executive director’s report to the · 2016. 5. 6. · hillsboro aero academy, llc – second...
TRANSCRIPT
EXECUTIVE DIRECTOR’S REPORT TO THE
PORT OF PORTLAND COMMISSION FOR APRIL 2016
SAFETY REPORT
The first calendar year quarter safety performance showed continued signs of improvement in both frequency and severity of incidents, compared to the first calendar year quarter of 2015. While total incidents in March 2016 increased from the prior two months, they are still below last year for the same period. Monthly Report of Injury Incidents
Administrative One non-recordable incident reported:
• An employee slipped on an icy boat ramp, fell and suffered a contusion to the knee. (Occurred in February 2016; reported in March 2016.)
Aviation
One lost-time recordable, and four non-recordable incidents were reported:
• An employee strained a calf muscle while rushing from the terminal to a patrol car in response to a high priority call.
• An employee sending a hose through the hose washer suffered small abrasions when a coupling swung up and struck him above the left eye.
• An employee bent to retrieve dropped paperwork. Upon standing, he struck his head on an open locker door and suffered a laceration.
• An employee performing a truck check sustained a laceration when he struck his left eye area on a compartment door spring/bracket.
• An employee slipped while descending wet stairs. In catching himself, he hyper-extended his arms and strained both shoulders.
Navigation
One non-recordable incident reported:
• Employee slipped and fell while walking the deck of the water crane barge and suffered a contusion to the left knee and a strained hip.
2
AVIATION REPORT
Passengers
March 2016 passenger volumes increased 10 percent compared to March 2015. Seat capacity increased 11.5 percent, with the load factor decreasing 1.2 points to 84.4. The growth in seat capacity represents about 2,800 more daily departing seats, or about 24 more flights compared to March 2015. Volumes this year were impacted positively by the international track event, TrackTown, which featured 1,200 athletes and their team members from 200 different countries.
3
Month/Month % change FYTD % change
March July-March
Passengers 10.0% 9.0%
Concessions Revenue 12.1% 10.9%
Rental Car Revenue 7.1% 4.5%
Parking Revenue 6.5% 7.7%
Concessions Revenue
Combined terminal concessions operations reported a 12.1 percent, or $122,000, rent increase on the month, against a 10 percent passenger increase. Net plus rent performances from new and transitioning operators of $131,000 were the primary factors that impacted this performance. Rental Car Revenue
Rental car operations reported a 7.1 percent, or $96,000, rent increase on the month compared to last year, against a passenger increase of 10 percent. This reflects all operators reporting revenues at Minimum Annual Guarantee (MAG), with the exception of Airport Van Rental and Payless, which have no MAGs and are new to PDX this fiscal year. Additionally, Alamo and Budget are being invoiced at new, higher MAGs reflective of the previous year’s performance.
4
Parking Revenue by Lot
Long-term revenue remains flat year-to-date as the garage continues to be at capacity mid-week and Level 7 of the short-term garage is not being used as an extension of long-term. At $5.3 million, this is the highest revenue March on record and the second highest revenue month on record after October 2015 at $5.6 million, prior to the bank adjusted final revenue. March parking transactions were up 10 percent against March 2015 and up 9 percent year-to-date.
Product Revenue Variance YTD Variance
Short-Term $1,551,405 22% 15%
Long-Term $1,780,096 -5% 0%
Economy $1,932,612 7% 10%
Valet $115,675 24% 28%
Total $5,379,788 7% 8%
CAPITAL GRANTS
Portland International Airport (PDX) Staff submitted a reimbursement request to the Federal Aviation Administration (FAA) for the Airport Improvement Program – Acquire Six CNG Buses (VALE) project in the amount of $33,166 (Agreement No. 03-41-0048-073). This grant has been officially closed by the FAA, for a total funding amount of $331,653.
Staff submitted a reimbursement request to the FAA for the Airport Improvement Program – Replace Access Control System project in the amount of $980,014 (Agreement No. 03-41-0048-075).
Staff submitted a reimbursement request to the Transportation Security Administration for the Law Enforcement Officer program in the amount of $11,600 (Agreement No. HSTS0213HSLR118).
Staff submitted a reimbursement request to TriMet for the Law Enforcement Officer program in the amount of $43,806 (Agreement No. GS150820LG).
Staff submitted a reimbursement request to the Federal Bureau of Investigation for the JTTF program in the amount of $669 (Agreement No. 03-026). Marine Staff submitted a reimbursement request to the Oregon Department of Transportation (ODOT) for the ConnectOregon III – Terminal 6 (T-6) Crane Upgrades project in the amount of $8,382 (Agreement No. 26915).
Staff submitted a reimbursement request to ODOT for the ConnectOregon IV – T-6 Wharf Optimization project in the amount of $27,197 (Agreement #28695).
Staff submitted a reimbursement request to ODOT for the ConnectOregon V – T-6 Crane Drive Electronics project in the amount of $607,435 (Agreement No. 30128).
5
MARINE & INDUSTRIAL DEVELOPMENT REPORT
The figures in the table below show change relative to the prior year.
March 2016 Fiscal Year-to-Date
Total Tonnage 8.0% -28.5% Containers (TEU) -94.5% -97.1% Import Full Containers -100.0% -100.0% Export Full Containers -80.2% -92.2% Breakbulk ––––– -60.1% Autos 48.6% 15.7% Mineral Bulk -17.6% -21.5% Grain 60.9% -16.0%
6
PROJECT COMPLETION REPORT
The following construction contracts, previously awarded by the Commission, have been completed: Entrance Road Rehabilitation Phase 2 - PDX
Approved by Port Commission July 8, 2015 Contract Award Amount $1,019,019.00 Authorized Contract Amendments $15,294.34 Final Contract Amount $1,034,313.34 Taxiway E North Rehabilitation – PDX
Approved by Port Commission March 11, 2015 Contract Award Amount $11,682,488.00 Authorized Contract Amendments $690,640.00 Quantity Underruns $240,613.70 Final Contract Amount $12,132,514.30
7
International Arrivals Bus Canopies – PDX
Approved by Port Commission July 8, 2015 Contract Award Amount $634,000.00 Authorized Contract Amendments $169,760.92 Final Contract Amount* $803,760.92
* The original contract was exceeded by 10% due primarily to a comprehensive post-bid re-design needed to alleviate conflict with underground utility infrastructure. REAL ESTATE TRANSACTIONS EXECUTED PURSUANT TO DELEGATED AUTHORITY Naito Corporation DBA Made In Oregon – Ninth Amendment to Retail Concession Lease Location: PDX Term: Effective March 7, 2016 Use Amendment No. 9: Adds three, one-year options to extend the lease. Powell's Books, Inc. – Sixth Amendment to Retail Concession Lease Location: PDX Term: Effective March 21, 2016 Use: Amendment No. 6: Adds three, one-year options to extend the lease. Honeywell International Inc. – Eighth Amendment to Ground Lease Location: Portland International Center (PIC) Term: Effective March 21, 2016 Use: Amendment No. 8: Extends the term for an additional three months. Ameriflight, LLC – Consent to Sublease to Facility Lease Location: PDX Term: Effective March 7, 2016 Use: The Port consents to the sublease to Empire Airlines, Inc., for the purpose of
short-term storage and maintenance of aircraft. Monaco 3 Inc. DBA Petite Provence – Fourth Amendment to Food and Beverage Concession Lease Location: PDX Term: Effective March 7, 2016 Use: Amendment No. 4: Adds three, one-year options to extend the lease. Cascade Station Retail Center LLC – Consent to Sublease to Ground Lease Location: PIC Term: Effective March 1, 2016 Use: The Port conditionally consents to the sublease with England Logistics, LLC.
8
CCM Airport LLC DBA CC McKenzie Shoes & Apparel – Fourth Amendment to Retail Concession Lease Location: PDX Term: Effective March 28, 2016 Use: This amendment adds three, one-year options to extend the lease and
exercises the first option. MN Airlines LLC DBA Sun Country Airlines – Reissued Letter of Authorization to Conditional Letter of Authorization Location: PDX Term: Effective March 15, 2016 Use: This reissued letter sets the new security deposit for MN Airlines, LLC, to
operate at PDX under Ordinance 433-R. LIT Industrial Limited Partnership – Consent to Assignment to Ground Lease Location: PIC Term: Effective March 9, 2016 Use: The Port consents to an assignment of the lease to LIT Industrial Limited
Partnership after PDX Logistics Center I, LLC, assigned its interest in the leasehold to LIT Industrial Limited Partnership.
LIT Industrial Limited Partnership – Estoppel Certificate of Declarant Regarding Declaration of Covenants, Conditions and Restrictions for PIC to Ground Lease Location: PIC Term: Effective March 9, 2016 Use: Pursuant to PDX Logistics Center I, LLC, sale to LIT Industrial Limited
Partnership of its leasehold interest, the Port, as owner of the property, has been asked to execute this Estoppel Certificate.
FedEx Ground Package System, Inc. – First Amendment to Sale Agreement and Receipt for Earnest Money Location: Troutdale Reynold Industrial Park (TRIP) Term: Effective March 18, 2016 Use: Amendment No. 1: Amendment removes the requirement from the PSA for
FedEx to enter into an Option Agreement for purchase of TRIP Lot 10 and to relinquish Buyer's Right of First Opportunity for TRIP Lot 6.
Bulkogi DBA Bulkogi Fusion – Second Amendment to Food Cart Permit Location: PDX Term: Effective December 4, 2015 Use: Amendment No. 2: This amendment terminates the lease as of December 4,
2015.
9
Goodling Land Management, LLC – Consent and Agreement to Land Management Agreement Location: PDX Term: Effective March 24, 2016 Use: This agreement allows Goodling temporary "run through" access to Port-owned
property for the Hop Hop Marathon event. FedEx Ground Package System, Inc. – Memorandum of Option Agreement Location: TRIP Term: Effective March 14, 2016 Use: This document states that the Port is granting FedEx the exclusive option to
purchase property in TRIP for additional possible future expansion. FedEx Ground Package System, Inc. – Special Warranty Deed Location: TRIP Term: Effective March 18, 2016 Use: Deed for the transaction from the Port to FedEx consisting of the sale of Lot 1 of
TRIP. Aybla Mediterranean Grill Inc. – Food Cart Permit Location: PDX Term: Effective April 4, 2016 Use: Short-term permit for a food card in the Oregon Market at PDX. Morphotrust USA, LLC – PDX Terminal Premises License Agreement Location: PDX Term: Effective March 17, 2016 Use: Short-term license for a pilot project of the TSA Precheck application service. The Whole Bowl, Inc. – Food Cart Permit Location: PDX Term: Effective April 15, 2016 Use: Short-term permit for a food cart in the Oregon Market at PDX. You Me Her Productions BC, Inc. – Permit and Right of Entry for Photography and Filming Location: PDX Term: October 3, 2015 Use: Permit for filming in various areas of PDX. Avis Budget Car Rental, LLC – Permit and Right of Entry Location: PDX Term: Effective March 1, 2016 Use: This permit allows Avis Budget to have access to a parking area for temporary
overflow parking of rental cars.
10
Panda Express, Inc. – Eighth Amendment to Food & Beverage Concession Lease Location: PDX Term: Effective March 9, 2016 Use: Amendment No. 8: Adds three, one-year options to extend the lease. Hillsboro Aero Academy, LLC – Second Amendment to Ground Lease (Parcel A) Location: Hillsboro Airport (HIO) Term: Effective April 7, 2016 Use: Amendment No. 2: With this amendment, lessee exercises the option to extend
the lease for an additional 10 years. Hillsboro Aero Academy, LLC – Second Amendment to Ground Lease (Parcel B) Location: HIO Term: Effective April 7, 2016 Use: Amendment No. 2: With this amendment, lessee exercises the option to extend
the lease for an additional 10 years. Airport Terminal Services, Inc. – Operating Agreement Location: PDX Term: Effective November 1, 2015 Use: This agreement sets terms and allows Airport Terminal Services to provide
baggage handling services at PDX. Visual Aid, Inc. – Permit and Right of Entry for Photography and Filming Location: PDX Term: March 31, 2016 Use: Permit for filming from 3:30 pm to 4:30 pm at Portland International Airport.
Contracts Over $50,000 Pursuant to Delegated Authority
Monthly Report for April 2016 (March Activity)
TitleRequestor
DepartmentVendor Name
P.O. Amount
Purchase video cards for PDX displays.
Information Technology
CDW Government, Inc.
$52,623
Obtain Lenovo hardware support services.
Information Technology
Lenovo, Inc. $63,866
Obtain consulting services to perform an assessment of current equipment and daily monitoring of the Multilateral Flight Tracking System.
Airport Operations Saab Sensis Corporation
$72,310
Obtain engineering services for the Marine Terminal 4, Berth 411 Access Walkway Project.
Engineering Project Development
JAS Engineering, Inc.
$89,945
Obtain reprographic services. Engineering Project Development
Precision Images $90,000
Obtain pre-construction services related to the PDX Rental Car Quick Turnaround Facility Project.
Engineering Project Development
Hoffman Construction Company of Oregon
$143,525
Obtain renewal of annual support services for JD Edwards software.
Information Technology
Oracle America, Inc.
$151,804
New Purchases
APPROVAL LIMITS (Administrative Policy 7.2.3)
All expenditures require management approval:
BUDGET Approval by Directors Up to $ 50,000
APPROVAL Approval by Chief Officers Up to $250,000
Approval by Executive Director & Deputy Executive Director Unlimited
Contracting authority is limited to the following:
CONTRACTING Chief Officers Up to $ 10,000
APPROVAL Buyers Up to $ 50,000
Manager of Contracts & Procurement Up to $ 250,000*
Executive Director & Deputy Executive Director Up to $ 500,000*And any amount approved by Commission
Purchase a truck tractor with fifth wheel and snow plow.
PDX Maintenance Brattain International Trucks, Inc.
$171,586
Obtain construction services for the PDX Communication Center Renewal Project.
Engineering Project Development
Market Contractors LTD
$177,850
Purchase a truck tractor with dump body and snow plow.
PDX Maintenance Brattain International Trucks, Inc.
$200,358
Obtain property insurance brokerage services.
Risk Management Alliant Insurance Services, Inc.
$312,241
Obtain construction services for the Air Cargo Road Rehabilitation Project.
Engineering Project Development
Kerr Contractors, Inc.
$571,950
Obtain construction services for the East Landside Stormwater Enhancement Project.
Engineering Project Development
McClure and Sons, Inc.
$689,886
Obtain construction services for the PDX Concourse C Freight Elevator Project.
Engineering Project Development
COR Construction, Inc.
$1,054,757
Obtain greenway improvements on Swan Island.
Planning & Development
Daimler Trucks North America LLC
$1,180,000
Obtain construction services related to the PDX Terminal and Central Utility Plant (CUP) Substation Upgrade Project.
Engineering Project Development
Dynalectric Company
$1,458,197
Obtain construction services related to the PDX West Heating, Ventilating and Air Conditioning Replacement and Exterior Roof Rehabilitation Project.
Engineering Project Development
Hydro-Temp Mechanical, Inc.
$8,439,997
TitleRequestor
DepartmentVendor Name
Original Amount
Previous Changes to
Contract
Current Change to Contract
New Contract Total
Administrative action to add funding to obtain an additional year of subscription services to airport information portal.
Airport Operations Passur Aerospace, Inc.
$61,800 $61,800 $123,600
Change Orders and Amendments to Project-Specific Contracts
Contracts in this category are initially awarded with a specific work scope and an identified not-to-exceed project total.
Amendment No. 10 to purchase additional industrial supplies.
Navigation Grainger $45,000 $399,150 $72,024 $516,174
Amendment No. 2 to obtain additional consulting support for the Economy Exit Plaza Replacement Project.
Engineering Project Development
Mackenzie $85,514 $191,039 $74,617 $351,170
Change orders Nos. 13-18 to obtain additional construction services for the Vehicle and Equipment Storage Facility Project.
Engineering Project Development
First Cascade Corporation
$1,677,309 $86,471 $1,763,780
Change orders Nos. 1 and 2 to obtain additional construction services related to the PDX deicing treatment system.
Engineering Project Development
McKinstry Co., LLC
$18,422 $95,083 $113,505
Amendment No. 3 to obtain additional maintenance services for chiller equipment replacement in the CUP.
Airport Operations Trane U.S., Inc. $194,553 $590,036 $103,270 $887,859
Change orders Nos. 1-14 for construction services related to the General Aviation West Redevelopment Phase I Project.
Engineering Project Development
Kodiak Pacific Construction Co.
$3,635,635 $505,106 $4,140,741
TitleRequestor
DepartmentVendor Name
Original Task Order Amount
Previous Changes to Task
Order
Current Change to Task Order
New Task Order Total
Total Contract Activity -
All Task Orders
Task order against contract No. 864 to obtain design services for storefronts at PDX Concourse C East.
Engineering Project Development
ZGF Architects LLP
$50,223 $50,223 $963,205
Task order against contract No. 928 to obtain a safety assessment related to the PDX Taxiway B Center Rehabilitation Project.
Planning & Development
LeighFisher, Inc. $62,814 $62,814 $214,344
Task order against contract No. 744 to obtain construction support services for various Port projects.
Engineering Project Development
URS Corporation $74,000 $74,000 $1,616,730
New Task Orders and Changes to Task Orders Against Non-Project Specific Contracts
Items in this category are issued against contracts that were initially awarded with no specific work scope or product quantity identified (e.g., "requirements" or "on-call" contracts). These contracts establish pricing or rates for products or work that may be needed over a stated term. Estimated quantities may be identified, but no guarantee of actual contract compensation or work is made. Contract durations may be short-term or for multiple years with optional renewal/extension terms.
Task order against contract No. 742 to obtain inspection services for various Port projects.
Engineering Project Development
Hatch Mott Macdonald Holdings, Inc.
$95,200 $95,200 $2,274,530
Task order against contract No. 866 to obtain architectural services for the PDX Pet Relief Area.
Engineering Project Development
MWA Architects, Inc.
$102,638 $102,638 $500,828
Task order against contract No. 864 for architectural services for the PDX Post Security Concessions Redevelopment Project.
Engineering Project Development
ZGF Architects LLP
$127,728 $127,728 $963,205
Task order against contract No. 968 to obtain annual elevator, escalator, and moving walkway maintenance services.
Airport Operations Schindler Elevator Corporation
$1,550,080 $1,550,080 $1,550,080
Port of Portland Operating & Financial Results
FY 2015-16 through March 31, 2016
General Fund
Marine
AnnualAdopted
Budget
Actual
Amounts Variance Adopted
Budget VOLUMESAutos (Units) 196,779 213,647 8.6% 267,000Breakbulk (Short Tons) 69,997 124,891 78.4% 110,232Containers (TEUs) 71,252 2,897 (95.9%) 94,000Grain Bulk (Short Tons) 3,377,483 2,575,642 (23.7%) 4,409,247Mineral Bulk (Short Tons) 3,933,107 3,148,964 (19.9%) 5,389,200
Industrial Development
Navigation
Current Year-to-Date
The General Fund includes Marine, Industrial Development, Navigation, General Aviation, Environmental,
Financial & Administrative Services, Executive, Public Affairs, Human Resources, Legal, and Project & Technical
Services (IT, Engineering, and the Project Portfolio Office).
Comments:
Operating revenues including land sales lag on a fiscal year to date (YTD) basis primarily due to timing of land
sales. In March the Port sold TRIP lot 1 to FedEx for $3.3M; lots 11 and 12 are forecast to close in FY 16 17.
YTD operating expenses including land sales are $21.8M under budget; excluding land sales, YTD operating
expenses are $10.2 million under budget. The key variances are listed below:
• cost of property sold ($11.6M under budget);
• container carrier incentive payments ($2.0M under budget);
• position vacancies (personnel $2.7M under budget);
• timing of contracts, professional & consulting services expenses ($4.0M under budget); and
• longshore labor expense is $1.3M under budget due to lower than anticipated crane maintenance activity at
T 6.
$(20)
$(10)
$0
$10
$20
$30
$40
$50
$60
$70
Op Revenue Op Exp Excl
Deprec
OIBD Deprec Op Inc / (Loss)
Millions
Curr Mo Budget Curr Mo Actual YTD Budget YTD Actual
$(10)
$(5)
$0
$5
$10
$15
$20
$25
Op Revenue Op Exp Excl
Deprec
OIBD Deprec Op Inc / (Loss)
Millions
Curr Mo Budget Curr Mo Actual YTD Budget YTD Actual
Marine Volumes:
Autos – YTD auto volumes are 9% higher than forecast and 5% higher than last year due to Ford exports.
Breakbulk – YTD tonnage is 78% higher than forecast due to the timing of ship calls and an unexpected shipment
of lead ingots. However, compared to last year YTD breakbulk volume is only 1% higher.
Containers – TEUs are down almost 100% from the forecast and last year now that Westwood is the only carrier
calling Portland amid the labor issues at T 6.
Grain Bulk – YTD grain volumes are 24% less than forecast and 16% lower than last year. Demand is currently
very low. In addition, a strong dollar means buyers can purchase grain elsewhere at a lower relative price.
Mineral Bulk – Overall, volumes are down 20% from the forecast and 21% from last year due primarily to lower
than expected potash volumes. Portland Bulk was offline for the first two months of the fiscal year while their
new shiploader was installed.
YTD operating revenues excluding land sales are in line with the Adopted Budget. The Port sold TRIP lot 1 to
FedEx in March for $3.3M. Land sale revenues are $11.8M under budget due to timing of the sales of TRIP lots 11
and 12, which were expected to close before November but now aren't expected to close until FY 16 17. YTD
operating expenses excluding land sales are $1.7M under budget, with the largest variances listed below:
• Contracts, professional & consulting services are $791K under budget due to the timing of Gresham Vista
traffic study and mitigation expenses ($250K), Hayden Island environmental expenses ($184K), expenses
related to TRIP land sales ($100K), and Government Island management fees ($50K).
• Personnel services are $301K under budget due to position vacancies.
• Interdepartmental charges are $449K under budget due to lower than anticipated services received from
Marine and Engineering.$(5)
$0
$5
$10
$15
$20
$25
$30
Op Revenue Op Exp Excl
Deprec
OIBD Deprec Op Inc / (Loss)
Millions
Curr Mo Budget Curr Mo Actual YTD Budget YTD Actual
YTD operating revenues are $518K higher than budget due to Dredge repower loan reimbursements from the
Corps of Engineers that were not assumed in the budget. YTD operating expenses before depreciation are $128K
over budget due to materials and supplies purchases in March for site prep projects for the upcoming FY 16 17
dredging season.
$(2)
$0
$2
$4
$6
$8
$10
$12
Op Revenue Op Exp Excl
Deprec
OIBD Deprec Op Inc / (Loss)
Millions
Curr Mo Budget Curr Mo Actual YTD Budget YTD Actual
Marine Operating Results:
YTD operating revenues are $3.1M less than the Adopted Budget due to lower ICTSI maintenance services
reimbursement revenues; lower than anticipated potash tonnage at T 5; and lower than anticipated grain
volumes. YTD operating expenses are $6.3M under budget, with the largest variances listed below.
• Other expenses are $2.0M under budget due to only $46K in actuals for the T 6 carrier incentive program
(budget = $2M).
• Longshore labor expense is $1.3M under budget due to lower than anticipated crane maintenance activity at
T 6.
• Contracts, professional & consulting services are $1.2M under budget due to Berth 501 & 503 grading
projects not moving forward based on hydrographic survey results ($200K), T 2 and Berth 401 dredging
project savings (~$66K), timing of master planning and environmental expenses ($610K), and lower than
anticipated marketing and business development outside services expenses ($182K).
• Personnel services are $903K under budget primarily due to vacant positions and lower than budgeted
maintenance overtime as a result of lower than anticipated maintenance services.
• Materials & supplies expenses are $586K under budget primarily due to lower than anticipated materials for
T 6 cranes.
• Travel and management expenses are $255K under budget due mostly to lower than budgeted expenses for
various marketing events.
Dredging Volumes Annual
Adopted
Budget
Actual
Amounts Variance
Adopted
Budget
Dredging Days 105 95 (9.5%) 120
Cubic Yards Dredged 2,116,921
Current Year-to-Date
Port of Portland Operating & Financial Results
FY 2015-16 through March 31, 2016
General Aviation
Support Services
Portland International Airport
Total Passengers
PDX Airline Cost Center (ACC)
PDX Port Cost Center (PCC)
YTD operating revenues are above budget by $50K, primarily due to higher than expected rental car revenues
and landing fee revenues at HIO.
YTD operating expenses are over budget by $560K, primarily due to a $470K write off for Troutdale's Runway 7
25 non capitalized costs as well as higher than budgeted water and sewer costs (over $110K).
$(4.0)
$(3.0)
$(2.0)
$(1.0)
$0.0
$1.0
$2.0
$3.0
$4.0
Op Revenue Op Exp Excl
Deprec
OIBD Deprec Op Inc / (Loss)
Millions
Curr Mo Budget Curr Mo Actual YTD Budget YTD Actual
Support Services is comprised of Financial & Administrative Services, Executive, Public Affairs, Human Resources,
Legal, and Project & Technical Services. Costs for these areas are allocated to the operating areas.
YTD operating expenses excluding depreciation are almost $2.0M under budget, with the largest variances listed
below:
• Personnel services are $1.5M under budget due to vacant positions.
• Contracts, professional & consulting services are $855K under budget, mosty due to timing of IT outside
services expenses.
• Other expenses are $237K under budget due to the timing of software expenses.
• Travel and management expenses are $236K under budget due to timing.
• Offsetting these lower expenses, interdepartmental transfers are $1.1M over budget due to lower than
anticipated services provided by Engineering and capitalized labor for both IT and Engineering.
YTD airline revenues are $3.0M higher than budget due to higher than expected landing activity (over $1.1M),
common use rentals (over $970K), and leased terminal space (over $200K). Retail, food and beverage revenues
are $180K higher than budget as a result of higher than expected passenger activity. Other non airline revenues
are $425K higher than budget as a result of higher utility reimbursements (over $230K), as well as higher PDX GA
landing activity (over $160K), and other miscellaneous and concessions revenues (over $112K).
YTD ACC expenses are $2.7M below budget. Personnel services expense is $880K under budget due to police,
maintenance, and admin position vacancies. Materials and services are $1.5M under budget, primarily due to
timing of outside services related to the terminal (down $550K), custodial services (down $200K), deicing
environmental costs (down $215K), other aviation environmental expenses (down $190K).
YTD parking revenues are $2.7M higher than budget due to higher passenger volume and higher than expected
parking activity. Rental car revenues are in line with the Adopted Budget. Other PCC revenues are $1.2M higher
than budget as a result of higher than expected transportation network companies (e.g. Uber, Lyft; over $240K),
in flight meal concessions (over $235K), hotel revenues (over $185K), PIC revenues (over $150K), as well as other
PDX GA and cargo revenues.
PCC expenses are $1.2M lower than budget. Personnel services expense is $440K under budget due to police,
maintenance, and admin position vacancies. Materials and services are $740K under budget, primarily due to
timing of outside consulting services related to facility studies and timing of environmental expenses related to
undeveloped properties.
$(20)
$0
$20
$40
$60
$80
$100
$120
Revenues Expenses (excl
Deprec)
Debt Service &
Coverage
Surplus / (Deficit)
Millions
YTD Budget YTD Actuals
$0
$5
$10
$15
$20
$25
$30
$35
$40
$45
$50
Parking
Revenues
Rental Cars
& Other Rev
Expenses
(excl
Deprec)
Debt Service
& Coverage
Revenue
Sharing
Income
Millions
YTD Budget YTD Actual
Passengers traveling through PDX are a key driver of revenues and expenses for the Airport. YTD, nearly 13.0
million total passengers have utilized PDX, exceeding the prior year by 9.0% (and the budget by 4.3%). Current
forecasts are for PDX to reach a new record of 17.2 million passengers for the fiscal year. The higher passenger
levels are a result of the continued growing economy and new flights added by nearly all carriers serving PDX. As
a result of strong demand for air travel, PDX passenger levels are increasing as carriers increase seat capacity and
add flights.
1.0
1.2
1.4
1.6
1.8
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May JunMillions
FY 14/15 Actual FY 15/16 Actual FY 15/16 Budget
$(40)
$(30)
$(20)
$(10)
$0
$10
$20
$30
Op Revenue Op Exp Excl
Deprec
OIBD Deprec Op Inc / (Loss)
Millions
Curr Mo Budget Curr Mo Actual YTD Budget YTD Actual
*LIBOR: London Inter Bank Offer Rate. The interest rate that banks charge each other for loans.
PORT OF PORTLAND Investment Report
Quarter Ending March 2016 YIELD COMPARISONS March
Fiscal
Year-to-Date 12 Month Moving Average
3/31/16 3/31/15
Port unrestricted portfolio 1.03% 0.98% 0.96% .80%
Series 22 construction funds 0.59% 0.49% 0.46% .32%
Local Government Investment Pool (LGIP)
0.75%
0.60%
0.58%
.53%
90 day LIBOR* 0.63% 0.47% 0.42% .24%
PORTFOLIO COMPOSITION
Port of Portland Investment Portfolio
Unrestricted investments $414,483,000
Unrestricted LGIP 22,111,346
Series 22 construction investments 45,500,000
Series 22 construction LGIP 4,952,091
Total portfolio $487,046,437
Maturity Schedule Actual Portfolio Policy Minimum
1 year or less $186,136,437 38% none
2 years and under $328,735,437 67% 55%
3 years and under $458,008,437 94% 75%
5 years and under $487,046,437 100% 100%
Interest Earnings Unrestricted Portfolio
Unrestricted LGIP
Total Unrestricted
January 2016 $326,104 $17,265 $343,369
February 2016 $312,674 $16,380 $329,054
March 2016 $353,641 $17,165 $370,806
Quarter Total $992,419 $50,810 $1,043,229 COMMENTS In the last quarter, the composition of the portfolio had minor changes in maturity distribution and diversification, with a small 3% distribution shift increasing the three- to five-year maturity range. Previously, the Federal Open Market Committee signaled to the markets that the median expectation was for four rate hikes in 2016. That forecast was trimmed in March as the median FOMC member forecast now calls for just two hikes in 2016. In addition, 2017 and 2018 forecast a slow pace of rate increases. As we move forward in this low-rate environment, in the next quarter staff will continue building the investment ladder with investments in the three- to five-year maturity range. Note: Investment portfolio detail available upon request.
Investments Policy Limits: U.S. Treasuries 100%; U.S. Agencies 100%; Corp. Indebtedness 35%; LGIP $47,012,858 maximum
*Port yield shown excludes amounts on deposit in LGIP and restricted cash balances.
69%2%
21%
6%2%
Port of Portland Portfolio Diversification
Unrestricted Funds as of 3/31/16
AGENCIES
TREASURIES
CORPORATE INDEBTEDNESS
LGIP
MUNICIPAL OBLIGATIONS
Apr-
15
May-
15
Jun-
15Jul-15
Aug-
15
Sep-
15
Oct-
15
Nov-
15
Dec-
15Jan-16
Feb-
16
Mar-
16
Port* 0.80% 0.81% 0.83% 0.84% 0.86% 0.88% 0.90% 0.91% 0.92% 0.93% 0.94% 0.96%
LGIP 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.53% 0.54% 0.55% 0.58%
LIBOR 0.25% 0.25% 0.25% 0.26% 0.26% 0.27% 0.28% 0.30% 0.33% 0.36% 0.39% 0.42%
0.00%
0.20%
0.40%
0.60%
0.80%
1.00%
1.20%
Port of Portland 12 Month Moving Average Yield Comparison
Port*
LGIP
LIBOR
Port of Portland Allocation of non-specific cash & investments available*
As of March 31, 2016, the Port had $188 million in funds available for the General Fund and $251 million available for Portland International Airport. Non-specific balances reflect neither restricted monies such as construction bond proceeds from the general investment pool, nor do they reflect debt service funds held by the trustees.
*Allocation is an estimate generated based on accounting balances at March 31, 2016 and includes investments, LGIP and cash accounts.
43%57%
General Fund
PDX