presentation_2223_q1.pdf - lenovo investor relations

36
2022 Lenovo Internal. All rights reserved. Q1FY23 Earnings Announcement August 10, 2022

Upload: khangminh22

Post on 06-May-2023

0 views

Category:

Documents


0 download

TRANSCRIPT

2022 Lenovo Internal. All rights reserved.

Q1FY23 Earnings AnnouncementAugust 10, 2022

Forward-Looking Statement

This presentation contains “forward-looking statements”, which are statements that refer to the expectations and plans for the future and include, without limitation, statements regarding Lenovo’s future results of operations, financial condition or business prospects as well as other statements based on projections, estimates and assumptions. In some cases, these statements can be identified by terms such as "expect," "intend," "plan," "believe," "estimate," "may," "will," "should" and comparable words (including negative variants of such words). These forward-looking statements, reflect the current expectations and plans of the directors and management of Lenovo, which may not materialize or may change. Many risks, uncertainties and other factors, some of which are unpredictable and beyond Lenovo’s control, could affect the matters discussed in these forward-looking statements. These factors include, without limitation, economic and business conditions globally and in the countries where we operate, Lenovo’s ability to predict and respond quickly to market developments, consumer demand, pricing trends and competition; changes in applicable laws and regulations (including applicable tax and tariff rates). Any variance from the expectations or plans on which theseforward-looking statements are based could cause Lenovo’s actual results or actions to differ materially from those expressed orimplied in these statements. These forward-looking statements are not guarantees of future performance and you are cautioned not to place undue reliance on these statements. Lenovo undertakes no obligation to update any forward-looking statements in this presentation, whether as a result of new information or any subsequent change, development or event. All forward-looking statements in this presentation are qualified by reference to this paragraph.

22022 Lenovo Internal. All rights reserved.

2022 Lenovo Internal. All rights reserved.

Yuanqing YangChairman & CEO

August 10, 2022

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

• 9 consecutive quarters of

revenue & profitability

improvement

• 37% revenue mix of Non-PC

4

Group:New Engines Driving Growth & Profitability

Source: Internal

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

Opportunities

Accelerated Digital/Intelligent

transformations:

• Hybrid work model to stay

• Strong, sustainable demand for:

• Smart devices/IoT

• Smart infrastructure

• Intelligent applications and

services

5

Group:New Engines Driving Growth & Profitability

Source: Industry Research

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.Source: Internal

Group Net Income ($M)

Group Revenue ($M)

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

• Net income $516 million, up

11% YTY; Non-HKFRS net

income1 $556 million, up 35%

YTY

• Revenue $17 billion, up 0.2%

YTY, up 5% in constant

currency

6

Performance

16,929 16,956

+0.2%

Group:New Engines Driving Growth & Profitability

1 Adjusted net income is not prepared in accordance with the Hong

Kong Financial Reporting Standards

9.6%

+11%

466516

0

0.2

0.4

0.6

0.8

1

1.2

0

100

200

300

400

500

600

Q1 21/22 Q1 22/23

+35%

413

556

0

0.2

0.4

0.6

0.8

1

1.2

0

100

200

300

400

500

600

Q1 21/22 Q1 22/23

Non-HKFRS Net Income1 ($M)

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.Source: Internal

• New growth engines all saw

double-digit revenue YTY growth

• SSG1: up 23% YTY

• ISG2: up 14% YTY

• MBG3: up 21% YTY

7

PerformanceGroup:New Engines Driving Growth & Profitability MBG Revenue($M)SSG Revenue($M)

23%

1,184

1,456

ISG Revenue($M)

Q1 21/22 Q1 22/23

14%

1,835

2,086

Q1 21/22 Q1 22/23 Q1 21/22 Q1 22/23

21%

1,797

2,175

1 SSG:Solutions & Services Group; 2 ISG : Infrastructure Solutions Group; 3 MBG:Mobile Business Group

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

⚫ R&D investment up 10% YTY,

headcount up 29% YTY

⚫ Realizing ESG goals

⚫ Strengthen One Lenovo platform

Sustainable growth

8

Group:New Engines Driving Growth & Profitability

Source: Internal

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

Trillion-dollar IT services market

keeps expanding

• Hybrid work model drives Premier &

Custom fulfillment services demand

• Digital workplace drives as-a-Service

demand

• Smart vertical solutions grow at

double-digit CAGR through 2025

Lenovo’s strategic intent:

Drive high growth in 3 high margin

service segments:

• Support Services

• Managed Services

• Project & Solution Services

Source: Industry Research

OpportunitiesSSGSolutions & Services Group:

Strong Growth, Higher Margin

9

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

SSG Operating Profit ($M) &

Margin (%)

SSG Revenue ($M)

0.15

0.17

0.19

0.21

0.23

0.25

0.27

0.29

-50

50

150

250

350

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Operating Profit Operating Margin

329

22.6%22.3%

264

1,184

1,456

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Managed Services

Revenue YTY Growth

Project & Solution Services

Revenue YTY Growth

• Operating margin 22.6%,

operating profit up 25% YTY

• Revenue up 23% YTY

• Segments all grew by double digits

• Managed Services, Project &

Solution Services mix 48% of SSG

revenue

Source: Internal

Q1 21/22 Q1 22/23 Q1 21/22 Q1 22/23

10%73%

Support Services

Revenue YTY Growth

Q1 21/22 Q1 22/23

18%

23%

25%

SSGSolutions & Services Group:

Strong Growth, Higher Margin

Performance

10

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

• Invest in software tools, platforms and

vertical solutions

• Expand TruScale portfolio to Digital

Workplace solutions market

• Launch hybrid/multi-cloud solutions

• Develop sustainability offerings

• Expand footprint with PCCW strategic

partnership

SSGSolutions & Services Group:

Strong Growth, Higher Margin

Sustainable growth

11

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

ICT Infrastructure upgrade continues

By 2025:

• Server growth at double-digit CAGR

• Edge infrastructure to exceed $41 billion

• Storage to reach $36 billion

Lenovo’s strategic intent:

Full-stack infrastructure provider from

edge to cloud including hardware,

software & services

Sources: IDC, Industry research

Opportunities

12

ISGInfrastructure Solutions Group:

Record Revenue, Steady Profit Improvement

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

ISG Operating Results ($M) & Margin(%)

1 Cloud Service Provider

Source: Internal, IDC

• First $2 billion revenue quarter, up

14% YTY

• Profitable for 3 straight quarters

• CSP1: Record revenue, outgrew

market

• Server & Storage: Record revenue,

outgrew market

• Edge: Record revenue, up 92% YTY

• HPC: Maintained Top500 lead

ISG Revenue ($M)

1,835

2,086

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

+14%

-11

11

-0.6%

0.5%

-0.009

-0.007

-0.005

-0.003

-0.001

0.001

0.003

0.005

0.007

0.009

0.011

-15

-10

-5

0

5

10

15

20

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Operating Results Operating Margin

ISGInfrastructure Solutions Group:

Record Revenue, Steady Profit Improvement

Performance

13

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

• End-to-end infrastructure provider

• Invest in portfolio & innovation,

particularly in Edge & Services

• Drive in-house motherboard design &

manufacturing

• Balance scale & profitability

Sustainable growth

14

ISGInfrastructure Solutions Group:

Record Revenue, Steady Profit Improvement

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

Hybrid work model brings growth

opportunities

• PC: TAM to be higher than pre-

pandemic level in longer term

• Smartphone/Tablet: Expansion

opportunity

• Smart Collaboration: expected to

exceed $80 billion by 2025

Source: Industry Research

IDGIntelligent Devices Group:

Market Leader Driven by Innovation

Opportunities

15

Lenovo’s strategic intent:

• Invest in innovation & premium

segments

• Expand business beyond PCs

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

IDG Operating Profit ($M)

& Margin(%)

• Operating profit over $1 billion,

maintained leading profitability

• PC: solid #1, enlarged gap with

#2, premium segment revenue

grew 8% YTY

• Beyond-PC: revenue mix 22% of

IDG revenue

Source: Internal, IDC

1,095 1,070

7.5% 7.5%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

9.0%

10.0%

-200

0

200

400

600

800

1000

1200

1400

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Operating Profit Operating Margin

IDGIntelligent Devices Group:

Market Leader Driven by Innovation

Performance

14,666 14,274

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

IDG Revenue ($M)

PC Market Share(%)

78%

22%

PC

PC & Beyond-PC Revenue Mix (%)

Beyond-PC

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Lenovo HP Dell Acer Apple

24.4%

16

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

• Mobile: revenue up 21% YTY

• NA: up 14% YTY

• LA: up 21% YTY

• EMEA: up 24% YTY

• AP: up 56% YTY

Source: Internal

IDGIntelligent Devices Group:

Market Leader Driven by Innovation

Performance

17

NA MBG Revenue

YTY growth

EMEA MBG Revenue

YTY growth

LA MBG Revenue

YTY growth

AP MBG Revenue

YTY growth

Q1 21/22 Q1 22/23

14%

Q1 21/22 Q1 22/23

21%

Q1 21/22 Q1 22/23

24%

Q1 21/22 Q1 22/23

56%

2022 Lenovo Internal. All rights reserved.2022 Lenovo Internal. All rights reserved.

• Invest in innovation from smart

devices to smart collaboration to

smart spaces

• Focused on innovative form-factors,

extreme performance, adaptive

intelligence, security, etc.

• Provide seamless connection &

collaboration for digital workspace

IDGIntelligent Devices Group:

Market Leader Driven by Innovation

Sustainable growth

18

2022 Lenovo Internal. All rights reserved.

19

Based on New IT architecture of

“Client-Edge-Cloud-Network-Intelligence”

• Smart Devices to Smart Spaces

• Computer to Computing

• Traditional IT to Digital Industries

• Human to Planet

2022 Lenovo Internal. All rights reserved. 20

Transcend

the Cycle

• Right Strategy &

Strong Execution

• Agility & Resilience

2022 Lenovo Internal. All rights reserved.

Wong Wai MingChief Financial OfficerAugust 10, 2022

*all figures in the following slides are in million US$ unless otherwise stated

25

35

16

24

Q3 21/22

Revenue Contribution (%) & Growth by Geography

466 512

640

412

516

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

120.0%

100

200

300

400

500

600

700

800

900

1,000

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Net Income1

Resilient Growth Amid Challenges

22

Performance

• Digital Transformation was a strong

driver for structural growth despite short-

term headwinds; revenue remained

stable – 5% YTY growth in constant

currency

• Record net income1 for Q1; non-HKFRS2

net income up 35% on robust profitability

• Net margin continued to improve YTY for

the 9th consecutive quarter, thanks to

operational excellence

• Strong expansion beyond PC; non-PC

businesses made up over 1/3 of Group

sales

2022 Lenovo Internal. All rights reserved.

16,929 17,869

20,127

16,694 16,956

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Revenue

1 Profit attributable to equity holders; 2 Non-HKFRS measure was adjusted by adding

back (i) net fair value changes on financial assets at fair value through profit or loss,

(ii) amortization of intangible assets resulting from mergers and acquisitions, and (iii)

mergers and acquisitions related charges; and the corresponding income tax effects,

if any

+11% YTY

China

Asia Pacific

Americas

EMEA

-11% YTY

+1% YTY

+8% YTY

+1% YTY

Flat YTY

413

556

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

120.0%

-

100

200

300

400

500

600

Q121/22

Q122/23

Non-HKFRS2 Net Income

675

813

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

120.0%

- 100 200 300 400 500 600 700 800 900

Q121/22

Q122/23

Non-HKFRS2 Group Operating Profit

+21% YTY +35% YTY

Robust Working Capital Management

23

• Maintained robust net cash position for the 3rd consecutive quarter at $394mn

• Extended the average debt maturity by 2 years after completing bond offering and syndicated loan facility

• Reduced total debt by 14% YTY

• COVID-lockdowns led to higher quarter-end inventory and accounts receivables; impact is largely mitigated now and cash conversion cycle is on pace for improvement

2022 Lenovo Internal. All rights reserved.

448

1,561

606

1,462

399

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Operating Cash Flow

-739

-60

81

602 394

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Net Cash / (Debt)

168

1,282

244

1,098

13

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Free Cash Flow

Bo

nd

Issu

ing

$1.25bn Bond Offering5.5-year $625mn

senior unsecured

notes

10-year $625mn

senior unsecured

Green Bond

3,998 3,791 3,748 3,421 3,452

-

1,000

2,000

3,000

4,000

5,000

6,000

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Total Debt

Current Borrowings Non-Current Borrowings

-14% YTY

Performance

242022 Lenovo Internal. All rights reserved.

SSGSolutions & Services Group

• Revenue and operating profit maintained

strong growth above 20% YTY; double-

digit YTY revenue growth for all three

services segments

• Record operating profit margin

showcases resilience and robust

profitability

• Deferred revenue up 20% YTY

• Strategic partnership with PCCW to

accelerate market penetration and

growth potential

264 285 332 315 329

22.3%

20.9%

22.2% 22.5% 22.6%

14.0%

16.0%

18.0%

20.0%

22.0%

24.0%

-

100

200

300

400

500

600

700

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Operating Profit and Margin

Operating profit Operating margin

+25% YTY

2,430 2,571 2,777 2,900 2,918

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Deferred Revenue

+20% YTY

1,184 1,363

1,498 1,396 1,456

-

500

1,000

1,500

2,000

2,500

Q121/22

Q221/22

Q321/22

Q421/22

Q122/23

Revenue

+23% YTY

Managed Services achieved

73%hypergrowth YTY thanks to

strong as-a-Service

momentum

Rising Rate

of penetration in Support

Services

& enhanced portfolio

Double

DigitYTY growth in

total contract value

for Vertical Solutions

Performance

1,835 1,968 1,929

1,409

2,086

-

500

1,000

1,500

2,000

2,500

3,000

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

CSP revenue ESMB revenue

ISGInfrastructure Solutions Group

252022 Lenovo Internal. All rights reserved.

Revenue

-11 -6

17

7 11

-0.6% -0.3%

0.9%0.5% 0.5%

-6.0%

-5.0%

-4.0%

-3.0%

-2.0%

-1.0%

0.0%

1.0%

-20 -15 -10

-5 - 5

10 15 20 25 30

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Operating profit Operating margin

Operating Profit and Margin

+14% YTY

+$22mn YTY

Performance

• Multiple records in Q1:

• All-time record revenue – 1st

time over $2 billion

• Record revenue in CSP –

outperformed market by 11 pts

• Record revenue in Server –

double-digit YTY growth

• Record revenue in Storage –

a top-3 player in the volume

storage segment

• Record revenue and units

shipped in Edge AI server – 8th

consecutive quarter for growth

14,666 15,339

17,610

14,696 14,274

-

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

20,000

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

IDG Revenue

PC revenue Non-PC revenue

IDGIntelligent Devices Group1

262022 Lenovo Internal. All rights reserved.

• Premium-to-market growth for the PC

segment despite challenges in supply

and consumer demand

• Operating profit margin remained

robust, thanks to an enriched

commercial and premium sales mix

• Non-PC sales grew 12% YTY to

contribute 22% of the IDG mix, based

on its strength in

smartphone, accessories, visual and

Smart Collaboration Solutions

• Mobile revenue grew 21% YTY

• Smart Collaboration Solutions grew by

high double-digits, securing key wins

across all regions

1 IDG mainly consists of PC, tablet, smartphone, and smart devices business 2 Non-PC includes other

smart devices, smartphones, tablets, embedded computing/IoT, and scenario-based solutions such as

Small Collaboration, Smart Home and Smart Office

1,095 1,165 1,352

1,126 1,070

7.5%7.6% 7.7% 7.7%

7.5%

5.00%

5.50%

6.00%

6.50%

7.00%

7.50%

8.00%

-

500

1,000

1,500

2,000

2,500

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Operating profit Operating margin

Operating Profit and Margin

-3% YTY

-2% YTY

Performance

1,797 1,931

2,217 1,957

2,175

-

500

1,000

1,500

2,000

2,500

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Mobile Revenue

+21% YTY

743 817

932

589

777

4.4%4.6% 4.6%

3.5%

4.6%

-1.0%

0.0%

1.0%

2.0%

3.0%

4.0%

5.0%

-100

100

300

500

700

900

1,100

1,300

1,500

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

Group Operating Profit & Margin

Operating profit Operating margin

466 482 549 576

511

2.8% 2.7% 2.7%

3.4%

3.0%

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

3.5%

4.0%

-100

100

300

500

700

900

1,100

1,300

1,500

Q1 21/22 Q2 21/22 Q3 21/22 Q4 21/22 Q1 22/23

R&D Expenses and Ratio to Revenue

R&D expense R&D ratio

Continuous R&D Spending to Drive Innovation and Margin Improvement

27

• R&D spending grew 10%, contributing to

operating margin improvement

• R&D spending areas:

• High-value added products and

key components

• Edge, Multi-Cloud and Cloud-

related software and hardware

• 5G networking capabilities

• AI enabled solutions and service

offerings

2022 Lenovo Internal. All rights reserved.

+10% YTY

+5% YTY

Performance

ESG Updates

28

Environmental

Expanded use of Closed-loop

post-consumer recycled (PCR)

content to

248 products in FY21/22

100%of PC products will contain

PCR content by FY 25/26

90% of our global operations’

electricity will be obtained from

renewable sources by FY

25/261

Social

Began Global Partnership with

Wine to Water8

manufacturing sites received

the RBA Factory of Choice

Award2

75%of our products will be vetted

for inclusive design by FY

25/26

Governance

$625mn Green Bond offering – largest

ESG bond debut in the technology

sector in 2022 so far

15distributors and resellers joined

the Lenovo 360 Circle

Partnership as of FY 21/22

99%employees3 completed

Information Security and

Privacy Basics training

in FY 21/22

1May be accomplished through the installation of onsite renewable energy generation, entry into power purchase agreements (PPA) with power

providers and /or the purchase of renewable energy credits.2Eight sites have received RBA FoC as of FY21/22, including Lenovo owned and joint venture manufacturing sites. 3Includes computer-based employees

2022 Lenovo Internal. All rights reserved.

• Driving scalable growth and profitability with a focus on key verticals and building repeatable solutions with Lenovo IP

• Capturing strong demand from hybrid working, hybrid cloud and sustainability services

• Increasing penetration in the commercial PC and ESMB infrastructure segments

• Establishing TruScale as a comprehensive as-a-Service portfolio to capture fast-growing demand

SSG: Serve as New Growth Engine with High Profitability

• Delivering industry-leading end-to-end infrastructure solutions and expanding from server to full stack offerings

• Expanding ESMB from servers to higher profitability offerings – storage, SDI, software, and services, with new coverage in the Edge, AI and Communication Service Provider segments

• Fully integrating the ODM+ model to capture demand in the Cloud Service Provider segment and drive profit improvement

ISG: Continue to Drive Profit Improvement and Premium-to-Market Growth in ESMB and CSP markets

• Leveraging the popularity of hybrid working to continuously drive premium-to-market growth in the large PC, tablets, and smartphone markets through innovation, efficiency, and the Global Local model

• Expanding the non-PC product portfolio through innovation

• Capitalizing on the double-digit growth opportunities in the Enterprise Collaboration and Smart Home segments with scenario-based solutions

IDG: Maintain #1 Position in PC with Leading Profitability and Accelerate Non-PC Growth

Outlook

29

Group Mission is to Lead and Enable Intelligent TransformationImprove net income margin in medium term; Drive R&D to turbocharge innovation; Increase brand premium;

Mitigate short-term challenges from supply disruption and macro uncertainties; Leverage IT spending on Digital Transformation

Supplemental Financial Materials

302022 Lenovo Internal. All rights reserved.

- Financial Summary

- Condensed Consolidated Income Statement- Condensed Consolidated Balance Sheet- Condensed Consolidated Cash Flow Statement- Supplemental Non-HKRFS Measures

2022 Lenovo Internal. All rights reserved.

Financial Summary

31

US$ Million Q1 21/22 Q1 22/23 Y/Y%

Revenue 16,929 16,956 0%

Gross profit 2,824 2,869 2%

Operating expenses (2,081) (2,092) 1%

Operating profit 743 777 5%

Operating profit (non-HKRFS) 675 813 21%

Other non-operating expenses (93) (86) -8%

Profit before taxation 650 691 6%

Profit before taxation (non-HKRFS) 585 729 25%

Taxation (165) (152) -8%

Profit for the period 485 539 11%

Profit for the period (non-HKRFS) 428 569 33%

Profit attributable to

Other non-controlling interests 19 23 24%

Equity holders of the Company 466 516 11%

Equity holders of the Company (non-HKRFS) 413 556 35%

EPS (US cents)

Basic 4.02 4.39 9%

Diluted 3.53 4.01 14%

Q1 21/22 Q1 22/23

Gross margin 16.7% 16.9%

Operating margin 4.4% 4.6%

E/R ratio 12.3% 12.3%

PTI margin 3.8% 4.1%

Net margin 2.8% 3.0%

Condensed Consolidated Income Statement

32

US$ Million Q1 21/22 Q1 22/23

Revenue 16,929 16,956

Cost of sales (14,105) (14,087)

Gross profit 2,824 2,869

Selling and distribution expenses (847) (879)

Administrative expenses (812) (688)

Research and development expenses (466) (511)

Other operating income/(expenses) – net 44 (14)

Operating profit 743 777

Finance income 9 19

Finance costs (101) (100)

Share of losses of associates and joint venture (1) (5)

Profit before taxation (PTI) 650 691

Taxation (165) (152)

Profit for the period 485 539

Profit attributable to

Other non-controlling interests 19 23

Equity holders of the Company 466 516

Per share data

Earnings per share (US cents) – Basic 4.02 4.39

Earnings per share (US cents) – Diluted 3.53 4.01

2022 Lenovo Internal. All rights reserved.

Condensed Consolidated Balance Sheet

332022 Lenovo Internal. All rights reserved.

US$ Million As of Jun 30, 2021 As of Jun 30, 2022

Current assets 25,510 29,105

Bank deposits and cash 3,259 3,846

Trade, notes and other receivables 14,028 15,917

Inventories 7,826 8,868

Others 397 474

Non-current assets 14,951 15,143

Property, plant and equipment 1,562 1,571

Intangible assets 8,448 7,850

Others 4,941 5,722

Current liabilities 29,219 32,969

Borrowings 694 814

Trade, notes, other payables, accruals and provisions 26,857 30,049

Deferred revenue 1,146 1,531

Others 522 575

Non-current liabilities 7,082 5,694

Borrowings 3,304 2,638

Deferred revenue 1,284 1,387

Others 2,494 1,669

Total equity 4,160 5,585

Condensed Consolidated Cash Flow Statement

34

US$ Million Q1 21/22 Q1 22/23

Net cash generated from operating activities 448 399

Net cash used in investing activities (192) (388)

Net cash used in financing activities (180) (8)

Increase in cash and cash equivalents 76 3

Effect of foreign exchange rate changes 32 (145)

Cash and cash equivalents at the beginning of the period 3,068 3,930

Cash and cash equivalents at the end of the period 3,176 3,788

2022 Lenovo Internal. All rights reserved.

Supplemental Non-HKRFS Measures

2021 Lenovo Internal. All rights reserved. 35

US$ Million Q1 21/22 Q1 22/23

Operating profit Profit before taxation

Profit for the period

Profit attributable to equity holders

Operating profit Profit before taxation

Profit for the period

Profit attributable to equity holders

As reported 743 650 485 466 777 691 539 516

Non-HKFRS adjustments

Net fair value changes on financial assets at fair value through profit or loss

(131) (131) (111) (107) (25) (25) (21) (11)

Amortization of intangible assets resulting from mergers and acquisitions 63 63 51 51 61 61 49 49

Mergers and acquisitions related charges - 3 3 3 - 2 2 2

Non-HKFRS 675 585 428 413 813 729 569 556