first quarter 2018 investor conference call – in euros€¦ · first quarter 2018 investor...
TRANSCRIPT
First Quarter 2018Investor Conference Call – in Euros
June 5, 2018
The first quarter 2018 financial results conference call was held on June 5, 2018, and at that time, all figures were presented and discussed in USD. Given that for the second quarter of 2018, we will begin reporting in euros, we have recast the first quarter 2018 slide presentation in euros as an additional reference point for the investor community. Though please note, there are no accompanying first quarter 2018 financial statements in euros – only the USD version posted on our website.
2
Safe Harbor
Basis of Presentation
Unless otherwise noted or unless the context otherwise requires, all references to “we,” “us,” “our,” “AS,” “Algeco,” the “Group” and the “Company” refer to Algeco Global S.à r.l., a limited liability company incorporated under the laws of Luxembourg, together with its subsidiaries. As used in this presentation, “Europe” means our operations within various countries in Europe, “Asia Pacific” or “APAC” means Australia, New Zealand, and China, and “North America” means the United States (“US”) and Canada. Unless otherwise noted or unless the context otherwise requires, all amounts are presented in Euros (“EUR€”).
Use of Non-GAAP Financial Measures
This presentation includes certain financial measures not calculated and presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), including, but not limited to, EBITDA, Adjusted EBITDA, Adjusted Gross Profit, and certain ratios and other metrics derived therefrom. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing our financial condition and results. Therefore, these measures should not be considered in isolation or as alternatives to net income, cash flow from operations or other measures of profitability, liquidity or performance under GAAP. These measures may not be comparable to similarly-titled measures used by other companies. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in an appendix to this presentation.
Use of Constant Currency Results
We believe that currency exchange rates are an important factor in understanding period-to-period comparisons of our financial results. Accordingly, we present financial results on a constant currency basis in addition to our reported actual currency results. Constant currency information compares results between periods as if exchange rates had remained constant period-over-period. Unless stated otherwise, in this presentation, we calculate constant currency results by calculating prior year results using current-year currency exchange rates. We generally refer to such amounts as excluding or adjusting for the impact of foreign currency or being on a constant currency basis. These constant currency results should be considered in addition to, as opposed to as a substitute for, our actual currency results. Constant currency results, as we present them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.
3
Safe Harbor
Forward-Looking Statements
This presentation contains forward-looking statements, which reflect industry outlook, our expectations regarding our future growth, results of operations, operational and financial performance, liquidity and capital resources, capital expenditures and investments, strategic transactions, business prospects and opportunities, challenges and future events. All statements other than statements of historical fact are forward-looking statements. Words such as, but not limited to, “anticipate,” “continue,” “estimate,” “expect,” “may,” “might,” “will,” “project,” “should,” “would,” “believe,” “intend,” “continue,” “could,” “plan,” “predict,” and negatives of these words and similar expressions are intended to identify forward-looking statements. In particular, statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance contained in this presentation are forward-looking statements. Although the forward-looking statements contained in this presentation reflect management’s current beliefs based upon information currently available to management and upon assumptions which management believes to be reasonable, actual results or events may differ materially from those stated in or implied by these forward-looking statements.
A number of factors could cause actual results, performance, events or achievements to differ materially from the results expressed or implied in the forward-looking statements. Readers should not place undue reliance on the forward-looking statements. Forward-looking statements necessarily involve significant known and unknown risks, assumptions and uncertainties that may cause our actual results, performance, events and achievements in the future periods to differ materially from those expressed or implied by such forward-looking statements. There can be no assurance that the results performance, events or achievements contemplated in the forward-looking statements will be realized.
We cannot assure you that forward-looking statements will prove to be accurate, as actual actions, results and future events could differ materially from those anticipated or implied by such statements. All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. These forward-looking statements are made only as of the date of this presentation and, except as required by law, we undertake no obligation, and specifically decline any obligation, to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. This presentation should be read together with our December 31, 2017 and March 31, 2018 consolidated financial statements and the notes thereto and our managements discussion and analysis of financial condition and results of operations covering our results presented in such financial statements and the risk factors described therein.
Note Regarding Parent Entity Financial Statements and Reconciliations.
As permitted by the indentures governing the New Notes, Algeco Investments B.V. has elected to provide in this report consolidated financial information of Algeco Global S.à r.l., as a parent entity, in lieu of consolidated financial statements of Algeco Investments B.V.
4
Introduction & Recent Events
� On February 15, 2018, Algeco closed its notes offering which concluded a comprehensive refinancing of
Algeco’s balance sheet reducing overall debt by ~$270m and resulting in pro forma total adjusted net
leverage of 5.5x (1)
� Our European sale-leaseback facility has been extended to mid-December 2018
� In May 2018, we appointed Andrew Tyler as chief executive of our European operations; Andrew is the former
chief executive of Northrop Grumman’s European business and also previously served as the head of
weapons buying at the U.K. Ministry of Defense
� On June 1st, 2018, James O’Malley, the former European General Counsel, was appointed Group General
Counsel following the concurrent retirement and resignation of Azuwuike Ndukwu
� On June 4th, 2018, Bruce Melizan was appointed Chief Operating Officer of our European operations; prior to
joining Algeco, Bruce ran the Support Service Division at Interserve plc
(1) Based on LTM Sep-17 Run-rate Adj EBITDA of €298.4m and pro forma adjusted net debt of €1,650.2m per the final offering memorandum
Source: Company information and third party industry reports.
(1) Based on installed fleet.
(2) For outsourced Remote Accommodation Solutions. Based on installed fleet..
(3) Assuming 25 years useful economic life.
Enhanced IRRincl. VAPS 360°
Enhanced IRRincl. VAPS 360°
>41,000 Customers
>41,000 Customers
> 25% IRR per annum(3)> 25% IRR per annum(3)
Leading Position in North
America and APAC for selected markets (2)
Leading Position in North
America and APAC for selected markets (2)
>4x larger than #2 player in Europe (1)
>4x larger than #2 player in Europe (1)
~244,000 Modular Units
~11,700 Rooms
~244,000 Modular Units
~11,700 Rooms
~€2.0bnFleet Gross Book Value
~€2.0bnFleet Gross Book Value
Leader in European modular space
business solutions (1)
Leader in European modular space
business solutions (1)
5
Algeco at a Glance
Company Snapshot
6
Well-Diversified Business
Adj EBITDA By Geography (3)
Global Presence
(1) Based on LTM Q1 2018 Leasing & Services Revenue
(2) Based on LTM Q1 2018 Total Revenue
(3) Based on LTM Q1 2018 Adj. EBITDA before headquarter costs and intercompany eliminations
� Global presence – operations in Europe, North America & APAC
providing a compelling mix of Modular Space and Remote Accommodation
Business Solutions
� Comprehensive footprint – 167 branches and 22 camps in 24 countries
� Diverse and recurring customer base – top 20 customers account for
~30% (1) of leasing & services revenue with an average tenure of 5 years
EuropeNorth America
Asia Pacific
Market Leader with a Diverse Revenue Base
Energy and Natural
Resources14%
Public Administration
25%
Industries and Services
30%
Construction 31%
Revenue By End-Market (2)
North America 22%
Asia Pacific 8%
Europe 70%
7
Strategic Priorities
� Manage capital aggressively
� Invest in markets demonstrating organic growth
� In markets that have weak economies, constrain capital investment, and generate free cash flow
Revenue � Optimize pricing globally and increase the amount and percentage of revenue contribution
from value added products and services (“VAPS”)
� Increase Leasing & Services revenue in all markets
Profitability
Capital Discipline
� Bring out of term pricing in line with market rates
� Increase utilization globally
� Continue focus on managing costs and improving efficiencies
8
Agenda
I) Q1 2018 Financial Results
II) Closing Comments
III) Questions & Answers
9
Q1 2018 Highlights
� Q1 Adjusted EBITDA of €56.9m at Reported FX rates
� Adj. EBITDA at Constant Currency FX up €13.1m or 30.0% from Q1 2017
� Adj. EBITDA at Reported FX up €11.7m or 26.0% from Q1 2017
� Q1 Adjusted EBITDA increase at Constant Currency FX driven by the following factors:
� Increased Leasing & Services volume in Europe, North America, and Asia Pacific
� Higher New Sales profit margins in Asia Pacific
� Q1 Adjusted EBITDA includes €5.4m of non-recurring project costs related to the Touax
integration and other discrete projects that will be completed this year
� Excluding these projects Underlying EBITDA would have been €62.3m and up €18.5m over Q1 2017 (at Constant Currency)
10
Q1 2018 Highlights
� Continued managing capital aggressively
� Q1 2018 Gross CapEx increased ~ €13m versus prior year driven by North America camp
expansions in the U.S. Permian Basin, and increased fleet purchases in Asia Pacific; partially
offset by reduced investment in Europe
� Overall Q1 revenue up ~19% over prior year driven by increased Modular Space growth in
Europe and Asia Pacific, and higher N.A. Remote Accommodations volume
� Modular Space pricing down ~2.6% versus prior year as increases in Asia Pacific were offset by
a decrease in Europe associated with the inclusion of Touax related units; excluding Touax
related units, pricing would have increased ~3%
� VAPS revenue grew ~15% to ~ €32m over prior year as VAPS revenue per unit decreased by
~8% primarily driven by the inclusion of Touax related units; excluding the Touax units, VAPS
revenue per unit would have increased ~5%
Capital Discipline
� Utilization increased 150bps from prior year to 80.0% driven by increases in France, Germany,
and Asia Pacific
� SG&A increased €14.1m versus prior year driven by non-recurring project costs in Europe, the
inclusion of Touax, and volume related increases in North America
� Adj. EBITDA increased €13.1m over prior year driven by higher Leasing and Services and New
Sales volume in Europe, increased N.A. Remote Accommodations volume, and higher margins
in Asia Pacific; partially offset by increased SG&A
Revenue
Profitability
11
Modular Space – Avg. Rental Rate
€ 144 € 147 € 147 € 148 € 146
€ 149 € 150 € 149
€ 142
€ 100
€ 110
€ 120
€ 130
€ 140
€ 150
€ 160
€ 170
Q1 Q2 Q3 Q4
2016 2017 2018
Average Modular Monthly Rental Rate
€ 54
€ 61 € 65 € 64
€ 60 € 65 € 67
€ 61 € 55
€ -
€ 20
€ 40
€ 60
€ 80
€ 100
Q1 Q2 Q3 Q4
2016 2017 2018
Average VAPS Revenue Per Unit
All quarters presented in € at Q1 2018 Reported FX Rates
Q1 2018 decrease in Avg. Monthly Rental Rate and VAPS Revenue per Unit driven by the inclusion of Touax
related units in Europe
12
Modular Space – Avg. Rental Rate
€ 135 € 137 € 139 € 140
€ 138 € 140 € 142 € 140 € 140
€ 100
€ 110
€ 120
€ 130
€ 140
€ 150
Q1 Q2 Q3 Q4
2016 2017 2018
Average Modular Monthly Rental Rate
€ 52
€ 57 € 62 € 61
€ 56
€ 63 € 65 € 60
€ 63
€ 20
€ 40
€ 60
€ 80
Q1 Q2 Q3 Q4
2016 2017 2018
Average VAPS Revenue Per Unit
Europe excl. Touax (1) Europe excl. Touax (1)
(1) As we are currently in the process of integrating the Touax fleet on a country by country basis, the Europe excluding Touax #’s are estimates
€ 135 € 137
€ 139 € 140 € 138 € 140 € 142 € 140
€ 134
€ 100
€ 110
€ 120
€ 130
€ 140
€ 150
Q1 Q2 Q3 Q4
2016 2017 2018
€ 52
€ 57 € 62 € 61
€ 56
€ 63 € 65 € 60
€ 53
€ 20
€ 40
€ 60
€ 80
Q1 Q2 Q3 Q4
2016 2017 2018
Europe Europe
All quarters presented in € at Q1 2018 Reported FX Rates
13
Modular Space – Avg. Rental Rate
Average Modular Monthly Rental Rate Average VAPS Revenue Per Unit
€ 259 € 258 € 246 € 240 € 230 € 233 € 232
€ 240 € 244
€ 100
€ 150
€ 200
€ 250
€ 300
Q1 Q2 Q3 Q4
2016 2017 2018
€ 90 € 100 € 102 € 101 € 102
€ 85 € 81 € 74
€ 67
€ 30
€ 50
€ 70
€ 90
€ 110
€ 130
Q1 Q2 Q3 Q4
2016 2017 2018
Asia Pacific Asia Pacific
All quarters presented in € at Q1 2018 Reported FX Rates
14
Modular Space - Utilization
75.7%
79.5%
80.3%
79.5%78.5%
80.6%
82.0%81.5%
80.0%
70%
72%
74%
76%
78%
80%
82%
84%
Q1 Q2 Q3 Q4
2016 2017 2018
153.0
157.5 159.1 156.9 154.9
159.8 164.2
172.5
195.3
130
140
150
160
170
180
190
200
Q1 Q2 Q3 Q4
2016 2017 2018
Avg. Modular Fleet Utilization % Avg. Modular UoR (# of Units) (1)
(1) (Units in 000’s)
Excluding the Touax related units in Europe, Avg Modular UoR would have increased ~6,100 units over Q1 2017
15
Modular Space - Utilization
Avg. Modular Fleet Utilization % Avg. Modular UoR (# of Units)
78.1%
80.8%81.5%
80.3%
79.1%
81.2%
82.5%82.0%
81.0%
73%
75%
77%
79%
81%
83%
Q1 Q2 Q3 Q4
2016 2017 2018
141.8
145.5 146.9 144.2
141.7
145.9 149.5 149.1
146.2
120
130
140
150
Q1 Q2 Q3 Q4
2016 2017 2018
Europe excl. Touax (1) Europe excl. Touax (1)
(1) As we are currently in the process of integrating the Touax fleet on a country by country basis, the Europe excluding Touax #’s are estimates
78.1%
80.8%81.5%
80.3%
79.1%
81.2%
82.5%81.9%
80.3%
75%
77%
79%
81%
83%
85%
Q1 Q2 Q3 Q4
2016 2017 2018
141.8 145.5 146.9 144.2 141.7 145.9
149.5
157.7
180.5
130
140
150
160
170
180
190
200
Q1 Q2 Q3 Q4
2016 2017 2018
Europe Europe
All quarters presented in € at Q1 2018 Reported FX Rates
16
Modular Space - Utilization
Avg. Modular Fleet Utilization % Avg. Modular UoR (# of Units)
63.0%
66.7%68.7%
70.7%72.1%
75.2%77.1% 77.4%77.0%
50%
55%
60%
65%
70%
75%
80%
Q1 Q2 Q3 Q4
2016 2017 2018
11.2 11.9 12.3 12.7 13.1
13.9 14.7 14.8 14.8
-
5
10
15
Q1 Q2 Q3 Q4
2016 2017 2018
Asia Pacific Asia Pacific
All quarters presented in € at Q1 2018 Reported FX Rates
17
Remote Accommodations
Average Daily Rate Average Rooms on Rent (1)
(1) (Rooms in 000’s)
4.9 4.7 4.7 4.5 4.6
5.2
5.9 6.2 6.3
0
1
2
3
4
5
6
7
Q1 Q2 Q3 Q4
2016 2017 2018
€ 86 € 87 € 87
€ 68€ 66
€ 70 € 70 € 69€ 69
€ 0
€ 20
€ 40
€ 60
€ 80
€ 100
Q1 Q2 Q3 Q4
2016 2017 2018
Q1 2018 increase in Avg. Daily rate and Rooms on Rent is driven by increased volume in the U.S. Permian Basin
All quarters presented in € at Q1 2018 Reported FX Rates
1.1 1.11.2
1.11.11.2
1.4 1.41.3
0
1
2
Q1 Q2 Q3 Q4
2016 2017 2018
18
Remote Accommodations
Average Daily Rate Average Rooms on Rent (1)
(1) (Rooms in 000’s)
€ 95 € 94 € 93
€ 70€ 67 € 69 € 71 € 70€ 69
-€ 10
€ 10
€ 30
€ 50
€ 70
€ 90
€ 110
€ 130
€ 150
Q1 Q2 Q3 Q4
2016 2017 2018
3.83.5 3.5 3.43.5
4.04.5
4.85.0
0
1
2
3
4
5
6
Q1 Q2 Q3 Q4
2016 2017 2018
€ 57€ 64
€ 70€ 65€ 63
€ 75€ 66 € 64€ 68
€ 0
€ 20
€ 40
€ 60
€ 80
Q1 Q2 Q3 Q4
2016 2017 2018
North America North America
Asia PacificAsia Pacific
All quarters presented in € at Q1 2018 Reported FX Rates
19
Q1 2018 Financials (in EUR€ at Constant Currency)
Q1
(€ in millions) 2017 2018 Y-o-Y Y-o-Y %
- Modular Space Leasing €97.1 €117.5 €20.4 21.0%
- Modular Space Delivery & Install €34.9 €39.1 €4.2 12.2%
- Remote Accommodations €28.2 €39.6 €11.4 40.6%
Leasing & Services Revenue €160.2 €196.2 €36.0 22.5%
- New Units €41.7 €46.0 €4.3 10.3%
- Rental Units €3.5 €2.5 (€1.1) (30.2%)
Sales Revenue €45.2 €48.5 €3.2 7.2%
Total Revenue €205.4 244.7 €39.3 19.1%
Adjusted Gross Profit (1) €94.0 €121.2 €27.3 29.0%
Adjusted Gross Profit % (1) 45.8% 49.6% 380bps
SG&A (2) €50.2 €64.4 (€14.1) (28.1%)
Adjusted EBITDA €43.8 €56.9 €13.1 30.0%
Adjusted EBITDA % 21.3% 23.3% 200bps
(1) Excludes depreciation on rental equipment(2) Excludes sponsor fees and other non-recurring items
� Leasing & Services revenue was up
€36.0m due to increased Modular Space
in Europe and Asia Pacific, and higher
Remote Accommodations in both North
America and Asia Pacific
� New Units Sales increased €4.3m as
increase volume in Europe was partially
offset by declines in Asia Pacific; Rental
Units Sales were down slightly
� Adjusted Gross Profit % increased 380bps
driven by Asia Pacific and North America
� SG&A increased €14.1m driven by non-
recurring project costs in Europe, the
inclusion of Touax, and volume related
increases in North America
� Adj. EBITDA increased €13.1m driven by
strong Leasing and Services and New
Sales growth in Europe, increased North
America Remote Accommodations
volume, and higher margins in Asia
Pacific; partially offset by increased SG&A
20
Europe Overview (in EUR€ at Constant Currency)
Q1 2017 Q1 2018Q1 2018
Excl. Touax(1)
Average Modular Units on Rent (#) 141,742 180,548 146,240
Average Modular Utilization 79% 80% 81%
Avg. Modular Monthly Rental Rate (€) at CC 138 134 141
Avg. VAPS Revenue Per Unit (€) at CC 56 54 62
Economic conditions positive
Revenue� Leasing & Services revenue increased €36.0m
driven by the inclusion of Touax, and higher units on rent and VAPS volume throughout most of Europe
� Avg. Rental Rates were negatively impacted by the inclusion of Touax units; excluding Touaxunits, rates would have increased ~2% driven by higher rates in the majority of European countries
� New Sales revenue increased €9.5m driven by higher volumes in France, Germany, and the U.K; partially offset by the timing of Rental Unit Sales revenue (€0.7m)
Adjusted EBITDA� Increased €2.8m driven by increased Modular
Space and New Sales volumes across most of Europe; partially offset by higher SG&A associated with the inclusion of Touax and non-recurring project costs
CapEx� Decrease primarily a result of the inclusion of
recently acquired Touax units; otherwise, stable investment in most countries
23.817.6
€ 0
€ 25
€ 50
Q1 2017 Q1 2018
CapEx
129.8 162.3
€ 0
€ 110
€ 220
Q1 2017 Q1 2018
Revenue
38.0 40.8
€ 0
€ 30
€ 60
Q1 2017 Q1 2018
Adjusted EBITDA
(1) As we are currently in the process of integrating the Touax fleet on a country by country basis, the Europe excluding Touax #’s are estimates
21
Europe Segments (in EUR € at Constant Currency)
(EUR € in millions)
(1) As we are still finalizing our reporting segments, the above results by segment are preliminary and subject to change; additionally, as of Q1 2018, we have consolidated both the U.S. and Europe corporate costs centers into a
new corporate entity, and as such, we have adjusted historical Europe and Corporate figures to reflect this change
(2) Total Revenue is shown net of intercompany eliminations
Revenue
Adj.
EBITDA
Gross
CapEX Revenue Adj. EBITDA
Gross
CapEX
UK 39.9 6.3 5.8 40.1 7.6 4.3
France 40.7 14.2 11.3 53.5 16.0 8.8
Germany 27.1 11.6 2.9 35.5 13.4 1.4
East/North/South Europe ("ENSE") 29.8 5.9 3.8 38.4 9.2 3.1
Europe - Underlying 129.8 38.0 23.8 162.3 46.1 17.6
Non-Recurring Project Costs ("NRP")
Touax Integration (2.1)
Discrete Projects (3.1)
Europe - Total(2)
129.8€ 38.0€ 23.8€ 162.3€ 40.8€ 17.6€
Avg UoR Avg. Util % ARR (€) Avg UoR Avg. Util % ARR (€)
UK 30,765 73% 175 29,635 71% 180
France 42,323 83% 141 56,269 83% 136
Germany 30,510 81% 140 40,718 82% 133
ENSE 38,145 79% 103 53,926 82% 106
Europe - Total 141,742 79% 138€ 180,548 80% 134€
Financial Metrics(1)
Q1 2017 Q1 2018
Fleet Statistics
Q1 2017 Q1 2018
22
Europe Q1 2018 EBITDA Growth (in EUR€ at Constant Currency)
(EUR€ in millions)
€ 38.0
€ 3.3€ 1.7
€ 1.7€ 1.3 € 46.0
€ 5.4
€ 40.6
€ -
€ 5
€ 10
€ 15
€ 20
€ 25
€ 30
€ 35
€ 40
€ 45
€ 50
Q1 2017Adj. EBITDA
ENSE Germany France UK Q1 2018Underlying
EBITDA
NRP Costs Q1 2018Adj. EBITDA
23
North America Overview (in EUR€ at Constant Currency)
Q1 2017 Q1 2018
Avg. Remote Accom Rooms on Rent (#) 3,517 4,967
Avg. Remote Accom Utilization 48% 59%
Avg. Remote Accom Daily Rate (€) at CC 67 69
Improving oil and gas sector demand driving growth and increased investment
Revenue � Remote Accommodations revenue increased
€9.7m driven by increases in core oil and gas related camps, camp expansions, and the inclusion of Iron Horse Ranch
� The impact of the Q4 2016 South Texas Family Residential Center contract extension are now behind us, and earnings are currently expected remain stable
� Remote Accommodations Avg. Rooms on Rent and Daily Rate increases due to higher oil and gas related utilization in the U.S. Permian Basin
Adjusted EBITDA� Increased €5.6m driven by higher oil and gas
related Remote Accommodations volume; partially offset by volume related SG&A increases (€0.7m)
CapEx� Increase driven by camp expansions in the U.S.
Permian Basin (Texas)
21.7 31.4
€ 0
€ 25
€ 50
Q1 2017 Q1 2018
Revenue
9.7
15.3
€ 0
€ 10
€ 20
Q1 2017 Q1 2018
Adjusted EBITDA
1.8
19.4
€ 0
€ 15
€ 30
Q1 2017 Q1 2018
CapEx
1.4
7.1
€ 0
€ 5
€ 10
Q1 2017 Q1 2018
Adjusted EBITDA
24
Asia Pacific Overview (in EUR€ at Constant Currency)
Q1 2017 Q1 2018
Average Modular Units on Rent (#) 13,148 14,777
Average Modular Utilization 72% 77%
Avg. Modular Monthly Rental Rate (€) at CC 230 244
Avg. Remote Accom Rooms on Rent (#) 1,132 1,331
Avg. Remote Accom Utilization 39% 46%
Avg. Remote Accom Daily Rate (€) at CC 63 68
Energy and natural resources sector showing positive signs, new sales business stabilizing
Revenue� Leasing & Services revenue increased €2.6m due
to higher Modular Space (€ 0.9m) and Remote Accommodations (€ 1.7m) Revenue
� Units on Rent are increasing in all regions (Australia, New Zealand, and China); higher rental rates driven by continued recovery in Australia
� New Sales revenue decreased € 5.2m due to lower Australia volume; Rental Unit Sales decreased €0.4m
Adjusted EBITDA � Increased € 5.8m driven by increased Leasing and
Services volume and improving margins across Asia Pacific; partially offset by lower Rental Unit Sales
CapEx� Continued moderate CapEx investment in
Australia, New Zealand, and China as market continues to recover
53.9 50.9
€ 0
€ 40
€ 80
Q1 2017 Q1 2018
Revenue
2.75.1
€ 0
€ 5
€ 10
Q1 2017 Q1 2018
CapEx
25
Adjusted EBITDA (in EUR€ at Reported Currency)
(EUR € in millions)
€ 215 € 222€ 230
€ 248 € 253
€ 298
€ 0
€ 50
€ 100
€ 150
€ 200
€ 250
€ 300
€ 350
LTM 9/30/17 LTM 11/30/17 FY 17 LTM 3/31/18 LTM 3/31/18Underlying
LTM 9/30/17Run-Rate(per OM)
(2)
(1) LTM 3/31/18 Underlying EBITDA is defined as LTM 3/31/18 Adjusted EBITDA excluding the €5.6m million of non-recurring project costs in Europe
(2) Run-Rate Adjusted EBITDA as calculated and presented in the final notes offering memorandum
Tracking as planned towards the LTM 9-30-17 Run-Rate Adj EBITDA presented in the notes offering memorandum
(1)
26
Disciplined Capital Management
Capital Expenditure by Region
(3.5) (2.5)
23.817.6
1.8
19.42.7
5.1
0.5
0.1
Corporate
Asia Pacific
North America
Europe
Global proceedsfrom Used UnitSales
Net CapEx: €25.4m
Gross CapEx: €28.9m
Net CapEx: €39.8m
Gross CapEx: €42.2m
� Gross CapEx up ~€13m or ~45%, driven by the
following:
� North America Remote Accommodations camp expansions in the Permian Basin (Texas)
� Increased new modular fleet investment in Asia Pacific driven by continued increasing utilization in Australia and New Zealand
� Decreased investment in Europe primarily a result of the inclusion of recently acquired Touax units; otherwise, stable investment in most countries to support increasing utilization
� Capital investments are supported by long term
customer contracts
Gross CapEx:
Net
Net
Q1 2017 Q1 2018
(EUR€ in millions at Constant Currency)
27
Algeco – Net Debt Structure
• ABL availability as of March 31, 2018 was approximately €92m• Annual cash interest expense as of March 31, 2018 is approximately €110m
3-31-18
Cash and Cash Equivalents (89)
Asset Based Loan Revolver (ABL) (L+275) 161
Other Debt, including Capital Leases 114
Senior Secured Notes (6.5/8.0/FRN%) 1,170
Total Net Senior Secured Debt 1,356
Senior Notes (10.00%) 245
Total Net Debt €1,601
As of March 31, 2018 (EUR€ in millions at Reported Currency FX)
� Completed balance sheet
refinancing in Q1 2018
28
Key Credit Highlights
Global Presence with Significant Scale Advantages
1
Attractive Returns on Long-Lived Assets
4
Hard-to-Replicate Network Footprint
2
Growing High-Margin Service Offering
5
Favourable Growth Trajectory in Europe
7
Resilient Cash Generation with Flexible Capex
6
Recurring and Diverse Revenue and Profit Streams
3
29
Closing Comments
� Touax integration update
� Update on USD to EUR conversion and segment reporting
� 2018 focus and expectations
30
Questions & Answers
31
Appendix
32
Foreign Exchange Exposure
Local to EUR € Q1 2017 Q1 2018 % Chg
USD 0.94 0.81 (13%)
AUD 0.71 0.64 (10%)
GBP 1.16 1.13 (3%)
EUR € millions EBITDA
Gross
Capex Net
USD (1.5) 0.3 (1.2)
AUD (0.1) 0.2 0.1
GBP (0.2) 0.2 (0.0)
Other 0.3 0.1 0.4
Total (1.4) 0.7 (0.7)
Avg. Reported FX Rates
Q1 FX Impact by Currency
33
Q1 2018 Financials (in EUR€ at Reported Currency FX)
Q1
(€ in millions) 2017 2018 Y-o-Y Y-o-Y %
- Modular Space Leasing 99.1 117.5 18.4 18.5%
- Modular Space Delivery & Install 36.1 39.1 3.0 8.3%
- Remote Accommodations 32.2 39.6 7.4 22.9%
Leasing & Services Revenue 167.4 196.2 28.8 17.2%
- New Units 44.6 46.0 1.4 3.2%
- Rental Units 3.7 2.5 (1.2) (33.0%)
Sales Revenue 48.2 48.5 0.2 0.5%
Total Revenue 215.6 244.7 29.0 13.4%
Adjusted Gross Profit (1) 97.4 121.2 23.9 24.5%
Adjusted Gross Profit % (1) 45.2% 49.6% 440bps
SG&A (2) 52.2 64.4 (12.1) (23.2%)
Adjusted EBITDA 45.2 56.9 11.7 26.0%
Adjusted EBITDA % 20.9% 23.3% 230bps
(1) Excludes depreciation on rental equipment(2) Excludes sponsor fees and other non-recurring items
34
Quarterly Financial Highlights (in EUR at Actual Currency FX) (1)
(€ in millions)
(1) All figures are unaudited estimates based on actual FX rates for each period and they are subject to change when we make the official conversion from USD to Euro later this year
* As of Q1 2018, we have consolidated both the U.S. and Europe corporate costs centers and we have adjusted historical figures to reflect
this change; by YE 2018, all corporate costs will reside in Europe
Revenue 1Q17 2Q17 3Q17 4Q17 FY 2017 1Q18
Europe* 130.8 148.6 168.8 169.8 618.0 162.3
North America 25.0 28.3 32.2 32.7 118.2 31.4
Asia Pacific 60.0 57.9 54.6 58.5 230.9 50.9
Algeco Group € 215.6 € 234.7 € 255.4 € 261.5 € 967.1 € 244.7
Adj. EBITDA 1Q17 2Q17 3Q17 4Q17 FY 2017 1Q18
Europe* 38.0 45.2 50.8 48.8 182.9 40.6
North America 11.2 12.7 14.3 16.6 54.8 15.3
Asia Pacific 1.5 4.7 4.7 5.1 16.0 7.1
Corporate* (5.6) (5.6) (6.5) (6.0) (23.8) (6.4)
Algeco Group € 45.2 € 57.0 € 63.3 € 64.5 € 229.9 € 56.9
CAPEX 1Q17 2Q17 2Q17 4Q17 FY 2017 1Q18
Europe* 24.0 35.2 34.4 21.4 115.0 17.6
North America 2.1 1.8 2.2 9.2 15.3 19.4
Asia Pacific 3.0 4.0 4.1 4.5 15.6 5.1
Corporate* 0.4 0.3 0.1 0.2 1.1 0.1
Algeco Group € 29.6 € 41.3 € 40.9 € 35.3 € 147.0 € 42.2
35
Quarterly Modular Fleet Statistics (in EUR€ at Reported Currency FX)
1Q 2017 2Q 2017 3Q 2017 4Q 2017 FY 2017 1Q 2018
Europe
Avg. Units on Rent 141,742 145,859 149,485 157,709 148,905 180,548
Avg. Total Fleet 179,183 179,605 181,086 192,575 183,739 224,888
Avg. Utilization % 79.1% 81.2% 82.5% 81.9% 81.0% 80.3%
ARR (€) 139 142 141 138 140 134
VAPS ARR (€) 56 64 65 61 60 53
Asia-Pacific
Avg. Units on Rent 13,148 13,946 14,680 14,807 14,116 14,777
Avg. Total Fleet 18,243 18,555 19,032 19,120 18,727 19,189
Avg. Utilization % 72.1% 75.2% 77.1% 77.4% 75.4% 77.0%
ARR (€) 257 249 243 244 248 244
VAPS ARR (€) 113 91 85 76 91 67
Algeco Group
Avg. Units on Rent 154,890 159,805 164,165 172,516 163,021 195,325
Avg. Total Fleet 197,426 198,160 200,118 211,694 202,466 244,077
Avg. Utilization % 78.5% 80.6% 82.0% 81.5% 80.5% 80.0%
ARR (€) 149 151 150 149 150 142
VAPS ARR (€) 61 66 67 61 64 55
36
Quarterly R.A. Fleet Statistics (in EUR€ at Reported Currency FX)
1Q 2017 2Q 2017 3Q 2017 4Q 2017 FY 2017 1Q 2018
Asia-Pacific
Avg RoR 1,132 1,248 1,376 1,379 1,273 1,331
Avg Available Rooms 2,909 2,884 2,879 2,881 2,890 2,884
Avg. Occupancy % 39% 43% 48% 48% 44% 46%
Avg. Total Rooms 2,958 2,933 2,931 2,933 2,940 2,933
Avg. Daily Rate (€) 70 80 69 65 72 68
Target Logistics
Avg RoR 3,517 3,980 4,479 4,841 4,197 4,967
Avg Available Rooms 7,376 7,709 7,921 8,348 7,844 8,378
Avg. Occupancy % 48% 52% 57% 58% 54% 59%
Avg. Total Rooms 7,556 7,899 8,118 8,557 8,038 8,614
Avg. Daily Rate (€) 78 77 74 73 75 69
Algeco Group
Avg RoR 4,649 5,228 5,855 6,220 5,470 6,298
Avg Available Rooms 10,285 10,593 10,800 11,229 10,734 11,262
Avg. Occupancy % 45% 49% 54% 55% 51% 56%
Avg. Total Rooms 10,514 10,832 11,049 11,490 10,978 11,547
Avg. Daily Rate (€) 76 78 73 71 75 69
37
Reconciliation of Adjusted EBITDA
(EUR€in millions at Reported Currency FX)
Q1 2017 Q1 2018 LTM Q1 2018
Net income before taxes 11.9 47.5 55.2
Interest expense, net 41.9 44.7 169.1
Depreciation and amortization 32.0 34.7 141.4
EBITDA 85.8 127.0 365.7
Currency (gains), net (39.3) (40.4) (123.4)
Gain on extinguishment of debt - (37.6) (37.6)
Restructuring costs 0.6 5.3 15.7
Sponsor management fees 1.6 - (1.6)
Acquisition costs - 0.5 7.9
Other (income) expense (3.5) 2.1 14.9
Adjusted EBITDA 45.2 56.9 241.6
Algeco Group Adjusted EBITDA
38
Reconciliation of Adjusted Gross Profit
(EUR€ in millions at Reported Currency FX)
Q1 2017 Q1 2018
Gross Profit 69.9 91.6
Depreciation of Rental Equipment 27.5 29.7
Adjusted Gross Profit 97.4 121.2
Algeco Group Gross Profit
DRAFT 5
Algeco
901 S. Bond Street, Suite 600, Baltimore MD 21231
www.algecoscotsman.com