WELCOME

CONSUMERS

solutions for

ISSUERS MERCHANTS

©2018 Total System Services, Inc.® Proprietary. All rights reserved worldwide.

Forward-Looking Statements

This presentation and comments made by management contain forward-looking statements

including, among others, statements regarding the expected future operating results of TSYS

and the expected growth rate of TSYS’ core markets. These statements are based on

management’s current expectations and assumptions and are subject to risks, uncertainties

and changes in circumstances. Forward-looking statements include all statements that are

not historical facts and can be identified by the use of forward-looking terminology as the

words “believe,” “expect,” “anticipate,” “intend,” “plan,” “potential,” “estimate” or similar

expressions. Actual results may differ materially from those set forth in the forward-looking

statements due to a variety of factors. More information about these risks, uncertainties and

factors may be found in TSYS’ filings with the Securities and Exchange Commission, including

its 2017 Annual Report on Form 10-K. TSYS disclaims any obligation to update any forward-

looking statement as a result of new information, future developments or otherwise except as

required by law.

2

Use of Non-GAAP Financial Measures

This slide presentation and comments made by management contain certain non-GAAP

financial measures determined by methods other than in accordance with generally

accepted accounting principles. Such non-GAAP financial measures include the following:

net revenue, adjusted EBITDA, adjusted diluted earnings per share and free cash flow. The

most comparable GAAP measures to these measures include the following: revenues, net

income, diluted earnings per share and cash flows from operating activities, respectively.

Management uses these non-GAAP financial measures to assess the performance of TSYS’

core business. TSYS believes that these non-GAAP financial measures provide meaningful

additional information about TSYS to assist investors in evaluating TSYS’ operating results. These

non-GAAP financial measures should not be considered as a substitute for operating results

determined in accordance with GAAP and may not be comparable to other similarly titled

measures of other companies. The computations of the non-GAAP financial measures used in

this slide presentation are set forth in the Appendix to this slide presentation.

3

Agenda• CEO Opening Remarks

• Issuer Solutions

• Consumer Solutions

• Merchant Solutions

• Financial Summary

4

M. Troy WoodsChairman of the Board, President & Chief Executive Officer

CEO Opening Remarks

(1) Non-GAAP financial measure; see appendix.Note: rankings based on net revenue, unless otherwise indicated; financials as of 12/31/17.6

A Market Leader in 3 Great Fintech Businesses…

28 billionTransactions

$20 billion Enterprise Value

$1.2 billion Adj. EBITDA(1)

$3.4 billion Net Revenue(1)

#1 U.S., Canada, UK,Ireland & China

U.S. Program Manager#2Gross Dollar Volume#1

SMB#5Integrated Payments#3

ISSUERSOLUTIONS

MERCHANTSOLUTIONS

Western Europe#2

CONSUMERSOLUTIONS

7

…in Large & Growing Areas in Payments

Core Markets(1)

Market Size(2)

Long-Term Market Growth(2)

~$7B

~3%

~$4B ~$20B

~5%~15%+ for Integrated

ISSUERSOLUTIONS

MERCHANTSOLUTIONS

Source: McKinsey, Accenture, Deutsche Bank, and TSYS analysis.(1) Core markets: Issuer is TSYS’ traditional offerings for issuers in U.S., Canada, and Western Europe (including UK/Ireland); Consumer Solutions is U.S. GPR and Payroll Prepaid Cards; Merchant is U.S. Merchant Acquiring. (2) Market size refers to estimated revenue pool as of 2017. Growth is projected 2017-2021 CAGR.

~8%

CONSUMERSOLUTIONS

A Highly Attractive Business Model…

8

Partner-Centric

Recurring

Revenue

Positioned to Accelerate Growth

Operating Leverage

Strong

Cash Flows

Differentiated

Adj. Diluted EPS(1)

2013 2014 2015 2016 2017 2018G

9

…with a Track Record of Strong Financial Performance

Net Revenue(1)

2013 2014 2015 2016 2017 2018G

Free Cash Flow(1)

2013 2014 2015 2016 2017 2018G

(1) Non-GAAP financial measure; see appendix; 2018 figures based on mid-point of revised guidance.

CONSUMER SOLUTIONSISSUER SOLUTIONS MERCHANT SOLUTIONS

We are Winning in the Market…

10

11

Growing Our Businesses at Market-Leading Rates…

Source: Company Filings, McKinsey, Accenture, TSYS Analysis. (1) Non-GAAP financial measure; constant currency; see appendix. Pro forma as though TransFirst and Cayan acquisitions had closed January 1, 2016.(2) Non-GAAP financial measure; constant currency; pro forma as though acquisitions completed during 2016 and 2017 had closed on January 1, 2016. Issuer Solutions Peer: FDC’s GFS Segment for North America and EMEA; Consumer Solutions Peer: Green Dot;

Merchant Solutions Peers: GPN North America and WPAY’s U.S. Merchant business (as though VNTV/WPAY merged Jan 1, 2016).(3) Markets: Issuer Solutions is TSYS’ traditional offerings for issuers in U.S., Canada, and Western Europe (including UK/Ireland); Consumer Solutions is U.S. GPR and Payroll Prepaid Cards; Merchant Solutions is U.S. Merchant Acquiring.

2016-17 Organic Net Revenue Growth

ISSUERSOLUTIONS

MERCHANTSOLUTIONS

6%

~2%

~3%

13%

~11%

~8%

9%

~9%

~5%

TSYS(1)

Leading Peers(2)

Market(3)

CONSUMERSOLUTIONS

12

…and Delivering Outstanding Shareholder Returns

TSR equals the change in stock price plus dividends for the period

2013-2017

278.9%

102.3%

TSYS S&P 500

5-YEAR TSR

2015-2017

136.6%

36.5%

TSYS S&P 500

3-YEAR TSR

2017TSYS S&P 500

1-YEAR TSR

62.2%

21.6%

Going Forward

13

14

Strategic Pillars for Accelerating Growth

Capitalizing on Industry Growth

Leveraging Existing Footprint to Grow

Wallet Share

Growing Distribution Network to Increase

Market Share

Investing to Expand Addressable Market

STRATEGIC POSITIONING

DEEPENING RELATIONSHIPS

EXTENDING OUR REACH

BROADENING OUR OFFERINGS

15

Strategic Enablers

Focus, Rigor &

Commitment

Focusing on Partner-CentricBusiness Development

Enhancing the Customer Experience

Accelerating Product Investment

Deploying Leading Technology

16

Smart Capital Allocation & Deployment

Investing in Growth

Returning Capital to Shareholders

Leveraging Strong Balance Sheet

Key TakeawaysMerchant Solutions | KEY TAKEAWAYS

17

Focused on Shareholder Value; Positioned for Long-Term Growth

• Market leader in 3 great businesses

• Long-term upside

• Focused on the right things; a sound strategy to accelerate growth

• We will win by:

Being the partner of choice

Being easy to connect to and do business with

Broadening offerings to address more of our customers’ needs

Gaylon Jowers Jr.Senior Executive Vice President &

President, Issuer Solutions

ISSUERSOLUTIONS

19

An Industry Leader Positioned to Build on Our Strengths

Best Security/Anti-Fraud

Development(2)

Thomson Reuters Top 100 Global Tech Company

#1 U.S., Canada, UK& Ireland #2 Western

Europe

(1)Via CUP Data joint venture

(2)TSYS Foresight Score; The Card & Payments Awards 2018

(3)Technology Association of Georgia

Note: rankings based on net revenue, unless otherwise indicated; financials as of 12/31/17

572 millionTraditional Accounts on File

22 billionCardholder Transactions

2018 Top 10 Most Innovative Companies(3)

China(1)#1

40% U.S. Top 10 Consumer Card Portfolios

70% U.S. Top 10 Commercial Card Portfolios

60% UK Top 10 Issuing Banks

80% IRELAND Top 5 Issuing Banks

70% CANADA Top 10 Issuing Banks

20

We Serve the World’s Leading Financial Institutions…

80% U.S. Top 10 Issuing Banks

Source: Nilson Report, Global Data, TSYS Analysis

21

…and Some of the World’s Leading Retailers

22

Broad Solutions for Issuers

• Transaction Services

• Messaging

• Software Licensing

PROCESSING

SOLUTIONS

• Card Production

• Managed Services

• Document Production

PRODUCTION &

ACCOUNT SERVICING

• Fraud & Risk Management

• Digital Engagement

& Loyalty

• Data & Analytics

PRODUCTS

~7%

~6%

~3%

Corporate (T&E and P-Card)

Small Business

Industry

Source: McKinsey, S&P Global Market Intelligence and TSYS Analysis(1) $7 billion in estimated annual spending as of 2017 (market revenue pool) by credit card issuers in the U.S., Canada, and Western Europe (including UK and Ireland) on processing and other functions outsourceable to TSYS based on offerings

traditionally offered by TSYS and its major competitors.(2) Growth rates are projected CAGR for the market revenue pool from 2017 through 2021.

LARGE CORE MARKET OPPORTUNITY(1)

~$7B

WITH FASTER GROWING SWIM LANES(2)

23

Attractive, Growing Market

~$15B+

CORE MARKET TODAY(1)

Extend our Products to Address More of an Issuer’s P&L

Potentially Doubling Addressable Market

NEW MARKET OPPORTUNITY(2)

~$8B+~$7B

• Enhanced fraud & risk management

• Digital experiences

• Cardholder acquisition & retention

• Commercial payments/ePayables

24

Expanded Market Opportunity

Source: Source: McKinsey, S&P Global Market Intelligence and TSYS Analysis(1) $7 billion in estimated annual spending as of 2017 (market revenue pool) by credit card issuers in the U.S., Canada, and Western Europe (including UK and Ireland) on processing and other functions outsourceable to TSYS based on offerings

traditionally offered by TSYS and its major competitors(2) $8 billion is estimated increase in addressable market revenue pool by expanding beyond TSYS’ traditional offerings into the areas referenced on this page.

Be the Payment Industry’s

Partner of Choice & Trusted

Advisor for Issuer Solutions

25

Our Ambition

Path to Continued Industry Leadership

Drive Business Development

Extend Our Product Suite

Be Experts in Our Clients’ Business

Invest in People, Mobilize the Best Talent

Expand Our Technology Edge

Partner of Choice & Trusted Advisor

#1

#2

#3

#4

#5

26

Our Success Always Starts with People

27

OUR STRATEGY

Invest in People, Mobilize the Best Talent

Grow Talent

Align for Success

Sustain Culture

To be a Valued Partner at all Levels of Client Leadership

28

OUR STRATEGY

Be Experts in Our Clients’ Business

Building Centers of Excellence Around Client Domain Practices

Fraud & Risk Management

Analytics/Business Intelligence

Digital Experiences

Commercial Payments

29

OUR STRATEGY

Expand Our Technology Edge

Cloud-Enabled Platforms

Open APIs/API-first Development

Integrated Data & Analytics

30

OUR STRATEGY

Extend Our Product Suite

Global Sales Organization

31

OUR STRATEGY

Drive Business Development

Consultative Selling

Sharpened Go-to-Market

Strategies

Cross-Sell Incentive Programs

We are Winning in the Market

Key TakeawaysMerchant Solutions | KEY TAKEAWAYS

Proven, trusted leader

Positioned to grow

Extending our products

32

Winning in the market

Experts in our clients’ business

ISSUER SOLUTIONS Q&A

Kelley C. KnutsonSenior Executive Vice President &

President, Consumer Solutions

CONSUMERSOLUTIONS

~8%

~7%

~6%

GPR

Paycard

Attractive & Growing Market

LARGE PREPAID MARKET OPPORTUNITY(1)WITH FASTER GROWING SWIM LANES(2)

Product Expansion/Diversification ... DDA, Affinity & Small Business

~$4B

35

Source: McKinsey, Accenture and TSYS Analysis(1) $4 billion is estimated revenue pool as of 2017 for U.S. GPR and Payroll Prepaid Cards.(2) Growth rates are projected CAGR for the overall U.S. Prepaid market revenue pool from 2017 through 2021.

Other Prepaid

36

Market Dynamics Create Opportunities

Platform Scale & Flexibility Increasingly Important to Success

Shift to electronic payments

Adoption of new solutions

Awareness of prepaid value

propositions

Regulatory & network

compliance

Fraud prevention &

security

Note: Prepaid ranking based on net revenue; Debit ranking based on purchase volume37

An Industry Leader

4.9 millionActive Cards

>130,000Reload Locations

>120,000 Employers & Distributing Locations

2.4 million Direct Deposit Cards

#2 U.S. Prepaid Program Manager U.S. Debit IssuerTop-20

$32 billion Gross Dollar Volume

Extensive Distribution Capabilities

PARTNER

• Dominant position in the FSC market

• Consultative in-store sales & service approach

COMMERCIAL

• Expanded product mix generating efficiencies

• Direct sales & multiple referral relationships

RETAIL

• Distribution across multiple categories

• Loyalty integration drives retention & LTV

DIRECT

• Industry-leading marketing capabilities

• Deep expertise in data analytics & modeling

38

Product Evolution & Diversification

39

Future

New Opportunities

2017

DDA/1099/ Loyalty

2013

Incentives/ Disbursements

2008

Paycard

1999

General Purpose Reloadable

Integrated Capabilities Drive Differentiation

40

Acquisition & Activation

Network

Settlement

ProductProcessing

Distributor Relationships

Marketing & Promotion

Risk Management

Regulatory Compliance

Customer Service & Support

Become a Top-15 Debit Issuer in the U.S.

Our Ambition

41

Three Key Pillars of Our Strategy

Product Diversification

& Execution

Customer

Acquisition Through Multiple

Channels &

Brands

Exceptional Partner &

Consumer

Experience

42

PRODUCT

• Consumer prepaid

• Consumer DDA

• Micro-business prepaid

ACQUISITION

• Industry leader

• Affinity relationships

• Other white-label programs

EXPERIENCE

• End-to-end agency

• Extensive research & testing

OUR STRATEGY

Direct Channel ... Digital Marketing Expertise

43

PRODUCT

• Consumer prepaid

• Consumer DDA

• Disbursements

• Micro-business prepaid

ACQUISITION

• Financial service centers

• Tax preparers

• In-store & digital

EXPERIENCE

• Custom solutions

• Dedicated partner support

• Capabilities in partner locations

OUR STRATEGY

Partner Channel ... Extensive FSC Distribution Network

44

PRODUCT

• Consumer prepaid

• Consumer DDA

• Loyalty propositions

ACQUISITION

• Multiple retail categories

• In-store & digital

EXPERIENCE

• Driving foot traffic to partners

• Product engagement & retention

OUR STRATEGY

Retail Channel ... Loyalty Integration Drives Retention

45

PRODUCT

• Prepaid, DDA & 1099 accounts

• Disbursements

• Incentives

• Expense management

ACQUISITION

• Direct sales

• Bank & non-bank referrals

• Joint propositions from TSYS

EXPERIENCE

• Enhancing employer efficiency

• Employee & product retention

OUR STRATEGY

Commercial Channel ... Enabling Electronic Payroll

46

Key Takeaways

Well positioned in an attractive &

growing market

Prepared for changing regulatory

& network environment

Differentiated platform & product set

drive above-market growth

Extensive distribution capabilities across

diverse channels

47

CONSUMER SOLUTIONS Q&A

BREAK

Philip C. McHughSenior Executive Vice President &

President, Merchant Solutions

MERCHANTSOLUTIONS

51

Attractive Market with Opportunity for Growth

~15%+

~10%

~5%

Integrated Payments

eCommerce

Industry

$20B

Signifant Expansion Opportunity Beyond Our Core Market

Through Business Software & Emerging Verticals

Merchant Solutions | OUR MARKET

LARGE CORE MARKET OPPORTUNITY(1)

WITH FASTER GROWING SWIM LANES(2)

Source: McKinsey, Accenture , Deutsche Bank, and TSYS Analysis(1) $20 billion is estimated revenue pool as of 2017 for U.S. Merchant Acquiring.(2) Growth rates are projected CAGR for the revenue pool from 2017 through 2021.

THEN

‘Dumb’ Terminals

Single Channel

One Size Fits All

Simple Data

52

Rapidly Evolving Payments Landscape

Traditional Competitors – Banks & ISOs

Merchant Solutions | OUR MARKET

NOW

Smart Point of Sale

Omnichannel

Industry Specific

Complex Data

Diverse Competitors & New Entrants Fueled by VC

Payments has Gone from Simple to Complex –Winners will Make the Complex Simple

CHANGING CONSUMER & MERCHANT EXPECTATIONS

53

Strategy Evolution

Expand distribution & capabilities

Become a top 10 acquirer

Partner-led distribution & integrated capabilities

Play in high growth areas

Software-led verticals

Merchant Solutions | OUR BUSINESS

2012

2016

2017

2010

$0.4B

$0.9B

$1.1B

$0.3BNET REVENUE

$4B+ Deployed in Capital

Note: Cayan acquisition announced December 2017, closed January 2018

54

We are a Leading Merchant AcquirerMerchant Solutions | OUR BUSINESS

Leader in Integrated, Healthcare, PayFac &

Emerging Verticals

Best-in-Class Customer Service

with 60+ NPS

The Industry’s Partner of Choice

#5 SMB U.S. Acquirer

787,000Serving Approximately

Merchant Outlets

1,400+Scaled Distribution Through

Partner Network

#3 Integrated Payments

Note: rankings based on net revenue.

Become the #1 SMB Payments Player in the U.S.

55

Our Ambition

Our Strategy is Straightforward

56

Excel at Platform Integration

Leverage Scaled Partner Channels

Lead with Integrated Solutions

Win in Market Consolidation

57

OUR STRATEGY

Excel at Platform Integration

Ring-Fenced Integration Team

• Rapid core integration

• Upgrade boarding & servicing platform

• Consolidate to differentiated gateways

• Single authorization platform

• Single settlement platform

• Consolidated organization

• Exceeded synergy targets

OUR STRATEGY

Lead with Integrated Solutions

58

Established Leadership Positions

Software-Led Expansion into New Verticals

• 500+ ISV partnerships

• Healthcare

• Specialty retail

• Direct selling

• Charitable giving

• Health & wellness

• Field services

• B2B

Best-in-Class Platforms with Differentiated CapabilitiesCreate Unmatched Distribution & Reach

OUR STRATEGY

Lead with Integrated Solutions

Cayan’s Genius Solution – A Unified Commerce Platform

59

Marketing & loyalty solutions

OmnichannelCapabilities

Cloud-based tech stack

Split payment

Seamless onboarding

Closed-loop

OUR STRATEGY

Lead with Integrated Solutions

Payment Facilitator Model Creates Unique Marketplace Ecosystems

60

The Partner of Choice Across all Channels

61

OUR STRATEGY

Leverage Scaled Partner Channels

Leading Agent Channel

2,500+ Active Agents

Scaled Financial Institutions Channel

Cross-selling with TSYS Issuer Solutions

An Emerging B2B Channel

Leveraging TSYS Enterprise

Assets

Leader in Retail & Wholesale ISO

Partnerships

50+ ISOs Won in 2017 &

400+ total ISOs

OUR STRATEGY

Leverage Scaled Partner Channels

Launching a SMART POS Solution, which delivers broad marketplace

offerings through a simplified customer experience

CRAWLLaunch Smart

POS Offer

WALKDevelop Full

Marketplace

RUNPackage Products

& Higher Cross Sell

62

CRAWLLaunch Pilot Across

Central Payment

WALKConsolidate Tool Across

All Agent Channels

RUNDevelop Next Gen Lead

Generation & Portfolio

Management Capabilities

Unique Capabilities Create an Agent Channel Designed for

the Gig Economy

63

OUR STRATEGY

Leverage Scaled Partner Channels

Deploy Capital to Deliver New Sources of Growth & Differentiation

64

OUR STRATEGY

Win in Market Consolidation

Strong Integration Opportunity

Software &Vertical Capabilities

Increase Scale in U.S. SMB

M&A PRIORITIES

Key TakeawaysMerchant Solutions | KEY TAKEAWAYS

65

Well-positioned in rapidly evolving landscape

Leading U.S. merchant acquirer

We have big ambitions

Deploying a winning strategy

Win in market consolidation

MERCHANT SOLUTIONS Q&A

Paul M. ToddSenior Executive Vice President & Chief Financial Officer

Financial Summary

Adj. Diluted EPS(1)

2013 2014 2015 2016 2017 2018G

68

Strong Financial Performance

Net Revenue(1)

2013 2014 2015 2016 2017 2018G

Free Cash Flow(1)

2013 2014 2015 2016 2017 2018G

CONSUMER SOLUTIONSISSUER SOLUTIONS MERCHANT SOLUTIONS

(1) Non-GAAP financial measure; see appendix; 2018 figures based on mid-point of revised guidance.

69

Affirming 2018 Revised Guidance*

(1) Non-GAAP financial measure; see appendix

* See guidance assumptions in appendix

$3,900 to $4,000 million

TOTAL REVENUES (GAAP)

$3,700 to $3,800 million

DILUTED EARNINGS PER SHARE (GAAP) ADJUSTED DILUTED EPS(1)

NET REVENUE(1)

$3.00 to $3.10 $4.25 to $4.35

RANGE PERCENT CHANGE

(21%) to (19%)RANGE PERCENT CHANGE

9% to 12%

RANGE PERCENT CHANGE

26% to 29%RANGE PERCENT CHANGE

(5%) to (2%)

70

Strategic Pillars for Accelerating Growth

Capitalizing on Industry Growth

Investing to Expand Addressable Market

STRATEGIC POSITIONING

DEEPENING RELATIONSHIPS

EXTENDING OUR REACH

BROADENING OUR OFFERINGS

GROWING SHARE

ISSUERSOLUTIONS

71

Longer-Term Financial Outlook

INDUSTRY

~3%+CAGR

TSYS

5-7%CAGR

UPSIDE

GROW SHARE

• Cross-selling

• New client wins

• Risk & fraud management

EXPAND ADDRESSABLE MARKET

• Digital experiences

• Analytics & business intelligence

• Cardholder acquisition & retention

• Commercial payments/ePayables

72

Longer-Term Financial Outlook

INDUSTRY

~8%CAGR

TSYS

8-10%CAGR

UPSIDE

GROW SHARE

• Grow existing distribution channels

• DDA as a complement to GPR

• Partner loyalty integration

EXPAND ADDRESSABLE MARKET

• Incremental DDA customers

• Affinity partnerships

• Digital solutions

CONSUMERSOLUTIONS

INDUSTRY

~5%+CAGR

TSYS

7-9%CAGR

UPSIDE

73

Longer-Term Financial Outlook

GROW SHARE

• Lead with integrated solutions in high growth verticals

• Leverage strengths in distribution

• Product capabilities & single platform drive differentiated offerings

EXPAND ADDRESSABLE MARKET

• Expand beyond payments

• Expand capabilities beyond traditional card rails

MERCHANTSOLUTIONS

74

Longer-Term Financial Outlook

Strategy Drives Long-Term Organic Growth

Organic Net Revenue Growth(1)

6-8%

Organic Adj. Diluted EPS Growth(1)

10-14%

MarginExpansion

Share Repurchases

Issuer Solutions 5-7%

Merchant Solutions7-9%

Consumer Solutions 8-10%

(1) Non-GAAP financial measure; constant currency; see appendix

75

Value through Capital Allocation & Deployment

INTERNAL INVESTMENTS ACQUISITIONS

• Product

• Technology

• Tools & capabilities

• Leadership in U.S. merchant SMB

• Product focus in all3 businesses

RETURN OF CAPITAL TO SHAREHOLDERS

• Target to return 75% of available FCF via share repurchases & dividends

LEVERAGE STRONG BALANCE SHEET

76

$7 Billion of Capital Deployed for Growth

2013-2017 including Cayan acquisition in January 2018

SHARE REPURCHASES

& DIVIDENDS

$1.2 billion

ACQUISITIONS

$4.9 billion

CAPITAL

EXPENDITURES

$1.0 billion

77

Investment Value Drivers

CONSISTENCY, STABILITY & STRENGTH

• Long-term contracts

• Recurring revenue

• Strong cash flow conversion

• Investment-grade balance sheet

LONG-TERM GROWTH

• Strong organic growth of top- & bottom-line

• Expanding margins

• Accretive, growth-enhancing M&A

• Smart capital allocation & deployment

• Attractive valuationSHAREHOLDER

FRIENDLY

Q&A

APPENDIX

Twelve Months Ended

12/31/17

Net Income (GAAP) $592,216

ADJUST FOR:

Deduct: Equity in income of equity investments (40,532)

Add: Income taxes 65,878

Add: Interest expense, net 116,028

Add: Depreciation and amortization 405,906

Deduct: Loss on foreign currency translations 907

Deduct: Other nonoperating (income) / expenses (453)

Add: Share-based compensation 42,409

Add: TransFirst and Cayan M&A and integration expenses(1)

13,367

Add: Litigation, claims, judgments or settlements 1,947

Adjusted EBITDA (non-GAAP) $1,197,673

Adjusted EBITDA

Appendix: Non-GAAP Reconciliation

(in thousands)

(1) Costs associated with TransFirst and Cayan acquisition and integration are included in selling, general and administrative expenses80

Appendix: Non-GAAP Reconciliation

Twelve Months Ended

12/31/17 12/31/16 12/31/15 12/31/14 12/31/13

Total revenues $4,927,965 $4,170,077 $2,779,541 $2,446,877 $2,064,305

Less: reimbursable items, interchange and payment network fees

1,527,633 1,128,201 280,192 253,899 240,597

Net revenue $3,400,332 $3,041,876 $2,499,349 $2,192,978 $1,823,708

(in thousands)

Net Revenue

81

Twelve Months Ended

12/31/17 12/31/16 12/31/15 12/31/14 12/31/13

INCOME ATTRIBUTABLE TO TSYS COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS :

As reported (GAAP) $586,185 $319,638 $362,633 $275,216 $246,893

ADJUSTED FOR AMOUNTS ATTRIBUTABLE TO TSYS COMMON SHAREHOLDERS:

Add: Acquisition intangible amortization 207,172 188,887 91,418 95,743 63,821

Add: Share-based compensation 42,399 43,691 41,535 30,790 28,933

Add: TransFirst, Cayan & Netspend M&A and integration expenses(1)

13,306 37,957 -- 3,217 19,594

Add: Litigation, claims, judgments and settlements 1,947 19,913 -- -- --

Less: Tax impact of adjustments(2)

(90,955) (93,667) (43,474) (40,564) (33,524)

Less: Impact of Tax Cuts and Jobs Act(3)

(135,871) -- -- -- --

Adjusted earnings (non-GAAP) $624,183 $516,419 $452,112 $364,402 $325,717

Weighted average diluted shares outstanding and participating securities 185,430 184,448 185,239 187,681 190,039

Diluted EPS - income from continuing operations available to TSYS common shareholders

$3.16 $1.73 $1.96 $1.47 $1.30

Adjusted diluted EPS- income from continuing operations available to TSYS common shareholders

$3.37 $2.80 $2.44 $1.94 $1.71

Appendix: Non-GAAP Reconciliation – Adjusted Diluted EPS

(in thousands, except per share data)

(1) Costs associated with Netspend, TransFirst and Cayan acquisition and integration are included in selling, general and administrative expenses and nonoperating expenses

(2) Certain of these merger and acquisition costs are nondeductible for income tax purposes. Income tax impact includes discrete items as a result of the acquisitions

(3) On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act (the “Tax Act”). Based on its preliminary analysis of the Tax Act, including the reduction in the federal corporate income tax

rate, TSYS estimates that it will receive an additional, non-recurring income tax benefit of approximately $135.9 million due to the reduction of certain deferred tax liabilities and the repatriation of foreign earnings

as a result of the Tax Act82

Appendix: Non-GAAP Reconciliation

83

Twelve Months Ended

12/31/17 12/31/16 12/31/15 12/31/14 12/31/13

Cash flows from operating activities $856,492 $718,029 $602,034 $560,201 $452,398

Less:

Capital expenditures (196,026) (142,573) (203,315) (235,923) (193,798)

Free cash flow $660,466 $575,456 $398,719 $324,278 $258,600

(in thousands)

Free Cash Flow

83

Appendix: 2018 Revised Guidance*

(1) The estimated impact of the adoption of ASC 606 in TSYS’ 2018 Revised Guidance is as follows: Total revenues ($1,640) to ($1,615), Net revenue ($69) to ($62), Diluted EPS and Adjusted diluted EPS ($0.04) to ($0.03). The

most significant impact of adopting ASC 606 in 2018 is primarily the result of gross versus net presentation of interchange and payment network fees. In 2018, these fees collected on behalf of the payment networks and card

issuers will be presented “net” of the amounts paid to them, as opposed to the “gross” presentation for certain of these fees in 2017.

*See guidance assumptions in this appendix.

84

Range Percent ChangeRange

(1)

Total revenues (GAAP) $3,900 to $4,000 (21%) to (19%)

Less: reimbursable items, interchange and payment

network fees 200 to 200

Net revenue (non-GAAP) $3,700 to $3,800 9% to 12%

Diluted EPS (GAAP) $3.00 to $3.10 (5%) to (2%)

Acquisition intangible amortization, share-based

compensation, litigation, claims, judgments or

settlements and the TransFirst and Cayan M&A

expenses, less the tax impact of adjustments $1.25 to $1.25

Adjusted diluted EPS attributable to TSYS common

shareholders (non-GAAP) $4.25 to $4.35 26% to 29%

Weighted average diluted shares outstanding 184

(in millions, except per share data)

Appendix: 2018 Revised Guidance Assumptions

The guidance assumes:

• There will be no significant movements in the London Interbank Offered Rate;

• There will be no additional significant movement in foreign currency exchange

rates related to TSYS’ business;

• TSYS will not incur significant expenses associated with the conversion of new

large clients, additional acquisitions, or any significant impairment of goodwill

or other intangibles;

• There will be no deconversions of large clients during the year other than as

previously disclosed;

• There are no significant changes to our expectations regarding the impact of

the Tax Cuts and Jobs Act, the implementation of ASC 606 or the acquisition of

Cayan; and

• The economy will not worsen.

• Additionally, the impact of future share repurchases is not included.

85

Appendix

• The Company has not provided a quantitative reconciliation for the

longer-term growth targets contained in this slide presentation to the

most directly comparable GAAP measures as a reconciliation cannot

be provided without unreasonable efforts because management

cannot reliably predict the necessary components of such measures.

86

Unlocking Payments OpportunitiesSM

©2018 Total System Services, Inc.® Proprietary. All rights reserved worldwide.