles of
the bed at a predetermined rate so that the bed level is more or less
maintained. The rate of discharge of pellets is controlled by the rate of black
liquor solids firing at the top of the FBR.
The flow chart of ETP is shown in plant layout (Fig. 3).
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 17
Fig 3: Plant Layout
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 18
2.0 INTRODUCTION OF THE PROJECT/ BACKGROUND INFORMATION
(i) Identification of project and project proponent:
Project Name: Expansion Of Manufacturing Kraft Paper (From 65 TPD
To 115 TPD) From Agro-Based Residues Raw Material And Optional
Use Of Coal in place of rice husk For 6 MW Captive Power Generation
Plant
Project Proponent: M/S Siddheshwari Paper Udyog Ltd.
(ii) Brief description of nature of the project
The present production plant is capable to produce 65 TPD of Quality
Kraft Paper and optional use of coal in place of rice husk for 6 MW
captive power generation. To increase the capacity of the production to
115 TPD, a thorough change in the existing equipments and some
additional equipments are needed.
(iii) Need for the project and its importance to the country
The present market conditions and the future trend of the consumption
of kraft paper in various segment like corrugation & packaging for
FMCG companies etc. is increasing northwards, particularly in India.
Increases in productivity through the adoption of more efficient
technologies in the manufacturing sector will be most effective in
merging economic, environmental, and social development objectives.
The booming Indian economy and a flourishing organised retail have
raised the expectations that consumption of corrugated packaging will
begin to expand again as the number and volume of goods packaged in
corrugated increases. MNCs are demanding corrugated boxes of
international standards and the pattern of buying the packaging is
changing.
The industry is converting about 2 million tons of Kraft paper into
corrugated boxes. Factories are spread out in all parts of India, even in
the remote industrially backward areas.
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 19
This present scenario is already being challenged by the sweeping
changes that are beginning to take shape. More and more in-line
automatic plants are being set up, as corrugated box makers gear up to
meet the new demands for high precision boxes with attractive graphics
and large integrated production capacities and hence, the consumption
trend of kraft paper is bound to increase with increasing economic
activities.
Future Trends:
� Increasing demand and high volumes will trigger consolidation and
setting up of efficient plants.
� Use of kraft paper for display/promotional packs, POPs and
dispensers.
� Advances in multicolour, flexo-printing will facilitate in-house
flexo-printing and do away with screen printing, contract printing
on offset presses.
� The emergence of e-commerce, reverse bidding, concept of First
Pak will give large scale units the advantage of competitiveness and
the concept of locating kraft units nearer to user locations will
become obsolete.
� Large Corporate and Bulk users looking for single/multiple
alternative vendors – capable of meeting stringent specifications,
offering alternative designs, test-in-time deliveries at optimum
cost.
� Growing interest in machines made in China, Taiwan and other
Asian countries.
� Many machinery manufacturers entering into alliances with
Chinese, Taiwanese manufacturers for manufacturing/marketing.
(vi) Employment Generation (Direct and Indirect) due to the project
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 20
TABLE – 1
MAN POWER REQUIREMENT
Particular No.
Total employees in existing plant 75
Additional Employees required after
expansion 75
Total Employees after expansion 90
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 21
3.0 PROJECT DESCRIPTION
(i) Type of Project including interlinked and independent projects if
any:
The project is a case of expansion in production capacity of Kraft paper
from 65 to 115 TPD from agro based residues raw material And
Optional Use Of Coal in place of rice husk For 6 MW Captive Power
Generation Plant.
This is a case of interlinked project as steam and power will be shared
between M/S Siddheshwari Paper Udyog Ltd. And M/S Sidharth Paper
and black liquor will be treated in Common Chemical Recovery Plant
located at M/S Siddheshwari Paper Udyog Ltd.
(ii) Location
TABLE - 2
DETAILS OF THE AREA
S.
No.
Particulars Details
A. Location details
1. Name of the Villages(s) Shahganj
2. Tehsil Kashipur
3. District Udham Singh Nagar
4. State Uttarakhand
5. Latitude
Longitude
29011'47.28"N
78054'56.41"E
6. Total Project area
• Existing land Area
• Proposed land Area
38970 sq. m
No additional land required
7. Khasra Details 197 Min, 199, 225, 293, 157, 156 Kha, 159,
151, 153 Min, 291 Min, 293 Min, 152, 295,
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 22
300 Min, 302 Min, 303 B, 304 A, 326
B. Production Capacity 115 TPD from existing capacity of 65 TPD
C. Environmental settings
1. Nearest Village Shahganj
2. Nearest City � Thakurdwara at a distance of ~3.09 km in
WSW direction.
� Kashipur at a distance of ~5.37 km in E
direction from the project site.
3. National Highway/ State
Highway/ Express Highway
NH-74 ~ 4.7 km in N direction
NH-121 ~ 7.2 km in NE direction
4. Nearest Railway Station Kashipur Railway Station ~ 6.3 Km in ENE
direction
5. Nearest Airport Pant Nagar Airport ~ 59 Km in ESE direction
6. National Parks/ Wild Life
Sanctuaries/ Biosphere
Reserves within 10 km radius
None within 10 km radius area.
7. Reserved / Protected Forest
within 10 km radius (Boundary
to boundary distance)
None
8. Source of Water Borewells
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 23
9. Power Requirement Existing
power
requirement
Proposed
power
requirement
Source
58000 KWH
(32000 –
Production;
14000 – Power
Plant;
12000 – CRP)
82000 KWH
(56000 –
Production;
14000 – Power
Plant;
12000 – CRP)
• Own
captive
power
generatio
n @ 6
MWh
capacity
• 1000 kva
connectio
n from
UPCL.
10 Seismic Zone Zone - V
D. Cost details
1. Total Cost of Project Rs. 475 Lakhs
(Additional working capital required is
Rs. 700 Lacs, hence the total required
capital during & after project is Rs. 1175
Lacs.)
2. Capital Cost of EMP (for
expansion only)
Rs. 110 Lakhs
3. Recurring cost/ annum for
environmental pollution control
measures
Rs. 100 Lacs per annum
(iv) Details of alternative site consideration and basis of selecting the
proposed site particularly the environmental
No alternate site is considered as expansion is proposed in the existing unit
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 24
only.
(v) Size or magnitude of operation
Details of Existing & Proposed Products
Product Existing capacity Proposed capacity
Kraft Paper 65 TPD 115 TPD
(vi) Project description with process details
Detailed manufacturing process has been already covered in section 1.5.
(vii) Raw material required along with estimated quantity, likely source,
marketing area of final products, mode of transport of raw material
and finished product.
S. No.
Particulars
Units
Existing
Production
(65 TPD)
Additional
Production
(50 TPD)
Total
Production
(115 TPD)
(A) Raw material consumption
i. Wheat Straw MT 25 19 44
ii. Bagasse MT 42.5 33.5 76
iii. Indian Waste
Paper MT 32 25 57
(B) Chemical Consumption
i. Caustic Soda MT 5.5 4.5 10
ii. Fortified Rosin MT 200 kg 165 kg 365 kg
iii. Alum MT 5 4 9
Material Balance: Material balance for existing unit and after expansion are shown in
fig. 4 & 5
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 25
Fig 4: Existing Material Balance
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 26
Fig 5: Proposed Material Balance
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 27
(viii) Resources optimization/ recycling and reuse envisaged in the project, if
any, should be briefly outlined.
• The solid waste generation has been minimised by utilizing the sludge
from Minicell and Primary Clarifier into the pulp mill. This helps in
reducing the sludge handling and cost-economics of the mill by
recovering the fibre and utilizing in paper manufacturing again.
• The condensate water is recycled to the boiler for steam generation.
• The treated effluent utilization in pulp mill for waste paper slushing.
• The treated effluent utilization in decker shower and pulp dilution at
potchers.
• Further, the mill is following the CPCB proposed Charter for Pollution
Prevention and Water Recycling in Pulp & Industries in Ganga River
Basin, into which the mill has proposed to utilise the treated effluent into
low pressure showers of Paper Machine.
(ix) Availability of water its source, energy /power requirement and source
should be given
A. Water Requirement and Source
Table 2.2.2
Water Consumption
Water Balance Chart: Water balance chart for existing unit and after
expansion are shown in figs 5 & 6.
Existing
water
requirement
Additional
Water
Requirement
Total water
requirement
Source
2600 KLD 2000 KLD 4600 KLD 3 nos. of
Borewells
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 28
Fig 5: Water Balance Of Existing Unit
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice
husk For 6 MW Captive Power Generation Plant At 7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 29
Fig 6: Water Balance After The Proposed Expansion
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 30
B. Power Requirement and Source
The total power requirement for the project will be as follows:
Table 2.2.3
Existing power
requirement
Proposed power
requirement
Source
58000 KWH
(32000 –
Production;
14000 – Power
Plant;
12000 – CRP)
82000 KWH
(56000 –
Production;
14000 – Power
Plant;
12000 – CRP)
• Own captive
power
generation @ 6
MWh capacity
• 1000 kva
connection from
UPCL.
(x) Quantity of waste to be generated (liquid and solid) and scheme for their
management/disposal
A) Solid Wastes
S. No. Solid waste Section
Existing
Quantity
(MT/day)
Quantity
after
expansion
(MT/day)
1. ETP Sludge ETP
Nil (Reused
back for paper
manufacturing)
Nil*
2. Boiler Ash Boiler House 14 TPD 13 TPD**
Total Waste 14 TPD 13 tpd
• * The ETP primary sludge is reutilized back into the paper manufacturing. The
same shall be continued after expansion too. The secondary clarifier sludge is
collected in sludge beds and utilized in green belt within the plant.
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 31
• ** The boiler ash generated is used in filling low lying area within the factory
campus and is also taken by nearby farmers for use in their fields. Presently, the
boiler ash generation is lesser as compared to conventional boilers due to
adopting of under bed firing technology in the boiler. The boiler ash generation
shall be reduced while using coal as proposed in the expansion plan. The coal
shall be used of C-grade having 4000-4200 Kcal. values, thus reducing the ash
generation by approx. 7% from the existing level.
• The ash so generated shall be disposed off to cement plants for their use in
cement manufacturing.
B) Quantity of Effluent generated and its treatment
i. Black Liquor Generation:
ii. Treatment of Black Liquor
A Common Chemical Recovery Plant (CCRP) is already established in the
plant premises. It is non-conventional based CCRP to produce Soda ash
from black liquor. The capacity of CCRP is 120 TPD black liquor solids
firing.
iii. Details and capacity of Chemical Recovery Plant
iv. Details of ETP for waste water treatment
Details are already given in section 1.6, point no-5
Existing pulp mill (m3/d) Proposed pulp mill (m3/d)
209 400
Existing capacity (tons
solid/day)
Proposed capacity
(tons solid/day )
120 TPD Remains same
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 32
4.0 SITE ANALYSIS
The existing Sidharth Papers Ltd. plant was established in 1992. The site for
the existing plant was finalized considering the ideal location for the
industries. Following factors were considered while selecting the site for the
existing plant:-
� Nearness to rail route & National Highway No.74 and 121 makes it
easier to import raw materials & final product at market.
� The basic power requirement are met by our own captive power plant
located in plant premises., the water demand is fulfilled by borewells.
There is no shortfall of these two basic requirements.
� The unit is located in the Terai area and hence copious amount of water
is available.
� Location in considerably lesser industrial & less developed area which
ensured adequate availability of manpower at marginally lower rates
compared to metro cities of India.
� Environment suitability of the present site as large enough space to
provide for all the off sites, auxiliaries, safety, utilities & pollution
abatement systems for air, water & solid waste pollution control.
(i) Connectivity
Kashipur is tehsil in District Udham Singh Nagar. The plant location is well
connected to Kashipur city via National Highway No. 74. Pant Nagar Airport
is the nearest airports from the site.
(ii) Land from Land use and land ownership
The total land area of project site is 38970 Sq meters out of which more than
33% area is already developed as a green area within site; same will be
maintained through regular monitoring of health of trees / plants.
(iii) Topography
The topography of the area is generally flat with small undulations.
(iv) Existing land use pattern
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 33
Land use data as per the 2001 census records belongs to <1% area under
Forest, approximately 62% under cultivation, <2% as Culturable waste and
about 5.6% under Area Not Available for Agriculture:
(v) Existing Infrastructure
The proposed proposal is an Expansion project of manufacturing Kraft paper
(from 65 TPD to 115 TPD) from agro-based residues raw material Material
And Optional Use Of Coal in place of rice husk For 6 MW Captive Power
Generation Plant at 7th K.M. stone, Moradabad Road, Kashipur – 244713
(Distt. Udham Singh Nagar), Uttarakhand. M/s. Siddheshwari Paper Udyog
Ltd. existing unit was established in the Year 1992 hence the infrastructural
facilities are well established, which shall also be used for the proposed
expansion.
(vi) Soil Classification
Most of the study area soils are slightly acidic to neutral, well textured and
possess such physical & chemical characteristics which can support good
vegetative growth. The soils of the agricultural fields are levelled and well
drained. This fact is evident from the thick vegetative cover enjoined by the
Terai region, which is a zone of recently formed gangetic alluvium.
(vii) Climatic data from secondary sources
The climate of the Udham Singh Nagar District varies from Sub-tropical and
sub-humid with three distinct seasons i.e. summer, monsoon (rainy season)
and winter. The rainy season starts from the month of middle June to
September end, and followed by the winter season, which starts from the end
of October and goes up to February. The winter rains are generally
experienced in late December or early January, which brings down the
temperature and that’s how December and January are the coldest months
in the district. The summer season starts from March and it goes up to June.
The hottest months of the year are May and June. The maximum temperature
in the district goes up to 42ºC during the summers and the minimum
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 34
temperature is between 1 and 4ºC, further north of the district, the
temperature comes down to 0.4ºC in winter season.
Rainfall, spatially, is highly variable depending upon the altitude. The
intensity of the rainfall increases from south to north and the amount of
rainfall decreases in generally from west to east. About 90% of the rainfall
received during the monsoon period, and the remaining 10% of the rainfall
in non-monsoon period. The average annual rainfall is 1071.9 mm at the
nearest IMD station at Bareilly.
(viii) Social Infrastructure available
Population – of Kashipur city is 121610.
5.0 PLANNING BRIEF
(i) Population Projection
M/s Siddheshwari Paper Udyog Ltd. will plan awareness programs in
nearby area of the project site for control the population under
corporate social responsibilities programs.
(ii) Assessment of infrastructure demand (Physical & Social)
M/s Siddheshwari Paper Udyog Ltd. will assess the demand of
infrastructure (Physical & Social) in nearby area of the site will be
developed under corporate social responsibilities programmes.
(iii) Amenities/Facilities
M/s Siddheshwari Paper Udyog Ltd. will develop the
Amenities/Facilities in nearby area of the project site as per
requirement of local people of the nearby area under Corporate Social
Responsibilities programs.
6.0 PROPOSED INFRASTRUCTURE
(i) Industrial Area (processing area)
The total land area of the project / plant site is 38970 Sq. m. and the
Enhancement in Production Capacity of Kraft Paper (From 65 TPD to
115 TPD) will be within Existing Plant Premises at 7th K.M. stone,
Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar),
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 35
Uttarakhand.
(ii) Residential Area (Non processing area)
Residential colony is not proposed for proposed project, as all workers
come from nearby area and for proposed enhancement the preference
will be given to local population in employment opportunities.
(iii) Green Belt
The company has already developed green belt in more than 33% plot
area. Care had been taken to ensure that the plants in the second row
are staggered between the plants of the first row. Plantation of selected
tree species, which are suitable to condition, has been done for
attenuation of air & noise pollution.
(iv) Social Infrastructure
Project will result in growth of the surrounding areas by increased
direct and indirect employment opportunities in the region including
ancillary development and supporting infrastructure.
(v) Connectivity
Kashipur is tehsil in District Udham Singh Nagar. The plant location is
well connected to Thakurdwara city and Kashipur city via National
Highway No. 74. Pant Nagar Airport is the nearest airports from the
site.
(vi) Industrial Waste management
The proposed project will follow CPCB/PCB guidelines for waste
management.
7.0 REHABILITATION AND RESETTLEMENT (R & R) PLAN
(i) Policy to be adopted (Central/State)in respect of the project
affected persons including home oustees, land oustees and
landless laborers (brief outline to be given)
No rehabilitation and resettlement plan is applicable, as the expansion
in production of Kraft Paper will take place in the existing plant
premises itself.
Expansion Project Of Manufacturing Kraft Paper (From 65 TPD To 115 TPD) From Agro-Based Residues Raw Material And Optional Use Of Coal in place of rice husk For 6 MW Captive Power Generation Plant At
7th K.M. Stone, Moradabad Road, Kashipur – 244713 (Distt. Udham Singh Nagar), Uttarakhand.
Pre-Feasibility Report
M/s Siddheshwari Paper Udyog Ltd. 36
8.0 PROJECT SCHEDULE AND COST ESTIMATES
(i) Likely date of start of construction and likely date of completion
(time schedule for the project to be given)
The proposed production will start after obtaining Environmental
Clearance from MoEF and all other required clearances and will
complete after one years of commencement.
(ii) Estimated project cost along with analysis in terms of economic
viability of the project
The Total Cost of the project is Rs 475 Lacs.
Additional working capital required is Rs. 700 Lacs, hence the total
required capital during & after project is Rs. 1175 Lacs.