western copper feasibility study

Upload: russell-hartill

Post on 30-May-2018

227 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/14/2019 Western Copper feasibility study

    1/196

    Nevada StarResource Corp.

    Design Criteria

    OK Mine

    Western States EngineeringProject No. 98010

    2700 E. Executive Drive, Suite 100 Tucson, Arizona 85706

    Telephone: 520-889-2040 Fax: 520-889-2733

  • 8/14/2019 Western Copper feasibility study

    2/196

    Western States Engineering

    Tucson, Arizonai

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Transmittal Letter

    Executive Summary

    1.0 Introduction.............................................................................................111.1 General ................................................................................................... 111.2 Project Location ...................................................................................... 111.3 Project History......................................................................................... 111.4 Land Tenure ............................................................................................ 11

    Figure 1.1 - Map Showing Project Location ........................................... 12Figure 1.2 - OK Mine Project Location ................................................. 131.5 Project Concept ....................................................................................... 141.6 Data Sources............................................................................................ 14

    2.0 Geology and Mineral Resources ............................................................... 212.1 Introduction ............................................................................................. 212.2 Regional Geology.................................................................................... 21

    Figure 2.1 - Site Map............................................................................... 222.3 Mineral Deposit Description ................................................................... 232.4 Database .................................................................................................. 23

    2.4.1 General...................................................................................... 232.4.2 Data Source............................................................................... 242.4.3 Survey, Location and Elevation Control................................... 272.4.4 MDA Independent Sampling .................................................... 282.4.5 Twinned Holes .......................................................................... 2112.4.6 Specific Gravity ........................................................................ 2132.4.7 Data Used in Modeling ............................................................. 214

    2.5 Mineral Resources ................................................................................... 2162.5.1 Methodology............................................................................. 2162.5.2 Hidden Treasure........................................................................ 220

    Figure 2.2 - HT Collar Map ...................................................... 221

    Figure 2.3 - HT Cross Section .................................................. 222Figure 2.4 - HT Bench Map...................................................... 223Figure 2.5 - HT Model Differences .......................................... 225

    2.5.3 Maria......................................................................................... 226Figure 2.6 - Maria Drill Hole Map ........................................... 227

  • 8/14/2019 Western Copper feasibility study

    3/196

    Western States Engineering

    Tucson, Arizonaii

    Figure 2.7 - Maria Cross Section .............................................. 228Figure 2.8 - Maria Level Map................................................... 229

    2.5.4 Copper Ranch............................................................................ 230Figure 2.9 - Copper Ranch Drill Hole Map .............................. 231

    Figure 2.10 - Copper Ranch Section......................................... 232Figure 2.11 - Copper Ranch Level Map ................................... 233

    2.5.5 OK Mine ................................................................................... 234Figure 2.12 - OK Mine Drill Hole Collars................................ 236Figure 2.13 - OK Section .......................................................... 237Figure 2.14 - OK Level Map .................................................... 238

    2.5.6 Stockpiles.................................................................................. 2412.5.7 Past Production and Previous Resource Estimates................... 242

    2.6 Qualifications, Risks and Opportunities.................................................. 243

    3.0 Geotechnical and Hydrology ..................................................................... 313.1 General ................................................................................................... 313.2 Investigation ............................................................................................ 313.3 Site Conditions ........................................................................................ 313.4 Analysis and Recommendations.............................................................. 313.5 Water Resources...................................................................................... 31

    4.0 Mineable Reserves and Mine Plan ........................................................... 414.1 Methodology ........................................................................................... 424.2 Ultimate Pits ........................................................................................... 42

    Figure 4.1 - OK Mine Ultimate Pit Grade - Tonnage Curve................... 44

    Figure 4.2 - Hidden Treasure Ultimate Pit Grade - Tonnage Curve ....... 44Figure 4.3 - Copper Ranch Ultimate Pit Grade - Tonnage Curve........... 45Figure 4.4 - Maria Ultimate Pit Grade - Tonnage Curve ........................ 45

    4.3 Pit Designs............................................................................................... 46Figure 4.5 - Hidden Treasure and Maria Pit and Dump Design.............. 47Figure 4.6 - Copper Ranch Pit and Dump Design................................... 48Figure 4.7 - OK Pit and Dump Design.................................................... 49

    4.4 Dump Designs ......................................................................................... 4104.5 Production Schedule................................................................................ 4114.6 Mine Equipment and Costs ..................................................................... 414

    5.0 Plant Design Criteria................................................................................... 515.1 Metallurgical Testing .............................................................................. 515.2 Design Criteria ........................................................................................ 53

    5.2.1 Site Conditions.......................................................................... 535.2.2 Ore Characteristics.................................................................... 53

  • 8/14/2019 Western Copper feasibility study

    4/196

    Western States Engineering

    Tucson, Arizonaiii

    5.2.3 Crushing.................................................................................... 535.2.4 Heap Construction .................................................................... 545.2.5 Solution Handling and Leaching .............................................. 545.2.6 Solution Pond & Tank Data...................................................... 55

    5.2.7 Solvent Extraction..................................................................... 555.2.8 Piping and Materials - SX Plant ............................................... 575.2.9 SX Instrumentation and Controls ............................................. 575.2.10 SX Area Lighting...................................................................... 585.2.11 Painting ..................................................................................... 585.2.12 Organic Removal - Electrolyte Filters ...................................... 585.2.13 Electrolyte Heat Exchangers..................................................... 595.2.14 Tank Capacity Data .................................................................. 595.2.15 Electrowinning.......................................................................... 59

    Operational Aspects .................................................................. 59Cell and Electrode Data ............................................................ 510

    Electrolyte................................................................................. 511Electrical System ...................................................................... 511Building .................................................................................... 512Piping ........................................................................................ 512Tank Data.................................................................................. 512EW Additives............................................................................ 513Miscellaneous Facilities............................................................ 513

    6.0 Process Plant ................................................................................................. 616.1 Crushing and Agglomeration .................................................................. 616.2 Leach Heaps ............................................................................................ 626.3 Heap Irrigation ........................................................................................ 626.4 Solvent Extraction ................................................................................... 636.5 Electrowinning ........................................................................................ 65

    7.0 Infrastructure and Utilities........................................................................ 717.1 Site Development .................................................................................... 717.2 Maintenance ............................................................................................ 717.3 Administration......................................................................................... 717.4 Site Access .............................................................................................. 727.5 Power and Other Utilities/Services ......................................................... 72

    8.0 Environmental .............................................................................................. 818.1 Required Authorizations.......................................................................... 81

    List of Permits Required for the OK Mine Project ................................. 828.2 Specific Permit Requirements ................................................................. 83

  • 8/14/2019 Western Copper feasibility study

    5/196

    Western States Engineering

    Tucson, Arizonaiv

    8.2.1 Deposits on Private Land.......................................................... 838.2.2 Deposits on Federal Land ......................................................... 848.2.3 Processing Facilities ................................................................. 858.2.4 Support Facilities ...................................................................... 87

    8.3 Other Environmental Considerations ...................................................... 878.4 Conclusions ............................................................................................. 88List of Permits Acquired for the OK Mine Project .......................................... 89

    9.0 Schedule ................................................................................................... 919.1 Introduction ............................................................................................. 91

    9.1.1 Engineering............................................................................... 919.1.2 Pre-Operation Stage.................................................................. 919.1.3 Pre-Production Stage ................................................................ 91

    9.2 Basis and Logistics.................................................................................. 919.2.1 Selection Criteria ...................................................................... 919.2.2 Design Criteria.......................................................................... 929.2.3 Supervision ............................................................................... 929.2.4 Legal Criteria ............................................................................ 929.2.5 Safety ........................................................................................ 929.2.6 Environmental........................................................................... 92

    9.3 Project Schedule ...................................................................................... 929.4 Construction ............................................................................................ 92

    9.4.1 Conventional Construction ....................................................... 939.4.2 Specialized Construction .......................................................... 93

    9.5 Commissioning and Start-up ................................................................... 93

    10.0 Capital Cost Estimate.................................................................................. 10110.1 Introduction ............................................................................................. 101

    Table 10.1 - Capital Cost Estimate Summary ......................................... 102Table 10.2 - Sustaining Capital Requirements........................................ 103

    10.2 Description of the Estimate ..................................................................... 10310.2.1 Equipment Cost......................................................................... 10310.2.2 Construction Labor Cost ........................................................... 10310.2.3 Site and Earthwork.................................................................... 10410.2.4 Concrete & Foundations ........................................................... 10410.2.5 Structural Support ..................................................................... 104

    10.2.6 Mechanical................................................................................ 10410.2.7 Piping ........................................................................................ 10410.2.8 Electrical and Instrumentation.................................................. 10510.2.9 Utilities...................................................................................... 10510.2.10 Contractors Fee........................................................................ 105

  • 8/14/2019 Western Copper feasibility study

    6/196

    Western States Engineering

    Tucson, Arizonav

    10.2.11 Engineering............................................................................... 10510.2.12 Contingency .............................................................................. 105

    10.3 Equipment List ........................................................................................ 10610.4 Pre/owned/Operated Equipment.............................................................. 107

    10.4.1 Search and Evaluation .............................................................. 10610.4.2 Cost Savings ............................................................................. 106

    10.5 Salvage Value.......................................................................................... 107Salvage Value by Type............................................................................ 108

    11.0 Operating Cost.............................................................................................. 111Table 11.0 - Operating Cost Summary.................................................... 112

    11.1 Operating Labor ...................................................................................... 11311.2 Maintenance Labor.................................................................................. 11511.3 Administration......................................................................................... 11711.4 Power Cost .............................................................................................. 11811.5 Maintenance Parts & Supplies ................................................................ 111011.6 Operating Supplies .................................................................................. 111111.7 Mining Costs ........................................................................................... 111211.8 Miscellaneous Costs ................................................................................ 111311.9 Operating Costs At Various Sales Prices ................................................ 1115

    Table 11.13 - $0.80 Copper..................................................................... 1115Table 11.14 - $1.00 Copper .............................................................................. 1116

    Table 11.15 - $1.05 Copper..................................................................... 1117Table 11.16 - $1.20 Copper..................................................................... 1118

    12.0 Marketing ................................................................................................... 12112.1 Introduction ............................................................................................. 12112.2 World Copper Production & Consumption............................................. 12112.3 OK Mine Project - General ..................................................................... 12312.4 Cathode Quality....................................................................................... 12312.5 Copper Price ............................................................................................ 12412.6 Distribution Costs.................................................................................... 12612.7 Industry Cost Curves ............................................................................... 126

    13.0 Financial Evaluation.................................................................................... 13113.1........................................................................Introduction 131

    13.2 Basic Assumptions .................................................................................. 13113.2.1 Project Schedule and Start-up of Production............................ 13113.2.2 Production Forecast .................................................................. 13113.2.3 Metal Price................................................................................ 13113.2.4 Sales Terms............................................................................... 132

  • 8/14/2019 Western Copper feasibility study

    7/196

  • 8/14/2019 Western Copper feasibility study

    8/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 1.0 IntroductionTable of Contents

    1.0 Introduction ......................................................... 111.1 General ............................................................... 111.2 Project Location ........................................................... 111.3 Project History .............................................................. 111.4 Land Tenure ............................................................... 11

    Figure 1.1 - Map Showing Project Location................. 12Figure 1.2 - OK Mine Project Location........................ 13

    1.5 Project Concept............................................................. 141.6 Data Sources ............................................................... 14

  • 8/14/2019 Western Copper feasibility study

    9/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 2.0 Geology and Mineral Resources

    Table of Contents

    2.0 Geology and Mineral Resources........................................ 212.1 Introduction ............................................................... 212.2 Regional Geology ......................................................... 21

    Figure 2.1 - Site Map .................................................... 222.3 Mineral Deposit Description......................................... 232.4 Database ............................................................... 23

    2.4.1 General .............................................................. 232.4.2 Data Source ....................................................... 242.4.3 Survey, Location and Elevation Control........... 272.4.4 MDA Independent Sampling ............................ 28

    2.4.5 Twinned Holes .................................................. 2112.4.6 Specific Gravity ................................................ 2132.4.7 Data Used in Modeling ..................................... 214

    2.5 Mineral Resources......................................................... 2162.5.1 Methodology ..................................................... 2162.5.2 Hidden Treasure................................................ 220

    Figure 2.2 - HT Collar Map .............................. 221Figure 2.3 - HT Cross Section........................... 222Figure 2.4 - HT Bench Map .............................. 223Figure 2.5 - HT Model Differences................... 225

    2.5.3 Maria ............................................................... 226

    Figure 2.6 - Maria Drill Hole Map.................... 227Figure 2.7 - Maria Cross Section ...................... 228Figure 2.8 - Maria Level Map........................... 229

    2.5.4 Copper Ranch.................................................... 230Figure 2.9 - Copper Ranch Drill Hole Map ...... 231Figure 2.10 - Copper Ranch Section................. 232Figure 2.11 - Copper Ranch Level Map............ 233

    2.5.5 OK Mine............................................................ 234Figure 2.12 - OK Mine Drill Hole Collars........ 236Figure 2.13 - OK Section .................................. 237Figure 2.14 - OK Level Map............................. 238

    2.5.6 Stockpiles .......................................................... 2412.5.7 Past Production and Previous

    Resource Estimates ........................................... 2422.6 Qualifications, Risks and Opportunities ....................... 243

  • 8/14/2019 Western Copper feasibility study

    10/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 3.0 Geotechnical and HydrologyTable of Contents

    3.0 Geotechnical and Hydrology.............................................. 313.1 General ............................................................... 313.2 Investigation ............................................................... 313.3 Site Conditions.............................................................. 313.4 Analysis and Recommendations ................................... 313.5 Water Resources ........................................................... 31

  • 8/14/2019 Western Copper feasibility study

    11/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 4.0 Mineable Reserves and Mine PlanTable of Contents

    4.0 Mineable Reserves and Mine Plan.................................... 414.1 Methodology ............................................................... 424.2 Ultimate Pits ............................................................... 42

    Figure 4.1 - OK Mine Ultimate Pit GradeTonnage Curve.......................................... 44

    Figure 4.2 - Hidden Treasure Ultimate PitGrade Tonnage Curve ............................... 44

    Figure 4.3 - Copper Ranch Ultimate PitGrade Tonnage Curve .............................. 45

    Figure 4.4 - Maria Ultimate Pit GradeTonnage Curve ......................................... 45

    4.3 Pit Designs ............................................................... 46Figure 4.5 - Hidden Treasure and Maria Pit

    and Dump Design...................................... 47Figure 4.6 - Copper Ranch Pit and Dump Design ........ 48Figure 4.7 - OK Pit and Dump Design.......................... 49

    4.4 Dump Designs............................................................... 4104.5 Production Schedule ..................................................... 4114.6 Mine Equipment and Costs........................................... 414

  • 8/14/2019 Western Copper feasibility study

    12/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 5.0 Plant Design CriteriaTable of Contents

    5.0 Plant Design Criteria ............................................................ 515.1 Metallurgical Testing ...................................................... 515.2 Design Criteria ............................................................... 53

    5.2.1 Site Conditions.................................................. 535.2.2 Ore Characteristics ............................................ 535.2.3 Crushing ............................................................ 535.2.4 Heap Construction............................................. 545.2.5 Solution Handling and Leaching....................... 545.2.6 Solution Pond & Tank Data .............................. 555.2.7 Solvent Extraction............................................. 555.2.8 Piping and Materials - SX Plant........................ 575.2.9 SX Instrumentation and Controls...................... 575.2.10 SX Area Lighting .............................................. 585.2.11 Painting ............................................................. 585.2.12 Organic Removal - Electrolyte Filters .............. 585.2.13 Electrolyte Heat Exchangers............................. 595.2.14 Tank Capacity Data........................................... 595.2.15 Electrowinning .................................................. 59

    Operational Aspects .......................................... 59Cell and Electrode Data .................................... 510

    ` Electrolyte ......................................................... 511Electrical System............................................... 511Building............................................................. 512Piping ............................................................... 512Tank Data.......................................................... 512EW Additives .................................................... 513Miscellaneous Facilities.................................... 513

  • 8/14/2019 Western Copper feasibility study

    13/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 6.0 Process PlantTable of Contents

    6.0 Process Plant ............................................................... 616.1 Crushing and Agglomeration ........................................ 616.2 Leach Heaps ............................................................... 626.3 Heap Irrigation .............................................................. 626.4 Solvent Extraction......................................................... 636.5 Electrowinning .............................................................. 65

  • 8/14/2019 Western Copper feasibility study

    14/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 7.0 Infrastructure and UtilitiesTable of Contents

    7.0 Infrastructure and Utilities ................................................ 717.1 Site Development .......................................................... 717.2 Maintenance ............................................................... 717.3 Administration .............................................................. 717.4 Site Access ............................................................... 727.5 Power and Other Utilities/Services............................... 72

  • 8/14/2019 Western Copper feasibility study

    15/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 8.0 EnvironmentalTable of Contents

    8.0 Environmental ............................................................... 818.1 Required Authorizations ............................................... 81

    List of Permits Required for the OK Mine Project ....... 82 8.2 SpecificPermit Requirements 83

    8.2.1 Deposits on Private Land .................................. 838.2.2 Deposits on Federal Land.................................. 848.2.3 Processing Facilities.......................................... 858.2.4 Support Facilities .............................................. 87

    8.3 Other Environmental Considerations............................ 878.4 Conclusions ............................................................... 88

    List of Permits Acquired for the OK Mine Project ....... 89

  • 8/14/2019 Western Copper feasibility study

    16/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 9.0 ScheduleTable of Contents

    9.0 Schedule ............................................................... 919.1 Introduction ............................................................... 91

    9.1.1 Engineering ....................................................... 919.1.2 Pre-Operation Stage .......................................... 919.1.3 Pre-Production Stage......................................... 91

    9.2 Basis and Logistics........................................................ 919.2.1 Selection Criteria............................................... 919.2.2 Design Criteria .................................................. 929.2.3 Supervision........................................................ 929.2.4 Legal Criteria .................................................... 929.2.5 Safety ............................................................... 929.2.6 Environmental ................................................... 92

    9.3 Project Schedule............................................................ 929.4 Construction ............................................................... 92

    9.4.1 Conventional Construction................................ 939.4.2 Specialized Construction................................... 93

    9.5 Commissioning and Start-up......................................... 93

  • 8/14/2019 Western Copper feasibility study

    17/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 10.0 Capital Cost

    Table of Contents

    10.0 Capital Cost Estimate .......................................................... 10110.1 Introduction................................................................... 101

    Table 10.1 - Capital Cost Estimate Summary............... 102Table 10.2 - Sustaining Capital Requirements.............. 103

    10.2 Description of the Estimate........................................... 10310.2.1 Equipment Cost ........................................... 10310.2.2 Construction Labor Cost ............................. 10310.2.3 Site and Earthwork ...................................... 104

    10.2.4 Concrete & Foundations.............................. 10410.2.5 Structural Support........................................ 10410.2.6 Mechanical .................................................. 10410.2.7 Piping........................................................... 10410.2.8 Electrical and Instrumentation .................... 10510.2.9 Utilities........................................................ 10510.2.10 Contractors Fee .......................................... 10510.2.11 Engineering ................................................. 10510.2.12 Contingency................................................. 105

    10.3 Equipment List .............................................................. 10610.4 Pre/owned/Operated Equipment ................................... 106

    10.4.1 Search and Evaluation................................. 10610.4.2 Cost Savings................................................ 106

    10.5 Salvage Value ............................................................... 107Salvage Value by Type ................................................. 108

  • 8/14/2019 Western Copper feasibility study

    18/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 11.0 Operating Cost

    Table of Contents

    11.0 Operating Cost ..................................................................... 111

    Table 11.0 - Operating Cost Summary ......................... 11211.1 Operating Labor ............................................................ 11311.2 Maintenance Labor ....................................................... 11511.3 Administration .............................................................. 11711.4 Power Cost .................................................................... 11811.5 Maintenance Parts & Supplies ...................................... 111011.6 Operating Supplies........................................................ 111111.7 Mining Costs ................................................................. 111211.8 Miscellaneous Costs...................................................... 111311.9 Operating Costs At Various Sales Prices...................... 1115

    Table 11.13 - $0.80 Copper .......................................... 1115 Table

    11.14 - $1.00 Copper ........................................................... 1116Table 11.15 - $1.05 Copper .......................................... 1117Table 11.16 - $1.20 Copper .......................................... 1118

  • 8/14/2019 Western Copper feasibility study

    19/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 12.0 Marketing

    Table of Contents

    12.0 Marketing ................................................................... 121

    12.1 Introduction................................................................... 12112.2 World Copper Production & Consumption .................. 12112.3 OK Mine Project - General ........................................... 12312.4 Cathode Quality ............................................................ 12312.5 Copper Price.................................................................. 12412.6 Distribution Costs ......................................................... 12612.7 Industry Cost Curves..................................................... 126

  • 8/14/2019 Western Copper feasibility study

    20/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECT

    FEASIBILITY STUDY

    Section 13.0 Financial Evaluation

    Table of Contents

    13.0 Financial Evaluation ............................................................ 13113.1 Introduction................................................................... 13113.2 Basic Assumptions........................................................ 131

    13.2.1 Project Schedule andStart-up of Production................................ 131

    13.2.2 Production Forecast ................................... 13113.2.3 Metal Price................................................. 13113.2.4 Sales Terms................................................ 13213.2.5 Royalties .................................................... 13213.2.6 Markets ...................................................... 13213.2.7 Distribution Costs...................................... 13213.2.8 Escalation Factors...................................... 13213.2.9 Operating Costs ......................................... 13213.2.10 Taxes.......................................................... 13313.2.11 Depreciation/Amortization ........................ 13313.2.12 Fixed Capital.............................................. 13313.2.13 Additional and Sustaining Capital ............. 13313.2.14 Working Capital......................................... 13313.2.15 Salvage Values........................................... 13313.2.16 Reclamation ............................................... 133

    13.3 Project Economics......................................................... 13413.3.1 Cash Flow Summary.................................. 13413.3.2 Return On Investment................................ 13413.3.3 Net Present Value ...................................... 13413.3.4 Pay Back .................................................... 13413.3.5 Cash Cost ................................................... 134

    13.4 Sensitivity Analysis....................................................... 134Variation In Cash Flow Due To Sales Price ................. 135Variation In Cash Flow Due To Operating Cost........... 136Variation In Cash Flow Due To Capital Cost ............... 137Cash Flow Analysis Sheets........................................... 138

  • 8/14/2019 Western Copper feasibility study

    21/196

  • 8/14/2019 Western Copper feasibility study

    22/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Section 14.0 Units of Measure

    Table of Contents

    14.0 Units of Measure ....................................................... 141

  • 8/14/2019 Western Copper feasibility study

    23/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 1 Drawings

  • 8/14/2019 Western Copper feasibility study

    24/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 2 Equipment List

  • 8/14/2019 Western Copper feasibility study

    25/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 3 Capital Cost Estimate Details

  • 8/14/2019 Western Copper feasibility study

    26/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 4 Metallurgical Study

    Locked Cycle Column LeachBy METCON Research Inc.

  • 8/14/2019 Western Copper feasibility study

    27/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 5 Due Diligence ReviewBy Brad HaysPruitt, Gushee & Bachtell

  • 8/14/2019 Western Copper feasibility study

    28/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 6 Letter From Rick Havenstrite

    Subject: Water Wells

  • 8/14/2019 Western Copper feasibility study

    29/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 7 Sections 2 & 4 References

    Mine Development Associates

  • 8/14/2019 Western Copper feasibility study

    30/196

    Western States Engineering

    Tucson, Arizona

    NEVADA STAR OK MINE PROJECTFEASIBILITY STUDY

    Appendix - Section 8 Miscellaneous Quotations

  • 8/14/2019 Western Copper feasibility study

    31/196

    Feasibility Study Appendix I

    Nevada Star Resource Corp. Drawing List

    Western States Engineering

    Tucson, Arizona 1

    OVERALL SITE/GENERAL

    DRAWING NO. DESCRIPTION

    00-GA-00 COVER SHEET

    00-C-O0 OVERALL SITE PLAN

    00-GA-0l PROCESS PLANT SITE PLAN

    00-GA-02 CRUSHING & SCREENING SITE PLAN

    00-GA-03 PROCESS PLANT SITE, SECTIONS

    00-GA-04 OVERALL SITE PLAN, UTILITIES

    00-GA-05 PROCESS PLANT SITE PLAN, UTILITIES

    00-CN-01 CONCRETE, GENERAL CRITERIA NOTES, SYMBOLS

    00-CN-02 CONCRETE, STANDARD STEEL SECTIONS, DETAILS

    00-S-0l STRUCTURAL, STANDARD STAIR DETAILS

    00-S-02 STRUCTURAL, STANDARD HANDRAIL DETAILS

    00-S-03 STRUCTURAL STANDARD LADDER DETAILS00-S-04 STRUCTURAL, STANDARD STEEL DETAILS

    00-E-0l OVERALL SITE, ONE-LINE DIAGRAM

    AREA 10 CRUSHING/SCREENING/AGGLOMERATION

    10-FS-01 FLOWSHEET

    l0-GA-0l GENERAL ARRANGEMENT, PLAN

    10-GA-02 GENERAL ARRANGEMENT, SECTIONS

    10-CN-01 CONCRETE, FOUNDATION PLAN

    10-E-0l ELECTRICAL, ONE-LINE DIAGRAM

    10-PI-0l P & ID

    AREA 20 LEACH PAD

    20-FS-0l FLOWSHEET

    20-GA-01 LEACH, PLAN & SECTIONS, END OF MINING TOPOGRAPHY

    20-GA-02 HEAP LEACH PAD, PLAN, SECTIONS AND DETAILS

    20-GA-03 SOLUTION PONDS, PLAN, SECTIONS AND DETAILS

    20-GA-04 SOLUTION COLLECTION/LEAK DETECTION, PLANS

    20-GA-05 MISCELLANEOUS DETAILS

    20-GA-06 HW LEACH, IRRIGATION PLAN

    20-E-0l ELECTRICAL, ONE-LINE DIAGRAM

    20-PI-0l P & ID

  • 8/14/2019 Western Copper feasibility study

    32/196

    Feasibility Study Appendix I

    Nevada Star Resource Corp. Drawing List

    Western States Engineering

    Tucson, Arizona 2

    AREA 30 SOLVENT EXTRACTION

    DRAWING NO. DESCRIPTION

    30-FS-0l FLOWSHEET

    30-GA-01 GENERAL ARRANGEMENT, PLAN

    30-GA-02 GENERAL ARRANGEMENT, SECTIONS

    30-CN-01 CONCRETE, FOUNDATION PLAN

    30-S-01 STRUCTURAL, PLAN

    30-E-01 ELECTRICAL, ONE-LINE DIAGRAM

    30-PI-01 SOLVENT EXTRACTION P & ID

    30-PI-02 TANK FARM & ACID STORAGE P & ID

    AREA 40 ELECTROWINNING

    40-FS-01 FLOWSHEET40-GA-01 GENERAL ARRANGEMENT, PLAN

    40-GA-02 GENERAL ARRANGEMENT, SECTIONS

    40-GA-03 GENERAL ARRANGEMENT, SECTIONS

    40-M-01 MECHANICAL, WASH TANK DETAILS

    40-M-02 MECHANICAL, CATHODE & ANODE DETAIL

    40-CN-01 CONCRETE, PLAN

    40-CN-02 CONCRETE, CELL DETAILS

    40-S-01 STRUCTURAL, PLAN

    40-E-01 ELECTRICAL, ONE-LINE DIAGRAM

    40-PI-01 P & ID

    AREA 50 TANK FARM

    50-GA-01 GENERAL ARRANGEMENT, PLAN

    50-GA-02 GENERAL ARRANGEMENT, SECTIONS

    50-GA-03 GA, CRUSHING/ACID UNLOADING, PLAN & SECTIONS

    50-GA-04 GA, ACID/KEROSENE UNLOADING, PLAN & SECTIONS

    50-E-01 ELECTRICAL, ONE-LINE DIAGRAM

    AREA 60 UTILITIES

    60-FS-01 FLOWSHEET

    60-GA-01 GA, WELL PUMP STATION, PLAN & SECTIONS

    60-GA-02 WAREHOUSE/MAINTENANCE PLAN & SECTIONS60-E-01 ELECTRICAL, ONE-LINE DIAGRAM

    60-PI-0l P & ID

  • 8/14/2019 Western Copper feasibility study

    33/196

    Domestic Production and Use: Domestic mine production in 1997 was essentially unchanged at1.9 million metric tons valued at about $4.6 billion. The five principal mining States, indescending order, Arizona, Utah, New Mexico, Nevada, and Montana, accounted for 98% ofdomestic production; copper was also recovered at mines in six other States. While copper wasrecovered at about 35 mines operating in the United States, 15 mines accounted for about 97% of

    production. Seven primary and 4 secondary smelters, 7 electrolytic and 6 fire refineries, and 15solvent extraction-electrowinning facilities were operating at yearend. Refined copper and directmelt scrap were consumed at about 35 brass mills; 15 rod mills; and 600 foundries, chemicalplants, and miscellaneous consumers. Copper and copper alloy products were consumed ' inbuilding construction, 43%; electric and electronic products, 24%; industrial machinery andequipment, 12%; transportation equipment,12%; and consurner and general products, 9%

    Recycling: Old scrap, converted to refined metal and alloys, provided 420,000 tons of copper,equivalent to 15% of apparent consumption. Purchased new scrap, derived from copperfabricating operations, yielded 930,000 tons of contained copper; 80% of the copper contained in

    new scrap was consumed at brass mills. Of the total copper recovered from scrap, coppersmelters and refiners recovered 28%; ingot makers, 9%; brass mills, 58%; and miscellaneousmanufacturers, foundries, and chemical plants, 5%. Copper in all old and new, refined orremelted scrap comprised 36% of U.S. copper supply.

    COPPER

    Events, Trends. and Issues: World mine production of copper rose significantly for the thirdconsecutive year, increasing by about 3% in 1997. Most of the increase in production came fromChile, where an estimated 300,000 tons of new capacity came on-stream. In the United States, mine

    production and capacity were essentially unchanged.Increased production from a major new mine in Nevada, which began production in 1996, and a newsolvent-extractio electrowinning (SX-EV\~ operation in Arizona, was offset by closure of twosmaller mines in Arizona during 1996, anddepletion of ore at a third mine in Wisconsin in 1997. Production also declined at severalSX-EWoperations where mining of leach ore was curtailed and production limited to existing heaps.Though domestic production of refined copper was projected to rise about 3% for the year, itremained well below capacity owing to a shortage of anode copper during the first half of the year.The smelter in Utah, which had been plagued by problems since commissioning in 1995, was closedfor 6 weeks for replacement of anode casting equipment.

    Copper supply remained tight for the first 6 months of 1997 and prices trended upward, the U.S.producer price averaging almost $1.16 per pound. However, in July, commodity exchangeinventories began to rise and prices declined. By the end of September, exchange inventories hadmore than doubled from year end 1996 levels and the U.S. producer price had fallen to below $1.00per pound. In response to the rising copper price, recovery of copper from both old and new scrapincreased during the first half of the year, but then fell in the second half as the price fell and asecondary smelter in Pennsylvania closed.

  • 8/14/2019 Western Copper feasibility study

    34/196

    Consumption of refined copper in the United States was projected to rise about 4% in 1997owing to strong demand for wire mill products. At least one major wire rod producer reportedoperating above design capacity during 1997, despite having expanded capacity during 1996.Worldwide, the current surplus of refined copper is projected to increase in 1998, as world minecapacity is expected to increase about 900,000 tons in that year.

    World Resources: Land-based resources are estimated at 1.6 billion tons of copper, and resources deep-sea nodules are estimated at 0.7 billion tons.

    LONDON - Further indications of the pressure on copper producers have emerged with the publication of thlatest figures from the International Copper Study Group.

    These show total global refined production grew 7,1% last year, creating a refined metal surplus of 364 000tons compared with 9 000 tons in 1996.

    The price for three-month copper on the London Metal Exchange (LME) hit a high the week before last of $

    816 a ton - the average cash price on the London Metal Exchange in January was $1 688 a ton - but thmasks an otherwise steady decline in prices since August. At the same time, stocks on the world's two leadinbase metal exchanges, Comex in New York and the LME, have risen steadily to more than 477 000 tons at thend of February, almost three times their level last year.

    Most analysts are abiding by their long-held view that cash copper prices need to retreat to about $1 540 a toand hold that level for a year or so. This would induce the scale of capacity closure needed to bring aboutreversal of the market's bearish fimdamentals.

    Analysts estimate that new projects and expansions mean world copper production capacity is set to grow b3,1-million tons a year over the next three years, while planned closures will reduce output hy 800 000 tons

    year.

    Broken Hill Proprietary's decision to cut 70 000 tons a year at its Pinto Valley mine in Arizona is the monotable recent example of mothballing, but some analysts argue that at least another 500 000 tons need to bcut to see sustainable price recovery

    SOURCE: Some of the world's largest copper producers include Chile, Peru and the United States. About 8percent of all copper mined today is derived from low-grade ores containing 2 percent or less of the elemenHalf of the world's copper deposits are in the form of chalcopyrite ore. All important copper-bearing ores fainto two main classes: oxidized ores and sulfide ores. Sulfide ores are more important commercially. Ores aremoved either by open-pit or by underground mining. Ores containing as little as 0.4-percent copper can b

    mined profitably in open-pit mining, but underground mining is profitable only if an ore contains at lea0.7-percent copperO

    REVIEW: Recoverable copper mine production m the United States rose more than 3 percent to 1,910,00metric tons in 1996. Refined production rose by about 60,000 tons, or 3 percent to 2,340,000 tons, despitedecline in secondary refined production, according to the Office of Minerals Information of the U.Geological Survey. Primary refined production rose about 5 percent to 2,010,000 tons due to increases electrowon production and a near doubling in production from imported material, the USGS sai

  • 8/14/2019 Western Copper feasibility study

    35/196

    Consumption of refined copper rose about 4 percent to 2,630,000 tons, according to the USGS. With suppliof copper scrap tight throughout the year, consumption of refined copper as a percentage of total feed materiat brass mills rose by about 10 percent to 586,000 tons while consumption at wire rod mills roapproximately 2 percent to 1,980,000 tons, according to the USGS. At the beginning of 1996, analysts antraders pointed to rising London Metal Exchange copper inventories as a harbinger of fundamental mark

    weakness. A long-predicted surplus would swamp the market and cause prices to fall sharply, they said. Bfew could have predicted the havoc that would erupt in the red metal's market, the result of a single coppetrader's alleged activities. 1996 was a topsy-turvy year for copper, in which the one thing market players coube assured of was the red metal's volatility. The market was stunned when prices plummeted on the back the $2.6-billion Sumitomo Corp. trading debacle, but then rebounded, albeit not to levels before thSumitomo tsunami. A 10-day strike at state-owned Codelco-Chile's Chuquicamata facility--the world's largeopen-pit coppermine--a one-day walkout at Salt Lake City-based Kennecott Corp.'s Bingham Canyon coppoperation and continued uncertainty at Phoenix-based Phelps Dodge Corp.'s Chino copper mine in SilvCity, N.M., were among the events that kept the market on its toes. About 7,000 miners at Codelco Chuquicamata mine went on strike in April, eventually pushing the Comex July copper contract to $ 1.25pound May 3--a seven-month high. But the 10-day strike turned out to be too short-lived to affect supply.

    would not take long for the market's attention to refocus on the activities of Japan's most active copper tradeYasuo Hamanaka of Sumitomo. Reports surfaced around May 22 that Hamanaka had given up day-to-datrading and would focus on large-scale projects. A copper windstorm, whipped up by rumors surroundinHamanaka's transfer, crushed prices and caused massive market hemorrhaging June 6, known as "ReThursday." Panic selling began in earnest in early to mid-June, triggered by news that Hamanaka wadismissed for allegedly losing $1.8 billion in unauthorized trading over 10 years, later revised to $2.6 billioin losses. The Hamanaka affair prompted regulatory investigations by Britain's Securities and InvestmenBoard, the U.S. Commodity Futures Trading Commission, the LME and the U.K. Securities and FuturAuthority. The Japanese Prosecutors Office formally indicted Hamanaka in November on four counts oforgery allegedly committed in 1993 and 1994. 1996 also was marked by the announcements of numerounew copper mine projects, expansions of existing mines, smelter upgrades an

    solvent-extraction/electrowinning plants. MIM Holdings Ltd., Brisbane, Australia, said it would build a necopper mine at Mount Isa and expand the copper smelter there over three years in an Australian $500-millio($400-million) program. Southern Peru Copper Corp., New York, gave the green light to a $245-millioexpansion for its Cuajone copper mine and to modernize and increase capacity of the Ilo smelter in PerToronto-based Rio Algom Ltd.'s two new mining proJects, the Bajo de la Alumbrera Mine in Argentina anthe Autamina Mine in Peru, are expected to be significant contributors to the company's anticipated increain copper production. Rio Algom said it also would expand its Cerro Colorado copper mine in northern Chiby 65 percent. The $ 198-million expansion, expected to be completed by mid-1998, will increase the mineannual production to 220 million pounds from 130 million pounds. On Dec. 11, Westmin Resources Ltd. anGibraltar Mines Ltd. approved the construction start on the $249-million Lomas Bayas oxide copper projein northern Chile.

    PRICES: The average U.S. producer price for the year declined by about 29 cents a pound from threcord-high levels of 1995, according to the USGS. The London Metal Exchange cash copper price fell around 82 cents a pound in June on the back of the Sumitomo debacle but by late November had climbeback to hit $ 1.16 a pound. Despite industry expectations of a supply surplus, the long-anticipated tidal wavof red metal did not materialize in 1996. Still, the market remained wary of rumors ahout unreported stocks well as the uncertainty of Sumitomo's market position. --AARON WARD AMMReporter

  • 8/14/2019 Western Copper feasibility study

    36/196

    COPPER IN JUNE 1998

    Average daily mine production in June was essentially unchanged from that of May. Smelter productioplummeted to the lowest level in more than a year, as maintenance shutdowns at three primary smelters led lower primary production. Primary refined production also declined sharply owing to the shortfall in prima

    anode production. Consumption of refined copper in June continued to decline from the record-high level March, yet remained 10 % above the June 1997 level. At the end of June, Encore Wire Corporation begaproduction at its new wire-rod mill in McKinney, TX. The mill had a design capacity of about 60,000 tons pyear of wire-rod. Encore Wire produces commercial, coaxial, thermostat and telecom- munication cable at iwire mill at the same location. As a result of lower refined production in June, inventories of refined coppheld at producers and wire-rod mills declined. Inventories of refined copper rose slightly at brass mills owinto a drop-off in consumption and an increased reliance on refined copper as a feed material. The shift domestic and global inventories into London Metals Exchange Ltd. (LME) warehouses in the Unite d Statcontinued, and by the end of June LME inventories had risen to 202,000 tons (by the end of July they harisen further to 223,000 tons and accounted for 86% of global LME stocks). Mine production for the first haof 1998 was down by more than 4%,42,000 metric tons, from that of the first half of 1997 as a result o

    production cutbacks at several mines. At the current rate of production, full year production for 1998 projected to be down by more than 100,000 tons compared with that of 1997. Note that the preliminarproduction number for full-year 1997 was revisedupward to reflect new annual data. Total smelter productiofor the first half of 1998 was 3% higher than the equivalent period in 1997 as increased production from thGarfield, UT, smelter overshadowed lower secondary smelter production and maintenance shutdowns durinthe second quarter of the year at other primary smelters. Total refined production during the first 6 months

    the year was up by about 4% compared with the first 6 months of1997 Consumption for the first 6 months 1998 was up by more than 9% compared with the first 6 months of 1997.

  • 8/14/2019 Western Copper feasibility study

    37/196

    2.2 Design Criteria

    2.2.1 Ore Characteristics

    Dry ore bulk density, lbs/ft3 95

    Average ore grade, % Cu 0.54Ore Type

    Tons ore per day (dry), nominal 4000

    Moisture Content 4%

    Particle Size

    Inch % passing

    16 100

    12 95

    6 50

    4 35

    2 21

    1 15

    2.2.2 Crushing

    Product Particle Size

    Inch % passing

    3/4 98

    Two stage crushing

    Primary Jaw crusher

    Secondary Stedman Impactorl

    Operating Schedule 2 Shifts/Day 5 Days/Week

    On-Steam Factor 90%

    Feed Rate 370 TPH

    2.2.3 Heap Construction

    Leach pad stacking method 992 Bucket Loader

    Haulage truck capacity - tons 50

    Heap building days per week 5

    Heap building shifts per day 2

    Heap building schedule days per year 260

    Heap placement, tons per week, nominal 28,000

    Ore leached, tons per year 1.45 million

    Head grade to leach pad, % Cu 0.54

    Soluble Copper, % Cu 89

    Heap material, bulk density, lbs/ft3 95

    Copper recovery, % 70

  • 8/14/2019 Western Copper feasibility study

    38/196

    Lift height, ft 10

    Ultimate heap leach pad area, ft Pad liner material 60 mil HDPE

    on clay base

    2.2.4 Solution Handling and Leaching

    Evaporation, % of solution sprayed 8

    Flow to heaps, gpm 2000

    PLS flow, gpm 1770

    Heap moisture at zero drainage, % 5

    Operating Schedule 3 Shifts/Day 7 Days/Week

    On-Steam Factor 97%

    Raffinate irrigated area, ft2

    500,000

    Irrigation rate, gpm/ft2

    0.004

    Irrigation type Senninger wobblers @ 40'

    Acid consumption, lbs per ton of ore 50

    Acid consumption, lbs per lb Cu 7

    Acid supply concentration, % 93

    Acid specific gravity 1.8

    Primary leach cycle, days 90

    Ditch liner material 60 mil HDPE

    Raffinate return and PLS piping HDPE

    Pump manifolds Stainless steel

    Piping joints HDPE - butt fused, stainless steel -

    welded and flanged.

    Pumps End suction centrifugal

    1 operating, 1 installed standby for

    PLS and raffinate, stainless steel

    Typical PLS analysis, g/L

    Cu 1.5

    H2S04 2.0

    Total Fe 3-5

    Fe+3 0.5

    Si (as Si02) 1.0

    Al 4.0

    Mg 4.0

    Max solids, ppm 20

    pH 1.5Typical raffinate analysis, g/L

    Cu 0.09

    H2SO4 3-7

    Total Fe 3-5

    Fe+3

    0.5

    Si (as Si02) 1.0

    Solids, ppm 10 ppm

  • 8/14/2019 Western Copper feasibility study

    39/196

    pH 1.7-1.9

    Raffinate temperature, F 70

    2.2.5 Solution Pond & Tank Data

    Ponds are earth reservoirs with primary HDPE liner (60 mil thickness) and secondary

    HDPE liner (60 mil) with geonet layer sandwiched between. Leak detection monitoring

    provided by a collection sump.

    Pond Capacities

    PLS Pond 7,400,000 gal.

    Raffinate Pond 1,000,000 gal.

    Electrolyte solution tankage located at the solvent extraction plant is situated to allow

    flow by gravity to the appropriate vessel. The electrolyte and organic holding tanks to be

    316 S.S. lined. The tankage area is curbed. Major spills report to the raffinate pond.

    2.2.6 Solvent Extraction

    Operational Data

    Feed rate, gpm 1785

    Annual overall plant availability, % 97

    Plant operating schedule, overall 24 hrs/day, 7 days/week

    Personnel operating schedule 3 x 8 hr shift/day

    Organic Phase

    Extractant Characteristics:

    Name Acorga M5640 or Henkel LIX 984

    Generic type Salicylaldoxime

    Specific gravity 0.91 - 0.97

    Viscosity at 15C, cP 200

    Volume % 7.0

    Copper/iron transfer ratio 500:1

    Diluent characteristics:

    Type Kerosene - 170 ES

    Specific gravity 0.8

    Viscosity at 15C, cP 1.5

    Aromatics, Maximum % 8

    Volume Percent 92.2%

  • 8/14/2019 Western Copper feasibility study

    40/196

    Organic entrainment in raffinate, ppm 100

    Organic entrainment in strong electrolyte, ppm 50

    Aqueous entrainment, ppm 300

    Organic entrainment recovery 50% from raffinate pond, 90% from

    media filter

    Allowance for diluent evaporation 10 % of entrainment lossesCrud removal system Portable crud pump

    Plant Configuration

    O/A Mix ratio

    Extraction 1:1

    Strip 1:1

    Overall recovery, % 97

    Number of stages

    Extraction 2

    Strip 1

    Organic surge system Loaded organic tank

    Addition point of spent electrolyte Mixer box

    Number of mixer boxes per

    Extraction 2

    Strip 2

    Impellers

    Primary Radial blade pump mix type

    Secondary Radial blade axial flow turbine

    Mixer retention times

    Extraction 45 sec pump, 90 sec aux.

    Strip 45 sec pump, 90 sec aux.

    Settler rating, gpm/ft2 total flow

    Extraction 1.6

    Stripping 1.2

    Organic depth, in 10

    Aqueous depth, in 18

    2.2.8 Piping and Materials - SX Plant

    In plant process piping: Main process lines to be HDPE.

    Pump manifolds to be stainless steel.

    Piping joints: HDPE-butt-fused. Stainless steel-

    flanged. Gaskets nitrile (Buna N)

    rubber.

    Pumps: Stainless steel wetted parts.

    Mixer Settlers:

    Settler FRP or 316 S.S. lined concrete/steel

    structure, weir boxes - stainless steel.

  • 8/14/2019 Western Copper feasibility study

    41/196

    Picket fences Stainless steel or FRP.

    Mixers FRP or Stainless steel lined concrete.

    Impellers Stainless steel

    Settler Roofs FRP sheeting.

    2.2.9 SX Instrumentation and Controls

    Instrumentation is selected for safe reliable plant operation in accordance with national and

    international standards and codes of practice. Materials of construction of in-line process

    instruments are, as a minimum, in accordance with the piping material specification.

    Pressure is indicated locally by gauges and remotely by transmitters. Flow is measured by

    orifice plate, magnetic flow meters, and differential pressure transmitter. Level is monitored by

    ultrasonic/transmitters for alarm and indication. Electronic signals to transducer/pneumatic

    actuators are used for all remote instrumentation and controls.

    Remote instrumentation will be located in a free standing control console which will house

    controllers, motor start/stop and status, remote instrumentation and annunciation.

    A PLC based system could be designed to include data collection for trending and report

    generation and a screen for graphic flow sheet and motor status representation. This panel would

    be located in a central control room with viewing of both SX and EW operations. This control

    station will combine solvent extraction, electrowinning, leaching, and solution handling. A

    single audible alarm together with indicating lamps warns of liquid level excursions beyond

    preset limits and of packaged equipment malfunction. The PLC based system will be considered

    only if requested by NSRC.

    Motor control will be by push button. These will indicate motor status as isolated, "stopped" or

    "running". All drives will have local stop/start stations and safety disconnect switches.

    2.2.10 SX Area Lighting

    Levels recommended by WSE are:

    Pump/tank areas 20 ft candles

    Impeller drive areas 20 ft candles

    Weir box areas 20 ft candles

    Passageways & ladders 15 ft candles

    General area 2 ft candles

    2.2.11 Painting

    All carbon steel surfaces which can be wetted by organic or electrolyte solutions are to use an

    SP-10 blast and a polyamide epoxy paint system.

  • 8/14/2019 Western Copper feasibility study

    42/196

    2.2.12 Organic Removal - Electrolyte Filters

    Type: Dual media garnet/anthracite

    pressure sand filters

    Duty: Removal of 85% of suspended solids

    larger than 10 microns and up to 90ppm of organic entrainment.

    No. of Units: 2

    Backwash medium: Plant water

    Backwash initiation Operator initiated

    Materials:

    Shell Stainless steel

    Internals Stainless steel

    Blowers Stainless steel

    Backwash pump Stainless steel

    External piping HDPE/stainless steel

    Valves Stainless steel body with Buna N or

    PTFE seats

    2.2.13 Electrolyte Interchangers

    Heat exchanger type Plate, frame and immersion heater

    Materials:

    Plates and bolts Stainless steel

    Gaskets Viton or Buna N

    Frame Carbon steel

    2.2.14 Tank Capacity Data

    Loaded Organic Tank, min 20

    Filter Feed Tank, min 230

    Holding tank philosophy Contents of one settler to be

    accommodated in low cost tank.

    Materials:

    Loaded organic 316 S.S. lined steel

    Electrolyte tanks 316 S.S. lined steel

    SX Sump/Holding Tank 316 S.S. lined steel

    2.2.15 Electrowinning

    Operational Aspects

    Plant deposition tons per day 15

    Annual overall plant availability, % 97

    Operating Schedule 3 Shifts/Day 7 Days/Week

  • 8/14/2019 Western Copper feasibility study

    43/196

    Cell and Electrode Data

    Electrolytic process Electrowinning deposition onto

    stainless steel permanent blanks

    using insoluble lead anodes.

    Current density at cell, A/ft2 22Current efficiency, percent design: 90

    Cathode spacing, in: 4.0

    Final cathode weight, lbs: 97 (per side)

    Cell orientation: Longitudinal axis Perpendicular to

    crane bridge girders.

    Cell construction Pre-cast monolithic box in FRP

    reinforced polymer concrete

    Cell size (inside) 50 inches wide, 56 inches deep, 156

    inches long

    Cathode size: Nominally 39.3 inches (1 meter) by

    39.3 inches wetted area with 1 inch

    overlap on anode, on all edges.

    Cathode cycle, days: 7 depending on current density,

    cathode weight.

    No of cells: 34

    Cathodes per cell: 36

    Anode type: Solid blade flat surface. Hot cross

    rolled manufacture.

    Anode thickness, in.: 0.25

    Anode suspension bar: Steerhorn, solid copper bar.

    Anode insulators: Polypropylene

    Anodes per cell: 37

    Mist suppression method: Two layers of polyethylene beads

    Crane type: Overhead Crane with bridge on

    overhead rail.

    Crane capacity, ton: 5

    Cathode washing and stripping: Cathode washing tank and manual

    stripping

    Shipping and metallurgical: Platform scale with accuracy 2 lb in

    2.5 ton load

    Shipping method: Tractor trailer units

    Cathode sampling: Hand held electric drill

    Electrolyte

    H2SO4 range, g/L: Up to 190

    Minimum copper in electrolyte, g/L: 32

    Maximum total iron, g/L: 1.5 (assume all ferric)

    Cobalt dosing level, ppm: 100

    Tankhouse electrolyte piping material: CPVC, HDPE

  • 8/14/2019 Western Copper feasibility study

    44/196

    Tankhouse piping valves: Coated butterfly or diaphragm (cell

    feed-CPVC ball valves).

    Tankhouse piping location: Principally beneath operating floor

    No. of cell circulation systems: 1

    Circulation system: Direct to cells from fresh electrolyte

    sump.Cell flow control: Equalized header pressure with

    individual cell valves for isolation.

    Pump type: Horizontal centrifugal

    Pump spares: All circuits to have online backup.

    Maximum cell temperature, F: 125

    Operating cell temperature, F: 113

    Electrical System

    Rectifier type: Thyristor or silicon diode in N-1

    operating arrangement.

    Rectifier Size 1900 KW

    Rectifier Output Voltage 82 VDC (2.4 VDC per cell)

    Rectifier pulsing: 12 pulse with phase rotation to

    reduce harmonics.

    Device cooling: Air cooled with evaporative room

    cooler.

    Rectifier control: Current and voltage to be controlled

    within 1%.

    Bus circuit configuration: Floating null point, non grounded

    system.

    Bus bar current rating, amps/in2: 800

    Maximum bus bar operating temperature, F 190

    Bus bar material: Copper (100% IACS minimum)

    Bus bar protection: Expanded plastic mesh guards

    Bus bar type: Multi-leafed (trunk bus). Single

    dogbone bar (intercell)

    Bus bar location: Trunk and back bus beneath

    operating floor and above piping.

    Cell electrical bypassing: Jumper frame for 1 or 3 cell

    spanning

    Intercell connection: Walker multiple with offset singledogbone bar.

    Material of insulator spacers: Injection molded fiber filled

    polycarbonate "Lexan".

    Short detection method: IR thermometers

    Building

  • 8/14/2019 Western Copper feasibility study

    45/196

    Elevation of operating floor: At cell top

    Operating floor material: FRP

    Cathode discharge location: From stripping point to gravity roller

    conveyor.

    Location of cell floor: At or near "basement" floor level.

    Cell support protection: Reinforced PVC drip sheets.Cell shimming/stray current isolation: PVC plates

    Floor protection system: Slope floor to drain and sump with

    protective coating.

    Building roofing and siding: Vinyl coated steel (Steelite or

    equivalent), Corrugated glass fibre

    reinforced vinyl ester sheets, & Glass

    fiber reinforced concrete

    Building girts and purlins: Siding supports of protective coated

    steel

    Building ventilation: Exhausted by open sidewalls, 1.5 ft

    above cell tops, roof ridge vent.

    Building lighting levels, ft candles 50 at machine areas.

    30 over cell areas.

    Piping

    All piping with process fluids in tankhouse to be CPVC. Flow control to be by all plastic

    ball valves to individual cells and plastic coated butterfly or diaphragm valves on cell

    feed headers.

    Tank Data

    Loaded organic tank, min 20

    Lean electrolyte tank, min 60

    Electrolyte recirculation tank, min 30

    Sulfuric acid off loading tank, days 2-3

    EW Additives

    Anode protection additive (cobalt sulfate) will be supplied in bags and kept in storage

    area suitable for one month storage, if required.

    Miscellaneous Facilities

    Shift laboratory with basic wet analysis glassware and chemicals for shift analysis of

    copper and acid in existing space.

  • 8/14/2019 Western Copper feasibility study

    46/196

    Feasibility Study Section 1.0

    Nevada Star Resource Corp. Introduction

    Western States Engineering

    Tucson, Arizona1 1

    1.0 Introduction

    1.1 General

    Western States Engineering (WSE) provides herein a Feasibility Study of a fifteen standard ton per

    day heap leach/solvent extraction/electrowinning operation to exploit existing oxide copper reserves

    at OK Mine, Milford District, Utah. The Feasibility Study is based upon WSE Proposal Number

    89004, dated January 22, 1998.

    1.2 Project Location

    The OK Mine property is located in Beaver County in the Milford Mining District in central Utah,

    approximately halfway between Las Vegas, Nevada and Salt Lake City, Utah. The mine is accessed

    by 4 miles of paved road west from Milford, Utah and 4 miles of Beaver County maintained gradedroad to the northwest. Precisely, the mine is located in Sections 5,6, and 7, T27S, R11W of the Salt

    Lake Baseline and Meridian. In State Plane Coordinates, the center of the project is approximately

    666,900 N and 1,533,400 E.

    Location maps showing the general position in the State and detailed ingress and egress routes are

    shown in Figures 1.1 and 1.2.

    1.3 Project History

    The OK mining district was discovered in about 1900. Sporadic underground mining occurred from

    1902 until the mid 1950's. In the 1950's and 1960's, several copper companies including Kennecott,explored for a sulfide porphyry copper deposit without success.

    From 1968 through 1973, several companies mined oxide ore from the OK pit and processed the ore

    using cementation.

    1.4 Land Tenure

    Nevada Star Resources Corporation has 714 acres of patented mining claims, 93.5 acres of fee

    properties, 404 acres of fee leases, 196 unpatented lode mining claims and 5 State of Utah

    Metalliferous Mineral Leases. For details see the Due Diligence Review prepared by Brad J. Hays

    which is certified to 8:00 AM, December 12, 1997. A copy of the review is included in theAppendix. Nevada Star has indicated that all properties covered by the due diligence review were

    transferred to Nevada Star. The transfer of OK Mine and Essex properties took place on June 18,

    1998 while the transfer of Hidden Treasure, Maria and Copper Ranch took place on June 21, 1998.

  • 8/14/2019 Western Copper feasibility study

    47/196

    Feasibility Study Section 1.0

    Nevada Star Resource Corp. Introduction

    Western States Engineering

    Tucson, Arizona1 2

    Figure 1.1

    Map Showing Project Location

  • 8/14/2019 Western Copper feasibility study

    48/196

    Feasibility Study Section 1.0

    Nevada Star Resource Corp. Introduction

    Western States Engineering

    Tucson, Arizona1 3

    Insert Figure 1.2

  • 8/14/2019 Western Copper feasibility study

    49/196

    Feasibility Study Section 1.0

    Nevada Star Resource Corp. Introduction

    Western States Engineering

    Tucson, Arizona1 4

    1.5 Project Concept

    Nevada Star's proposed project is to reopen abandoned mines and build a new 30,000 lb/day solvent

    extraction/electrowinning copper production facility. Concurrent with the design and construction of

    the new facility, a remediation program will be conducted to assure that a zero discharge operation

    can be maintained both during and after mining operations have ceased.

    Open pit mining will be conducted to produce x.x million tons per year of ore and approximately y.y

    million tons per year of waste rock material; waste to ore ratio .zz:1. The ore containing an average

    of 0.bb% Cu will be crushed to a size of -3/4" (inches) and placed on a HDPE lined leach heap.

    The copper bearing ore will be leached with a sulfuric acid solution which extracts the copper and

    removes it in the liquid aqueous phase (pregnant leach solution, PLS). Through solvent extraction

    technology the PLS copper concentrate is upgraded to a level required for commercial

    electrowinning processing. The copper is electrically plated into large sheets (cathodes) of high

    purity copper ready for shipment direct to market.

    Estimates of ore reserves allow for a mine life of approximately c.c years in which d.d million

    pounds of copper metal will be produced. The time required for engineering/construction of the

    facility from a "Go" decision is approximately 14 months.

    1.6 Data Sources

    As a basis for their study Western States Engineering (WSE) has utilized the following:

    - Mine Development Associates: Ore Reserve Estimate for the OK Mine Project

    - Metcon Research Inc.: OK Mine Project Column Leach Tests

    - Brad J. Hays: Due Diligence Review - OK Mine Property, etc

    - Rick Havenstrite: Letter, Subject - Water Wells

    - Emmons and Associates, Environmental Report

  • 8/14/2019 Western Copper feasibility study

    50/196

    Feasibility Study Section 2.0

    Nevada Star Resource Corp. Geology and Mineral Resources

    Mine Development Associates

    Reno, Nevada2 1

    2.0 Geology and Mineral Resources

    2.1 Introduction

    Four separate mineral deposits, Hidden Treasure, Maria, Copper Ranch, and OK Mine, were

    modeled for this project by Mine Development Associates (MDA). The Hidden Treasure deposit

    contains about half the recovered copper pounds in this project with another quarter of the total

    pounds found at the OK Mine deposit. Three existing stockpiles located near the deposits were

    included in the copper resource. The locations of the deposits and stockpiles are shown in Figure

    2.1.

    2.2 Regional Geology

    Peter Joralemon conducted much of the geologic work and geologic interpretation done in the

    district in the 1970s. His work culminated in the report Copper Resources of the Rocky District,

    Beaver County, Utah prepared for the Toledo Mining Company in September 1980. Much of the

    discussion given below is from this report and is augmented by more recent data compiled by

    Nevada Star Resources and MDA.

    The Milford district lies within an east-trending belt of altered granite to diorite intrusive rocks.

    Mineralization is dated at Cretaceous through late Tertiary and regional controls on mineralization

    are thought to be deep-seated crustal structures. The area is on the eastern leading edge of the Late

    Mesozoic to Early Tertiary Sevier thrust system with the mountains comprising the hanging wall of

    the eastern Mineral Mountains complex. The Mineral Mountains complex consists of thick

    Paleozoic through mid-Mesozoic carbonate and clastic rocks. Geology of the Milford district is

    structurally complex, as it has been subjected to compression and later extension from the Mesozoic

    Period through the Tertiary Period.

    Oligocene volcanic rocks consisting of andesite flows and pyroclastic rocks were extruded over

    much of the area, and these rocks were then intruded by a series of Oligocene rocks related to the

    Mineral Mountain batholith.

    The southern corner of the project is underlain by a fine- to medium-grained granodiorite stock

    composed of plagioclase, quartz, and biotite with minor orthoclase, hornblende, and magnetite.

    There are also small outcrops of quartz monzonite of the Rocky Mountain stock.

    To the north and northeast of the OK Mine, there are several altered porphyritic dikes which contain

    abundant magnetite and chalcopyrite within a zone of disseminated and vein-controlled

    mineralization. Two small outcrops of quartz monzonite occur west of the OK deposit within the

    volcanic rocks.

  • 8/14/2019 Western Copper feasibility study

    51/196

    Feasibility Study Section 2.0

    Nevada Star Resource Corp. Geology and Mineral Resources

    Mine Development Associates

    Reno, Nevada2 2

    FIGURE 2.1 Site Map

  • 8/14/2019 Western Copper feasibility study

    52/196

    Feasibility Study Section 2.0

    Nevada Star Resource Corp. Geology and Mineral Resources

    Mine Development Associates

    Reno, Nevada2 3

    2.3 Mineral Deposit Descriptions

    Copper deposits in the Milford district occur as four distinct types:

    Type 1 copper deposits occur as pipe-shaped deposits entirely contained in silicified quartz

    monzonite or granodiorite; the best example of this type is the OK deposit. Nearby on trend is the

    Mary I deposit which is similar though less silicified. Chalcopyrite and bornite occur with minor

    molybdenite. About 75% of the sulfide minerals have been oxidized to tenorite, chrysocolla,

    malachite and azurite. Gold and silver are present, but are not economically significant when acid

    leaching is used to recover the copper. This type 1 deposit is known to occur in the district only at

    the OK Mine and Mary I deposits. Of the two, only the OK Mine deposit is covered in this report.

    Type 2 copper deposits occur in bodies of garnet-magnetite skarn adjacent to quartz monzonite.

    These deposits form tabular zones of different orientations. Deposits of this type include the Hidden

    Treasure, Maria, and Copper Ranch deposits and are subjects of this report. These deposits are notas large or disseminated as the Type I deposits.

    Type 3 deposits consist of remobilized copper occurring in sediments, and associated with calcite.

    Currently the Sunrise deposit is the only known example of this type. The Sunrise deposit is not

    related to skarn mineralization and is low in magnetite. The Sunrise deposit occurs partly on

    property controlled by Nevada Star and partly on claims controlled by others, and is not covered in

    this report.

    Type 4 deposits, which are currently of no apparent economic importance, are iron deposits

    consisting of magnetite skarn with minor associated copper.

    2.4 Database

    2.4.1 General

    Several mining companies including U.S. Steel, Shasta Coal, Anaconda, Toledo Mining,

    American Mining, Centurion Mines (now Grand Central Silver Mines), Cortex Mining and

    Exploration, and Nevada Star Resources have conducted exploration work on the Hidden

    Treasure, Maria, Copper Ranch, and OK deposits since the 1950s. Other than the Nevada

    Star data, MDA has no first-hand knowledge of the quality of the exploration data produced

    by the above-mentioned companies.

    Most of the drilling data used for the Hidden Treasure, Maria, and Copper Ranch deposits

    was derived from the previously mentioned Joralemon report of 1980. Drill logs were not

    available for the majority of the holes in this report and most of the grade intervals in the

    report were composited from individual sample assays, which are no longer available.

  • 8/14/2019 Western Copper feasibility study

    53/196

    Feasibility Study Section 2.0

    Nevada Star Resource Corp. Geology and Mineral Resources

    Mine Development Associates

    Reno, Nevada2 4

    An extensive digital database exists for the OK Mine deposit, and surrounding area, which

    was provided to MDA by Centurion Mines.

    MDA reviewed the existing data and recommended that Nevada Star initiate a drilling

    program to verify previous drill data and fill in gaps where necessary. The drilling,

    conducted during 1998, substantiated much of the pre-existing data and provided a higher

    level of confidence in the database.

    MDAs willingness to rely on the project database is supported by both the 1998 drilling

    results and the fact that portions of the OK Mine, Hidden Treasure, and Maria deposits were

    mined in the past and reported production from the properties matches the resources

    predicted using the database reasonably well. This subject is covered in more detail in the

    specific deposit modeling sections of this report.

    2.4.2 Data Sources

    Data used in grade estimation came from four sources; Nevada Stars drilling program

    conducted in 1998, Centurion Mines (now Grand Central Silver Mines) historic database for

    the OK Mine, Cortex Mining and Explorations drilling from 1995 and 1996, and the 1980

    Joralemon report.

    Nevada Star Drilling

    The 1998 Nevada Star drilling program consisted of five core holes and 39 reverse

    circulation (RC) holes divided among the deposits as shown in Table 2.1.

    Table 2.1 Nevada Star Drilling

    Deposit Core HolesRC Holes Footage

    Hidden Treasure 2 12 2,770

    Maria 1 8 1,567

    Copper Ranch 2 18 3,476

    OK Mine 0 1 275

    Total 5 39 8,088

    Holes were designed to check earlier drilling or to fill in gaps in earlier drilling programs.

    None of the holes had down-hole surveys, but MDA does not believe there is significant

    deviation in the majority of holes, since they are generally less than 200 ft deep. Only one

  • 8/14/2019 Western Copper feasibility study

    54/196

    Feasibility Study Section 2.0

    Nevada Star Resource Corp. Geology and Mineral Resources

    Mine Development Associates

    Reno, Nevada2 5

    hole was drilled at the OK Mine because the existing data was deemed to be adequate for

    modeling. Unfortunately, due to drilling conditions, it was impossible to complete this hole

    to its original proposed depth.

    Stuart Havenstrite, consultant for Nevada Star, logged all of the 1998 drill holes. Core was

    split at the Nevada Star office in Milford, and Chemex Labs, through their Elko, Nevada and

    Vancouver, B.C. offices performed the assaying. Assay results were provided electronically

    directly to MDA. Drill logs for each of the holes were provided to MDA by Nevada Star.

    The core holes were assayed for total copper, acid-soluble copper, and cyanide-soluble

    copper on the acid soluble residue. This assay method was recommended by KD

    Engineering and is referred to as sequential copper assaying. This method has the

    advantage of identifying copper minerals that are leachable that do not show up in the oxide

    copper analysis. RC holes were assayed for total copper only, as a cost savings measure,

    except for the single hole drilled at the OK Mine, which was assayed for acid-soluble andcyanide-soluble as well as total copper.

    Centurion Mines Data

    The Centurion database contains data from several drilling campaigns covering the OK

    Mine, the Mary I deposit (the Mary I is not considered in this report), and the surrounding

    area. MDA used holes only in the OK Mine area since only that area was to be modeled.

    The data was furnished directly from Centurion to MDA in digital format. The data used in

    modeling is summarized in Table 2.2.

    Table 2.2 Centurion Mines Corporation Database

    Company Year DrilledFootage Notes

    Shasta Coal Co 1959-1960 9,546 Unknown type, assumed core

    Shasta Coal Co 1960 2,200 Drilled from Underground Workings

    Centurion Mines 1994-1996

    15,812 Reverse circulation holes

    Essex Mining 1971 5,232 Unknown type, assumed core

    Bear Creek Mining 1960 331 Single Core Hole

    Total 33,121

    Within this database, drill logs and original assay information are available only for the

    Centurion holes. Logs were not available for the other drilling campaigns. Only total copper

  • 8/14/2019 Western Copper feasibility study

    55/196

    Feasibility Study Section 2.0

    Nevada Star Resource Corp. Geology and Mineral Resources

    Mine Development Associates

    Reno, Nevada2 6

    data was provided for the majority of these other drill campaigns with the exception of some

    Shasta Coal data that had long intervals of single oxide copper composites. It is not known

    which of the earlier holes were core and which were drilled using other methods.

    There were several minor problems in the data received from Centurion. Two holes drilled

    near the edge of the deposit were listed as being vertical in the database whereas printed

    sections from Centurion showed them to be angled. A check with printed data confirmed

    that the holes were angled and the database was corrected. One other hole was either

    mislabeled or incorrectly located and was not used in modeling.

    Centurion surveyed the collar locations of their holes and consolidated the older holes into a

    single coordinate system (state plane). It is not known if or how the earlier holes were

    surveyed. No down-hole surveys were available but MDA does not believe that down-hole

    deviations are significant in the majority of holes.

    Cortex Data

    Cortex Mining and Exploration drilled a series of holes in the district during 1995 and 1996.

    These were reportedly reverse circulation holes. Logs were provided by Nevada Star for

    eight of the holes, of which four were located in the Copper Ranch area and used in

    modeling that deposit. The