sunshine coast regional district 2019-2023 financial plan ... · overview & update • key...

www.scrd.cawww.scrd.ca

Sunshine Coast Regional District 2019-2023 Financial Plan Overview

2019 Budget Summary

www.scrd.ca

Overview- What to Expect

• Introduction

• Financial Planning Process

• Key Items Impacting 2019• 2019 Budget Figures

• 2019 Projects

• Sunshine Coast Regional Hospital District

• Questions & Information

www.scrd.ca

Introduction

Within the traditional territories of the shíshálh and skwxwú7mesh first nations

www.scrd.ca

www.scrd.ca

SCRD Provides over 45 Distinct Services


Regional District Service Delivery• Only those properties within a service area are taxed

for the service• Services are delivered in any combination to electoral

areas &/or member municipalities• Services may also be delivered via contract with third

parties

Services

• RD tax rates are different depending on the services you receive. In a municipality, the tax rate (mill rate) is the same for everyone.

Tax Rates

• Taxpayers are taxed on the basis of property assessments, land & improvements or just improvements depending on the service.

Tax Basis

www.scrd.ca

Strategic and Financial Plan


2019-2023 Financial Plan Timeline

Q4 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Round 1 & 2

Variance Reporting & Work Plan Updates

Strategic Planning

Round 1&2

Work Plan Development

Strategic Plan Development

Variance/Updates

Pre-Budget Planning

Budget Adoption

March 28thPre-Budget

2020

Public Presentations

Public Presentations

Pre-Budget 2019

www.scrd.ca

Process Overview and Review• Pre-Budget- November 30 & December 1, 2018

– Review project carry-forwards & proposed initiatives– Receive information from Community Partners and Stakeholders

• December, January Committee Meetings– Provide the Board with additional information in support of

Round 1 Budget Proposals:• SCRD Fire and Emergency Services Reviews (January PCD)• Groundwater Investigation (January ISC)• Wastewater Asset Management & Rate Review (January CAS)• Recreation Capital (January CAS)• Various Contract Information and Award Reports (Dec & Jan)

www.scrd.ca

Budget Proposal CriteriaMandatory• Safety; Imminent asset failure; Regulatory compliance;

Maintain core operations/ business continuity

Identified in Strategic Plan

Identified in Integrated Five-Year Plan

Low cost/High value

Other

www.scrd.ca

Overview & Update

• Key items for 2019 Budget:– Changes in assessments– Collective agreement and exempt salaries and benefits– New Employer Health Tax– Increase in landfill post-closure liability funding– Operational contract increases– Increase for BC Transit Annual Operating Agreement

• 2018 Carry-Forward Projects– Included in 2019 budget with no financial impact

www.scrd.ca

2019 BC Assessment Impacts• Overall assessments in the SCRD increased by 12.18% in 2019 as

compared to the 2018 assessment roll.

• Converted assessed values increased by 12.13%.

• Converted assessed values for the utilities, business and managed forest property classes all increased more than the overall average.

Definition:Converted Value of land and improvements-

The net taxable value of land and improvements multiplied by the percentage prescribed by regulation for this purpose. (Community Charter)

www.scrd.ca

2019 Assessments

Overall Change in Assessed ValuesAssessed Value % Change

2018 (Cycle 13) 12,089,725,589Increase due to NMC* 179,797,523 1.49%Increase due to Market 1,294,890,112 10.71%

2018 Total 13,564,413,224 12.20%*Non-market Change

• Non-market change (NMC) is generally related to growth

• Market change refers to changes in assessment related to market shifts

www.scrd.ca

Impacts of Assessments

Overall Change in Tax Apportionment Due to AssessmentsArea 2018 2019 $Change %Change

Area A 2,278,123 2,204,948 ($73,175) (-3.21%)Area B 3,165,387 3,227,941 $62,554 1.98%Area D 2,404,904 2,444,013 $39,109 1.63%Area E 1,899,006 1,922,110 $23,104 1.22%Area F 3,029,290 2,948,043 ($81,247) (-2.68%)DoS 3,606,416 3,635,433 $29,017 0.80%ToG 2,296,098 2,308,910 $12,812 0.56%SIGD 311,521 299,347 ($12,173) (-3.91%)

www.scrd.ca

Area A14.02%

Area B13.52%

Area D9.77%

Area E7.52%Area F

12.69%

TOG12.66%

DOS27.78%

SIGD2.03%

2019

Comparison of Converted Valuesby Area

Area A14.84%

Area B13.28%

Area D9.46%

Area E7.36%Area F

13.19%

TOG12.31%

DOS27.43%

SIGD2.13%

2018

www.scrd.ca

SCRD Tax Base

www.scrd.ca

2019 Budget Figures

2015 2016 2017 2018 2019

$34.13 $35.35 $36.20 $37.83 $40.18

$8.16 $15.16 $17.25 $17.52 $16.23

Operating Capital

•*Excludes member municipality debt

$42.29 Million

$50.51 Million

$53.45 Million

$55.35 Million

$56.41Million

www.scrd.ca

2019 Operating BudgetGeneral Government

7%

Protective Services8%

Transportation Services

16%

Environmental Service14%

Water & Waste Water19%

Health Services0.9%

Planning & Development Services

5.9%

Recreation & Cultural Services

30.3%

$40.18 million

www.scrd.ca

2019 Capital Budget

3% 5%4%

0%

71%

17%

General Government

Protective Services

Transportation Services

Environmental Service

Water & Waste Water

Recreation & CulturalServices

$16.23 million

www.scrd.ca

2019 Overall Taxation IncreaseArea 2018

Taxation2019

TaxationOverall

Change inDollars

Overall %Increase/

(Decrease)A 2,278,123 2,362,822 84,699 3.72%

B 3,165,387 3,455,594 290,207 9.17%

D 2,404,904 2,608,611 203,707 8.47%

E 1,899,006 2,034,318 135,312 7.13%

F 3,029,290 3,210,938 181,648 6.00%

Dos 3,606,416 3,829,352 222,935 6.18%

ToG 2,296,098 2,296,098 108,298 4.72%

SIGD 311,521 312,567 1,047 0.34%

Total 18,990,745 20,218,598 1,227,853 6.47%

www.scrd.ca

Parcel Taxes & User Fees

P/T= Parcel Tax; U/F- User Fee*Community Recreation Parcel Tax charged on improvements only

Type Actual% Increase 2018 Rate

2019 Proposed

Rate

Overall Difference

Regional Water2.0% P/T

5.0% U/R

$257.84 P/T

$273.63 U/R

$263.00P/T

$287.31 U/R$18.84

North Pender2.0% P/T

8.5% U/R

$320.23 P/T

$255.98 U/R

$326.63 P/T

$277.74 U/R$28.16

South Pender2.0% P/T

5.5% U/R

$324.38 P/T

$393.37 U/R

$330.87 P/T

$415.01 U/R$28.13

Community Recreation (-1.68%) $114.60 P/T $112.67 P/T (-$1.93)

PH Recreation 2.16% $24.96 P/T $25.50 P/T $0.54Refuse Collection (Single Family Dwelling)

5.0% $146.90 $154.25 $7.35

Waste Water Rates Various Various 25%

www.scrd.ca

TAX RATES & USER FEES

Where Does your Money Go?

www.scrd.ca

Area A-Pender HarbourGeneral Government

General Government Administration 8.51$ Grant in Aid - Area A 1.64$ Grant in Aid - Community Schools 0.07$ UBCM/Elections 1.00$ Regional Sustainability 0.09$ Feasibilty- Area A -$

Protective ServicesBylaw Enforcement 2.24$ Egmont & District Fire Protection D 58.92$ 911 Emergency Telephone 2.65$ SCEP 1.35$

Transportation ServicesRegional Street Lighting 0.42$

Environmental ServicesSolid Waste 13.38$

Health ServicesCemetery 0.72$ Pender Harbour Health Clinic 6.86$

Planning & Development ServicesRegional Planning 0.87$ Rural Planning 11.17$ Heritiage Conservation 0.01$ Building Inspection 2.09$ Economic Development - Area A 3.05$ Hillside 0.18$

Recreation & Cultural ServicesPender Harbour Pool D I 70.83$ Joint Use - School Facilities 0.07$ Egmont/Pender Harbour Library Service 2.10$ Museum Service 0.90$ Community Parks 19.94$ Area A Bike & Walking Paths I 1.52$ Recreation Programs 1.05$ Dakota Ridge 1.42$

D Only defined portion of area participatesI Rate is applicable on assessed improvements only

(per $100,000 in Assessed Value)2019 Ad Valorem Tax Rates

General Government

10.22%

Protective Services10.29%

Transportation Services0.38%

Environmental Services12.08%

Health Services6.85%

Planning & Development

Services15.68%

Recreation & Cultural Services

44.50%

Where Do Your Tax Dollars Go?

User Fee Parcel TaxPender Harbour Pool Debt -$ 25.50$ North PH Water Service 277.74$ 326.63$ South PH Water Service 415.01$ 330.87$ Regional Water Service 287.31$ 263.00$ Greaves Road Waste Water 255.00$ 102.00$ Canoe Road Waste Water 218.75$ 153.00$ Lee Bay Waste Water 412.50$ 102.00$ Merrill Crescent Waste Water 681.25$ 265.20$ Lily Lake Village Waste Water 562.50$ 204.00$ Painted Boat Waste Water 537.50$ -$ Sakinaw Ridge Waste Water 718.75$ 418.20$

2019 User Fee and Parcel Tax Rates

www.scrd.ca

Area B-Halfmoon BayGeneral Government

General Government Administration 8.51$ Grant in Aid - Area B 0.91$ Grant in Aid - Community Schools 0.07$ UBCM/Elections 1.00$ Regional Sustainability 0.09$

Protective ServicesBylaw Enforcement 2.24$ Halfmoon Bay Smoke Control 0.01$ Halfmoon Bay Fire Protection D 28.69$ 911 Emergency Telephone 2.65$ SCEP 1.35$ Animal Control 0.59$

Transportation ServicesTransit 20.80$ Regional Street Lighting 0.42$ Hydaway Street Lighting D 1.07$ Ports 5.77$


Health ServicesCemetery 0.72$

Planning & Development ServicesRegional Planning 0.87$ Rural Planning D 11.17$ Heritiage Conservation 0.01$ Building Inspection 2.09$ Economic Development - Area B 2.02$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities D I 95.21$ Joint Use - School Facilities 0.07$ Halfmoon Bay Library Service D 8.99$ Museum Service 0.90$ Community Parks 19.94$ Bicycle & Walking Paths I 1.77$ Recreation Programs 1.05$ Dakota Ridge 1.42$


2019 Ad Valorem Tax Rates(per $100,000 in Assessed Value)

User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$ Regional Water Service 287.31$ 263.00$ Curran Road Waste Water 475.00$ 153.00$ Jolly Roger Waste Water 412.50$ 20.40$ Secret Cove Waste Water 412.50$ 102.00$ Square Bay Waste Water 412.50$ 102.00$ Refuse Collection 154.25$ -$


www.scrd.ca

Area D-Roberts CreekGeneral Government

General Government Administration 8.51$ Grant in Aid - Area D 2.35$ Grant in Aid - Community Schools 0.07$ UBCM/Elections 1.00$ Regional Sustainability 0.09$

Protective ServicesBylaw Enforcement 2.24$ Roberts Creek Smoke Control 0.01$ Roberts Creek Fire Protection D 31.95$ 911 Emergency Telephone 2.65$ SCEP 1.35$ Animal Control 0.59$

Transportation ServicesTransit 20.80$ Regional Street Lighting 0.42$ Spruce Street Lighting D 5.51$ Ports 6.46$



Planning & Development ServicesRegional Planning 0.87$ Rural Planning 11.17$ Heritiage Conservation 0.01$ Building Inspection 2.09$ Economic Development - Area D 2.49$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities I 95.21$ Joint Use - School Facilities 0.07$ Roberts Creek Library Service 10.83$ Museum Service 0.90$ Community Parks 19.94$ Bicycle & Walking Paths I 1.77$ Recreation Programs 1.05$ Dakota Ridge 1.42$



User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$ Regional Water Service 287.31$ 263.00$ RC Cohousing Waste Water 562.50$ 204.00$ Refuse Collection 154.25$ -$


www.scrd.ca

Area E-ElphinstoneGeneral Government

General Government Administration 8.51$ Grant in Aid - Area E 1.07$ Grant in Aid - Areas E & F 0.15$ Grant in Aid - Community Schools 0.07$ Grant in Aid - Greater Gibsons 0.29$ UBCM/Elections 1.00$ Regional Sustainability 0.09$

Protective ServicesBylaw Enforcement 2.24$ Gibsons & District Fire Protection D 25.96$ 911 Emergency Telephone 2.65$ SCEP 1.35$ Animal Control 0.59$

Transportation ServicesTransit 20.80$ Regional Street Lighting 0.42$ Veterans Street Lighting D 0.54$ Woodcreek Street Lighting D 4.19$ Fircrest Street Lighting D 2.49$ Sunnyside Street Lighting D 5.49$ Ports 5.93$



Planning & Development ServicesRegional Planning 0.87$ Rural Planning 11.17$ Heritiage Conservation 0.01$ Building Inspection 2.09$ Economic Development - Area E 2.43$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities I 95.21$ Joint Use - School Facilities 0.07$ Gibsons Library 14.01$ Museum Service 0.90$ Community Parks 19.94$ Bicycle & Walking Paths I 1.77$ Recreation Programs 1.05$ Dakota Ridge 1.42$



User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$ Regional Water Service 287.31$ 263.00$ Sunnyside Waste Water 125.00$ 51.00$ Woodcreek Waste Water 500.00$ 102.00$ Refuse Collection 154.25$ -$


www.scrd.ca

Area F-West Howe SoundGeneral Government

General Government Administration 8.51$ Grant in Aid - Area F 1.30$ Grant in Aid - Areas E & F 0.15$ Grant in Aid - Community Schools 0.07$ Grant in Aid - Greater Gibsons 0.29$ UBCM/Elections 1.00$ Regional Sustainability 0.09$

Protective ServicesBylaw Enforcement 2.24$ Gibsons & District Fire Protection D 25.96$ 911 Emergency Telephone 2.65$ SCEP 1.35$ Animal Control D 0.59$ Keats Island Dog Control D 0.16$

Transportation ServicesTransit 20.80$ Regional Street Lighting 0.42$ Langdale Street Lighting D 2.77$ Granthams Street Lighting D 1.88$ Burns Road Street Lighting D 2.88$ Stewart Road Street Lighting D 33.79$ Ports 14.63$ Langdale Dock D 6.02$



Planning & Development ServicesRegional Planning 0.87$ Rural Planning D 11.17$ Heritiage Conservation 0.01$ Building Inspection 2.09$ Economic Development - Area F 2.40$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities D I 95.21$ Joint Use - School Facilities 0.07$ Gibsons Library 14.01$ Museum Service 0.90$ Community Parks 19.94$ Bicycle & Walking Paths D I 1.77$ Recreation Programs D 1.05$ Dakota Ridge 1.42$



User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$ Regional Water Service 287.31$ 263.00$ Langdale Waste Water 562.50$ 102.00$ Refuse Collection 154.25$ -$


www.scrd.ca

District of Sechelt

General GovernmentGeneral Government Administration 8.51$ Grant in Aid - Community Schools 0.07$ Regional Sustainability 0.09$

Protective Services911 Emergency Telephone 2.65$ SCEP 1.35$

Transportation ServicesTransit 20.80$



Planning & Development ServicesRegional Planning 0.87$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities I 95.21$ Joint Use - School Facilities 0.07$ Museum Service 0.90$ Recreation Programs 1.05$ Dakota Ridge 1.42$

I Rate is applicable on assessed improvements only


User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$ Regional Water Service 287.31$ 263.00$


www.scrd.ca

Sechelt Indian Government District

General GovernmentGeneral Government Administration 8.51$ Regional Sustainability 0.09$

Protective ServicesBylaw Enforcement 2.24$ 911 Emergency Telephone 2.65$ SCEP 1.35$ Animal Control 0.59$




Planning & Development ServicesRegional Planning 0.87$ Building Inspection 2.09$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities I 95.21$ Museum Service 0.90$ Recreation Programs 1.05$ Dakota Ridge 1.42$



User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$


www.scrd.ca

Town of Gibsons

General GovernmentGeneral Government Administration 8.51$ Grant in Aid - Community Schools 0.07$ Regional Sustainability 0.09$

Protective ServicesGibsons & District Fire Protection 25.96$ 911 Emergency Telephone 2.65$ SCEP 1.35$




Planning & Development ServicesRegional Planning 0.87$ Hillside 0.18$

Recreation & Cultural ServicesCommunity Recreation Facilities I 95.21$ Joint Use - School Facilities 0.07$ Gibsons Library 14.01$ Museum Service 0.90$ Recreation Programs 1.05$ Dakota Ridge 1.42$



User Fee Parcel TaxRecreation Facilities Debt -$ 112.67$


www.scrd.ca

2019 Projects & ProposalsFor SCRD• 53 new projects/proposals for 2019 Budget• Projects funding summary as follows

Community Partners & Stakeholders• Over $82,000 in new funding approved over 2018 including over

$56,000 for the Sechelt Library• Over $1.37 million provided to Community Partners & Stakeholders

TOTALS:488,009.00$ 1 1-Taxation192,836.00$ 2 2-User Fees108,000.00$ 3 3-Support Services

1,302,700.00$ 4 4-Reserves675,000.00$ 5 5-Other (Debt, Grant, Fees, etc.)

2,766,545.00$ TOTAL OF ALL PROJECTS

www.scrd.ca

Corporate & Administrative ServicesAdministrative & Legislative Services• Website refresh• Video streaming of public meetings• Bylaw Enforcement-increase in resources

Corporate Services• Insurance asset appraisal • Asset & project management resources

Human Resources• Collective bargaining support

www.scrd.ca

Sunshine Coast Emergency Planning

• Additional resources for Sunshine Coast Emergency Planning

Support

• Statutory, Regulatory and Bylaw Review

Bylaws & Regulations

www.scrd.ca

Gibsons & Area Volunteer Fire Dept.• Portable radio

replacement• Auto extrication

equipment• Hazardous

material response equipment

Roberts Creek Volunteer Fire Dept.• C/F-Roof

Replacement• Portable radio

replacement

Halfmoon Bay Volunteer Fire Dept.• Portable radio

replacement

Egmont Volunteer Fire Dept.• Portable radio

replacement

SCRD Fire Departments

www.scrd.ca

Ports• Capital maintenance

funding• Major inspections

Building Inspection• Reduction in taxation

Planning & Community Development

www.scrd.ca

Community Recreation Facilities• Arena

regulatory

Parks• Vehicle

Replacements

Pender Harbour Pool• Facility

Maintenance

Recreation & Parks

www.scrd.ca

- Groundwater Investigation -

Phase 3

- Chapman Water Treatment Plant Water Quality Monitoring System Upgrades- Building Maintenance

- Water Sourcing Policy

Infrastructure Services continued…Water Utility Services

- Vehicle Replacements

www.scrd.ca

North Pender Harbour Water Service• Garden Bay UV Reactor

Purchase• Daniel Point Reservoir Water

Quality Monitoring Improvement

• Katherine Creek Flow Summary Report

• Vehicle Replacement

South Pender Harbour Water Service•Bargain Harbour water main

replacements•Water treatment plant-

building maintenance

Wastewater

Water & Wastewater Utility Services

• Woodcreek improvements

• Additional staffing and operational resources

• Square Bay• Curran Rd

www.scrd.ca

Gibsons & District Public Library• 2.5% increase in

operational funding

Museums• Just over 1% in operational

funding increase

Community Schools & Youth Programs• Ongoing funding for youth

programs through Community Schools and Youth Centers in Gibsons & Sechelt

Community Partners & Stakeholders

www.scrd.ca

Sunshine Coast Regional Hospital District (SCRHD)Provisional Budget Adopted October 2018, Final

Budget approved March 28, 2019

Continued commitment to fund $240K toward minor capital equipment and over $690K carry-over for 2019

Carry-forward projects:$89,618- Closed Loop Medication Management

system ($458,276 expended in 2018)$84,000- Washer Decontaminator

2019 taxation projected $1.41 million with a small reduction of $7,684 from 2018

www.scrd.ca

Questions & InformationBudget Info:Budget documents: http://www.scrd.ca/BudgetProvide budget feedback: http://www.scrd.ca/budgetfeedback

You may contact our office:by Phone: 604-885-6800website: www.scrd.caby mail: Sunshine Coast Regional District

1975 Field RoadSechelt, B.C., V0N 3A1

Questions

http://www.scrd.ca/Budget

http://www.scrd.ca/budgetfeedback

http://www.scrd.ca/

sunshine coast regional district 2019-2023 financial plan ... · overview & update • key...

Documents