ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

PLUMBING

NO. URAIAN PEKERJAAN SAT Isolasi ( Rp. ) Sub Total

PEKERJAAN INSTALASI PLUMBING

1.1 PEMIPAANPengadaan dan pemasangan pipa PolypropeleneRandom (PPR), PN -10, pada penempatantertentu mempergunakan sambungan Fushion weld & Butt welding, sesuai dengan yang pembuat pipa PP-R.

1.2 Pengurusan ijin pemasangan pompa deep well & SIPA (Sumur dalam) lot 20,900,000 5,225,000 5,225,000 9,405,000 40,755,000 7,132,125 Pengurusan ijin pemasangan pompa deep well & SIPA (Sumur dalam)

1.3 Penelitian geolistrik lot 2,585,000 646,250 646,250 1,163,250 5,040,750 882,131 Penelitian geolistrik

1.4 Pembuatan Deep well (sumur dalam) lot 293,118,060 73,279,515 73,279,515 131,903,127 571,580,218 100,026,538 Pembuatan Deep well (sumur dalam)

- Pengeboran dan pemasangan Sesuai Gambar dengan batasan kualitas & kuantitas

- Panjang saringan 12 mtr, dia 3" stainless stell- Pompa deep well Kapasitas 3 Ltr/detik, 3PH

1.5 Pipa air bersih dari Deep Well ke Ground Water Tank PPR PN 10 - dia. 50mm m 241,771 60,443 60,443 108,797 471,454 82,504 - dia. 50mm

1.6 Fitting & Accessories lot 3,471,878 867,970 867,970 1,562,345 6,770,163 1,184,778 Fitting & Accessories

1.7 Penyambungan dan Perizinan PDAM Ls 77,825,000 19,456,250 19,456,250 35,021,250 151,758,750 26,557,781 Penyambungan dan Perizinan PDAM

Sub Total

PERALATAN UTAMA1 Filtrasi Pump, Kap 300 L/M, head 20, Exchange of Operational unit 18,000,000 4,500,000 4,500,000 8,100,000 35,100,000 6,142,500 Filtrasi Pump, Kap 300 L/M, head 20, Exchange of Operational

2 Sand Filter, Kap 300 L/M, Media Silica sand, Automatic Backwash unit 41,960,983 10,490,246 10,490,246 18,882,442 81,823,916 14,319,185 Sand Filter, Kap 300 L/M, Media Silica sand, Automatic Backwash

3 Carbon Filter , Kap 300 L/M, Media Activated Carbon, Automatic Back Wash unit 53,923,925 13,480,981 13,480,981 24,265,766 105,151,654 18,401,539 Carbon Filter , Kap 300 L/M, Media Activated Carbon, Automatic Back Wash

4 Mangan Filter, Kap 300 L/M, Media Activated Carbon, Automatic Backwash unit 55,047,850 13,761,963 13,761,963 24,771,533 107,343,308 18,785,079 126,128,386

5 Pompa Transfer, Kap 300 L/M, Exchange of Operational unit 27,500,000 6,875,000 6,875,000 12,375,000 53,625,000 9,384,375 63,009,375

6 Roof Tank (terdiri dari 2 compartment), Kap 16 m3, Type FRP set 13,900,000 3,475,000 3,475,000 6,255,000 27,105,000 4,743,375 31,848,375

7 Pompa Distribusi, Kap 2 x 200 L/M, Head 45M, Type Booster Pump set 135,000,000 33,750,000 33,750,000 60,750,000 263,250,000 46,068,750 309,318,750

8 HOT WATER BOILER HOTEL, Kap 600.000 BTU/H, 500 ltr unit -

9 Pompa Return Air Panas, Inline multistage Vertical, kap 150 Ltr/m, head 40 m unit 25,250,000 6,312,500 6,312,500 11,362,500 49,237,500 8,616,563 57,854,063

10 Sewage Treatment Plant 1, Kap 36 m3, Type Blotex unit 287,100,000 71,775,000 71,775,000 129,195,000 559,845,000 97,972,875 657,817,875

11 Grease trap, Kap 2 m3 unit 34,100,000 8,525,000 8,525,000 15,345,000 66,495,000 11,636,625 78,131,625

12 Sump pit Grease Trape, Type Submersible C/W Grider, Kap 2x100 l/m, Headx 12 M set 23,760,000 5,940,000 5,940,000 10,692,000 46,332,000 8,108,100 54,440,100

13 Pipa Lemak Dari Kitchen Ke Grase Trape PVC'AS dia. 100 mm set 408,563 102,141 102,141 183,853 796,698 139,422 936,120

14 Pompa penguras GWT Raw dan Clean, Type Submersible C/W, Kap 1x100 l/m, Head 12 M set 15,180,000 3,795,000 3,795,000 6,831,000 29,601,000 5,180,175 34,781,175

15 Sump pit Gater Ruang Pompa, Type Submersible C/W , Kap 2x300 l/m, Head 12 M set 18,900,000 4,725,000 4,725,000 8,505,000 36,855,000 6,449,625 43,304,625

16 Sump pit Drainage Pump Ruang Pompa, Submersible Drainage, Kap 2x300 L/m, Head 12 M set 18,900,000 4,725,000 4,725,000 8,505,000 36,855,000 6,449,625 43,304,625

17 Sump pit Penguras GWT, Submersible Drainage, Kap 150 L/m, Head 30 M set 29,500,000 7,375,000 7,375,000 13,275,000 57,525,000 10,066,875 67,591,875

18 Sumur Resapan Air Hujan, dia 1000 x t.3000 mm, Kap : 10 m3 set 39,663,800 9,915,950 9,915,950 17,848,710 77,344,410 13,535,272 90,879,682

PEMIPAANPPR, PN -10 Header - dia. 100 GIP Medium set 1,010,000 252,500 252,500 454,500 1,969,500 344,663 2,314,163

Header - dia. 80 mm GIP medium set 696,000 174,000 174,000 313,200 1,357,200 237,510 1,594,710

Header - dia. 100 mm (GIP) set 1,341,000 335,250 335,250 603,450 2,614,950 457,616 3,072,566

Header - dia. 80 mm (GIP) set 943,000 235,750 235,750 424,350 1,838,850 321,799 2,160,649

- dia. 110 mm m 487,175 121,794 121,794 219,229 949,991 166,248 1,116,240

- dia. 100 mm m 487,175 121,794 121,794 219,229 949,991 166,248 1,116,240

- dia. 90 mm m 317,375 79,344 79,344 142,819 618,881 108,304 727,185

- dia. 65 mm m 223,575 55,894 55,894 100,609 435,971 76,295 512,266

- dia. 63 mm m 142,500 35,625 35,625 64,125 277,875 48,628 326,503

- dia. 50 mm m 93,925 23,481 23,481 42,266 183,154 32,052 215,206

- dia. 40 mm m 63,250 15,813 15,813 28,463 123,338 21,584 144,922

- dia. 32 mm m 38,875 9,719 9,719 17,494 75,806 13,266 89,072

- dia. 25 mm m 26,250 6,563 6,563 11,813 51,188 8,958 60,145

- dia. 20 mm m 18,500 4,625 4,625 8,325 36,075 6,313 42,388

PPR, PN -20 - dia. 110 mm m 742,950 185,738 185,738 334,328 1,448,753 253,532 1,702,284

- dia. 90 mm m 499,000 124,750 124,750 224,550 973,050 170,284 1,143,334

- dia. 65 mm m 356,025 89,006 89,006 160,211 694,249 121,494 815,742

- dia. 63 mm m 233,750 58,438 58,438 105,188 455,813 79,767 535,580

- dia. 50 mm m 154,375 38,594 38,594 69,469 301,031 52,680 353,712

- dia. 40 mm m 104,000 26,000 26,000 46,800 202,800 35,490 238,290

- dia. 32 mm m 63,525 15,881 15,881 28,586 123,874 21,678 145,552

- dia. 25 mm m 39,150 9,788 9,788 17,618 76,343 13,360 89,702

- dia. 20 mm m 25,150 6,288 6,288 11,318 49,043 8,582 57,625

PVC AW Class 10 kg/cm2 - dia. 200 mm m 249,700 62,425 62,425 112,365 486,915 85,210 572,125

- dia. 150 mm m 148,775 37,194 37,194 66,949 290,111 50,769 340,881

- dia. 100 mm m 64,020 16,005 16,005 28,809 124,839 21,847 146,686

- dia.80 mm m 38,638 9,659 9,659 17,387 75,343 13,185 88,528

- dia. 65 mm m 28,655 7,164 7,164 12,895 55,877 9,779 65,656

- dia. 50 mm m 19,635 4,909 4,909 8,836 38,288 6,700 44,989

- dia. 40 mm m 15,345 3,836 3,836 6,905 29,923 5,236 35,159

Pipa Vent Class D - dia. 100 mm m 33,000 8,250 8,250 14,850 64,350 11,261 75,611

- dia. 80 mm m 21,000 5,250 5,250 9,450 40,950 7,166 48,116

- dia. 50 mm m 9,500 2,375 2,375 4,275 18,525 3,242 21,767

- dia. 40 mm m 8,500 2,125 2,125 3,825 16,575 2,901 19,476

- dia. 32 mm m 8,388 2,097 2,097 3,774 16,356 2,862 19,218

VALVES1

- dia. 100 mm bh 6,075,000 1,518,750 1,518,750 2,733,750 11,846,250 2,073,094 13,919,344

- dia. 80 mm bh 4,530,000 1,132,500 1,132,500 2,038,500 8,833,500 1,545,863 10,379,363

- dia. 75 mm bh 2,295,000 573,750 573,750 1,032,750 4,475,250 783,169 5,258,419

- dia. 65 mm bh 1,785,000 446,250 446,250 803,250 3,480,750 609,131 4,089,881

- dia. 50 mm bh 1,545,000 386,250 386,250 695,250 3,012,750 527,231 3,539,981

- dia. 40 mm bh 1,365,000 341,250 341,250 614,250 2,661,750 465,806 3,127,556

- dia. 32 mm bh 1,365,000 341,250 341,250 614,250 2,661,750 465,806 3,127,556

- dia. 25 mm bh 1,255,800 313,950 313,950 565,110 2,448,810 428,542 2,877,352

- dia. 15 mm bh 1,193,010 298,253 298,253 536,855 2,326,370 407,115 2,733,484

2 - dia. 50 mm bh 5,310,000 1,327,500 1,327,500 2,389,500 10,354,500 1,812,038 12,166,538

- dia. 40 mm bh 1,980,000 495,000 495,000 891,000 3,861,000 675,675 4,536,675

3 - dia. 65 mm bh 5,902,500 1,475,625 1,475,625 2,656,125 11,509,875 2,014,228 13,524,103

- dia. 50 mm bh 1,864,500 466,125 466,125 839,025 3,635,775 636,261 4,272,036

- dia. 40 mm bh 1,501,500 375,375 375,375 675,675 2,927,925 512,387 3,440,312

4 Flexible Joints - dia. 65 mm bh 5,310,000 1,327,500 1,327,500 2,389,500 10,354,500 1,812,038 12,166,538

- dia. 50 mm bh 4,935,000 1,233,750 1,233,750 2,220,750 9,623,250 1,684,069 11,307,319

- dia. 40 mm bh 3,105,000 776,250 776,250 1,397,250 6,054,750 1,059,581 7,114,331

5 Foot Valves

Harga Bahan ( Rp. )

Fitting < 65 mm ( Rp. )

Alat & Material Bantu ( Rp. )

Jasa Pemborong

Total Material

Total Upah

- kedalaman sumur ±150 mtr, dengan GIP 2"

Gate Valve (10 kg/cm2)

Check Valve (10 kg/cm2; silent type)

Y - Strainer (10 kg/cm2)

- dia. 80 mm bh 3,300,000 825,000 825,000 1,485,000 6,435,000 1,126,125 7,561,125

- dia. 65 mm bh 630,000 157,500 157,500 283,500 1,228,500 214,988 1,443,488

6 Floater Valves - dia. 65 mm bh 25,025,000 6,256,250 6,256,250 11,261,250 48,798,750 8,539,781 57,338,531

- dia. 50 mm bh 18,920,000 4,730,000 4,730,000 8,514,000 36,894,000 6,456,450 43,350,450

- dia. 40 mm bh 18,518,500 4,629,625 4,629,625 8,333,325 36,111,075 6,319,438 42,430,513

7 - dia. 65 mm bh 572,000 143,000 143,000 257,400 1,115,400 195,195 1,310,595

- dia. 40 mm bh 346,500 86,625 86,625 155,925 675,675 118,243 793,918

- dia. 32 mm bh 281,600 70,400 70,400 126,720 549,120 96,096 645,216

- dia. 25 mm bh 220,000 55,000 55,000 99,000 429,000 75,075 504,075

ASSECCORIES1 Pressure Gauges bh 350,350 87,588 87,588 157,658 683,183 119,557 802,739

2 Floor drain dia 50 mm dengan "P" Trap bh 227,650 56,913 56,913 102,443 443,918 77,686 521,603

3 Clean Out dia 100 mm bh 230,000 57,500 57,500 103,500 448,500 78,488 526,988

5 Roof Drain dia 100 mm bh 235,300 58,825 58,825 105,885 458,835 80,296 539,131

Ball Valve (10 kg/cm2)

Pengurusan ijin pemasangan pompa deep well & SIPA (Sumur dalam)

Pembuatan Deep well (sumur dalam)

Penyambungan dan Perizinan PDAM

Filtrasi Pump, Kap 300 L/M, head 20, Exchange of Operational

Sand Filter, Kap 300 L/M, Media Silica sand, Automatic Backwash

Carbon Filter , Kap 300 L/M, Media Activated Carbon, Automatic Back Wash

PPR160 6"110 4"

90 3"75 2,5"63 2"50 1,5"40 1,25"32 1"25 3/4"20 0,5"

ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

FIRE HYDRANT & SPRINGKLER

NO. URAIAN PEKERJAAN SAT Isolasi ( Rp. )

PERALATAN UTAMA1 Pompa Jockey (JP), Kap 50 Gpm, Vertical Multistages, Tekanan 100M unit 85,000,000 Pompa Jockey (JP), Kap 50 Gpm, Vertical Multistages, Tekanan 100M

380 V/3Ph/ 50 Hz2 Electric Driven Pump , Kap 500 Gpm, HORIZONTAL SPLIT CASE, unit 278,000,000 Electric Driven Pump , Kap 500 Gpm, HORIZONTAL SPLIT CASE,

Tekanan 90 m, 380 V/3Ph/ 50 Hz3 Diesel Driven Pump, Kap 500 Gpm, HORIZONTAL SPLIT CASE, unit 398,000,000 Diesel Driven Pump, Kap 500 Gpm, HORIZONTAL SPLIT CASE,

Tekanan 90 m, 380 V/3Ph/ 50 Hz4 Pillar Hidrant, lengkap dengan gate valve dia. 100 mm & chamber box bh 4,664,959 Pillar Hidrant, lengkap dengan gate valve dia. 100 mm & chamber box 5 Pressure Tank, Kap 1000 lt, Type Hydrosfor Tank unit 22,200,000 Pressure Tank, Kap 1000 lt, Type Hydrosfor Tank 7 Indoor Hydrant Box unit 4,664,959 Indoor Hydrant Box 8 Outdoor Hydrant Box unit 7,013,810 Outdoor Hydrant Box 9 Fire Extinguisher Dry Chemical, 5 kg bh 549,671 Fire Extinguisher Dry Chemical, 5 kg 10 Fire Extinguisher Dry Chemical, 25 kg bh Fire Extinguisher Dry Chemical, 25 kg 11 Fire Extinguisher CO2, 25 kg bh 6,660,000 Fire Extinguisher CO2, 25 kg 12 Water Canon dia. 65 mm bh 3,774,000 Water Canon dia. 65 mm

ELECTRICALPengadaan dan pemasangan kabel, counduit, grounding dan accessories lot 33,300,000 Pengadaan dan pemasangan kabel, counduit, grounding dan accessories

PEMIPAAN Black Steel Pipe sch. 40 - Header dia. 250 mm m 5,550,000 - Header dia. 250 mm

- dia. 150 mm m 438,030 - dia. 150 mm

- dia. 125 mm m 337,435 - dia. 125 mm

- dia. 100 mm m 249,085 - dia. 100 mm

- dia. 80 mm m 167,400 - dia. 80 mm

- dia. 65 mm m 127,565 - dia. 65 mm

- dia. 40 mm m 59,985 - dia. 40 mm

- dia. 32 mm m 50,220 - dia. 32 mm

- dia. 25 mm m 37,045 - dia. 25 mm

ACCESSSORIES1

- dia. 150 mm bh 14,085,000 - dia. 150 mm

- dia. 125 mm bh 10,425,000 - dia. 125 mm

- dia. 100 mm - dia. 100 mm

- dia. 80 mm bh 5,760,000 - dia. 80 mm

- dia. 65 mm bh 4,440,000 - dia. 65 mm

- dia. 50 mm bh 3,795,000 - dia. 50 mm

- dia. 25 mm bh 3,675,000 - dia. 25 mm 2

- dia. 125 mm bh 8,120,000 - dia. 125 mm

- dia. 65 mm bh 2,520,000 - dia. 65 mm 3

- dia. 150 mm bh 18,270,000 - dia. 150 mm

- dia. 80 mm bh 7,875,000 - dia. 80 mm 4 Flexible Joints

- dia. 150 mm bh 22,800,000 - dia. 150 mm

- dia. 125 mm bh 15,660,000 - dia. 125 mm

- dia. 80 mm bh 8,295,000 - dia. 80 mm

- dia. 65 mm bh 7,365,000 - dia. 65 mm 5 Drain Valve dia. 150 mm bh Drain Valve dia. 150 mm

Drain Valve dia. 100 mm bh Drain Valve dia. 100 mm Drain Valve dia. 25 mm bh 2,261,759 Drain Valve dia. 25 mm

6 Sprinkler Head Upright Type bh 61,600 Sprinkler Head Upright Type

Sprinkler Head Pendant Type bh 61,600 Sprinkler Head Pendant Type

Sprinkler Head Wall Type bh 146,300 Sprinkler Head Wall Type 7 Pressure gauges 16 kg bh 355,200 Pressure gauges 16 kg 8 Fressure Switch bh 2,090,000 Fressure Switch 9 Alarm Check Valve C/W Alarm Gong & Accessories unit 83,250,000 Alarm Check Valve C/W Alarm Gong & Accessories 10 Pressure Reducing Valve dia. 150 mm unit 166,500,000 Pressure Reducing Valve dia. 150 mm 11 Safety Valve 65 mm unit 13,320,000 Safety Valve 65 mm 12 Foot Valve 150 mm Origin Ebara JIS Standar unit 4,995,000 Foot Valve 150 mm Origin Ebara JIS Standar 13 Foot Valve 50 mm Origin Ebara JIS Standar unit 3,052,500 Foot Valve 50 mm Origin Ebara JIS Standar 14 Gate Valve dia 150 mm (20 kg/cm2) bh 10,445,100 Gate Valve dia 150 mm (20 kg/cm2) 15 Flow switch dia 40 mm bh 2,331,000 Flow switch dia 40 mm 16 drain valve set17 Sight glass dia. 25 mm bh 2,261,759 Sight glass dia. 25 mm

Harga Bahan ( Rp. )

Fitting < 65 mm ( Rp. )

Alat & Material Bantu

( Rp. ) Sub Total Jasa

Pemborong Total

Material

Gate Valve (20 kg/cm2)

Check Valve (20 kg/cm2)

Y - Strainer (20 kg/cm2)

ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

FIRE HYDRANT & SPRINGKLER

Pompa Jockey (JP), Kap 50 Gpm, Vertical Multistages, Tekanan 100M

Electric Driven Pump , Kap 500 Gpm, HORIZONTAL SPLIT CASE,

Diesel Driven Pump, Kap 500 Gpm, HORIZONTAL SPLIT CASE,

Pillar Hidrant, lengkap dengan gate valve dia. 100 mm & chamber box Pressure Tank, Kap 1000 lt, Type Hydrosfor Tank Indoor Hydrant Box Outdoor Hydrant Box Fire Extinguisher Dry Chemical, 5 kg Fire Extinguisher Dry Chemical, 25 kg Fire Extinguisher CO2, 25 kg Water Canon dia. 65 mm

Pengadaan dan pemasangan kabel, counduit, grounding dan accessories

- Header dia. 250 mm - dia. 150 mm - dia. 125 mm - dia. 100 mm - dia. 80 mm - dia. 65 mm - dia. 40 mm - dia. 32 mm - dia. 25 mm

- dia. 150 mm - dia. 125 mm - dia. 100 mm - dia. 80 mm - dia. 65 mm - dia. 50 mm - dia. 25 mm

- dia. 125 mm - dia. 65 mm

- dia. 150 mm - dia. 80 mm

- dia. 150 mm - dia. 125 mm - dia. 80 mm - dia. 65 mm

Drain Valve dia. 150 mm Drain Valve dia. 100 mm Drain Valve dia. 25 mm Sprinkler Head Upright Type Sprinkler Head Pendant Type Sprinkler Head Wall Type Pressure gauges 16 kg Fressure Switch Alarm Check Valve C/W Alarm Gong & Accessories Pressure Reducing Valve dia. 150 mm Safety Valve 65 mm Foot Valve 150 mm Origin Ebara JIS Standar Foot Valve 50 mm Origin Ebara JIS Standar Gate Valve dia 150 mm (20 kg/cm2) Flow switch dia 40 mm

Sight glass dia. 25 mm

Total Upah

Pompa Jockey (JP), Kap 50 Gpm, Vertical Multistages, Tekanan 100M

Electric Driven Pump , Kap 500 Gpm, HORIZONTAL SPLIT CASE,

Diesel Driven Pump, Kap 500 Gpm, HORIZONTAL SPLIT CASE,

Pillar Hidrant, lengkap dengan gate valve dia. 100 mm & chamber box Pressure Tank, Kap 1000 lt, Type Hydrosfor Tank

Fire Extinguisher Dry Chemical, 5 kg Fire Extinguisher Dry Chemical, 25 kg

Pengadaan dan pemasangan kabel, counduit, grounding dan accessories

Alarm Check Valve C/W Alarm Gong & Accessories Pressure Reducing Valve dia. 150 mm

Foot Valve 150 mm Origin Ebara JIS Standar Foot Valve 50 mm Origin Ebara JIS Standar Gate Valve dia 150 mm (20 kg/cm2)

ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

ELEKTRIKAL / ELEKTRONIK

No. Uraian Pekerjaan SAT

Pengadaan dan Pemasangan kabel Tray dan LadderPekerjaan Kabel Ladder uk W 600/ T 100 401,000 Pekerjaan Kabel Ladder uk W 600/ T 100

Pekerjaan Kabel Rack uk W 300/ T 100 413,810 Pekerjaan Kabel Rack uk W 300/ T 100

Pekerjaan Kabel tray uk W 300/ T 100 479,000 Pekerjaan Kabel tray uk W 300/ T 100

Pekerjaan Kabel tray uk W 200/ T 100 383,000 Pekerjaan Kabel tray uk W 200/ T 100 i.Bracket ,support, jointing/Fitting dll lot 21,000 i.Bracket ,support, jointing/Fitting dll

PERALATAN UTAMA

MVMDB1 Incoming Load Break Switch Cubicle Type IM set 42,400,000 Incoming Load Break Switch Cubicle Type IM 2 Tranformer Protection Cubicle, Type PM set 64,262,500 Tranformer Protection Cubicle, Type PM 3 Kabel N2XSY XLPE 3x(1Cx50mm2) 107,697 Kabel N2XSY XLPE 3x(1Cx50mm2) 4 8,023 Kabel kontrol NYMHY 3 x 1,5 mm2 5 Trafo kapasitas 630 KVA, 20 KV/400V unit6 Kabel NYY 3x4(1Cx300mm2) + NYA 292,212 Kabel NYY 3x4(1Cx300mm2) + NYA 7 12,215 NYMHY 3 x 2.5 mm2 8 Kabel NYY 3x4(1Cx300mm2) + NYA 292,212 Kabel NYY 3x4(1Cx300mm2) + NYA 9 Kabel FRC 2x4(1Cx70mm2) + NYA 107,697 Kabel FRC 2x4(1Cx70mm2) + NYA

10 Kabel N2XSY XLPE 3x(1Cx50mm2)

LVMDP UnitIncoming :

- ACB 4P/1250A/65KA motorized bh 60,511,260 ACB 4P/1250A/65KA motorized - Interlock set 18,934,068 Interlock - CT 1600 / 5A bh 2,556,030 CT 1600 / 5A - Ampere Meter r-1500A bh Ampere Meter r-1500A - Ampere Meter 0 - 1500 A bh Ampere Meter 0 - 1500 A - Volt Meter 0-1500 V bh Volt Meter 0-1500 V - Selector Switch Volt bh 923,015 Selector Switch Volt - DM set 10,853,164 DM - KWH Meter / DT bh 9,190,800 KWH Meter / DT - MCB 3P/20A/25 KA bh 2,593,927 MCB 3P/20A/25 KA - Aresster 65 KA 4P/120r bh 4,717,500 Aresster 65 KA 4P/120r - Pilot Lamp + Fuse 2A bh 105,450 Pilot Lamp + Fuse 2A

Outgoing :- MCCB 3P/120A/36KA bh MCCB 3P/120A/36KA - MCCB 3P/90A/36KA bh MCCB 3P/90A/36KA - MCCB 3P/140A/36KA bh MCCB 3P/140A/36KA - MCCB 3P/125A/36KA bh MCCB 3P/125A/36KA - MCCB 3P/300A/36KA bh MCCB 3P/300A/36KA - MCCB 3P/100A/36KA bh MCCB 3P/100A/36KA - BOX PANEL 1800x1800x800 bh 8,469,300 BOX PANEL 1800x1800x800 - RELL CU 1000A + ISOLATOR bh 13,375,500 RELL CU 1000A + ISOLATOR - CONSUMABLE lot 48,840,000 CONSUMABLE - Capasitor Bank 450 KVAR (12 Step) 525V + Filter Harmonik C/W Apter bh Capasitor Bank 450 KVAR (12 Step) 525V + Filter Harmonik C/W Apter - LBS 3P/800A bh 3,464,321 LBS 3P/800A - Fuse 3P, 630A bh 104,428 Fuse 3P, 630A - Contactor 3P, 630A bh 3,657,179 Contactor 3P, 630A - BOX PANEL 1800x800x1800 set 8,658,000 BOX PANEL 1800x800x1800 - BOX PANEL 1600x800x1800 set 7,373,357 BOX PANEL 1600x800x1800 - RELL CU 1000A + ISOLATOR bh 3,951,600 RELL CU 1000A + ISOLATOR - CONSUMABLE lot 5,250,619 CONSUMABLE

Panel ATS Unit 279,850,381 Panel ATS

PANEL-PANEL LISTRIK- LP/PP set LP/PP - SDP set SDP - PP set PP - PC set PC

KABEL- NYY 4Cx50mm2 + NYA 25 mm 235,088 NYY 4Cx50mm2 + NYA 25 mm - NYY 4Cx35mm2 + NYA 6 mm 155,870 NYY 4Cx35mm2 + NYA 6 mm - NYY 4Cx70mm2 + NYA 25 mm 314,088 NYY 4Cx70mm2 + NYA 25 mm - NYY 4Cx16mm2 + NYA 6 mm 80,870 NYY 4Cx16mm2 + NYA 6 mm - NYY 4Cx35mm2 + NYA 16 mm 165,266 NYY 4Cx35mm2 + NYA 16 mm - NYY 4Cx95mm2 + NYA 35 mm 428,168 NYY 4Cx95mm2 + NYA 35 mm - FRC 4CX50mm2 + NYA 25mm 1,248,388 FRC 4CX50mm2 + NYA 25mm - FRC 4Cx6mm2 + NYA 6 mm 209,200 FRC 4Cx6mm2 + NYA 6 mm - FRC 4Cx70mm2 + NYA 35 mm 1,697,000 FRC 4Cx70mm2 + NYA 35 mm - FRC 4Cx50mm2 + NYA 6 mm 1,233,500 FRC 4Cx50mm2 + NYA 6 mm - NYM (3x2,5+2x2,5) mm² & Pipa Conduit 20 mm ttk 17,112 NYM (3x2,5+2x2,5) mm² & Pipa Conduit 20 mm - NYM 3x2,5 mm² & Pipa Conduit 20 mm ttk 9,866 NYM 3x2,5 mm² & Pipa Conduit 20 mm - NYM 4x2,5 mm² & Pipa Conduit 20 mm ttk 12,556 NYM 4x2,5 mm² & Pipa Conduit 20 mm - Box Panel set Box Panel - NYMHY 2 x 1.5 mm2 & Pipa Conduit 20mm 6,194 NYMHY 2 x 1.5 mm2 & Pipa Conduit 20mm

ARMATUR LAMPU- Lampu TL1x36W bh 155,000 Lampu TL1x36W - Lampu TL1x36W GMS bh 2,490,942 Lampu TL1x36W GMS - Downlight PL 1 x 13 W bh 234,371 Downlight PL 1 x 13 W - Downlight PL 1 x 18 W bh 170,000 Downlight PL 1 x 18 W - Downlight PL 1 x 18 W Eks. Lokal bh 187,000 Downlight PL 1 x 18 W Eks. Lokal - Lampu Meja 50w ref Atrolite bh Lampu Meja 50w ref Atrolite - Lampu Cermin TL 1x18w eks. Lokal bh Lampu Cermin TL 1x18w eks. Lokal - Hologen mini 40 W bh 388,360 Hologen mini 40 W - Indirect TL 1x36 W bh 423,500 Indirect TL 1x36 W - Lampu TL1x36W bh Lampu TL1x36W - Lampu taman Spot Light 185 W bh Lampu taman Spot Light 185 W - Dash Roof 1x36 W bh Dash Roof 1x36 W

Harga Bahan ( Rp. )

Fitting < 65 mm ( Rp. )

Alat & Material Bantu ( Rp. ) Sub Total

Jasa Pemboro

ng Total

Material

mI

mI

mI

mI

mI

Kabel kontrol NYMHY 3 x 1,5 mm2 mI

mI

NYMHY 3 x 2.5 mm2

mI

mI

mI

mI

mI

mI

mI

mI

mI

mI

mI

mI

- Wall Lamp 13 W bh Wall Lamp 13 W - Side Table Lamp 13 W bh Side Table Lamp 13 W - Door Bell set Door Bell - Exit Emergency Lamp bh 947,450 Exit Emergency Lamp - Power Pack Nicad baterry bh 912,400 Power Pack Nicad baterry - Exhaust Fan Ceilling Mounted bh Exhaust Fan Ceilling Mounted - Keytag bh Keytag - Flush Switch 10A, 1 Way 1 Gang bh 50,041 Flush Switch 10A, 1 Way 1 Gang - Flush Switch 10A, 1 Way 2 Gang bh 61,050 Flush Switch 10A, 1 Way 2 Gang - Flush Switch 10A, 1 Way 2 Gang (Hotel) bh 66,225 Flush Switch 10A, 1 Way 2 Gang (Hotel) - Power outlet 1P,16A bh 51,062 Power outlet 1P,16A

INSTALASI PENANGKAL PETIR- Head penangkal petir type EF r 80 m KABEL GROUNDING lot 72,175,816 Head penangkal petir type EF r 80 m KABEL GROUNDING

UNIT GENSET Unit 787,500,000 UNIT GENSET Kapasitas : 500 KvaPhasa : 3 , 380/220VFrekuensi : 50HzRpm : 1500Jumlah silinder : 6Fill consumption : 68,95 liter per jam

Pengadaan dan pemasangan Sound Proofing 70-75 dB jarak - m² 495,000 Melapis bagian dalam ruang genset dengan rockwool density 80 kg/m3,tebal 50 mm lengkap glasscloth wire mesh dan spindle pin - Intake attenuator 13000x3000x1800 mm ex lokal Unit 877,500,000 Intake attenuator 13000x3000x1800 mm ex lokal - Discharge attenuator 4500x2600x1800 mm ex lokal Unit 263,250,000 Discharge attenuator 4500x2600x1800 mm ex lokal - Discharge attenuator 3250x2600x1800 mm ex lokal Unit 190,125,000 Discharge attenuator 3250x2600x1800 mm ex lokal

Set 14,000,000 Pengadaan dan pemasangan exhaust genset 200 KVA terdiri dari BSP Ø12" (mediumclass), 2set residential silencer dilapis rockwool density 80 kg/m3 dan aluminium sheet tebal 0.8 mm lengkap dengan elbow dan support UNP 100 mm sesuai Gambar Rencana (Smp Roof) - Unit 8,000,000 Pengadaan dan pemasangan exhaust air duct genset 200 KVA dari radiator ke shaft dengan rangka besi siku 40x40x5 mm, BJLS 0,8mm dan canvas - Unit 76,855,000 Exhaust&Fresh Air fan cap. 2500 &3000 CFM SP 0.5" WG lengkap dengan panel, kabel,Ducting,Grille & Aksesoris - Pengadaan dan pemasangan Fuel system terdiri dari :- Storage Tank Cap :1000 Liter,tebal 8 mm (Sight glass ) Set 68,000,000 Storage Tank Cap :1000 Liter,tebal 8 mm (Sight glass ) - Quantity meter Tokico Ø 2" reset,fillpoint storage tank Unit 89,765,000 Quantity meter Tokico Ø 2" reset,fillpoint storage tank - Electric fuel level indicator for storage tank (wingel) Set 12,850,000 Electric fuel level indicator for storage tank (wingel) - Daily tank cap 1000 liter tebal plat 3mm (sightglass) Set 18,750,000 Daily tank cap 1000 liter tebal plat 3mm (sightglass) - Electric fuel level level control untuk daily tank (wingel) Set 12,850,000 Electric fuel level level control untuk daily tank (wingel) - Electric fuel transfer pump 31 litr/min (Ebara) Unt 82,500,000 Electric fuel transfer pump 31 litr/min (Ebara) - Fuel hand pump (Hercules) Unt 7,500,000 Fuel hand pump (Hercules) - Electric pump control panel Lot 8,887,000 Electric pump control panel - Water sparator 77/1000 FH,storage tank - daily tank Unit 15,785,000 Water sparator 77/1000 FH,storage tank - daily tank - Lot 22,000,000 Pemipaan dari fillpoint ke storage tank Ø 2", storage tank ke daily tank dan ke masing-masing genset bahan BSP Ø 1",3/4" schedule 40 lengkap dengan ball valve,strainer, elbows, flexible hose dan fittings

PEKERJAAN ELEKTRONIK

MATVPERALATAN UTAMA

- Parabola Antena 16 feet fixed (Telkom Vision ) unit 5,959,417 Parabola Antena 16 feet fixed (Telkom Vision ) - UHF Antena 1 unit 1,161,615 UHF Antena 1 - UHF Antena 2 unit 1,327,560 UHF Antena 2

- Channel amplifier for local Program unit 1,861,326 Channel amplifier for local Program - Digital satellite receiver+modulator+channel amplifier unit 9,800,000 Digital satellite receiver+modulator+channel amplifier

- TV modulator + Channel Amplifier unit 3,000,000 TV modulator + Channel Amplifier - Power supply unit 500,000 Power supply

- Active Splitter 4 way unit 178,788 Active Splitter 4 way - Master Amplifier unit 975,000 Master Amplifier

- Equalizer unit 4,746,027 Equalizer - Video Disc unit 2,500,000 Video Disc

- Bracket & Accesssories unit 12,251,070 Bracket & Accesssories - Biaya Penyambungan dan pengadaan Peralatan Utama TV Kabel Ls 70,735,860 Biaya Penyambungan dan pengadaan Peralatan Utama TV Kabel

- KABEL KONTROL TRANSMITTERFIXTURE DAN INSTALASI

- Booster amplifier bh 2,175,000 Booster amplifier - Tap off 4 way DT-4-10 bh 187,000 Tap off 4 way DT-4-10

- Splitter 4 way DS-4 bh 187,000 Splitter 4 way DS-4 - Outlet TV bh 59,480 Outlet TV - Instalasi MATV ttk 471,630 Instalasi MATV - Kabel Feeder RG.11 mtr 17,872 Kabel Feeder RG.11

FIRE ALARMPeralatan UtamaMCFA, Kap 30 Zone, Temp 0 - 49° Celcius, Power Supply AC 220 VAC @ 60 Hz 1.0A unit MCFA, Kap 30 Zone, Temp 0 - 49° Celcius, Power Supply AC 220 VAC @ 60 Hz 1.0A FIXTURE & INSTALASI F.A

- Temperature heat detector ref Notifier bh 191,100 Temperature heat detector ref Notifier - Photo electric smoke detector bh 291,200 Photo electric smoke detector

- Rate of rise temperatur heat detector bh 402,997 Rate of rise temperatur heat detector - manual push botton bh 260,781 manual push botton

- Indicator lamp fire alarm bh 491,400 Indicator lamp fire alarm - Indicator bell fire alarm bh 564,200 Indicator bell fire alarm

- End of line bh 16,650 End of line - Junction box JB-FA bh 952,000 Junction box JB-FA

Instalasi- kabel NYA 2 x 1.5 mm di dalam pipa high impact conduit Ø 20 mm mtr kabel NYA 2 x 1.5 mm di dalam pipa high impact conduit Ø 20 mm

CCTVPeralatan Utama

- Digital video recorder 16 camera input,true real time display.Hardisk 500 GB.MPEG 4,Built in network unit 5,700,000 Digital video recorder 16 camera input,true real time display.Hardisk 500 GB.MPEG 4,Built in network - Keyboard controller PTZ unit 2,808,300 Keyboard controller PTZ - LCD Monitor 32" Collour unit 8,469,300 LCD Monitor 32" Collour - UPS unit 6,515,145 UPS - Rak Cabinet unit 7,882,277 Rak Cabinet - Test Commisioning lot 1,000,000 Test Commisioning

Peralatan- Fixed dome camera collour lens 3 mm unit 5,390,000 Fixed dome camera collour lens 3 mm

- Dome camera collour ¼" unit 3,150,000 Dome camera collour ¼" - Pengadaan dan pemasangan instalasi CCTV di dalam pipa high impact conduit Ø 20 mm ttk Pengadaan dan pemasangan instalasi CCTV di dalam pipa high impact conduit Ø 20 mm

SOUND SISTEM

Melapis bagian dalam ruang genset dengan rockwool density 80 kg/m3,tebal 50 mm lengkap glasscloth wire

Pengadaan dan pemasangan exhaust genset 200 KVA terdiri dari BSP Ø12" (mediumclass), 2set residential silencer dilapis rockwool Pengadaan dan pemasangan exhaust air duct genset 200 KVA dari radiator ke shaft dengan rangka besi siku 40x40x5 mm, BJLS Exhaust&Fresh Air fan cap. 2500 &3000 CFM SP 0.5" WG lengkap dengan panel, kabel,Ducting,Grille & Aksesoris

Pemipaan dari fillpoint ke storage tank Ø 2", storage tank ke daily tank dan ke masing-masing genset bahan BSP Ø 1",3/4" schedule

PERALATAN UTAMACentral Sound System ( Paging) Set 97,830,500 Central Sound System ( Paging)

- Radio Tunner AM/FM W-1034B (1 unit)- Casete Deck Player (1 unit)- Compact Disc Player (1 unit)- Spot Announcer Machine AM-821 (1 unit)- Remote Michrophone RM 1200 (1 unit)- Emergency Panel 20 Chanel EP 059 (1 unit)- Mixer Pre Amplifier w/Module V 1000B (1 unit)- Power Amplifier 3x120W PA-3640B (2 unit)- Junction Panel 20 Chanel JP-049 (1 unit)- Cabinet Rack with Accessories- Install(Erection, Programing, Trainning dll)

Car Call Unit 44,400,000 Car Call - Remote Michrophone VR-1005 (1 unit)- Mixer Pree-Amplifierw/modules V-1000 B- Power Amplifier 240W PA-2440B- Cable Rak With Acesories.- UPS 202 B250 VA, Type IC-A (1 unit)- Install(Erection, Programing, Trainning dll)

FIXTURE & INSTALASI SOUND SYSTEM- Ceilling speaker 6 Watt bh 112,000 Ceilling speaker 6 Watt - Column Speaker 15 watt bh 712,000 Column Speaker 15 watt - Volume Control bh 148,000 Volume Control - Junction Box - SS bh 464,272 Junction Box - SS - Kabel NYMHY 2x1.5 mm & pipa high impact conduit Ø 20 mm ttk 316,745 Kabel NYMHY 2x1.5 mm & pipa high impact conduit Ø 20 mm

TELEPHONE & WIFIPERALATAN UTAMA

- PABX Kap 20/150, Operator Console, Billing System, arester dan Accessories lainnya Unit 249,750,000 PABX Kap 20/150, Operator Console, Billing System, arester dan Accessories lainnya - Grounding Unit 2,575,200 Grounding - MDF Kap 300 Pair Unit 7,659,000 MDF Kap 300 Pair - penyambungan line telepon dan pengadaan perangkat utama Wifi Ls 765,900 penyambungan line telepon dan pengadaan perangkat utama Wifi

FIXTURE & INSTALASI- Outlet telephone bh 59,456 Outlet telephone - Unit Analog Telephone bh 854,700 Unit Analog Telephone - Junction box JB-TLP bh 418,190 Junction box JB-TLP - Switch wifi 16 POE (lengkap dengan kabel instalasi) bh 305,250 Switch wifi 16 POE (lengkap dengan kabel instalasi) - kabel ITC 20 x 2 x 0.6 mm di dalam pipa high impact conduit Ø 20 mm kabel ITC 20 x 2 x 0.6 mm di dalam pipa high impact conduit Ø 20 mm

ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

ELEKTRIKAL / ELEKTRONIK

Pekerjaan Kabel Ladder uk W 600/ T 100 Pekerjaan Kabel Rack uk W 300/ T 100 Pekerjaan Kabel tray uk W 300/ T 100 Pekerjaan Kabel tray uk W 200/ T 100 i.Bracket ,support, jointing/Fitting dll

Incoming Load Break Switch Cubicle Type IM Tranformer Protection Cubicle, Type PM Kabel N2XSY XLPE 3x(1Cx50mm2) Kabel kontrol NYMHY 3 x 1,5 mm2

Kabel NYY 3x4(1Cx300mm2) + NYA NYMHY 3 x 2.5 mm2 Kabel NYY 3x4(1Cx300mm2) + NYA Kabel FRC 2x4(1Cx70mm2) + NYA

ACB 4P/1250A/65KA motorized

CT 1600 / 5A Ampere Meter r-1500A Ampere Meter 0 - 1500 A Volt Meter 0-1500 V Selector Switch Volt

KWH Meter / DT MCB 3P/20A/25 KA Aresster 65 KA 4P/120r Pilot Lamp + Fuse 2A

MCCB 3P/120A/36KA MCCB 3P/90A/36KA MCCB 3P/140A/36KA MCCB 3P/125A/36KA MCCB 3P/300A/36KA MCCB 3P/100A/36KA BOX PANEL 1800x1800x800 RELL CU 1000A + ISOLATOR CONSUMABLE Capasitor Bank 450 KVAR (12 Step) 525V + Filter Harmonik C/W Apter LBS 3P/800A Fuse 3P, 630A Contactor 3P, 630A BOX PANEL 1800x800x1800 BOX PANEL 1600x800x1800 RELL CU 1000A + ISOLATOR CONSUMABLE Panel ATS

NYY 4Cx50mm2 + NYA 25 mm NYY 4Cx35mm2 + NYA 6 mm NYY 4Cx70mm2 + NYA 25 mm NYY 4Cx16mm2 + NYA 6 mm NYY 4Cx35mm2 + NYA 16 mm NYY 4Cx95mm2 + NYA 35 mm FRC 4CX50mm2 + NYA 25mm FRC 4Cx6mm2 + NYA 6 mm FRC 4Cx70mm2 + NYA 35 mm FRC 4Cx50mm2 + NYA 6 mm NYM (3x2,5+2x2,5) mm² & Pipa Conduit 20 mm NYM 3x2,5 mm² & Pipa Conduit 20 mm NYM 4x2,5 mm² & Pipa Conduit 20 mm Box Panel NYMHY 2 x 1.5 mm2 & Pipa Conduit 20mm

Lampu TL1x36W Lampu TL1x36W GMS Downlight PL 1 x 13 W Downlight PL 1 x 18 W Downlight PL 1 x 18 W Eks. Lokal Lampu Meja 50w ref Atrolite Lampu Cermin TL 1x18w eks. Lokal Hologen mini 40 W Indirect TL 1x36 W Lampu TL1x36W Lampu taman Spot Light 185 W Dash Roof 1x36 W

Total Upah

Wall Lamp 13 W Side Table Lamp 13 W

Exit Emergency Lamp Power Pack Nicad baterry Exhaust Fan Ceilling Mounted

Flush Switch 10A, 1 Way 1 Gang Flush Switch 10A, 1 Way 2 Gang Flush Switch 10A, 1 Way 2 Gang (Hotel) Power outlet 1P,16A

Head penangkal petir type EF r 80 m KABEL GROUNDING

UNIT GENSET

Melapis bagian dalam ruang genset dengan rockwool density 80 kg/m3,tebal 50 mm lengkap glasscloth wire mesh dan spindle pin Intake attenuator 13000x3000x1800 mm ex lokal Discharge attenuator 4500x2600x1800 mm ex lokal Discharge attenuator 3250x2600x1800 mm ex lokal Pengadaan dan pemasangan exhaust genset 200 KVA terdiri dari BSP Ø12" (mediumclass), 2set residential silencer dilapis rockwool density 80 kg/m3 dan aluminium sheet tebal 0.8 mm lengkap dengan elbow dan support UNP 100 mm sesuai Gambar Rencana (Smp Roof) Pengadaan dan pemasangan exhaust air duct genset 200 KVA dari radiator ke shaft dengan rangka besi siku 40x40x5 mm, BJLS 0,8mm dan canvas Exhaust&Fresh Air fan cap. 2500 &3000 CFM SP 0.5" WG lengkap dengan panel, kabel,Ducting,Grille & Aksesoris

Storage Tank Cap :1000 Liter,tebal 8 mm (Sight glass ) Quantity meter Tokico Ø 2" reset,fillpoint storage tank Electric fuel level indicator for storage tank (wingel) Daily tank cap 1000 liter tebal plat 3mm (sightglass) Electric fuel level level control untuk daily tank (wingel) Electric fuel transfer pump 31 litr/min (Ebara) Fuel hand pump (Hercules) Electric pump control panel Water sparator 77/1000 FH,storage tank - daily tank Pemipaan dari fillpoint ke storage tank Ø 2", storage tank ke daily tank dan ke masing-masing genset bahan BSP Ø 1",3/4" schedule 40 lengkap dengan ball valve,strainer, elbows, flexible hose dan fittings

Parabola Antena 16 feet fixed (Telkom Vision ) UHF Antena 1 UHF Antena 2 Channel amplifier for local Program Digital satellite receiver+modulator+channel amplifier TV modulator + Channel Amplifier Power supply Active Splitter 4 way Master Amplifier

Video Disc Bracket & Accesssories Biaya Penyambungan dan pengadaan Peralatan Utama TV Kabel

Booster amplifier Tap off 4 way DT-4-10 Splitter 4 way DS-4 Outlet TV Instalasi MATV Kabel Feeder RG.11

MCFA, Kap 30 Zone, Temp 0 - 49° Celcius, Power Supply AC 220 VAC @ 60 Hz 1.0A

Temperature heat detector ref Notifier Photo electric smoke detector Rate of rise temperatur heat detector manual push botton Indicator lamp fire alarm Indicator bell fire alarm End of line Junction box JB-FA

kabel NYA 2 x 1.5 mm di dalam pipa high impact conduit Ø 20 mm

Digital video recorder 16 camera input,true real time display.Hardisk 500 GB.MPEG 4,Built in network Keyboard controller PTZ LCD Monitor 32" Collour

Rak Cabinet Test Commisioning

Fixed dome camera collour lens 3 mm Dome camera collour ¼" Pengadaan dan pemasangan instalasi CCTV di dalam pipa high impact conduit Ø 20 mm

Central Sound System ( Paging)

Ceilling speaker 6 Watt Column Speaker 15 watt Volume Control Junction Box - SS Kabel NYMHY 2x1.5 mm & pipa high impact conduit Ø 20 mm

PABX Kap 20/150, Operator Console, Billing System, arester dan Accessories lainnya Grounding MDF Kap 300 Pair penyambungan line telepon dan pengadaan perangkat utama Wifi

Outlet telephone Unit Analog Telephone Junction box JB-TLP Switch wifi 16 POE (lengkap dengan kabel instalasi) kabel ITC 20 x 2 x 0.6 mm di dalam pipa high impact conduit Ø 20 mm

ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

VAC, DLL

NO URAIAN PEKERJAAN SAT Isolasi ( Rp. ) Sub Total

- Ac Split Wall Kap. 2,500 Btu/h unit 3,300,000 825,000 1,155,000 825,000 825,000 3,630,000 635,250 - Ac Split Wall Kap. 2.600 Btu/h unit 3,300,000 825,000 1,155,000 825,000 825,000 3,630,000 635,250 - Ac Split Wall Kap. 3,500 Btu/h unit 3,300,000 825,000 1,155,000 825,000 825,000 3,630,000 635,250 - Ac Split Wall Kap. 4,700 Btu/h unit 3,300,000 825,000 1,155,000 825,000 825,000 3,630,000 635,250 - Ac Split Wall Kap. 5,300 Btu/h unit 3,525,000 881,250 1,233,750 881,250 881,250 3,877,500 678,563 - Ac Split Wall Kap. 5,600 Btu/h unit 3,525,000 881,250 1,233,750 881,250 881,250 3,877,500 678,563 - Ac Split Wall Kap. 10,000 Btu/h unit 3,725,000 931,250 1,303,750 931,250 931,250 4,097,500 717,063 - Ac Split Wall Kap. 7,000 Btu/h unit 3,625,000 906,250 1,268,750 906,250 906,250 3,987,500 697,813 - Ac Split Wall Kap. 8,000 Btu/h unit 3,625,000 906,250 1,268,750 906,250 906,250 3,987,500 697,813 - Ac Split Wall Kap. 8,700 Btu/h unit 3,725,000 931,250 1,303,750 931,250 931,250 4,097,500 717,063 - Ac Split Wall Kap. 11,000 Btu/h unit 5,200,000 1,300,000 1,820,000 1,300,000 1,300,000 5,720,000 1,001,000 - Ac Ceilling Casset Kap.16.100 Btu/h unit 12,000,000 3,000,000 4,200,000 3,000,000 3,000,000 13,200,000 2,310,000 - Ac Ceilling Casset Kap,18,900 Btu/h unit 12,000,000 3,000,000 4,200,000 3,000,000 3,000,000 13,200,000 2,310,000 - Ac Ceilling Casset Kap.19.500 Btu/h unit - - - - - - - Ac Ceilling Casset Kap,29,500 Btu/h unit - - - - - - - Ac Ceilling Casset Kap.32,500 Btu/h unit - - - - - - - Ac Ceilling Casset Kap.35.900 Btu/h unit - - - - - - - Ac Ceilling Casset Kap.62,000 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 12.000 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 12,300 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 15.000 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 18,000 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 19,000 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 20.600 Btu/h unit - - - - - - - AC Ceiling Conceled Kap. 47.740 Btu/h unit - - - - - -

PEKERJAAN EXHAUST FAN R Genset - Exhaust Fan, Cap : 200 Cfm unit 370,000 92,500 129,500 92,500 92,500 407,000 71,225 - Exhaust Fan, Cap : 400 Cfm unit 370,000 92,500 129,500 92,500 92,500 407,000 71,225 - Exhaust Fan, Cap : 500 Cfm unit 370,000 92,500 129,500 92,500 92,500 407,000 71,225 - Exhaust Fan, Cap : 1200 Cfm unit 3,600,000 900,000 1,260,000 900,000 900,000 3,960,000 693,000 - Exhaust Fan kap : 2.500 cfm unit 7,200,000 1,800,000 2,520,000 1,800,000 1,800,000 7,920,000 1,386,000 - Exhaust Fan Cap: 2.700 CFM unit 7,200,000 1,800,000 2,520,000 1,800,000 1,800,000 7,920,000 1,386,000 - Fresh Air Fan Cap: 3.500 CFM unit 8,000,000 2,000,000 2,800,000 2,000,000 2,000,000 8,800,000 1,540,000 - Pressurezation Fan CAP: 16.000 CFM, Static Pressure 3 In / Wg, AXIAL TYPE (TOP FLOOR) Unit 41,000,000 10,250,000 14,350,000 10,250,000 10,250,000 45,100,000 7,892,500 - Ducting UK :90 x 60 cm C/w Spliter dumper mtr 385,000 96,250 134,750 96,250 96,250 423,500 74,113 - Ducting UK :400 x 300 mm C/w Spliter dumper mtr 550,000 137,500 192,500 137,500 137,500 605,000 105,875 - Ducting UK :600 x 300 mm C/w Spliter dumper mtr 605,000 151,250 211,750 151,250 151,250 665,500 116,462 - Ducting UK :700 x 400 mm C/w Spliter dumper mtr 770,000 192,500 269,500 192,500 192,500 847,000 148,225 - Ducting UK :800 x 400 mm C/w Spliter dumper mtr 880,000 220,000 308,000 220,000 220,000 968,000 169,400 - Ducting UK :800 x 500 mm C/w Spliter dumper mtr 990,000 247,500 346,500 247,500 247,500 1,089,000 190,575 - Ducting UK :1000 x 500 mm C/w Spliter dumper mtr 2,860,000 715,000 1,001,000 715,000 715,000 3,146,000 550,550 - ducting UK :1000 x 800 cm C/w Spliter dumper mtr - - - - - - - Air Grille UK: 30X30 bh 174,000 43,500 60,900 43,500 43,500 191,400 33,495 - Air Grille UK: 48.32 bh 232,000 58,000 81,200 58,000 58,000 255,200 44,660 - Exhaust Air Grille uk. 300x200 mm Pcs 100,000 25,000 35,000 25,000 25,000 110,000 19,250 - Exhaust Air Grille uk. 300x300 mm Pcs 120,000 30,000 42,000 30,000 30,000 132,000 23,100 - Flexible Canvas Pcs 495,000 123,750 173,250 123,750 123,750 544,500 95,288

KABEL FEEDER - NYY 3 X 2,5 MM mtr 11,250 2,813 3,937 2,813 2,813 12,375 2,166 - NYY 4 X 4 MM mtr 33,000 8,250 11,550 8,250 8,250 36,300 6,353 - FRC 4 X 6 MM mtr 200,200 50,050 70,070 50,050 50,050 220,220 38,539

PEMASANGAN SANITARY Closet Duduk + Accessoriess + Jet Washer bh 496,813 124,203 173,884 124,203 124,203 546,494 95,636 Wastafel + Accessoriess bh 371,098 92,775 129,884 92,775 92,775 408,208 71,436 Urinal bh 241,208 60,302 84,423 60,302 60,302 265,329 46,433 Shower bh 242,000 60,500 84,700 60,500 60,500 266,200 46,585 Tempat Tissue bh 372,416 93,104 130,346 93,104 93,104 409,658 71,690 Gantungan Baju bh 540,430 135,108 189,151 135,108 135,108 594,473 104,033 Gantungan Handuk bh 245,913 61,478 86,069 61,478 61,478 270,504 47,338 Floor Drain bh 252,230 63,058 88,281 63,058 63,058 277,453 48,554 Kran Taman / Dinding bh 231,000 57,750 80,850 57,750 57,750 254,100 44,468

- - - - - - EQUIPMENT KOLAM RENANG Superpump 2 HP + Stainer Unit 16,114,000 4,028,500 5,639,900 4,028,500 4,028,500 17,725,400 3,101,945 Sand filter S -310T+Variflo Unit 27,776,000 6,944,000 9,721,600 6,944,000 6,944,000 30,553,600 5,346,880 Square frame & Grates Sp-1031 AV Unit 1,632,813 408,203 571,484 408,203 408,203 1,796,094 314,316 Vacum fitting Sp-1022 S Unit 182,000 45,500 63,700 45,500 45,500 200,200 35,035 Inlet fitting SP-1419 Unit 182,000 45,500 63,700 45,500 45,500 200,200 35,035 Pool ladder 3 step Emaux Unit 5,110,000 1,277,500 1,788,500 1,277,500 1,277,500 5,621,000 983,675 Vacum hose 50 ft Duraking roll 2,873,750 718,438 1,005,812 718,438 718,438 3,161,125 553,197 Leaf skinner 124'S Pent air Unit 522,500 130,625 182,875 130,625 130,625 574,750 100,581 Pool Brush 912 Pent air Unit 308,000 77,000 107,800 77,000 77,000 338,800 59,290 Test kit 752 Pent air set 391,875 97,969 137,156 97,969 97,969 431,063 75,436 Telescopic Handle 16 ft Hayward Unit 826,000 206,500 289,100 206,500 206,500 908,600 159,005 Male combo Adapter SP 1091 Z-7 Unit 182,000 45,500 63,700 45,500 45,500 200,200 35,035 vacum head Ningbo Unit 653,125 163,281 228,594 163,281 163,281 718,438 125,727 Underwater light Unit 1,694,000 423,500 592,900 423,500 423,500 1,863,400 326,095 Travo 100w 12 V Unit 1,162,000 290,500 406,700 290,500 290,500 1,278,200 223,685 Grill ( 2m x 25 cm ) lbr 990,000 247,500 346,500 247,500 247,500 1,089,000 190,575 Panel Kontrol set 1,600,000 400,000 560,000 400,000 400,000 1,760,000 308,000

UNIT ELEVATOR UNIT ELEVATOR Penumpang, Tower Hotel KAP 1000 Kg Kecepatan 60 m/menit, 10 Opening Unit - - - - - - ELEVATOR SERVICE KAP : 1.350 KG Kecepatan 60 mpm unit - - - - - -

Instalasi Pipa Gas Kitchena. Pengadaan Tabung gas 50 kg bh 2,750,000 687,500 962,500 687,500 687,500 3,025,000 529,375 b. Header Pipa BSP SCh 40 A53 dia 3 " set 2,698,300 674,575 944,405 674,575 674,575 2,968,130 519,423 c. Gas Regulator set 7,260,000 1,815,000 2,541,000 1,815,000 1,815,000 7,986,000 1,397,550 d. Ball Valve dia 1½" bh 370,150 92,538 129,553 92,538 92,538 407,165 71,254 e. Ball Valve dia 1" bh 231,000 57,750 80,850 57,750 57,750 254,100 44,468 f. Pressure Safety Valve bh 1,079,042 269,760 377,665 269,760 269,760 1,186,946 207,716

g. Pressure gauge bh 275,000 68,750 96,250 68,750 68,750 302,500 52,938

Pekerjaan Instalasi Pipa - Ø 50 mm mtr 132,708 33,177 46,448 33,177 33,177 145,979 25,546 - Ø 32 mm mtr 50,220 12,555 17,577 12,555 12,555 55,242 9,667 - Ø 25 mm mtr 37,045 9,261 12,966 9,261 9,261 40,750 7,131 - Ø 20 mm mtr 37,045 9,261 12,966 9,261 9,261 40,750 7,131

PEKERJAAN LAIN-LAIN

Harga Bahan ( Rp. )

Fitting < 65 mm ( Rp. )

Alat & Material Bantu ( Rp. )

Cost Luar Kota (Rp. )

Jasa Pemborong

Base Plate Equpment Beton Bertulang K:200 ls 93,500,000 23,375,000 32,725,000 23,375,000 23,375,000 ### 17,998,750 Base Plate Roof TankBase Plate pompa BoosterBase Plate HWBBase Plate Pompa2Base Plate Panel SDPRuang Biotech dan Pondasi Kolom AtapBeton Bertulang K:300Kapasitas Biotech 20 m3 dan 10 m3 Ls 247,500,000 61,875,000 86,625,000 61,875,000 61,875,000 ### 47,643,750 Biaya Pekerjaan Cooring Akses Instalasi MEP LS 12,100,000 3,025,000 4,235,000 3,025,000 3,025,000 13,310,000 2,329,250 Biaya Pekerjaan Grouting Instalasi MEP LS 10,450,000 2,612,500 3,657,500 2,612,500 2,612,500 11,495,000 2,011,625

ANALISA HARGA SATUANHOTEL GRAND SERELA PALEMBANG

VAC, DLL

Total Upah

Ac Split Wa 2,500 Btu/h Ac Split Wa 2.600 Btu/h Ac Split Wa 3,500 Btu/h Ac Split Wa 4,700 Btu/h Ac Split Wa 5,300 Btu/h Ac Split Wa 5,600 Btu/h Ac Split Wa 10,000 Btu/h Ac Split Wa 7,000 Btu/h Ac Split Wa 8,000 Btu/h Ac Split Wa 8,700 Btu/h Ac Split Wa 11,000 Btu/h Ac Ceilling 16.100 Btu/h Ac Ceilling 18,900 Btu/h Ac Ceilling 19.500 Btu/h Ac Ceilling 29,500 Btu/h Ac Ceilling 32,500 Btu/h Ac Ceilling 35.900 Btu/h Ac Ceilling 62,000 Btu/h AC Ceiling 12.000 Btu/h AC Ceiling 12,300 Btu/h AC Ceiling 15.000 Btu/h AC Ceiling 18,000 Btu/h AC Ceiling 19,000 Btu/h AC Ceiling 20.600 Btu/h AC Ceiling 47.740 Btu/h

Exhaust Fa 200 Cfm Exhaust Fa 400 Cfm Exhaust Fa 500 Cfm Exhaust Fa 1200 Cfm Exhaust Fa 2.500 cfm Exhaust Fa 2.700 CFM Fresh Air F 3.500 CFM Pressureza CAP: 16.000 CFM Ducting 90 x 60 cm Ducting 400 x 300 mm Ducting 600 x 300 mm Ducting 700 x 400 mm Ducting 800 x 400 mm Ducting 800 x 500 mm Ducting 1000 x 500 mm Ducting 1000 x 800 cm Air Grille 30X30 Air Grille 48.32 Exhaust Air 300x200 mm Exhaust Air 300x300 mm Flexible C Flexible Canvas

NYY 3 X 2,5 MM NYY 4 X 4 MM FRC 4 X 6 MM

Closet Dud Closet Duduk + Accessoriess + Jet Washer Wastafel + Wastafel + Accessoriess Urinal Urinal Shower Shower Tempat Tis Tempat Tissue Gantungan Gantungan Baju Gantungan Gantungan Handuk Floor Drain Floor Drain Kran Taman Kran Taman / Dinding

Superpump 2 HP + Stainer Sand filter S -310T+Variflo Square fra Sp-1031 AV Vacum fitti Sp-1022 S Inlet fitting SP-1419 Pool ladder 3 step Emaux Vacum hos 50 ft Duraking Leaf skinne 124'S Pent air Pool Brush 912 Pent air Test kit 752 Pent air Telescopic 16 ft Hayward Male comb SP 1091 Z-7 vacum hea vacum head Ningbo Underwater Underwater light Travo 100w 12 V Grill ( 2m x 25 cm ) Panel Kontr Panel Kontrol

UNIT ELE KAP 1000 Kg Kecepatan 60 m/menit, 10 Opening ELEVATOR KAP : 1.350 KG Kecepatan 60 mpm

Pengadaan Pengadaan Tabung gas 50 kg Pipa BSP Header Pipa BSP SCh 40 A53 dia 3 " Gas Regula Gas Regulator Ball Valve Ball Valve dia 1½" Ball Valve Ball Valve dia 1" Pressure S Pressure Safety Valve Pressure g Pressure gauge

Pipa - Ø 50 mm Pipa - Ø 32 mm Pipa - Ø 25 mm Pipa - Ø 20 mm

Total Material

Pekerjaan Beton Bertulang K:200

Ruang Bio Bertulang K:300 Kapasitas 20 m3 dan 10 m3 Biaya Peke Akses Instalasi MEP Biaya Peke Instalasi MEP