peninsula corridor joint powers boardq4+jpb+quarterly+report.pdf · apr 1, 2015 - jun 30, 2015...
TRANSCRIPT
Quarterly Capital Program Status Reportand DBE Status Report
Prepared for the September 3, 2015 JPB Meeting
4th Quarter FY2015: April 1, 2015 – June 30, 2015
Peninsula Corridor Joint Powers Board
`
Caltrain
QUARTERLY CAPITAL PROGRAM STATUS REPORT Status Date: June 30, 2015
TABLE OF CONTENTS
Capital Program - Budget Status Summary ...................................................................... 1
Traffic Light Report ........................................................................................................... 3
Atherton Station Improvements (Project On-hold) ............................................................ 4
Broadway Station Improvements (Project On-hold) .......................................................... 6
Crew Facility Rehab at San Francisco Terminal ............................................................... 8
CBOSS/PTC Project ....................................................................................................... 10
Peninsula Corridor Electrification Project ........................................................................ 12
Jerrold Avenue North Span Removal Project………………………… ............................. 14
Los Gatos Creek Bridge Replacement Project ............................................................... 16
Marin Street and Napoleon Avenue Bridge Closure Project………….. .......................... 18
Quint Street Bridge Project ............................................................................................. 20
Railroad Communications System (SOGR) Project – FY2013 ....................................... 22
Railroad Communications System (SOGR) Project – FY2014 ....................................... 24
Rail Grinding Project - FY2013 & FY2014 ...................................................................... 26
San Bruno Grade Separation Project ............................................................................. 28
San Francisco Roadway Bridges Replacement Project ................................................ 30
San Mateo Bridges Replacement Project ....................................................................... 32
Signal Pre-emption Improvement Project ....................................................................... 34
Station Modifications for 6-Car Trains - Phase I ............................................................. 36
Systemwide Signal System Rehabilitation Project – FY2013 ......................................... 38
Systemwide Signal System Rehabilitation Project – FY2014 ......................................... 40
Systemwide Station Rehab Program – FY2013 ............................................................ 42
Systemwide Station Rehab Program – FY2014 ............................................................ 44
Systemwide Track Rehab Program – FY2014 ............................................................... 46
Systemwide Track Rehab Program – FY2015 ................................................................ 48
Train Dispatch Voice Communication System Project .................................................... 50
25th Ave. Grade Separation ............................................................................................ 52
Upgrade of PA & VMS Systems at 4 Stations Project ................................................... 54
DBE Status Report .......................................................................................................... 57
Definition of Terms .......................................................................................................... 58
Performance Status (Traffic Light) Criteria ..................................................................... 59
This page is intentionally left blank.
FY2010 FY2011 FY2012 FY2013 FY2014 FY2015
1. Station and Intermodal Access $5,225 $500 $400 $710 $3,575 $3,483
2. Right of Way / Signal & Communications $52,575 $15,049 $29,653 $23,054 $46,352 $22,275
3. Rolling Stock $6,423 $7,620 $8,299 $7,000 $2,221 $3,900
4. Operational Improvements/Enhancements $8,371 $2,007 $1,535 $4,307 $4,423 $2,271
5. Others $2,290 $1,990 $1,990 $1,990 $2,690 $1,740
6. Caltrain Modification Program $8,651 $9,460 $19,600 $2,032 $2,602 $1,584
7. Legal Mandates & Required Enhancements $0 $0 $0 $0 $117,982 $1,595
8. Electrification $0 $0 $0 $0 $10,720 $7,707
$83,535 $36,626 $61,477 $39,093 $190,565 $44,555
$72,626 $92,126 $81,375 $87,385 $110,229 $105,651 (3)
Some of the major projects completed include, but are not limited to the following:Centralized Equipment Maintenance & Operations Facility (CEMOF)North Terminal Operations Improvements ProjectBurlingame Station Platform & Track Improvements Project Diridon Station ImprovementsGuadalupe River Bridge Interim Repair ProjectCal Ave Station Improvements / Palo Alto Ped Underpass & Platform Improvements / Bridge Deck Repair ProjectSan Bruno / South Linden Interim Safety Improvement ProjectProcurement of Eight Caltrain Passenger CarsSan Mateo County Grade Crossing Improvement ProgramSouth San Francisco Station Parking Lot ProjectSouth Terminal and Santa Clara Stations Improvements ProjectSan Mateo Bridges Rehabilitation ProjectJerrold Avenue Bridge Replacement ProjectSystem Station Rehab Project - FY2012Narrow Banding ProjectRail Operation Control System (ROCS) ProjectReal Time Transit Information Project - Predictive Arrival/Departure System (PADS)San Bruno Grade Separation ProjectWayside Power at Diridon Station ProjectPre-emption Improvement Project
Total Audited Expenditures by FY (2)
(2) "Total Audited Expenditures by FY" reflects total cost expended in the fiscal year; funding source for the expenditures could be from prior fiscal years.
projects. Unspent budget in a fiscal year will be carried forward to subsequent budget years. at the beginning of each fiscal year. This authorizes the amount that could be spent on
(3) Expenditures shown for FY2015 through June 30, 2015 have not been audited.
Note: (1) The "Total Board Approved Budget by FY" reflects the annual budget approved by the JPB
Caltrain - Capital Program - Budget Status Summary
Programs
Total Board Approved Budget by FY (1)
Q4 FY2015 - April 1 to June 30, 2015
All Costs in $1,000's
Page 1
This page is intentionally left blank.
Page 2
April 1, 2015 – June 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
PageQ3 FY15 Q4 FY15 Q3 FY15 Q4 FY15 Q3 FY15 Q4 FY15 Q3 FY15 Q4 FY15
Atherton Station Improvements (Project On hold) 4
Broadway Station Improvements (Project On hold) 6
8
10
12
14
Los Gatos Creek Bridge Replacement Project 16
18
20
N/A N/A 22
N/A N/A 24
26
San Bruno Grade Separation Project 28
30
32
34
36
N/A N/A 38
N/A N/A 40
N/A N/A 42
N/A N/A 44
N/A N/A 46
N/A N/A 48
50
52
54
San Francisco Roadway Bridges Replacement Project
Rail Grinding Project - FY2014 & FY2015
Crew Facility Rehab at San Francisco Terminal Project
Peninsula Corridor Electrification Project
CBOSS/PTC Project
Systemwide Signal System Rehabilitation Project - FY2014
Marin Street and Napoleon Avenue Bridge Closure Project
Jerrold Avenue North Span Removal Project
Railroad Communications System (SOGR) Project - FY 2014
San Mateo Bridges Replacement Project
Railroad Communications System (SOGR) Project - FY2013
Quint Street Bridge Project
TRAFFIC LIGHT REPORTThe following projects represent a sub-set of the total Capital Program and have been selected for inclusion into the Quarterly Report due to project value, operational significance, and/or impact on customers.
SCOPE SCHEDULE BUDGET / COST HSR IMPACT
Station Modifications for 6-Car Trains - Phase I
Upgrade of PA & VMS Systems at 4 Stations Project
Signal Pre-emption Improvement Project
Systemwide Signal System Rehabilitation Project - FY2013
Systemwide Station Rehab Program - FY2013
Train Dispatch Voice Communication System Project
Systemwide Station Rehab Program - FY2014
25th Ave. Grade Separation
Systemwide Track Rehab Program - FY2015
Systemwide Track Rehab Program - FY2014
R R
G G G G G G G
W W
W W
W W
W W
W W
W W
GG
G G R R G G
G G
GG
G GG G
G GGG G
GG G G G
G
GG GG G G
G
GG G
G
G
G
G
G
G
G
G
G
G
G
G
GG
G
G
G
G
G
R RR
G GG G G G G GG G GG
R
G G
G G
GG G
G G
R
G
GG
G G G
G
G G G
G
G
GG G G
G G G
G
G
G
G G
GG
R
G G GY
R
GY
G
G
RG G G
G G G G
G G G G
G
GG G
G
GG G
Y
Y
YR
G
GG G G
RR
R
G
G
Y
R R
G G G
G G G G
G
G
GG G G
G G
G G
Page 3
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues:
This project provides for the design and construction of new station facilities at Atherton Station (MP 27.80) to eliminate the "hold out rule". The scope of the project includes demolishing the center platform and providing outboard boarding platforms with a center inter-track fence and a signalized/gated pedestrian crossing at the northern end of the platforms.
Future Activities:
ATHERTON STATION IMPROVEMENTSSCOPE HSR IMPACTSCHEDULE BUDGET/COST
Project is on hold; schedule needs to be redefined and re-baselined.
Project is on hold.
Project is on hold.
Design has been completed; project was placed on hold for further efforts (see note in "Other" section). Scope of project is on hold; Caltrain capital program management team is reviewing the impacts of other improvements in the vicinity of the station to determine the appropriate scope definition for the Atherton Station project.
A Hold-Out Rule Elimination study which includes reviewing and advancing design options is being conducted for the Atherton Station, Broadway Station and South San Francisco Station.
W W W
W
W
R
Page 4
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects
BUDGET:
Issues:
HSR IMPACT:
OTHERS:
(e) = (a - d)
Current Board Approved Budget Expended to Date Committed
To DateEstimate at Completion
Variance at Completion
(a) (b) (c)
Right of Way
Construction
Construction Management
(d)
$239,400
Segment Group
Planning & Engineering
$0
$1,296,250
$339,639
$0
$22,696
$529,173
$160,625
$0$0
$0
$2,557,527
$339,642
$0
$28,906
$0 $290,525
$160,625
$0
$143,640 $687,036 Administration
($125,600)
$0
($1,261,277)
($90,525)$200,000
$2,000,000
($543,396)
($265,002)
($2,285,800)
$365,000
ATHERTON STATION IMPROVEMENTS
Project scope, budget and delivery schedule could be impacted by High Speed Rail development along the Caltrain corridor.
The project was put on hold for any further design efforts. Estimate at Completion will be re-evaluated when project is re-activated.
$385,712
$4,285,800$522,960
Contingency $120,710
Total
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
W
R
W
Project has been placed on hold; Capital Program Management team is currently reviewing the impact of capital improvements (incl. Dumbarton Rail Extension) in the vicinity of Atherton Station.
Page 5
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues: Project is on hold; schedule needs to be redefined and re-baselined.
The project was put on hold for any further design efforts. Scope of project is on hold; Caltrain capital program management team is reviewing the impacts of other improvements in the vicinity of the station to determine the appropriate scope definition for the Broadway Station project.
A Hold-Out Rule Elimination study which includes reviewing and advancing design options is being conducted for the Broadway Station, Atherton Station and South San Francisco Station.
This project is to eliminate the "hold out rule", reduce gate down time and provide pedestrian/patron safety by providing outboard boarding platforms at the Broadway Station (MP 15.2). The platforms are to be staggered, the Northbound platform north of Broadway Avenue and the Southbound platforms remaining south of Broadway Avenue. Scope includes track work, signal work, pedestrian active warning devices, lighting and general construction work on platforms and associated amenities. This work shall eliminate the hold out rule and reduce gate downtime. Most of the track rehab work in the vicinity of the Broadway station has been transferred to the Burlingame Outboard Platform Project.
Project is on hold.
HSR IMPACT
Future Activities:
Project is on hold.
BROADWAY STATION IMPROVEMENTSSCOPE SCHEDULE BUDGET/COST
W W W
W
W
G
Page 6
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects
BUDGET:
Issues:
HSR IMPACT:
OTHER:
$0 $0
($1,021,804)
$0
$1,265,000
$324,958
$194,557
$2,789,341
Variance at Completion
$0
($4,707,759)
($2,310,447)
$326,493
$0
$1,417,334
$326,493
$1,410,282
None, based on the "Blended System" approach.
$980,039
$0 $616,155
$7,497,100
Construction Management
The project was put on hold for any further design efforts. Estimate at Completion will be re-evaluated when project is re-activated.
Administration
Contingency
Total
(a) (d)(b) (c)
$23,854
$1,059,935
$30,906
Expended to Date Committed To Date
Estimate at Completion
(e) = (a - d)
Current Board Approved Budget
$1,059,935$243,196
$0
$162,130
$1,864,500
Planning & Engineering
($298,829)
Right of Way
Construction
($291,197)
($785,482)
$4,174,947
Project has been placed on hold; Capital Program Management team is currently reviewing the impact of future capital improvements in the vicinity of the Broadway station.
$0
BROADWAY STATION IMPROVEMENTS
$0
$460,959
Segment Group
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
$4,500,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
W
W
G
Page 7
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
CREW FACILITY REHAB AT SAN FRANCISCO TERMINAL PROJECTSCOPE SCHEDULE OTHERBUDGET/COST
(1) Continue discussion with Rail Operations on temporary facilities.(2) Continue bid packaging process.
The scope of this project is to repair and upgrade the San Francisco crew facility which is located at Fifth and Townsend in SanFrancisco and consists of:
(1) Re-configure the existing rooms and non-functional spaces to meet the current operational needs.
(2) Add a corridor in the facility to improve circulation.
(3) Rehabilitate the locker rooms, restrooms, shower areas, sleeping quarters, kitchen, lobby and lounge areas.
Continued working with Rail Operations and TASI to finalize usage of temporary facilities during construction.
G G G
G
None.
(1) Completed review of 100% final Issue For Bid (IFB) package.(2) Submitted bid package to Contracts & Procurement.(3) Continued discussions with Rail Operations on temporary facilities.
Y
Y
Page 8
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
0 Administration
$1,075,000
$123,000
$48,000 0 0
$48,000$1,075,000
$0 $0
$78,000
$211,900 $213,830
OTHER:
Contingency$123,000
0
0
$0 $0
$73,699 $73,699
$0 $0
$685,000
$78,000
$0 $0 $0 0
Planning & Engineering $141,000 $138,201
CREW FACILITY REHAB AT SAN FRANCISCO TERMINAL PROJECT
BUDGET:
Variance at CompletionSegment Group
Total
Construction $685,000
Construction Management
0
Right of Way $0
Current Board Approved Budget
Committed to Date
$140,131 $141,000
Expended to Date
Estimate at Completion
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 9
Apr 1, 2015 - Jun 30, 2015 Active Capital Projects
SCOPE:
Issues: : None
SCHEDULE:
Issues: Continue to monitor timely releases of onboard software revisions to support testing program.
CBOSS PTC ProjectSCOPE SCHEDULE BUDGET / COST HSR IMPACT
G
This project includes design of a Communications Based Overlay Signal System Positive Train Control (CBOSS PTC), which will improve rail safety, provide enhanced operational benefits for passenger rail service, and fulfill federally mandated positive train control safety improvements along the Caltrain/ California High Speed Train (CAHST) San Francisco to San Jose corridor. The CBOSS PTC communication system has been specified to provide a reliable means for PTC information exchange at speeds up to 125 mph between the CBOSS PTC-equipped trains, wayside devices,
The CBOSS PTC Project will be implemented in three phases:Phase 1 - Project Administrative Planning, Preliminary Design and Critical Design of CBOSS PTC system.Phase 2 with fiber optic backbone - Activities including acceptance of CBOSS PTC Final Design and the Factory Acceptance Test, as well as installation of the data communications subsystem including fiber optic backbone.Phase 3/4 with fiber optic backbone - Activities including all remaining CBOSS PTC subsystem installation, all sub-system and system testing, training, safety certification, completion of the BCCF, commissioning and system acceptance, and one year warranty.
Focus of the project during phase 1 was as follows: 1) Project administrative planning; 2) Federal Railroad Administration (FRA) documentation deliverables such as the PTC Development Plan (PTCDP), PTC Implementation Plan (PTCIP) updates and the PTC Safety Plan (PTCSP) outline; 3) PTC database management plan; 4) CBOSS PTC Preliminary Design and Critical Design for all sub-system hardware and software.
G
G G G
Focus of the project during phase 2 is as follows: 1) CBOSS PTC Final Design for all sub-system hardware and software.2) Completion of Factory Integrated Subsystem/system Demonstration.3) Commence Installation of Data Communication System (including Fiber).4) Complete Installation and Verification of Data Communication System (including Fiber).
Focus of the project during phase 3 / 4 is as follows:1) Complete remaining CBOSS PTC subsystem installation activities, including the BCCF.2) Complete remaining sub-system testing, verification, training, and commissioning.3) Complete safety certification, system acceptance, and the one year warranty.
G
Page 10
Apr 1, 2015 - Jun 30, 2015 Active Capital Projects
Progress:This Period:
Apr - Jun 2015
Future Activities:
Jul - Sep 2015
4) Continue interoperability gaps and coordinate technical working groups with UPRR.5) Commence onboard prodcution instllations.6) Continue BCCF buildout punchlist.
Issues: : None
BUDGET:
Issues: : None
HSR IMPACT : None
Variance at Completion
$7,489,795 $0
3) Continue progress of RF Spectrum activities.
$63,610,527 ($13,883,729)
Options/ Allowance
2) Continue PICO testing of Wayside signal equipment.
7) Continue installation of 14 radio base stations.
Phase 1, 2, & 3 / 4 Cost Analysis Board Approved Budget Expended to Date Committed to Date
$0 $933,010 $6,556,785 Contingency
$0
The Current Board Approved Budget and EAC reflect all phases of the project.
-$1,543,000
Total $231,000,000 $167,205,858 $170,275,983 $231,000,000
Estimate at Completion
$26,777,790 $8,869,944
Design Build Contract $138,135,673 $116,733,999 $116,828,535 $139,678,673
$35,647,734 $2,393,704 $2,393,704
Owner's Cost $49,726,798 $48,078,155 $51,053,744
CBOSS PTC Project
8) Continued BCCF buildout.
(a) (b) (c) (d) (e) = (a - d)
1) Continue installation activities for DCS and Fiber Optic Backbone.
10) Continued Switch and Signal validation.
8) Continue Switch and Signal validation.
9) Continued installation of 14 radio base stations.
1) Continued installation activities for Data Communication System (DCS) and Fiber Optic Backbone.2) Completed Wayside subsystem installation on the WIUs, existing circuitry, and track transponders.3) Continued Post installation checkout (PICO) testing of Wayside signal equipment.4) Continued progress of RF Spectrum activities.5) Completed addressing Signal Plan revision control items identified during field activities.6) Continue interoperability gaps and coordinate technical working groups with Union Pacific Railroad (UPRR).7) Continued onboard pilot installations.
$0
$20,000,000
$40,000,000
$60,000,000
$80,000,000
$100,000,000
$120,000,000
$140,000,000
$160,000,000
Owner's Cost Design Build Contract Options/ Allowance Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 11
Apr 1, 2015 - Jun 30, 2015 CALTRAIN QUARTERLY REPORT Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:
Apr - Jun 2015
Jul- Sep 2015
Issues:
PENINSULA CORRIDOR ELECTRIFICATION PROJECTSCOPE SCHEDULE
Continued working on the environmental permitting documents as well as the federal consultation documentation. The Project Teamcontinued preparation of items to be included in upcoming RFP addenda’s, scheduled for June. Continued progress on the tunnel modification design, with initial design development documents scheduled for July. Continued Power Study with PG&E and LTK todetermine transmission capacity in support of the Caltrain Loads from Electrification, draft results received in late Jun with anticipatedcompletion of study in July. Continued refinements of ROW engineering in support of real estate. ROW package and appraisals arebeing prepared in preparation of the ROW acquisition efforts. Continued real estate title research, development of appraisal maps,plats and legal descriptions for all Segments. Began Phase I and II investigations in support of ROW Appraisal efforts. ContinuedEMI/EMF Survey to identify sensitive receptors and set baseline readings to be included in one of the final addendums. Continuedwork on the electrification project labor agreement (PLA) along with work on third party, local, city and county jurisdictionalagreements.
BUDGET/ COST HSR IMPACT
The Peninsula Corridor Electrification Project will electrify the 51 mile Caltrain Commuter line from San Francisco toTamien. The project budget includes activities associated with:(1) Preparing and completing the environmental assessment and clearance and(2) Technical refresh of previous 35% design.
The Federal Transit Administration (FTA) completed their National Environmental Policy Act (NEPA) EnvironmentalAssessment (EA) of Corridor Electrification in 2009 with the adoption of a Finding of No Significant Impact (FONSI).FTA has identified to Caltrain that since the project description of the electrification project is the same as FTAanalyzed in their 2009 EA, that there is no need to do a NEPA revaluation for this project. Based on FTA’s guidance, a state-only environmental clearance document is being prepared: the Peninsula Corridor Electrification Project EIR.
The budget reflects all efforts associated with processing a new environmental document and environmental planning,including public outreach, operations, project controls and engineering support. The, FY13, FY14 & 15 budgetsinclude the DEIR, FEIR, 35% design updates to be performed by Owner's technical team and procurement effort forthe design build contract through June 2015.
Future
Activities:
Continue production of appraisal maps, plats and legal descriptions for real estate acquisition efforts for all four segments. Phase I andII investigation will continue in support of the ROW appraisal efforts. Project team will continue work to prepare for contractaddendums and continue to work through RFP Q&A’s. Continue design development efforts for tunnel modifications and complete review of Initial Design Development Documents and continue coordination with JPB Tunnel 4 Drainage project. Continued workingon Power Study with PG&E to determine transmission capacity to support Caltrain loads from Electrification. Begin utility relocationdiscussions with PG&E in support of overhead utility relocations in Segments 2 and 4. Continue coordination with Caltrans for locationParalleling Station 7. Complete EMI / EMF survey report to be provided to the successful Design Build contractor. Presentelectrification project labor agreement (PLA) to the JPB Board for approval at July meeting. Continue work on third party, local, cityand county jurisdictional agreements.
None.
None.
G G
G
G
G G
02036 Electrification 4Q15 Rev1
Page 12
Apr 1, 2015 - Jun 30, 2015 CALTRAIN QUARTERLY REPORT Active Capital Projects
BUDGET: (a) (b) (c) (d) (e) = (a - d)
Current Budget Expended to DateCommitted
To Date
Estimate at
Completion
Variance at
Completion
Consultant - 2013-2015 EIR Consultant $3,471,061 $2,692,102 $3,232,471 $2,692,102 $778,958
Consultant - 2015 - Environmental Permit $0 $276,974 $585,080 $276,974 ($276,974)
Consultant - 2013-2015 Other Consultant Support $1,063,608 $863,261 $1,061,829 $863,261 $200,347
Agency Staff - 2013-2015 EIR $1,537,062 $1,572,328 $1,572,328 $1,572,328 ($35,266)
Agency Staff - Real Estate $414,171 $268,766 $268,766 $268,766 $145,405
Consultant - Real Estate $653,943 $3,381,362 $3,737,629 $3,381,362 ($2,727,419)
Consultant - Tunnel Modifications Study / RFP $1,743,036 $1,343,417 $2,474,152 $1,343,417 $399,619
Agency Staff - RFP $369,552 $440,508 $440,508 $440,508 ($70,956)
Agency Staff - 35% Design Update $841,317 $982,948 $982,948 $982,948 ($141,630)
Consultant - RFP / 35% Design Update $10,437,818 $8,727,641 $11,818,100 $8,727,641 $1,710,177
TASI Operator Support $59,966 $176,782 $176,782 $176,782 ($116,815)
ODC and Legal $672,776 $898,083 $898,083 $898,083 ($225,307)
Advanced Construction $497,378 $497,378 $497,378 $497,378 $0
Sub-Total $21,761,688 $22,121,549 $27,746,053 $22,121,549 ($359,861)
Contingency $2,362,687 $0 $0 $0 $2,362,687
0
Issues:
HSR IMPACT: None.
OTHER:
PENINSULA CORRIDOR ELECTRIFICATION PROJECT
Segment Group
$24,124,375Total $22,121,549
None. A budget transfer was made between Project 2050 to this project 2036 in May to compensate for a projected short fall offunds for the current fiscal year, is shown in Contingency.
None.
$2,002,826$22,121,549$27,746,053
$0
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
$7,000,000
$8,000,000
$9,000,000
$10,000,000
$11,000,000
Con
sulta
nt -
2013
-20
15 E
IRC
onsu
ltant
Con
sulta
nt -
2015
- Env
ironm
enta
lPe
rmit
Con
sulta
nt -
2013
-20
15 O
ther
Con
sulta
ntSu
ppor
t
Agen
cy S
taff
-20
13-2
015
EIR
Agen
cy S
taff
-R
eal E
stat
e
Con
sulta
nt -
Rea
lEs
tate
Con
sulta
nt -
Tunn
elM
odifi
catio
nsSt
udy
/ RFP
Agen
cy S
taff
-R
FP
Agen
cy S
taff
-35
% D
esig
nU
pdat
e
Con
sulta
nt -
RFP
/35
% D
esig
nU
pdat
e
TAS
I Ope
rato
rSu
ppor
t
OD
C a
nd L
egal
Adva
nced
Con
stru
ctio
n
Am
ou
nt
in $
Project Budget / Cost Status
Current Budget Estimate at Completion Expended to Date
G
G
G
02036 Electrification 4Q15 Rev1
Page 13
Apr 1, 2015 - Jun. 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues:
None.Issues:
Future Activities:
(1) Submitted Temporary Utility Support (TUS) design plans and calculations to PCJPB and PG&E for review. (2) Key administrative submittals, such as health and safety plan and quality control system manual were approved in support of advancing to NTP. (3) Submitted traffic control plans to the City of San Francisco. (4) Mobilized and prepared project site. (5) Submitted and approved soil nail designs. (6) Confirmed existing steel pile locations to determine the final soil tie-back locations. (7) Erected reinforcement for abutment.(8) Began construction of formed wing walls for abutment.
JERROLD AVENUE NORTH SPAN REMOVAL PROJECTSCOPE SCHEDULE
BUDGET / COST HSR IMPACT
None.
(1) Core holes through existing Pier 2 for soil tie-backs. (2) Complete construction of formed wing walls. (3) Prepare for concrete placement.
G
G
GGG
G
This State of Good Repair project entails retrofitting the existing pier for seismic loading, remove the existing north span of the Jerrold Avenue Bridge (Span 1), and replace the span with an elevated soil berm structure. The scope of work includes:(1) Retrofit unstable structural member.(2) Remove unsafe footing condition created by temporary construction measure to retainballast to restore minimum safety levels for roadway workers and train crews.(3) Remove insufficient structural member.(4) Eliminate attractive trespasser encampment location.(5) Eliminate frequent trash dumping location.
Construction will be perfomed under two phases:(1) Phase 1 of Construction will consist of pier retrofit and will be executed by the San Francisco Roadway Bridges construction contract.(2) Phase 2 of Construction will consist of span removal and will be executed by the Quint Street Bridge Replacement construction contract.
Page 14
Apr 1, 2015 - Jun. 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None
$590,000
Removal of the north span will require additional funding.
$590,000Total $58,292 $0
JERROLD AVENUE NORTH SPAN REMOVAL PROJECT
$0
$0
$0
$17,994
$0
$0
$84,218 $185,000
$0
$0
$0
$0
$125,000
$0
$102,212
$0
$0
$280,000
$0
$0
$0
$0
$12,333$280,000
$0
(e) = (a - d)
Current Board Approved Budget Expended to Date Committed to Date Estimate at
CompletionVariance at Completion
(c)(b)(a) (d)
Construction Management
Administration
Construction
Segment Group
Planning & Engineering
Right of Way
Contingency
$125,000
$0
$25,824
$20,135
$0
$185,000
$0
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 15
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Note:
Progress:Apr - Jun 2015
Future Activities:Jul - Sep 2015
Issues:
Revised schedule to be available in the next quarterly report. Project to be re-scheduled to be constructed in the 2017 Creek Access Season due to funding and 3rd party agreements.
Project schedule will be re-baselined in the next quarterly report.
LOS GATOS CREEK BRIDGE REPLACEMENT PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT
Scope of the Los Gatos Creek Bridge Replacement Project includes: Preliminary Design, Environmental Document, Final Design and Construction for the removal and replacement of the existing MT-1 and MT-2 bridges crossing the Los Gatos Creek. As recommended in the PSR, the new replacement structure is to be a pre-stressed / pre-cast concrete bridge with new foundations and a new widened bridge deck that allows construction for a permanent tail track and signal work. The permanent tail track and signal work is being covered under the South Terminal Phase 3 project.
(1) Receive environmental NEPA clearance process.(2) Continue negotiating with the City of San Jose.(3) Complete 95% design.(4) Begin 95% design estimate and update construction schedule.
(1) Continued National Environmental Policy Act (NEPA) clearance process.(2) Continued negotiating with the City of San Jose.(3) Completed and reviewed 65% design package.(4) Began 95% design.
Environmental Clearance is being obtained through the National Environmental Policy Act (NEPA) and California Environmental Quality Act (CEQA) process. The CEQA process requires public input and Board approval of a Mitigated Negative Declaration.
G
G
G
Page 16
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None.
$200,000
Construction
LOS GATOS CREEK BRIDGE REPLACEMENT PROJECT
$0
$15,833,000
Construction Management
$2,261,242
$0
$1,423,489
$0
Segment Group
Planning & Engineering
Right of Way
$3,540,000
$31,823,000$6,006,585
$21,498
$5,109,252
$2,263,222
($21,520,588)
(1) The current Board approved Budget of about $10.3 million is only for the environmental and design phases plus partial construction. (2) Additional funding needed will be part of FY16 budgeting process. (3) As Federal funds are involved in the 35% design phase, the project will proceed at the District's risk until environmental clearance from the FTA is obtained.
$10,302,412
($2,804,446)
($2,393,957)
$4,397,000
$4,147,000
($2,973,511)
(b)
$42,904
(e) = (a - d)
Variance at Completion
($2,506,216)
$0
$3,706,000
(a) (c)
Estimate at Completion
(d)
Expended to Date Committed to Date
Current Board Approved Budget
($135,252)
$2,824,532 $3,702,439
$0
$64,748
$5,125,792
$1,199,784
($10,707,208)
$0
$1,146,043
Administration
Contingency $1,342,554
Total
$0
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
$14,000,000
$16,000,000
$18,000,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
Page 17
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues:
(1) Continued survey work on Preliminary Engineering Design.(2) Continued Environmental Clearance Initial survey.
Marin Street and Napoleon Avenue bridges are located at MP 2.35 and MP 2.45 respectively in the City and County of San Francisco.Project Scope includes:(1) The Main Street and Napoleon Ave. Bridge Closure is a hybrid improvement and maintenance project which will remove the structures at Marin Street and Napoleon Avenue and replace them with elevated soil berm structures. This project would retire both the structures and construct elevated soil berm in their places. (2) Track Geometry will not be altered; tracks will be reconstructed to the current alignment and profile. The soil berm will be constructed to match the existing slopes and profiles of the adjacent berm structures.
Issues: None.
Future Activities:
MARIN STREET AND NAPOLEON AVENUE BRIDGE CLOSURE PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT
Project schedule was delayed by 13 months in January 2015 due to insufficient funds. Project is currently funded only through Preliminary Engineering. Final design is on hold awaiting available funds.
(1) Continue Preliminary Engineering Design.(2) Continue Environmental Clearance Initial survey.
G
G
GG
R
R
Page 18
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None.
$226,354 ($4,150,000)
Administration
Construction
$29,209
$0
$4,750,000Total
Additional funding needed was requested as a part of the FY2016 budgeting process.
$600,000
($345,105)
(e) = (a - d)
Current Board Approved Budget Expended to Date
MARIN STREET AND NAPOLEON AVENUE BRIDGE CLOSURE PROJECT
$0
($1,939,579)
$29,943$122,400
$0
$0
$98,652
$48,632 $385,000
$0
($336,368)
($846,600)
($682,348)
$969,000
$781,000
$0
Construction Management
$0$280,421
$259,281
Committed to Date
$0
$197,145
$0
$0
(c)(b)(a) (d)
$0
$2,220,000
$395,000$49,895
Segment Group
Planning & Engineering
Right of Way
Contingency
Estimate at Completion
Variance at Completion
$289,224
0
500,000
1,000,000
1,500,000
2,000,000
2,500,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 19
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues: The project schedule was extended by one month in April 2015 due to further delay in engineering design.
QUINT STREET BRIDGE PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT
Future Activities:
Proposed Scope: (1) Close Quint Street crossing permanently to vehicular traffic. Remove the Quint Street Bridge, fill the bridge opening with an embankment and construct new tracks on the embankment.(2) Perform other related work such as utility protection, trackwork and street utilities.
The Quint Street bridge replacement with tracks on embankment will enable completion of the project within the approved budget without compromising the JPB goals on seismic vulnerability, state of good repair and safety and will not preclude thepotential construction of a station in the vicinity.
(1) In July 2013, the San Francisco County Transportation Commission selected Option 1 (Close Quint Street permanently to vehicular traffic and replace Quint Street bridge with an embankment) as the preferred alternative. (2) Street Closure was approved by the San Francisco Board of Supervisors.
(1) Continued utilities coordination.(2) Continued C&M agreement negotiations with the City of San Francisco. (3) Opened Bids for Construction Contract.
(1) Continue utilities coordination.(2) Continue C&M agreement negotiations with the City of San Francisco. (3) Evaluate Bids and prepare to award Construction Contract at the August Board meeting.
GGG
Y
Y
Page 20
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None.
Right of Way
QUINT STREET BRIDGE PROJECT
$969,155 $2,489,155 $2,510
$1,956
$1,520,000
$1,671,663
$2,510
$20,000,000
$0
Administration
Total
Construction
$84,158 $1,671,663
$0 $6,363,827
$27,793,908
$7,863,827
$2,724,158 $2,640,000
None.
(a)
Segment Group
Planning & Engineering
Contingency
Construction Management
$7,793,908
$1,500,000
$12,223,514
Current Board Approved Budget
$2,490,101
$1,956
$1,365,859
$37,009
Expended to Date
($56,486)$12,280,000
$3,078,997 $3,153,626
(d)
$37,009
$1,550,000$1,440,488
(c)(b)
$3,153
(e) = (a - d)
Variance at Completion
$940,101
($506,847)
Committed to Date
Estimate at Completion
$510,000
$0
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Approved Funding / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 21
Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
Railroad Communication System (SOGR) Project - FY2013SCOPE SCHEDULE OTHERBUDGET/COST
(1) Secure RFQs and award winning bid.
The State of Good Repair (SOGR) project includes seven upgrades / replacement tasks of Caltrain's communication systems or subsystems.
The seven upgrades / replacement tasks are:
Task 1. Assessment of Back Office Train Control Systems at Central Control Facility (CCF). [Completed]Task 2. Assessment of Advance Train Control System (ATCS) Radio Network System. [Completed]
Task 3. Assessment and Optimization of Caltrain's Telephone Lines used for Communication and Signal (C&S) functions. [Completed]
Task 4. Increase voice radio coverage around Sunnyvale / Mountain View area. [Design completed]
Task 5. Remote reboot capability of channel 5 radio at Monument Peak. [Design completed]
Task 6. Develop standardized drawings and configuration management for railroad communication system. [Completed]
Task 7. Implementation of a Communication System for Track Department's Weather Sensors. [Design completed]
Task 8. Design and install a monitoring system for the following:- Operation of the red obstruction light on top of the CCF antenna tower - Excessive heat within the CCF server room.
None.
Task 8 was added to this project from the FY2014 Railroad Communication System (SOGR) Project in order to effectively distribute funding between the projects. Task 8 was originally Task 3 in the FY2014 Railroad Communication System (SOGR) Project.
(1) Prepared documentations for bid and award of Task 4, 5, and 7.(2) Advertised bid for Tasks 5 , 7 & 8.
G
G G G
G
G
Page 22
Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
$1,021,500TotalContingency
$360,000 $101,811 Administration
$1,021,500
$258,189
$0 $4,500 $0
$4,500
$280,000
$11,000
$30,071 $30,071
$0
$633,361 $631,363
OTHER:
$336,412 $472,311
($1,000)
($11,000)
$0 $0
$257,576 $255,578
$9,302 $9,302
Railroad Communication System (SOGR) Project - FY2013
BUDGET:
Construction Management
Current Board Approved Budget
Committed to Date
$336,412
Right of Way $0 $0
Expended to Date
$0
Planning & Engineering
Estimate at Completion
Variance at CompletionSegment Group
($94,311)
Construction $279,000
$0 $0
$378,000
$0
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$350,000
$400,000
$450,000
$500,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 23
Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
BUDGET/COST
Railroad Communication System (SOGR) Project - FY2014SCOPE SCHEDULE OTHER
(1) Complete bid package and contract documents for Task 1.(2) Award bid for Task 1.
The State of Good Repair (SOGR) project consists of four tasks for maintenance of the PCJPB’s Communication (COM) Systems.
Task 1: Sunnyvale / Mountain View Radio BaseInstall a new radio base station to improve voice radio coverage in the Mountain View and Sunnyvale area (Design is to be completed as part of FY2013 COM SOGR Project).
Task 2: Brisbane Radio BaseDesign improvements of voice radio coverage in the Brisbane area by developing radio coverage models for a new base station. This task also includes analyzing current conditions at nearby Sign Hill base station and identifying potential improvements.
None.
Task 3 - CCF Systems Monitor was removed from this project and added to the FY2013 Railroad Communication System (SOGR) Project in order to effectively distribute funding between the projects. Task 3 became Task 8 in the FY2013 Railroad Communication System (SOGR) Project.
(1) Completed 100% Design for Task 2.(2) Prepared bid package and contract documents for Task 1.
G
G G GG
G
Page 24
Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
Estimate at Completion
Variance at CompletionSegment Group
($20,000)
Construction $320,000
$0 $0
$80,000
Construction Management
Current Board Approved Budget
Committed to Date
$97,803
Right of Way $0 $0
Expended to Date
$0
Planning & Engineering
Railroad Communication System (SOGR) Project - FY2014
BUDGET:
$97,802 $100,000
($97,000)
$0
$0 $0
$50,187 $32,338
$0 $1
$417,000
$3,570
$89 $0
$3,570
$148,079 $130,142
OTHER:
$61,570 ($10,000)Administration
$592,140
$71,570
$0 $127,000 $0
$127,000$592,140Total
Contingency
$0
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$350,000
$400,000
$450,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 25
Apr1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
FY2014 & FY2015 RAIL GRINDING PROJECTSCOPE SCHEDULE OTHERBUDGET/COST
(1) Complete bid period activities.(2) Award construction contract.
This project will provide rail grinding services to both production and spot rail grinding as set forth in the rail grinding Work Plan, to be developed by the Contractor and approved by the JPB. The services will be provided on an annual basis and will include management of the rail grinding application, documentation and measurement of the completed grinding process, and program evaluation. The services include:
(1) Identify a preferred rail grinding template or templates by evaluating JPB rolling stock and rail infrastructure.(2) Recommend design modifications for rail profile to improve the ride quality and steering characteristics, and to reduce noise levels.(3) Perform a computer analysis of the interaction characteristics between:
a) the worn wheel profile and the existing rail profile, and b) the desired new rail profile and desired wheel profile.
(4) Determine the status of rail profile in track and the rail grinding requirements to modify the rail to desired profile specifications.(5) Plan and program the application of production rail grinding so that any impact on the current JPB operations is minimized and the use of its infrastructure and resources are optimized.
None.
G G G
G
None.
(1) Completed preparation of staff report for contract award to the low bidder. (2) Received two contractor bids for the work on June 10, 2015.
G
G
Page 26
Apr1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
0 Administration
$1,471,414
$318,360
$65,354 0 0
$65,354$1,471,414
$0 $0
$50,000
$157,761 $157,761
OTHER:
Contingency$318,360
0
0
$0 $0
$157,761 $157,761
$0 $0
$912,700
$50,000
$0 $0 $0 0
Planning & Engineering $125,000 $0
FY2014 & FY2015 RAIL GRINDING PROJECT
BUDGET:
Variance at CompletionSegment Group
Total
Construction $912,700
Construction Management
0
Right of Way $0
Current Board Approved Budget
Committed to Date
$0 $125,000
Expended to Date
Estimate at Completion
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
$900,000
$1,000,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 27
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Schedule is being updated.
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues:
None.
SAN BRUNO GRADE SEPARATION PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT
Future Activities
The project raised the railroad in a retained embankment and lowered roadways crossing the railroad right of way from just south of the I-380 flyover to approximately San Felipe Road (MP 12.0) in San Bruno. The project eliminated at-grade vehicular crossings at San Bruno Avenue, San Mateo Avenue and Angus Avenue and replaced them with grade separated vehicular access. Pedestrian under-crossings were constructed at Euclid and Sylvan Avenues in San Bruno. The existing San Bruno station was relocated onto an elevated structure at San Bruno and San Mateo Avenues. The former site of the San Bruno Lumber was converted into a surface parking lot for the new San Bruno station.
The following were also completed under construction contract option 1:a new at-grade parking lot and transit center, northbound platform at San Bruno station, roadway improvements along First Avenue, construction of three pedestrian under crossings and the demolition of the San Bruno temporary station.
G
G G
Construction is complete. The project close out was extended last quarter reflecting ongoing change order negotiations with Granite Construction and the City of San Bruno.
(1) Continued project close out.(2) Continued change order negotiations.
(1) Complete project close out.(2) Finalize change order negotiations.
G
Y
Y
Page 28
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
BUDGET:
Issues:
$17,029,068
$11,731,922
Construction
$17,038,561
$110,823,740
Total
(d) (e) = (a - d)
Committed to Date
Estimate at Completion
Variance at Completion
$285
$11,477 $20,588,265
(c)
$511,322
$20,588,265
(a) (b)
Segment Group Current Board Approved Budget Expended to Date
Right of Way
$11,725,386$11,716,396
$110,628,190 $110,761,996
$11,716,396
Construction Management
Administration
$511,607 $511,322
$160,490,333$160,705,572 $160,471,502
HSR IMPACT:
None.
$9,493
$0
$89,535
$0
$160,616,037
SAN BRUNO GRADE SEPARATION PROJECT
$0
$61,744
$6,536
$17,028,443
$20,588,868
$511,322
$17,045,557
$20,599,742 Planning & Engineering
$110,627,076
Contingency $0 $0
$0
$20,000,000
$40,000,000
$60,000,000
$80,000,000
$100,000,000
$120,000,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
None.
G
Page 29
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues: (1) Schedule was re-baselined as requested in May 2015.(2) Inability to provide TUS has extended project schedule beyond the contract completion date to December 17, 2016. Project team is evaluating methods to mitigate the delay. (3) AT&T has awarded contract to its own contractor to relocate utilities that have been suspended on existing Paul Avenue bridge to the overhead poles adjacent to project limits.(4) Discussions continue between PCJPB and the City and County of San Francisco (CCSF) regarding the difference in Auxiliary Water Supply System (AWSS) Scope of work. The CCSF final scope of work is much larger than what was provided in the Contract Documents.
The San Francisco Roadway Bridges Replacement project upgrades the Caltrain owned vehicular bridges located at 22nd Street, 23rd Street and Paul Avenue and includes:(1) Remove and replace the existing two-span steel-through girder superstructures as the bridges have reached the end of their useful lives, allowing sufficient vertical clearance to accommodate future projects such as electrification.(2) Remove and reconstruct the existing utility lines attached to the bridges. Provide temporary supports until the bridges are reconstructed.
(1) Closure of Paul Avenue Street to vehicular and bicycle traffic. (2) Start erecting and launching of TUS. (3) Transfer of utilities to TUS.
BUDGET / COST HSR IMPACT
(1) Submitted Temporary Utility Support (TUS) design plans and calculations to PCJPB and PG&E for review. (2) Key administrative submittals, such as health and safety plan and quality control system manual were approved in support of advancing to NTP.(3) Closed 23rd Street to traffic.(4) Utilities within project limits at 23rd Street have been marked and potholed. (5) Began excavation for TUS abutment pedestals. (6) Exposed PG&E utility lines buried underneath existing sidewalks. (7) Received key submittals including SSWP and Demolition Plan for the 23rd Street Bridge, SSWP for the Erection and Launching of TUS, and SSWP for the transfer of existing utilities to TUS.
SAN FRANCISCO ROADWAY BRIDGES REPLACEMENT PROJECTSCOPE SCHEDULE
Future Activities:
None.Issues:
G
G
GG
G
G
Page 30
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None.
Contingency
$4,753,209
$0
$2,623,183
$535,804
$2,058,386
$2,655,423 Construction Management
Administration
Construction
Segment Group
Planning & Engineering
Right of Way
Current Board Approved Budget Expended to Date Committed to Date Estimate at
CompletionVariance at Completion
(c)(b)(a) (d)
$1,648,635
$195,000
$9,310,000
$195,000
$1,648,635
$39,573
$1,648,635
$929,670$9,888,796
$39,573
$9,319,183
$899,438 $2,500,000
$0
$155,423
$278,208
None.
$0
$578,796
$2,622,979
$228,387
$4,475,001
$1,829,999
$1,648,635
(e) = (a - d)
$5,776,865 $1,240,814
SAN FRANCISCO ROADWAY BRIDGES REPLACEMENT PROJECT
$0
$19,958,635Total $21,199,449 $14,529,808
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 31
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
SAN MATEO BRIDGES REPLACEMENT PROJECTSCOPE SCHEDULE HSR IMPACTBUDGET/COST
The project will improve structural integrity and improve roadway clearances of four railroad bridges that are approximately 100-years old. The project consists of the following phases:
Phase I: Foundation Improvements to strengthen the existing foundations and construct new abutments for the future replacement of the bridge spans. Phase I was completed in 2011 (Project 1755).
Phase II: Utility relocation - relocate all utilities that have potential impact to the bridge construction. Phase II and Phase III will be performed at the same time.
Phase III: Bridge Replacement - remove and replace of the existing steel girder superstructure and timber deck spans for the four San Mateo bridges (Poplar Avenue, Santa Inez Avenue, Monte Diablo Avenue and Tilton Avenue); raising the track level and establishing 15’ track centers through the project limits; install associated utility work; and increase clearance between the railroad bridge and the street below.
None.
None.
G
G
G G G
(1) Completed micropile installation.(2) Continued installing soldier piles.(3) Continued submitting required contract documents by contractor.(4) Continued public outreach.(5) Continued utility relocation coordination.(6) Began fiber optic conduit ductbank construction.(7) Began bridge fabrication.
(1) Complete utility relocation coordination. (2) Continue installing soldier piles.(3) Continue submitting required contract documents by contractor.(4) Continue public outreach.(5) Continue utility relocation coordination. (6) Continue fiber optic conduit ductbank construction.(7) Continue bridge fabrication.
G
Page 32
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
HSR IMPACT:
None.
Contingency$3,878,580 9,580 Administration
$38,000,000
$3,869,000$2,210,000 5,472
94,094
$9,989,186 $16,561,033$4,280,573
$14,934,443 $23,366,463$2,215,472
$38,094,094
$26,453,341 65,341 10,573
$0 $0$1,850,072 $1,850,072$1,849,656 $3,719,784
$26,388,000$4,270,000
$80,198 $70,500 $60,500 $80,000 198 Planning & Engineering $1,185,929 $1,175,029
Current Board Approved Budget
SAN MATEO BRIDGES REPLACEMENT PROJECT
Segment Group
Total
Construction
BUDGET:
Right of Way
Construction Management
Committed to Date
$1,175,074 $1,183,000
Expended to Date
Estimate at Completion
Variance at Completion
2,929
$0
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
None.
G
Page 33
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
SIGNAL PRE-EMPTION IMPROVEMENT PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT
Shimmick has accepted the responsibility to represent PCJPB in the AT&T claim. Negotiations are still in progress..
The purpose of this project is to improve the safety of signalized traffic intersections adjacent to at-grade highway-rail crossings. The proposed improvements include backup batteries and train detection upgrades. The project will achieve a minimum of six to 14 seconds of advanced pre-emption for the following signalized traffic intersections:
(1) Brewster Avenue, Redwood City(2) Churchill Avenue, Palo Alto(3) East Meadow Avenue, Palo Alto(4) Rengstorff Avenue, Mountain View(5) Castro Street, Mountain View(6) Improved phasing improvements at Brewster, Castro and Rengstorff.
G G G
G
None.
(1) Complete project close out.(2) Complete claim negotiations with AT&T.
(1) Released the construction retention to Shimmick.(2) Continued project close out.(3) Continued claim negotiations with AT&T.
R
R
Page 34
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
BUDGET:
Issues:
HSR IMPACT:None.
$3,782,087 $49$3,782,087 $3,782,087Total $3,782,136
$659,932
SIGNAL PRE-EMPTION IMPROVEMENT PROJECT(e) = (a - d)
Current Board Approved Budget Expended to Date
$0
$2,115,953$2,115,980
$0
Committed to Date
Planning & Engineering $659,923
(a)
Segment Group
(d)
$881,687
Variance at Completion
(c)(b)
$0
$2
$11
$124,524
$659,923 $9
$0
$881,687
$2,115,953
$881,687
$27
Estimate at Completion
$0
$2,115,953
$124,524
$659,923
$0
$124,524
$0
$0$0
Right of Way
Contingency
$881,698
Construction Management
Administration
$0
Construction
$124,526
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
Shimmick has accepted the responsibility to represent PCJPB in the AT&T claim. Negotiations are still in progress.
G
G
Page 35
Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
BUDGET/COST
Station Modifications for 6-Car Trains - Phase ISCOPE SCHEDULE OTHER
(1) Complete construction.(2) Closeout Project.
The station modification project will provide adequate stopping space for 6‐car consists at the stations.
Phase I: Service Start‐Up (Current Scope)Installation/relocation of platform stop marker signs at twenty‐five (25) stations.
Phase II: Full Build‐Out (Future Scope)Station platform modify at three (3) Santa Clara County stations:
1) Mountain View Station‐ Relocate the mini‐highs on both platforms to align with a train which stops at the end of the platform and assess impacts on pedestrian crossing immediately south of the platforms.‐ Extend both platforms south, relocate pedestrian crossing and related signal system infrastructure.
2) Sunnyvale Station‐ Relocate the mini‐highs on both platforms to align with a train which stops at the end of the platform and assess impacts on pedestrian crossing immediately south of the platforms, as well as nearby Sunnyvale Ave. grade crossing.‐ Extend both platforms south, relocate pedestrian crossing and related signal system infrastructure.
3) Santa Clara Station (Southbound platform only)‐ Recapture unused section of southbound platform occupied by historical railcar; upgrade this section of platform to current standards. (Allows all train doors to open and align ADA car with mini‐high.)
None.
None.
(1) Started construction.
G
G G GG
G
Page 36
Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
Estimate at Completion
Variance at CompletionSegment Group
$0
Construction $348,000
$0 $0
$10,000
Construction Management
Current Board Approved Budget
Committed to Date
$5,258
Right of Way $0 $0
Expended to Date
$0
Planning & Engineering
Station Modifications for 6-Car Trains - Phase I
BUDGET:
$5,258 $10,000
$0
$0
$0 $0
$116,124 $116,124
$0 $0
$348,000
$0
$324,456 $324,456
$0
$445,837 $445,837
OTHER:
$126,000 $0 Administration
$484,000
$126,000
$0 $100,000 $100,000
$100,000$584,000Total
Contingency
$0
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$350,000
$400,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 37
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
BUDGET/COST
SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2013SCOPE SCHEDULE OTHER
This project provides for the maintenance oversight by Caltrain to ensure that the signal system is maintained in a State of Good Repair (SOGR) and complies with all required regulations. Design and construction components are as follows:Design:1) Design to retrofit the signal bridge at South San Francisco with safety improvements.2) Design to retrofit all railroad signal lights (including replacement of the current outdated unilense signal lights) with LEDs.3) Design to rehab Control Point (CP) Stockton signal house, update equipment & replace low speed switch machines with high speed machines.Construction:1) Procure LED signal light retrofit kits.2) Retrofit all incandescent railroad signal lights with LEDs. (By TASI).
The forecasted construction completion date assumes availability of TASI forces to resume work by August 2015.
1) TASI forces have been retrofitting signal lights to LED's, however they are being redeployed to support the CBOSS/PTC project, the LED signal light retrofitting schedule has been impacted.
G
G G G
(1) Suspend retrofitting LED signal lights due to the diversion of TASI resources. It is forecasted that retrofitting will resume in August 2015.(2) Continue field testing the tri-color LED's.
(1) Retrofitting of the LED signal lights is still suspended due to the diversion of TASI resources.(2) Continued field testing the tri-color LED's.
G
G
Page 38
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
Current Board Approved Budget
Committed to Date
$170,000 $170,000
Expended to Date
Estimate at Completion
Variance at CompletionSegment Group
Total
Construction $950,000
Construction Management
$0
Right of Way $0
SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2013
BUDGET:
$0 $0 $0 $0
Planning & Engineering $170,000 $170,000
($0)
$0
$0 $0
$404,770 $404,770
$3,070 $3,070
$950,000
$10,000
$112,607 $112,607
$10,000
$690,447 $690,447
OTHER:
Contingency$444,000 $0 Administration
$1,581,000
$444,000
$7,000 $0 ($0)
$7,000$1,581,000
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
$900,000
$1,000,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 39
Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014SCOPE SCHEDULE OTHERBUDGET/COST
This project provides for the maintenance oversight by Caltrain to ensure that the signal system is maintained in a State of Good Repair (SOGR) and complies with all required regulations for FY2014.
Design and construction components are as follows:
(1) Procure and replace eight gate mechanisms at eight grade crossings.(2) Replace rectifiers at seven Control Points.(3) Retrofit gate savers at twelve of Caltrain’s busiest vehicular crossings.(4) Design and strengthen the signal cantilever at MP 0.52, in the San Francisco yard.
None.
TASI's resources are being redeployed to support the CBOSS/PTC project, this has impacted the project schedule.
G
G G G
(1) Continue procurement of gate mechanisms and rectifiers. (2) Continue receiving material.
(1) Began procurement of gate mechanisms and rectifiers. (2) Began receiving material.
G
G
Page 40
Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
$0 Administration
$1,000,000
$187,000
$80,000 $0 $0
$80,000$1,000,000
$119,877 $362,458
$123,000
$214,291 $456,872
OTHER:
Contingency$187,000
$0
$0
$0 $0
$93,607 $93,607
$807 $807
$580,000
$123,000
$0 $0 $0 $0
Planning & Engineering $30,000 $0
SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014
BUDGET:
Variance at CompletionSegment Group
Total
Construction $580,000
Construction Management
$0
Right of Way $0
Current Board Approved Budget
Committed to Date
$0 $30,000
Expended to Date
Estimate at Completion
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 41
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
BUDGET/COST
SYSTEMWIDE STATION REHABILITATION PROJECT - FY2013SCOPE SCHEDULE OTHER
This project provides improvements at various passenger stations along the Caltrain right of way.
The project is divided into six modules which will allow more timely contracting and construction, the modules are:
1. Module 41 – Replace shelters – Bayshore.2. Module 42 – Replace shelter metal panels with glass panels – Mountain View.3. Module 43 – Purchase and replace Information Display Cases – Continue with priority list.4. Module 44 – Signage Rehab/Upgrade (ID Signs / Directional Signs) – will be included in the Basic Service Plan ( BSP).5. Module 45 – Center track fence replacement - Sunnyvale. 6. Module 46 – Replace windows at Redwood City Shelter Building & Menlo Park Shelter Building-will be included in the (BSP).
None, project is complete. Project schedule was extended due to delays in TASI submitting proposals and performing the work.
None.
G
G G G
None.
(1) Completed Module 42 - Replace shelter metal panels with glass panels – Mountain View.(2) Completed project closeout.
R
R
This will be the last quarterly report for the project.
Page 42
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
Current Board Approved Budget
Committed to Date
$0 $0
Expended to Date
Estimate at Completion
Variance at CompletionSegment Group
Total
Construction $165,957
Construction Management
SYSTEMWIDE STATION REHABILITATION PROJECT - FY2013
BUDGET:
0
Right of Way $0 $0 $0 $0 0
Planning & Engineering $0 $0
0
0
$0 $0
$159,979 $159,979
$0 $0
$165,957
$0
$165,957 $168,957
$0
$325,936 $328,936
OTHER:
Contingency$160,000 0 Administration
$500,000
$160,000
$174,043 0 0
$174,043$500,000
$0
$20,000
$40,000
$60,000
$80,000
$100,000
$120,000
$140,000
$160,000
$180,000
$200,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
The current EAC (excluding contingency) is less than the Approved Budget. The cost saving of about $174K will be transferred to a future year System Wide Station Improvement project.
Page 43
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
Project schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
BUDGET/COST
SYSTEMWIDE STATION REHABILITATION PROJECT - FY2014SCOPE SCHEDULE OTHER
This project provides improvements at various passenger stations along the Caltrain right of way.
The project is divided into six modules which will allow more timely contracting and construction, the modules are:
1. Module 51 - Replace shelters – scope deleted from this project.2. Module 52 - Replace shelters metal panels with glass.3. Module 53 - Replace Information Display Cases – Continue with priority list.4. Module 54 - Signage Rehab/Upgrade (ID Signs / Directional Signs) - scope deleted work performed under for TASI's Basic Service Plan.5. Module 55 - Center track fence replacement – Continue with priority list.6. Module 56 - Replace Windows – scope deleted from this project.
None.
Modules 51 and 56 have been deleted from the scope due to budget constraints..
G
G G
(1) Complete work on Module 55.(2) Begin project close out.
(1) Completed work on Module 52 and 53.(2) Continued work on Module 55.
G
G
R
Page 44
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
Current Board Approved Budget
Committed to Date
$0 $0
Expended to Date
Estimate at Completion
Variance at CompletionSegment Group
Total
Construction $367,321
Construction Management
SYSTEMWIDE STATION REHABILITATION PROJECT - FY2014
BUDGET:
0
Right of Way $0 $0 $0 $0 0
Planning & Engineering $0 $0
(95,232)
0
$0 $0
$168,444 $168,444
$0 $0
$462,553
$0
$132,500 $133,000
$0
$300,944 $301,444
OTHER:
Contingency$147,054 (38,126)Administration
$647,733
$185,180
$0 0 (133,358)
$0$514,375
$0
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$350,000
$400,000
$450,000
$500,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
Cost savings from the FY 2013 System Wide Station Improvement project will be transferred to this project to off-set the potential overrun.
R
Page 45
Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
FutureActivities:Jul - Sep 2015
Issues:
SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014SCOPE SCHEDULE OTHERBUDGET/COST
This project provides for the maintenance oversight by Caltrain to ensure that the signal system is maintained in a State of Good Repair (SOGR) and complies with all required regulations for FY2014.
Design and construction components are as follows:
(1) Procure and replace eight gate mechanisms at eight grade crossings.(2) Replace rectifiers at seven Control Points.(3) Retrofit gate savers at twelve of Caltrain’s busiest vehicular crossings.(4) Design and strengthen the signal cantilever at MP 0.52, in the San Francisco yard.
None.
TASI's resources are being redeployed to support the CBOSS/PTC project, this has impacted the project schedule.
G
G G G
(1) Continue procurement of gate mechanisms and rectifiers. (2) Continue receiving material.
(1) Began procurement of gate mechanisms and rectifiers. (2) Began receiving material.
G
G
Page 46
Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
$0 Administration
$1,000,000
$187,000
$80,000 $0 $0
$80,000$1,000,000
$119,877 $362,458
$123,000
$214,291 $456,872
OTHER:
Contingency$187,000
$0
$0
$0 $0
$93,607 $93,607
$807 $807
$580,000
$123,000
$0 $0 $0 $0
Planning & Engineering $30,000 $0
SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014
BUDGET:
Variance at CompletionSegment Group
Total
Construction $580,000
Construction Management
$0
Right of Way $0
Current Board Approved Budget
Committed to Date
$0 $30,000
Expended to Date
Estimate at Completion
$0
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Am
ount
in $
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 47
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
SCOPE:
Issues:
SCHEDULE:
The schedule is being updated.
Progress:Apr - Jun 2015
Note 1: A frog is a mechanical device to allow trains to cross over rails in turnouts and crossings.
FutureActivities:Jul - Sep 2015
Issues:
SYSTEM WIDE TRACK REHABILITATION PROJECT - FY2015SCOPE SCHEDULE OTHERBUDGET/COST
(1) Continue ongoing maintenance work.
The System Wide Track Rehabilitation Program covers the work required to keep the Caltrain railroad in a state of good repair. The type and scope of work scheduled for each fiscal year is based upon the condition of the railroad as reflected in Caltrain’s State of Good Repair database. This database is updated regularly with input from track inspections and tests that are performed throughout the year. Each fiscal year, a new project is set up to cover the track work performed that year. The scope proposed for Fiscal Year 2015 system wide track rehabilitation includes the following:
1. Replace stock rails and points on an as-needed basis. 2. Production rail joint replacement at approximately 50 locations. 3. Remove old or bonded over insulated joints at about 50 locations, approximately 100 welds. 4. Replacement of standard ties and switch ties on main tracks and yards, approximately 1,500 ties. 5. Surfacing 30 miles of curve and tangent track, 25 turn outs at various locations. 6. Upgrade rail lubricators. 7. Purchase of small tools and equipment required for track maintenance activities. 8. Work in South San Francisco Yard, billable to UP. 9. Minor repairs to bridges, culverts and structures.
10. Leased equipment and facilities. 11. Purchased services – rail detector, geometry inspections, weed abatement. 12. Fence repairs and graffiti removal.
None.
G G G
G
G
G
None.
(1) Placed 310 tons of ballast.(2) Surfaced 12.9 miles of main line track.(3) Stabilized 13.4 miles of track.(4) Regulated 13.3 miles of ballast.(5) Surfaced ten turnouts.(6) Built up 21 frog inserts.(7) Ground 11 switches.(8) Performed 23 thermite welds.
( 9) Changed out six frogs.(10) Changed out four insulated joints.(11) Replaced 146 cross ties.(12) Replaced 109 pantrol clips.(13) Performed 23 ultrasonic tests.(14) Performed tree trimming.(15) Performed hyrail ultrasonic inspection.(16) FRA visited the site.
Page 48
Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects
Issues:
None.
565,836 Administration
$7,374,000
$1,017,000
$0 0 4,102,730
$0$11,476,730
$3,523,086 $3,523,086
$395,320
$4,152,446 $4,161,283
OTHER:
Contingency$1,582,836
3,338,823
141,320
$0 $0
$570,812 $570,812
$53,026 $56,250
$6,001,000
$254,000
$1,220 $1,220 $2,000 1,113
Planning & Engineering $155,638 $4,302
SYSTEMWIDE TRACK REHABILITATION PROJECT - FY2014
BUDGET:
Variance at CompletionSegment Group
Total
Construction $9,339,823
Construction Management
55,638
Right of Way $3,113
Current Board Approved Budget
Committed to Date
$9,915 $100,000
Expended to Date
Estimate at Completion
$0
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
$7,000,000
$8,000,000
$9,000,000
$10,000,000
Planning & Engineering Right of Way Construction ConstructionManagement
Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
None.
G
G
Page 49
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues: A change order was issued to PTG under the CBOSS contract to replace the DTX system at CCF. This change delayed the project by 19 months. Project schedule will be re-baselined when the DTX system installation schedule is in place.
(1) Receive final design documents.
BUDGET / COST HSR IMPACT
(1) Provided conceptual design review comments to PTG.(2) Received conceptual design review comments from the contractor.(3) Contractor performed an onsite survey of the CCF building.(4) Contractor submitted a revised conceptual design which was approved with comments.
TRAIN DISPATCH VOICE COMMUNICATION SYSTEM PROJECTSCOPE SCHEDULE
Train Dispatch Voice Communication System Project will replace the obsolete Digital Touch Exchange (DTX) system in the Central Control Facility (CCF) in San Jose and the DTX system in the San Francisco 4th & King station. The project consists of the following tasks: (1) Design and specify the requirements of a new DTX system; (2) Develop an Invitation for Bid (IFB) to procure and install the new system at CCF; (3) Test and validate the new system; (4) Train the dispatchers on the new system; (5) Cutover to the new system and perform an acceptance test; (6) Remove and dispose the old DTX system.
This equipment is mission critical to effectively operate the railroad for communications between the dispatcher and the train and for post incident investigations.
Issues:
Future Activities:
None.
G
G
G
R
R
Page 50
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None
Contingency
$380,582
$0
$200,797
$99
$275,090
$51,150 Construction Management
Administration
Construction
Segment Group
Planning & Engineering
Right of Way
(e) = (a - d)
Current Board Approved Budget Expended to Date Committed to
DateEstimate at Completion
Variance at Completion
(c)(b)(a) (d)
$155,512
$0
$1,812,807
$0
$155,512
$0
$131,178
$401,436$890,000
$155,512
$99
$0
$51,051
$21,000
$175,090
$359,582
$100,000
$1,189,592
($24,334)
($922,807)
$200,797
$0
$833,184
$99
$757,844 ($700,000)
TRAIN DISPATCH VOICE COMMUNICATION SYSTEM PROJECT
$0
$2,428,000Total
(1) A request for additional funding has been made.
$1,728,000
0
200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
1,600,000
1,800,000
2,000,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
R
Page 51
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues:
Issues:
Future Activities:
None.
(1) Continued studies for Environmental Clearance.(2) Continued meeting with Stakeholders.(3) Continued design of station parking.(4) Continued 35% design.(5) Continued survey.(6) Continue Environmental studies for CEQA.(7) Completed Geotechnical investigation.(8) Completed site survey for environmental requirements.
25th AVENUE GRADE SEPARATION PROJECTSCOPE SCHEDULE
This project will provide grade separation between Hillsdale Boulevard and SR-92, including:• Grade separating the 25th Avenue on grade crossing.• Construction of two (2) new grade separated crossings at 28th and 31st Avenues.• Perform Relocation of the Hillsdale station.
Scope of the current phase includes:(1) Perform Preliminary Design ( 35%).(2) Prepare Environmental Clearance documents: California Environmental Quality Act (CEQA) and National Environmental Policy Act (NEPA) which are required for grade separation.
BUDGET / COST HSR IMPACT
None.
(1) Continue studies for Environmental Clearance.(2) Continue meeting with Stakeholders.(3) Continue design of station parking.(4) Complete 35% design and estimate.(5) Begin design review.
G
G
GGG
G
Page 52
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
Note:
HSR IMPACT: None
$4,500,000Total
None.
$4,500,000 $1,178,096 $0
25th AVENUE GRADE SEPARATION PROJECT
$0
$0
$0
$288,036
$121,495
$5,200
$0 $0
$0
$0
$0
$0
$1,718,000
The current board approved budget includes $800K from the City of San Mateo for the design of the two new grade separated crossings at 28th and 31st Avenue.
$372,000
$2,313,109
$2,410,000
$0
$0
$0
$850,060
$0
$2,410,000
$40,000$0
$1,898,379
(e) = (a - d)
Current Board Approved Budget Expended to Date Committed to Date Estimate at
CompletionVariance at Completion
(c)(b)(a) (d)
Construction Management
Administration
Construction
Segment Group
Planning & Engineering
Right of Way
Contingency
$1,718,000
$0
$288,036
$0
$372,000
$0
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 53
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
SCOPE:
SCHEDULE:
Progress:Apr - Jun 2015
Jul - Sep 2015
Issues:
Issues: None.
(1) Received the updated Master Station Asset Drawings reflecting the as-builts.(2) Closed out TASI work directive.(3) Continued project close out.
Future Activities:
UPGRADE OF PA/VMS SYSTEMS AT 4 STATIONS PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT
The Upgrade of PA/VMS Systems at 4 Stations Project will upgrade the Public Address (PA) systems at 22nd Street, South San Francisco, Sunnyvale and San Jose Diridon stations to bring the stations up to the Caltrain standard and a State of Good Repair. Visual Message Signs (VMS) will also be installed at the 22nd Street Station.
The scope of the project includes design, procurement, installation and testing of the new PA and VMS equipment according to the current Caltrain Engineering Standards. All of the upgrades will also be compatible with the new Predictive Arrival/Departure System (PADS).
This will be the last Quarterly Report for the project.
(1) Close out remaining work directives and PO’s.
G
G
GGG
G
Page 54
Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects
BUDGET:
Issues:
HSR IMPACT: None.
Administration
Construction $595,000
$1,638,000 $1,294,652 $0
($30,033)
(e) = (a - d)
Current Board Approved Budget Expended to Date
$275,000
$240,257
Construction Management
UPGRADE OF PA/VMS SYSTEMS AT 4 STATIONS PROJECT
$1,638,000Total
None.
$321,955
$0
$1,360,066
$0
$428,613$407,379
$87,704
(c)
$579,907
Variance at Completion
$77,845
$0
($21,805)
($122,910)
($100,252)
$444,865
$561,452$870,000
$238,117
Committed to Date
$0
$238,117
Right of Way
(b)(a) (d)
$0$0$0
$250,000 $280,033
Contingency
Estimate at Completion
$113,429
$140,005
$56,040
Segment Group
Planning & Engineering
0
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000
Planning & Engineering Right of Way Construction Construction Management Administration Contingency
Amou
nt in
$
Segment Groups
Project Budget / Cost Status
Current Board Approved Budget Estimate at Completion Expended to Date
G
G
Page 55
This page is intentionally left blank.
Page 56
Status Q3 FFY15
Amount of Contracts Awarded $46,954,390
Amount of Contracts Awarded to DBEs $179,500
Overall Annual Goal in % 12.0%
% DBE Attainment 0.4%
% Over/(Under) Goal -11.6%
*Contract-Specific DBE goals will be instituted on upcoming Capital Projects to increase DBE utilization.
(From April 1, 2015 to June 30, 2015)
The following is a summary of Caltrain’s DBE Status:
Caltrain
Disadvantaged Business Enterprise (DBE) Quarterly Status Report
As of: Q3 Federal Fiscal Year (FFY) 2015
$46,954,390
$179,500
12.0%
0.4% 0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
$0
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
$35,000,000
$40,000,000
$45,000,000
$50,000,000
Amount of ContractsAwarded To Date
Amount of DBE ContractAwarded To Date
Overall Annual DBE Goalin %
% DBE Attained To Date
DBE Goals & Achievements in $ and %
Caltrain - Disadvantage Business Enterprise (DBE) Quarterly Status
3rd Quarter Fed. Fiscal Year 2015 (From April 1 to June 30, 2015)
$ %
Page 57
Caltrain
CAPITAL PROJECTS – Quarterly Progress Report Status Date: December 31, 2014
Definition of Terms
Committed to Date – The committed to date amount includes all actual expenditure of agency labor, other direct costs, the awarded amount of a work directive, a contract, or a purchase order which have been committed in the PeopleSoft accounting system.
Current Board Approved Budget – The current board approved budget includes the original board approved budget plus approved change orders or internal budget transfers which have been approved by the board.
Estimate at Completion – The forecasted final cost of the project. The estimate at completion can be different from the Current Board Approved Funding, which indicates a variance at completion.
Expended to Date – The cumulative project costs that have been expended through the current reporting period as reported in PeopleSoft + the accrual cost of the work performed that has not been recorded in PeopleSoft.
Variance at Completion – The difference between the Current Board Approved Funding and the Estimate at Completion. A negative variance indicates that additional funding is needed.
Page 58
Caltrain CAPITAL PROJECTS – Quarterly Progress Report Status Date: June 30, 2014
Performance Status (Traffic Light) Criteria SECTIONS On Target
(GREEN) Moderate Risk
(YELLOW) High Risk
(RED)
1. SCOPE
(a) Scope is consistent with Budget or Funding.
(a) Scope is NOT consistent with Budget or Funding.
(a) Significant scope changes / significant deviations from the original plan.
(b) Scope is consistent with other projects.
(b) Scope appears to be in conflict with another project.
(c) Scope change has been mitigated.
(c) Scope changes have been proposed.
2. BUDGET (a) Estimate at Completion forecast is within plus /minus 5% of the Current Approved Budget.
(a) Estimate at Completion forecast exceeds Current Approved Budget between 5% to 10%.
(a) Estimate at Completion forecast exceeds Current Approved Budget by more than 10%.
3. SCHEDULE
(a) Project milestones / critical path are within plus/minus two months of the current baseline schedule.
(a) Project milestones / critical path show slippage. Project is more than two to six months behind the current baseline schedule.
(a) Project milestones / critical path show slippage more than two consecutive months.
(b) Physical progress during the report period is consistent with incurred expenditures.
(b) No physical progress during the report period, but expenditures have been incurred.
(b) Forecast project completion date is later than the current baseline scheduled completion date by more than six months.
(c) Schedule has been defined.
(c) Detailed baseline schedule NOT finalized.
(c) Schedule NOT defined for two consecutive months.
4. HIGH SPEED RAIL (HSR) IMPACT
(a) No potential impact.
(a) Potential impact.
(a) Significant impact.
Page 59