southern prairie community care board of directors … · 8/25/2017 · redwood area hospital ....
TRANSCRIPT
SOUTHERN PRAIRIE COMMUNITY CARE BOARD OF DIRECTORS MEETING
AUGUST 25, 2017 9:30 - 11:30 a.m.
REDWOOD AREA HOSPITAL 100 FALLWOOD ROAD, REDWOOD FALLS, MN
Parking: Please park in the lot in the back of the hospital and enter through the west end door.
AGENDA
Estimated Time
9:30 a.m.
9:35 a.m.
10:15 a.m.
10:45 a.m.
11:15 a.m.
11:30 a.m.
Agenda Items
1. Consent Agenda – Holmen
a. Agenda for August 25, 2017 Board Meeting b. Minutes from July 28, 2017 Board Meeting c. Contract Amendment: Time Extension SIM Analytics Grant d. Contract: Cirdan Financial & Actuarial Services
2. Financial Report and Action Items – Pankratz
a. July 2017 Financials b. 2015 Final, 2016 Interim Settlement: Correspondence, Initial
Distributions to Network Members
3. Integrated Health Partnership Strategic Discussion a. Integrated Network Advisory Council b. Cirdan Report – IHP Options for 2018 and Beyond c. Action: Submission of Response to DHS RFP
4. CareTrac Report, Strategic Discussion, Action Items
a. CareTrac Governance Committee, Charter, Work Plan b. Action: Change Healthcare Conference Request
5. Executive Report and Action Items – Cinqueonce
a. Highlights from External Partner Discussions b. Staffing: New Hires/Resignations
6. Adjourn
Next Board Meeting: Friday, September 22, 2017 9:30-11:30 a.m. Redwood Area Hospital Education Room
To access the SPCC Board of Directors documents repository:
1. Click on the following link: https://tinyurl.com/SPCCBoard 2. Enter the following password: SPCC2017 3. Click on the folder labeled: 2017 Board Meetings
August 2017 Board Packet - Page 1 of 59
SPCC Board Meeting June 23, 2017 Redwood Area Hospital, Redwood Falls, MN Attendees:
Board Members: Norm Holmen, Rick Anderson, John Berends, Greg Burger, Jim Butterfield, Joe Fox, Jeffrey Lopez, Dave Nordaune, Bob Van Hee, Gerald Magnus, Rollie Nissen, Don Linssen
HHS Administrators and other public attendees: Pat Bruflat, Catie Lee, Denise Schneekloth, Liz Auch, Melissa Helgeson, Marie Meyers, Cindy Nelson
SPCC: Elizabeth Cinqueonce, Norris Anderson, Kristina Meulebroeck, William Muenchow, Toni Lecy
DVHHS: Bob Pankratz (by phone)
___________________________________
The meeting was called to order at 9:30 am by Chairman Norm Holmen.
Agenda Item 1 – Consent Agenda - Holmen
a. Agenda for July 28, 2017 Board Meeting b. Minutes from June 23, 2017 Board Meeting c. Position Descriptions: Executive Director, Medical Director, Integrated Care Program Director d. Resolution Authorizing Chairman to Execute Contract Amendments for Time-only Extensions of
Minnesota SIM Grants
Changes to the agenda noted by Cinqueonce:
Item 3 Staffing, add the resignation of Nikki Wieberdink.
Within the Consent Agenda there are three positions that require technical corrections:
Executive Director: % Time under Compliance should read 5%;
Medical Director: % Time under Executive Leadership Team should be 10%;
Integration Care Program Director: % Time under Integrated Care Program Unit should be 45%, and qualifications for IC duplication of degrees should be stricken.
*Motion by Joe Fox to accept the consent agenda with noted changes, second by Rick Anderson. Motion carries.
Agenda Item 2 – June Financial Report and Action Items – Pankratz/Cinqueonce
a. June 2017 Financial Report
Pankratz reviewed the June financial report which was in the packet.
August 2017 Board Packet - Page 2 of 59
*Motion by Don Linssen to approve the June Financial Reports, second by Gerald Magnus. Motion carries.
b. 2015 Final, 2016 Interim Settlement Distributions
Cinqueonce reviewed the 2015 Final, 2016 Interim Settlement which was in the packet.
Staff recommended that the board:
1. Proceed with an initial distribution of $742,267 in settlement dollars received from the 2015 final and 2016 interim settlement from DHS, in accordance with the distribution methodology established in the Integrated Network Participation Agreement.
2. Withhold $1,500,000 in settlement dollars received from the 2015 Final and 2016 Interim settlement from DHS, in accordance with the authority provided in the Integrated Network participation Agreement to support the operations of the IHP in 2018; and
3. Direct staff to communicate with the network that the SPCC will re-evaluate the amount of funding necessary to support operations, once the decision has been made regarding the model to be pursued in 2018. Further, that if the board finds there is an opportunity for other funding to assist in covering the costs of 2018 operations, a secondary distribution may be made during fourth quarter of 2017.
*Motion by Rick Anderson to approve the distribution of $742,267 as presented, second by Jim Butterfield. Motion carries.
The board indicated support by consensus for recommendations 2 and 3 above.
Agenda Item 3 – Executive Director’s Report and Action Items - Cinqueonce
a. Highlights from External Partner Discussions
Cinqueonce discussed the history of SPCC with PrimeWest and meeting that was held on June 29th. There will be a follow up meeting in Willmar on August 4th with PrimeWest’s IT department and SPCC.
Cinqueonce discussed meeting held with CentraCare and Rice Memorial. A follow-up meeting is being discussed to understand the future of the IHP and the partnership with CentraCare, Rice and ACMC.
MN Dept of Health has a fund for Health Information Exchange connectivity, they are holding the funds until the SIM grant funds run out.
b. Integrated Network Advisory Council
Cinqueonce discussed the council will meet on August 17th to discuss the options in the RFP from DHS.
SPCC has sent a meeting request to DHS to gather additional details and clarify areas of ambiguity within the RFP to assist the Advisory Council and Board in making an informed decision on the best model to pursue.
Cinqueonce presented the staff recommendation to engage a consultant to do Financial Modeling to give advice to the Council and SPCC Board.
August 2017 Board Packet - Page 3 of 59
Approval was requested from the board to seek proposals from consultant firms and authorize staff to submit a non-binding letter of intent to DHS to reply to the RFP. Cinqueonce has some options in mind and will reach out to other IHPs to find out who they are using for this type of consulting service.
*Motion by Jim Butterfield for the board to direct staff to identify financial modeling consultants to review and evaluate considerations regarding IHP options and provide guidance to the INAC, second by Bob Van Hee. Motion carries.
*Motion by Jim Butterfield to empower the Executive Committee to review and engage selected consultant within funding budgeted for actuarial services, second by Joe Fox. Motion carries.
*Motion by Joe Fox to authorize staff to submit a non-binding letter of intent to the DHS by August 18th indicating our intent to respond, second by Rick Anderson. Motion carries.
c. Partner Engagement Plans for Fall 2017
Cinqueonce discussed future meetings with the county boards to present SPCC’s mission and work to them.
Considering meeting with area legislators when they are not in session to provide an overview of SPCC.
The timing will be late September or early October for these meetings. SPCC will be reaching out to set up these meetings in the near future. Possibly set up one meeting in the northern MN area and one in the south to encompass all.
d. Staffing i. New Hire: HIE Program Manager
ii. New Hire: Integration Coordinator - Montevideo
Muenchow discussed the candidate for the HIE Program Manager position. The candidate, James Dungan-Seaver, has compliance, sales and technical experience. The position will be part time starting Aug. 9th and will begin full time on October 1, starting salary of $615.36 weekly and beginning Oct. 1st, monthly salary of $6,666.67, annual salary of $80,000.00.
*Motion by Bob Van Hee to approve the hiring of the HIE Program Manager at the starting salary of $615.36 weekly and beginning Oct. 1st, monthly salary of $6,666.67, annual salary of $80,000.00, and start date of Aug. 9th and full time on Oct. 1st (or earlier if available), second by Don Linssen. Motion carries.
Cinqueonce discussed the candidate, Kim Jibben, for the Montevideo Integration Coordinator position. The position will be .9 FTE, 36 hours per week, starting Aug. 29th and an hourly rate of $26.00, annual salary of $54,080.00.
*Motion by Gerald Magnus to approve the hiring of the Integration Coordinator for Montevideo at the hourly rate of $26.00, annual salary of $54,080.00, second by John Berends. Motion carries.
August 2017 Board Packet - Page 4 of 59
Resignation of Nikki Wieberdink
*Motion by Jim Butterfield to accept the resignation of Nikki Wieberdink, second by Bob Van Hee . Motion carries.
Agenda Item 4 – CareTrac Report, Strategic Discussion, Action Items
a. CareTrac Governance Committee b. Blue Cross Blue shield HIE implementation c. DHS RFP for Encounter Alert Services d. Statewide Strategy
Muenchow presented an update on CareTrac, the report was in the packet.
Agenda Item 5 – Adjourn
Meeting adjourned at 11:30 am.
Next BOD meeting is August 25, 2017 at the Redwood Area Hospital, Redwood Falls, MN.
Signed:
____________________________________
August 2017 Board Packet - Page 5 of 59
Amendment iVa. Z to GRK°~972t39
Contract Start Date: 1DJ08/2016griginal Ex~ira#ion Date: 12/3S/2016Current Expiration Date: $/31/2417Ret~uested Expiration Date: 9/30/2017
Tatal ContracC Amount: SSQ0,00(~C?ri~inal Contract Amount: $500,a0QPrevious Amendments) Tatai; $0Arnendrt~ent Arr~aunt: $Q
This amendment is by and be#ween fihe State of Minnesota, through its ComrT~issioner of the MinnesotaDepart~~enf of Human Services Care Delivery and Paymer7t Reform Division {"STATE") and SouthernPrairie Community Care ("GRANT~~").
RECI'TAIS
WHEREAS, 57A7E has a ~ranfi contract with GRANTEE, identified as Grant No. GRK%97209 {"OriginalContract") to irnpletnent ar expand da#a analytic prajecCs or toots that result in (1f improving the patientexperience of care (including quality and satisfaction), (2} improving the health of populations and (3jr~du~ing the per capita cost of care.
WHEREAS, STATE has received approval from the Center far Medicare and Medicaid Services to extendthe State Innovation Model grant and associated funded projects, including this S!M Data Analytics grant,until but na later than December 31;`, 2017,
WHEREAS, STATE and GRANTEE Have agreed that a revised workplan is necessary for project can~pletianduring the remainder of the SIM Data Ar~aiytics grant project period.
Therefore, the parties agree that:
CONTRACT AMENDMENT
REVCSION 1. Section 1, "GRANTEE'S C1U1'[ES", paragraph 1 is amended as follows:
I. GRANTEE'S DUTEES.
GRANTEE. shall provide enhanced inFarmatian to health care providers and integratedcommunity care team members that improves their abifity to connect patients withnecessary Bare, support, and services, as weN as increase the value of alerts provided atthe point of care by including new insights into other factors driving increased patientrisk. Grantee sha11 perform the duties detailed in £~~i#~iE-A—~ Exhibit A-2, Workplan, whichaye is attached ai7d +ncorporated into the grant contract, in addition to the duties listedbelow.
GRANTEE. will be responsible far completing all deliverables described in €~~~~~--A-~~Exhibit A-2.
REVtS10N 2. Section S, „TERMS (JF C(7MTRACT", is amended as fc~tlows:
5, TEttMS O~ CONTRACT.1"his grant sha(I be effective an 8/1/Zp15, or upon the date #hat the finalrequired. sigrtatur~ is obtained by the STATE, pursuant to Minnesota Statutes, section 160.05,
AMENDMENT2 TO GRK%97209—(HP bATAANALl'TICS GRANTSouthern Prairie Community Cara ~ 1
August 2017 Board Packet - Page 6 of 59
subdivisiari 2, whichever occurs later, and shat(remain in effect throu~it ~ ~8~~ 9j3~/2017, aruntil all abligations set fartl~ in grant contract gave been satisfactorily fulfilled, whichever occursfirst. Gi2ANTEE understands that h1Q want should begin- under this grant contracfi until ALLrequired signatures have been abtained, and- GRANTED is notified to begin work by the. STATE'sAuthorized Representative, The GRANTEE shall have a continuing obligation, after said grantperiod, to comply with tt~e fallowing provisions of grant clauses: 1Q. Indemnification; 11. StateAudifis 12, infiarmatian Privacy and Security; 13. Intellectual Property Rights; 14. PubCicity; and2p. Jurisdiction and Venue.
REVISfa1V 3. Exhibit A-1, tAtorkplan, is deEeCed in its entirety and replaced by tFte new Exhibit A-2, whichis attached to this Amendment and inearporated into the (7riginal Contract.
E?fCEP7 AS AMENDED HEREIN, THE i'ERMS AND CONDi~'IONS O~ THE QRIGIt~AI. GRANT CQNTRACT ANt~AI.l. pREVI~US AMENpMENTS REMAIN IN FULC FORCE ANi3 EFFECT.
AMENC?M~Ni" 2 TO C~RK9'o97209—IMP DATA ANALYI'ICS GRANT`Southern Prairie Cotnrnunty Care ~ 2
August 2017 Board Packet - Page 7 of 59
IM WlTIVE55 WHEREa~, the parties have caused this grant contract to Fae duly executed intending to bebound thereby.
APP'FiOV~O:
1.5TATE ENCUMBRANCE VERI~ICATI{3N
Individual c~rti~ies thai~,funds have beenencumbered os required by Nlinnesota.Statutes,Chapter 16A and section 26C.D5.
1 certify #hat the signatories for the Granteehave lawful au#barmy, by virtue of thecorporate by-laws or a carparate resolutian, tobind the Grantee to the terms of this grantcontract.
Date:
Grant No:
2. GRANTEE
(Attcarne or firante
By:
Printed a e: Ryan Burt
Title: General Counsel
'_'_..~.Signatory is aukhorized by applicable articles,by-laws, resotut~ons, or r~rdirJances to sign on6ehatf of the,;~rantee. ,~'~ ,,.= ~>
;~ ~ ~.s
Printed Name: Norm Nolmen
Title: Chair~~_,,,.. ~ L~
Rate: t.~ ~/'~e~r' . ~,,
3. STATE AGENCY
lndr'vidual certifies the appticalate provislans ofMr`r~nesata Statutes, section 168.97, subdivision1 and Minnesota 5tatut'es, sestian 268,98 arereaffirmed.
By {~nrith delegatedauthoritY~~ ._.
By:~
Prineed Name:
Title:
Date:
AMENDMEiVT 2 TC} GRK%x97209— IHP DATA ANAIYT'ICS GRANTSouthern Prairie Community Care ~ 3
August 2017 Board Packet - Page 8 of 59
Sent by e-mail August 11, 2017
Ms. Elizabeth Cinqueonce
Executive Director
Southern Prairie Community Care
607 W Main Street, PO Box 513
Marshall, MN 56258
Re: Engagement Letter - Financial and Actuarial Analyses of IHP 2017 RFP
Dear Ms. Cinqueonce:
This letter is to confirm Southern Prairie Community Care’s engagement of Cirdan to provide
analyses focused on the risks and rewards of the contract options available to SPCC for contract
years 2018 and forward. The attached Exhibit A describes the background, scope of services,
and costs for this project.
Please confirm by e-mail reply or by initialing and returning a copy of this letter that the terms as
described in this engagement letter and exhibits are satisfactory. If you have any questions or
desire additional information, please let me know. Thank you for the opportunity to be of
service.
Sincerely,
Angela Zeterlu, FSA
Consulting Actuary
Cirdan Health Systems and Consulting
Cc: John Klein, Alex Tava, Katherine Stensland - Cirdan
Attachment
August 2017 Board Packet - Page 9 of 59
EXHIBIT A
Project Purpose and Background
Southern Prairie Community Care (SPCC) is currently in its fourth year as an IHP serving
Medicaid members in 12 counties of Southwestern Minnesota. SPCC’s current contract with
DHS is for 2017-2019 calendar years. Under this contract, SPCC has a new target amount for
2017 total cost of care, which has been rebased from the previous target amount. The realized
savings from 2015 and 2016 and the revised target amounts for 2017 suggest that future year’s
savings may be more difficult to attain. On May 15, 2017, DHS issued a request for proposal
offering two new tracks for IHP’s to take part in; these tracks are listed below:
Track 1 – IHP entity will receive a risk-adjusted quarterly population based payment
(PBP) for attributed population.
Track 2 – IHP entity will enter into reciprocal risk shared savings and/or shared losses
model, and receive a risk-adjusted quarterly PBP.
SPCC is exploring these options as well as continuing under the current contract agreement with
DHS (“status quo”) with regard to contract years 2018 and forward. Options include negotiating
participation in one of these tracks, or a combination of them, for future years. To support this,
Cirdan will complete financial and actuarial analyses to help define the pros and cons of the
available options (status quo, Track 1, or Track 2). SPCC leadership will present these findings
to SPCC’s Board on August 25, 2017 and the Board will then decide how best to proceed.
Additional financial and actuarial analyses may be warranted if SPCC moves forward with Track
1 or Track 2 negotiations with DHS, however such analyses are outside the scope of this project.
Scope of Services
This project will focus on analyzing and discussing the risks and rewards of each option
available to SPCC. The scope of this project is expected to include building models, and using
these models to scenario-test the variety of options. Due to the abbreviated timeline associated
with this project and the need to have analyses substantially complete in order to present at the
Board meeting on August 25th, the models and scenario testing will be completed based on
SPCC’s prior year’s targeted benchmarks and performance results as well as any data readily
available about 2017 and future years. The models will project and scenario test overall SPCC
performance for 2017-2019 under the variety of options available. SPCC will provide Cirdan
with data necessary to complete the modeling and analyses outlined here. The following are the
minimum data necessary for this project:
2014-2016 financial performance results by calendar year
2014-2016 membership and eligibility data
2017 baseline targeted amounts for shared savings eligibility
Any other detail or information regarding the development of the 2017 targeted amounts
that DHS may have provided
August 2017 Board Packet - Page 10 of 59
Page3
Additional data that would be potentially beneficial but not essential for this project:
• 2014-2017 detailed claim data (including service detail)
Cirdan anticipates this project will also include several meetings with appropriate SPCC staff to better understand the previous years' experience and expected 2017-2019 performance and to convey Cirdan's findings as it pertains to the options available in preparation of the Board discussion. We estimate 4-6 hours of meeting time in August that is specific to the scope of services outlined.
Pricing
The table below lists Cirdan's standard hourly rates. For all projects, Cirdan seeks to use the most efficient mix of staff based on requirements. Fees are normally billed monthly for work completed in the previous month.
Project Staff 2017 Hourly Rate
Principal $400-$550
Managing Consultant / Managing Actuary $285-$305
Consultant / Consulting Actuary $155 -$240
Associate Consultant/ Actuarial Associate $170-$205
Actuarial Analyst / Analyst $125-$150
Administrative Support $55
This project will be billed on an hourly cost basis up to a maximum cost of $17,500.
Expenses
Since Cirdan is based in Minnesota, travel expenses would be minimal; mileage, parking, and other minor travel costs will not be charged separately, and we do not charge for travel time. There are no separate fees for account management, support services, or to maintain all computer hardware and software to perform the proposed services.
CIRDAN • 444 Cedar Street, Suite 500 • Saint Paul, Minnesota 55101 • 651-228-9891
August 2017 Board Packet - Page 11 of 59
August 2017 Board Packet - Page 12 of 59
August 2017 Board Packet - Page 13 of 59
August 2017 Board Packet - Page 14 of 59
August 2017 Board Packet - Page 15 of 59
August 2017 Board Packet - Page 16 of 59
August 2017 Board Packet - Page 17 of 59
August 2017 Board Packet - Page 18 of 59
August 2017 Board Packet - Page 19 of 59
August 2017 Board Packet - Page 20 of 59
August 2017 Board Packet - Page 21 of 59
August 2017 Board Packet - Page 22 of 59
1 OF 2
CURRENT MONTH YEAR TO DATE
July-2017 2017
Beginning Balance January 1, 2017 $1,586,435.22
Receipts $577,727.75 $3,104,127.63
Sale of Securities $248,000.00 $0.00
Transfers In $135,452.95 $1,400,221.02
Expenditures $228,597.66 $1,628,483.07
Purchase/Redemption of Securities $0.00 $498,111.38
Transfers Out $135,452.95 $1,400,220.73
CASH BALANCE July 31, 2017 $2,563,968.69
CASH BALANCE CHANGE $597,130.09 $977,533.47
SPCC CASH BALANCE REPORTas of
July 31, 2017
August 2017 Board Packet - Page 23 of 59
2 OF 2
January 1, 2017
Current Month
Activity Year to Date Activity July 31, 2017
SPCC BREMER BANK 495
$1,706,355.40 $368,433.08 $1,193,126.95 $2,899,482.35
SPCC BREMER BANK DIABETES GRANT 496
-$32,165.49 -$18,976.10 -$42,413.18 -$74,578.67
SPCC BREMER BANK HIE GRANT 497
-$18,614.15 $22,622.96 -$34,264.16 -$52,878.31
SPCC BREMER BANK ANALYTICS GRANT 497
-$6,712.00 -$22,670.17 -$131,507.34 -$138,219.34
SPCC CHIPPEWA COUNTY 490
-$67,300.48 -$704.20 -$12,213.45 -$79,513.93
SPCC CHIPPEWA COUNTY DIABETES GRANT 491
$3,839.91 -$761.74 $1,638.66 $5,478.57
WELLS FARGO CASH SWEEP ACCOUNT
$1,032.03 $249,186.26 $3,165.99 $4,198.02
TOTAL COMBINED CASH BALANCE 7/31/2017 $2,563,968.69
CD VALUE 3,119,208.34$
TOTAL CASH and CD VALUE 5,683,177.03$
SPCC CASH BALANCE REPORTCASH ACCOUNTS SUMMARY
August 2017 Board Packet - Page 24 of 59
1 OF 1
DETAIL PERSONEL BUDGET REPORT
CURRENT MONTH YEAR TO DATEYTD BUDGET
JANUARY throughOVER/(UNDER
BUDGET) % OF BUDGET 2017 BUDGET
July-2017 2017 July-2017 58.33% OF YEAR
PERSONNEL
Salaries $102,695.76 $690,106.98 $776,862 -$86,755 51.8% $1,331,763Salary Benefits $34,223.13 $224,688.83 $276,698 -$52,009 47.4% $474,339
Life Insurance $43.68 $275.73 $349 -$73 46.1% $598HSA Health Insurance $41.67 $291.69 $0 $292 0.0% $0VEBA Health Insurance $2,162.50 $13,287.50 $22,128 -$8,840 35.0% $37,933Health Insurance $16,936.25 $109,894.00 $136,203 -$26,309 47.1% $233,490Dental Insurance $772.57 $4,912.77 $6,400 -$1,488 44.8% $10,972PERA $7,624.82 $46,672.82 $56,589 -$9,916 48.1% $97,009FICA $5,252.17 $40,686.67 $43,761 -$3,074 54.2% $75,018Medicare $1,389.47 $8,667.65 $11,269 -$2,602 44.9% $19,319
Contract Labor Mental Health Centers $0.00 $3,125.00 $0 $3,125 0.0% $0Contract Labor Avera/HHS $0.00 $3,327.56 $0 $3,328 0.0% $0
TOTAL PERSONNEL $136,918.89 $921,248.37 $1,053,560 -$132,311 51.0% $1,806,102
SOUTHERN PRAIRIE COMMUNITY CARE
August 2017 Board Packet - Page 25 of 59
1 OF 1
SUMMARY OPERATIONS BUDGET REPORT
CURRENT MONTH YEAR TO DATE
July-2017 2017
Beginning Balance January 1, 2017 $1,639,054.92YTD BUDGET
JANUARY throughOVER/(UNDER
BUDGET) % OF BUDGET 2017 BUDGET
Revenue July-2017 58.33% OF YEAR
TOTAL (EXCLUDING PERFORMANCE) REVENUE $20.85 $530,831.72 $654,983.00 $2,118,115.36 47.28% $1,122,828.00
TOTAL PERFORMANCE REVENUE $542,005.36 $2,242,266.64 $0.00 $0.00 0.00% $0.00
Transfers In $124,630.48 $820,763.47 % Excludes
TOTAL CASH IN $666,656.69 $3,593,861.83 Performance SettlementRevenue
Expenditures
TOTAL PERSONNEL $125,334.68 $839,429.48 $993,346.08 -$153,916.60 49.29% $1,702,879.00
TOTAL INTEGRATED NETWORK/INTEGRATED CARE PROGRAM$0.00 $1,332.77 $11,666.67 -$10,333.90 6.66% $20,000.00
TOTAL BOARD RELATED EXPENSE TOTAL $414.02 $3,650.25 $5,833.33 -$2,183.08 36.50% $10,000.00TOTAL CAPITAL EXPENSE $2,226.94 $22,068.74 $55,553.75 -$33,485.01 23.17% $95,235.00
TOTAL COMMUNICATIONS $7,062.91 $8,656.91 $23,333.33 -$14,676.42 21.64% $40,000.00
TOTAL INFORMATION TECH AND ANALYTICS $4,904.01 $34,195.15 $161,243.25 -$127,048.10 12.37% $276,417.00TOTAL GENERAL ADMINISTRATION $13,242.01 $68,890.81 $105,842.33 -$36,951.52 37.97% $181,444.00
TOTAL HUMAN RESOURCES $1,489.99 $10,876.72 $37,041.67 -$26,164.95 17.13% $63,500.00
TOTAL CONTRACTED SERVICES $17,335.20 $61,711.50 $149,947.58 -$88,236.08 24.01% $257,053.00
TOTAL LEGAL / COMPLIANCE EXPENSE $2,268.00 $42,880.25 $77,000.00 -$34,119.75 32.49% $132,000.00
TOTAL GRANT EXPENSE / DISBURSEMENTS $0.00 $0.00 $0.00 $0.00 0.00% $0.00
TOTAL EXPENDITURES $174,277.76 $1,093,692.58 $1,620,808.00 -$527,115.42 39.36% $2,778,528.00
Transfers Out $124,650.05 $1,319,255.75 % Excludes
Purchase of Securities $0.00 Performance Settlement
TOTAL CASH OUT $298,927.81 $2,412,948.33 and CCHI Expenditure
July 31, 2017 $2,819,968.42
SOUTHERN PRAIRIE COMMUNITY CARE
SPCC Cash Balance
August 2017 Board Packet - Page 26 of 59
1 OF 3
DETAIL OPERATIONS BUDGET REPORT
CURRENT MONTH YEAR TO DATE
July-2017 2017
Beginning Balance January 1, 2017 $1,639,054.92
YTD BUDGET JANUARY through
OVER/(UNDER BUDGET) % OF BUDGET 2017 BUDGET
July-2017 58.3% OF YEAR
Blue Cross SPCC Grant $0.00 $499,999.98 583,333$ (83,333)$ 1,000,000$
Performance Settlement Revenue $542,005.36 $2,242,266.64 -$ 2,242,267$ -$
Bank Interest $20.85 $81.74 73$ 9$ 125$ Miscellaneous Grants $0.00 $0.00 -$ -$ 0.0% -$
Management Services Revenue $0.00 $30,750.00 71,577$ (40,827)$ 122,703$
Miscellaneous Revenue $0.00 $0.00 -$ -$ -$
Conference Registration $0.00 $0.00 -$ -$ -$
TOTAL REVENUE $542,026.21 $2,773,098.36 654,983$ 2,118,115$ 47.3% 1,122,828$
Transfers In $124,630.48 $820,763.47 % Excludes
$666,656.69 $3,593,861.83 Performance SettlementRevenue
PERSONNEL
Salaries $94,036.70 $631,579.71 $730,544 -$98,964 50.4% 1,252,361$ Salary Benefits $31,297.98 $201,397.21 $262,802 -$61,405 44.7% 450,518$ Contract Labor Kandiyohi Cnty/AMC Shared Position $0.00 $0.00 $0 $0 0.0% -$ Contract Labor Mental Health Centers $0.00 $3,125.00 $0 $3,125 0.0% -$ Contract Labor Avera/HHS $0.00 $3,327.56 $0 $3,328 0.0% -$
TOTAL PERSONNEL $125,334.68 $839,429.48 $993,346 -$153,917 49.3% $1,702,879
$832,976.92
INTEGRATED NETWORK/INTEGRATED CARE PROGRAM
Performance Settlement Expenditure $0.00 $0.00 $0 $0 0.0% -$ ICCP Communications $0.00 $1,332.77 $11,667 -$10,334 6.7% 20,000$
TOTAL INTEGRATED NETWORK/INTEGRATED CARE PROGRAM$0.00 $1,332.77 $11,667 -$10,334 6.7% $20,000
BOARD RELATED EXPENSE
Board Per Diems $175.00 $2,225.00 $2,917 -$692 44.5% 5,000$ Governing Board Expenses $239.02 $1,425.25 $2,917 -$1,491 28.5% 5,000$
TOTAL BOARD RELATED EXPENSE TOTAL $414.02 $3,650.25 $5,833 -$2,183 36.5% $10,000
CAPITAL EXPENSE
Equipment and Furniture Under $300 $0.00 $1,253.91 $0 $1,254 0.0% -$ Equipment and Furniture $300 - $5000 $2,226.94 $20,814.83 $32,220 -$11,406 37.7% 55,235$ Capital Equipment $5000+ $0.00 $0.00 $23,333 -$23,333 0.0% 40,000$
TOTAL CAPITAL EXPENSE $2,226.94 $22,068.74 $55,554 -$33,485 23.2% $95,235
COMMUNICATIONS
SOUTHERN PRAIRIE COMMUNITY CARE
Revenue
Expenditures
August 2017 Board Packet - Page 27 of 59
2 OF 3Marketing/Materials $2,112.91 $3,706.91 $11,667 -$7,960 18.5% 20,000$ Public Relations Services $0.00 $0.00 $5,833 -$5,833 0.0% 10,000$ CareTrac Web Site $4,950.00 $4,950.00 $0 $4,950 0.0% -$ Web Site $0.00 $0.00 $5,833 -$5,833 0.0% 10,000$
TOTAL COMMUNICATIONS $7,062.91 $8,656.91 $23,333 -$14,676 21.6% $40,000
INFORMATION TECH & ANALYTICS
Computer Software $4,904.01 $13,243.15 $13,252 -$8 58.3% 22,717$ E-Health Rec Subscriptions/Upgrades $0.00 $20,952.00 $23,333 -$2,381 52.4% 40,000$ HIE Technical Infrastructure Subscription Cost $0.00 $0.00 $104,242 -$104,242 0.0% 178,700$ Cyber Insurance $0.00 $0.00 $20,417 -$20,417 0.0% 35,000$
TOTAL INFORMATION TECH & ANALYTICS $4,904.01 $34,195.15 $161,243 -$127,048 12.4% $276,417
GENERAL ADMINISTRATION
Car Expense $374.04 $3,577.10 $2,917 $660 71.5% 5,000$ Auto Insurance $0.00 $1,624.00 $434 $1,190 218.3% 744$ Bank Service Charge $112.00 $652.00 $700 -$48 54.3% 1,200$ Property/Casualty Insurance $0.00 $9,538.00 $11,667 -$2,129 47.7% 20,000$ Workers Compensation $0.00 $2,695.00 $2,333 $362 67.4% 4,000$ Office Supplies/Printing $4,643.32 $11,140.94 $14,583 -$3,442 44.6% 25,000$ Medical Supplies $0.00 $0.00 $292 -$292 0.0% 500$ Meeting Room Rental $60.00 $262.00 $2,917 -$2,655 5.2% 5,000$ Organizational Memberships $0.00 $0.00 $2,917 -$2,917 0.0% 5,000$ Rent- Office Space $3,063.06 $10,460.94 $29,167 -$18,706 20.9% 50,000$ Telephone $908.97 $6,333.02 $6,125 $208 60.3% 10,500$ Conference Line $0.00 $473.84 $1,167 -$693 23.7% 2,000$ Travel/Lodging $453.52 $2,058.54 $8,750 -$6,691 13.7% 15,000$ Travel/Meals $3,580.67 $20,029.00 $20,417 -$388 57.2% 35,000$ Miscellaneous Expense $46.43 $46.43 $1,458 -$1,412 1.9% 2,500$
TOTAL GENERAL ADMINISTRATION $13,242.01 $68,890.81 $105,842 -$36,952 38.0% $181,444
HUMAN RESOURCES
Continuing Medical Education $0.00 $1,111.55 $2,042 -$930 31.8% 3,500$ Staff Training $785.00 $3,157.03 $11,667 -$8,510 15.8% 20,000$ Advertising - Employment $0.00 $3,328.19 $11,667 -$8,338 16.6% 20,000$ HR Services $704.99 $3,279.95 $11,667 -$8,387 16.4% 20,000$
TOTAL HUMAN RESOURCES $1,489.99 $10,876.72 $37,042 -$26,165 17.1% $63,500
CONTRACTED SERVICES
Accounting $2,210.20 $13,261.20 $15,781 -$2,520 49.0% 27,053$ Actuarial $0.00 $0.00 $43,750 -$43,750 0.0% 75,000$ Auditing $0.00 $1,933.00 $8,750 -$6,817 12.9% 15,000$ Grant Writing and Business Development $3,875.00 $6,362.30 $14,583 -$8,221 25.4% 25,000$ Interpretive $0.00 $180.00 $5,833 -$5,653 1.8% 10,000$ Information System $0.00 $825.00 $8,750 -$7,925 5.5% 15,000$ Marketing $11,250.00 $39,150.00 $52,500 -$13,350 43.5% 90,000$
TOTAL CONTRACTED SERVICES $17,335.20 $61,711.50 $149,948 -$88,236 24.0% $257,053
LEGAL / COMPLIANCE EXPENSE
August 2017 Board Packet - Page 28 of 59
3 OF 3
HIO Accreditation $0.00 $0.00 $8,750 -$8,750 0.0% 15,000$ General Counsel $2,268.00 $20,041.25 $29,167 -$9,125 40.1% 50,000$ Special Counsel (HIE & Analytics) $0.00 $15,839.00 $35,000 -$19,161 26.4% 60,000$ HIO Certification $0.00 $7,000.00 $4,083 $2,917 100.0% 7,000$
TOTAL LEGAL / COMPLIANCE EXPENSE $2,268.00 $42,880.25 $77,000 -$34,120 32.5% $132,000
GRANT EXPENSE / DISBURSEMENTSCCHI Grant $0.00 $0.00 $0 $0 0.0% -$
TOTAL GRANT EXPENSE / DISBURSEMENTS $0.00 $0.00 $0 $0 0.0% $0
TOTAL EXPENDITURES $174,277.76 $1,093,692.58 $1,620,808 -$527,115 39.4% $2,778,528
Transfers Out $124,650.05 $1,319,255.75 % Excludes
Purchase of Securities $0.00 $0.00 Performance Settlement
$298,927.81 $2,412,948.33 and CCHI Expenditure
July 31, 2017 $2,819,968.42SPCC Cash Balance
August 2017 Board Packet - Page 29 of 59
1 OF 1
DIABETES GRANT
CURRENT MONTH YEAR TO DATE
July-2017 2017
Beginning Balance January 1, 2017 -$28,325.58
GRANT TO DATEOVER/(UNDER
BUDGET) TOTAL GRANT BUDGET (2015)
REVENUEDiabetes Grant $0.00 $81,891.03 $226,802 -$143,198 370,000$
Miscellaneous Revenue $0.00 $0.00 $0 $0 -$
TOTAL REVENUE $0.00 $81,891.03 -$ 226,802$ 61.3% 370,000$
Transfers In $10,822.47 $83,457.55
$10,822.47 $165,348.58
EXPENDITURESSalaries $8,659.06 $58,527.27 $150,582 -$20,875 $171,456Salary Benefits $2,925.15 $23,291.62 $63,777 -$529 $64,306Contractual Services $5,016.00 $28,985.17 $42,141 -$35,515 $77,656Travel $708.57 $5,865.82 $20,862 $11,765 $9,097Supplies $382.57 $971.42 $5,454 -$22,831 $28,286
Other $2,066.06 $7,516.82 $17,615 -$1,584 19,199$
TOTAL EXPENDITURES $19,757.41 $125,158.12 -$ $300,430.14 (69,570)$ 370,000$
Transfers Out $10,802.90 $80,964.98 81.2%
$30,560.31 $206,123.10
July 31, 2017 -$69,100.10
SOUTHERN PRAIRIE COMMUNITY CARE
SPCC Cash Balance
August 2017 Board Packet - Page 30 of 59
1 OF 2
CURRENT MONTH YEAR TO DATE
July-2017 2017Beginning Balance January 1, 2017 -$18,614.15
GRANT TO DATEOVER/(UNDER
BUDGET) TOTAL GRANT BUDGET (2015)
REVENUE MDH & DHS SIM E-HEALTH GRANTS $0.00 $202,633.59 $558,247 -$338,753 897,000$
TOTAL REVENUE $0.00 $202,633.59 $558,247 -$338,753 897,000$
EXPENDITURES HIE Implementation & Subscription Cost -$24.34 $208,272.76 $582,500 -$368,980 951,480$
TOTAL EXPENDITURES -$24.34 $208,272.76 582,500$ (368,980)$ 951,480$
GRANT TO DATEOVER/(UNDER
BUDGET) TOTAL GRANT BUDGET (2017)
REVENUEDHS LTSS-PHR CONTRACT (2017) $0.00 $0.00 $0 $0 -$
TOTAL REVENUE $0.00 $0.00 $0.00 $0 $0.00
EXPENDITURESCommunications & Utilities $0.00 $0.00 $0 -$3,185 3,185$
Contracted Services $5,000.00 $7,875.00 $7,875 -$178,125 186,000$
Travel-Lodgeing/Meals/Mileage $0.00 $0.00 $0 -$6,948 6,948$
Building Space $0.00 $0.00 $0 -$975 975$
Supplies $0.00 $0.00 $0 -$12,985 12,985$
TOTAL EXPENDITURES $5,000.00 $7,875.00 7,875$ -$202,218 210,093$
SPCC HEALTH INFORMATION SERVICE PROGRAMSSOUTHERN PRAIRIE COMMUNITY CARE
MDH SIM E-HEALTH GRANT (2014)
DHS LTSS-PHR CONTRACT (2017)
August 2017 Board Packet - Page 31 of 59
2 OF 2
GRANT TO DATEOVER/(UNDER
BUDGET) TOTAL GRANT BUDGET (2017)
REVENUEMDH SIM HIE/ANALYTICS GRANT $34,515.28 $34,515.28 $34,515 $34,515 -$
TOTAL REVENUE $34,515.28 $34,515.28 34,515$ -$
EXPENDITURESConsultant Costs $0.00 $0.00 $0 -$80,000 80,000$
SPCLink Goverence Administration $0.00 $0.00 $0 -$8,000 8,000$
Clinical Notify HIE Subscription $6,916.66 $20,749.99 $20,750 $12,750 8,000$
ADT & CCD Interfaces $0.00 $0.00 $0 -$45,000 45,000$
Northern MN Network HIE Subscription $0.00 $34,515.28 $34,515 -$5,485 40,000$
TOTAL EXPENDITURES $6,916.66 $55,265.27 55,265$ -$125,735 181,000$
SPCC HEALTH INFORMATION SERVICE PROGRAMS
TOTAL REVENUE $34,515.28 $237,148.87
Transfers In $0.00 $0.00
TOTAL EXPENDITURES $11,892.32 $271,413.03Transfers Out $0.00 $0.00
July 31, 2017 -$52,878.31
MDH SIM HIE/ANALYTICS GRANT (2017)
SPCC Cash Balance
August 2017 Board Packet - Page 32 of 59
1 OF 1
ANALYTICS GRANT
CURRENT MONTH YEAR TO DATE
July-2017 2017
Beginning Balance January 1, 2017 -$6,712.00
GRANT TO DATEOVER/(UNDER
BUDGET) TOTAL GRANT BUDGET (2017)
REVENUEAnalytics Grant $0.00 $6,712.00 $6,712 -$493,288 500,000$
TOTAL REVENUE $0.00 $6,712.00 6,712$ -$493,288 500,000$
Transfers In $0.00 $0.00
$0.00 $6,712.00
EXPENDITURES Notification Subscription Services $6,916.67 $79,876.34 $79,876 -$99,099 178,975$
Notification Interfacing $320.00 $28,628.00 $28,628 -$44,267 72,895$
Custom Algorithm Development $2,253.50 $16,535.00 $16,535 -$83,465 100,000$
Data Warehouse Subscription Services $0.00 $0.00 $0 -$127,680 127,680$
Data Extraction From HIE to Data Warehou $13,180.00 $13,180.00 $13,180 $4,180 9,000$
Define & Refine Algorithm with SAS Pro $0.00 $0.00 $6,712 -$4,738 11,450$
TOTAL EXPENDITURES $22,670.17 $138,219.34 144,931$ -$355,069 500,000$ Transfers Out $0.00 $0.00
$22,670.17 $138,219.34
July 31, 2017 -$138,219.34SPCC Cash Balance
SOUTHERN PRAIRIE COMMUNITY CARE
August 2017 Board Packet - Page 33 of 59
1 OF 1
INVESTMENTS ACCOUNT
CURRENT MONTH YEAR TO DATE
July-2017 2017Beginning Balance January 1, 2017 $1,032.03
REVENUECD INTEREST $1,186.26 $5,277.37
TOTAL REVENUE $1,186.26 $5,277.37Transfers In $0.00 $496,000.00
$1,186.26 $501,277.37
CD ACTIVITYNET Redemptions/(Purchased) CD's $248,000.00 -$498,111.38
TOTAL ACTIVITY $248,000.00 -$498,111.38Transfers Out $0.00 $0.00
$248,000.00 -$498,111.38
July 31, 2017 $4,198.02
SOUTHERN PRAIRIE COMMUNITY CARE
SPCC Cash Balance
August 2017 Board Packet - Page 34 of 59
1 OF 1
CURENT MONTH YEAR TO DATERECEIPTS -$577,727.75 -$3,104,127.63TRANSFERS IN -$135,452.95 -$1,400,221.02
REVENUE -$713,180.70 -$4,504,348.65IFS BUDGET REPORT PAGE 10 -$713,180.70 -$4,504,348.65DIFFEERENCE $0.00 $0.00
EXPENDITURES $228,597.66 $1,628,483.07TRANSFERS OUT $135,452.95 $1,400,220.73
EXPENDITURES $364,050.61 $3,028,703.80
IFS BUDGET REPORT PAGE 9 $364,050.61 $3,028,703.80DIFFEERENCE $0.00 $0.00
NET -$349,130.09 -$1,475,644.85
SOUTHERN PRAIRIE COMMUNITY CARE IFS BUDGET REPORT RECONCILLIATION
August 2017 Board Packet - Page 35 of 59
Date of
Deposit
Security
Number Description Rate
Investment
Amount
Settlement
Date
Maturity
Date
Estimated
Accrued
Interest
CD Interest
Received
CD Interest
Reinvested
Investments Cash
Account Balance Custodian
1/31/2017 5523-376 Bank of Baroda 0.80% 248,000$ 1/31/2017 7/31/2017 989.28$ Wells Fargo Advisors
6/30/2017 Customers Bank Phoenixville PA 1.15% 248,000$ 6/30/2017 8/30/2017 250.04$ Wells Fargo Advisors
2/23/2017 5816-997 Wells Fargo Bank NA 0.75% 248,000$ 3/1/2017 9/1/2017 779.67$ Wells Fargo Advisors
2/28/2017 5301-275 Bank Hapoalim 0.70% 248,000$ 3/3/2017 9/5/2017 718.18$ Wells Fargo Advisors
6/30/2017 Bank of India 1.20% 248,000$ 6/30/2017 9/27/2017 260.91$ Wells Fargo Advisors
10/4/2016 8065-836 Safra National Bank of NY.8 0.80% 245,000$ 10/13/2016 10/12/2017 1,568.00$ Wells Fargo Advisors
10/13/2016 8322-224 Synovus Bank 0.75% 248,000$ 10/20/2016 10/20/2017 1,452.33$ Wells Fargo Advisors
6/8/2017 5764-692 Compass Bank Birmingham AL 1.10% 205,000$ 6/8/2017 12/8/2017 333.62$ Wells Fargo Advisors
2/23/2017 5301-270 Bank United National Assoc. 0.75% 248,000$ 3/20/2017 12/20/2017 682.85$ Wells Fargo Advisors
2/23/2017 8247-503 State Bank of India 1.00% 245,000$ 2/28/2017 2/28/2018 1,033.70$ Wells Fargo Advisors
3/20/2015 10329 State Bank of Taunton 1.00% 251,104$ 3/13/2016 3/13/2018 3,481.06$ State Bank of Taunton
3/20/2015 10330 State Bank of Taunton 1.00% 251,104$ 3/13/2016 3/13/2018 3,481.06$ State Bank of Taunton
6/19/2017 Merrick Bank South Jordon UT 1.35% 86,000$ 6/19/2017 6/19/2018 136.78$ Wells Fargo Advisors
6/21/2017 Comenity Bank Willmington DE 1.30% 100,000$ 6/21/2017 6/21/2018 146.03$ Wells Fargo Advisors
TOTAL INVESTMENT 3,119,208.34$ 15,313.50$
SOUTHERN PRAIRIE COMMUNITY CARE
STATEMENT OF INVESTMENTS
as of
7/31/2017
August 2017 Board Packet - Page 36 of 59
Des Moines Valley Health and Human ServicesREVENUES & EXPENDITURES BUDGET REPORT
robertp
2
1
11
11
Cash
N
N
SPCC 2017 WORKING COPY
1
NY
FUND
Budget for Report:
Include on Report:
Specific G/L Months:
Page Break Option:
Report Basis:
1 - All G/L Accounts2 - Only G/L Accounts with Budget Amounts3 - Only G/L Accounts without Budget Amounts
1 - Page Break by FUND2 - Page Break by DEPT3 - Page Break by PROGRAM
Print on Report:
Include Zero Dollars:
From: 01/2017 Thru: 07/2017Revenue Sort Option:Expend Sort Option:
Revenue Range Subtotal:Expend Range Subtotal:
Subtotal For Objects:
1 - List as appears in G/L Chart of Accounts2 - List by OBJECT within FUND3 - List by OBJECT within DEPT4 - List by OBJECT within PROGRAM
1 - Monthly Tot. "thru" G/L Month2 - Variance Amt. (Budget - Ytd Amt.)3 - Current/Prior Yr. Budget, % Change4 - Current/Prior Yr. Budget, $ Change
Subtotal for ServicesSubtotal for Programs
Save Options: N
Comment:
Range From 84 Thru 84
1 - None2 - Detail and Subtotals by OBJECT Range3 - Subtotals only by OBJECT Range 4 - DEPT Totals and Subtotals by DEPT Range5 - Subtotals only by DEPT Range
Page 108/16/2017 9:55:43AM
August 2017 Board Packet - Page 37 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
TOTALS SPCC ADMINISTRATIVE PAYROLL CHIPPEWA
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
490 DeptSPCC ADMINISTRATIVE PAYROLL CHIPPEWA
Copyright 2010-2016 Integrated Financial Systems
124,630.48
.00
124,630.48
820,763.47
820,763.47
.00
.00
.00
0
0
0
000 Program
.00
125,334.68
125,334.68
832,976.92
832,976.92
.00
1,702,879.00
1,702,879.00
0
49
49
100 Program
704.20
125,334.68
12,213.45
832,976.92
820,763.47
1,702,879.00
1,702,879.00
.00
1
49
0490 Dept 124,630.48
000 Program ...
--- Revenues ---
Transfer From Bremar Bank Account84-490-000-0000-5999 820,763.47 00.00124,630.48
100 Program ADMINISTRATION
--- Expenditures ---
Salary Full Time84-490-100-0000-6103 631,579.71 501,252,361.0094,036.70
Life Insurance84-490-100-0000-6150 246.22 43574.0040.05
FSA/ HSA Benefit84-490-100-0000-6151 291.69 00.0041.67
VEBA Contribution84-490-100-0000-6152 12,635.29 3536,366.002,118.51
Health Insurance84-490-100-0000-6153 96,200.42 43223,803.0015,261.09
Dental Insurance84-490-100-0000-6154 4,425.04 4210,546.00712.49
PERA Contribution84-490-100-0000-6163 42,288.96 4691,011.006,976.87
FICA Contribution84-490-100-0000-6175 37,434.25 5370,058.004,877.20
Medicare Contribution84-490-100-0000-6176 7,875.34 4318,160.001,270.10
Page 2
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017Amount
2017Working
% OfBudget
Description
- -
Revenue
Expend.
Net
TOTALS ... -
- -
-
Revenue
Expend.
Net
TOTALS ADMINISTRATION
Net
Expend.
Revenue - -
robertpAugust 2017 Board Packet - Page 38 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
TOTALS SPCC DIABETES PREVENTION PAYROLL CHIPPEW
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
491 DeptSPCC DIABETES PREVENTION PAYROLL CHIPPEW
Copyright 2010-2016 Integrated Financial Systems
10,822.47
.00
10,822.47
83,457.55
83,457.55
.00
.00
.00
0
0
0
000 Program
.00
11,584.21
11,584.21
81,818.89
81,818.89
.00
103,223.00
103,223.00
0
79
79
100 Program
761.74
11,584.21
1,638.66
81,818.89
83,457.55
103,223.00
103,223.00
.00
-2
79
0491 Dept 10,822.47
000 Program ...
--- Revenues ---
Transfer From Bremar Bank Account84-491-000-0000-5999 83,457.55 00.0010,822.47
100 Program ADMINISTRATION
--- Expenditures ---
Salary Full Time84-491-100-0000-6103 58,527.27 7479,402.008,659.06
Life Insurance84-491-100-0000-6150 29.51 12324.003.63
VEBA Contribution84-491-100-0000-6152 652.21 421,567.0043.99
Health Insurance84-491-100-0000-6153 13,693.58 1419,687.001,675.16
Dental Insurance84-491-100-0000-6154 487.73 114426.0060.08
PERA Contribution84-491-100-0000-6163 4,383.86 735,998.00647.95
FICA Contribution84-491-100-0000-6175 3,252.42 664,960.00374.97
Medicare Contribution84-491-100-0000-6176 792.31 681,159.00119.37
Page 3
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017 Amount
2017Working
% OfBudget
Description
- -
Revenue
Expend.
Net
TOTALS ... -
- -
-
Revenue
Expend.
Net
TOTALS ADMINISTRATION
Net
Expend.
Revenue -
-
-
robertpAugust 2017 Board Packet - Page 39 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
495 DeptCCHI OPERATIONS
Copyright 2010-2016 Integrated Financial Systems
.00
124,650.05
124,650.05
1,319,255.75
1,319,255.75
.00
.00
.00
0
0
0
000 Program
000 Program ...
--- Expenditures ---
Transfer To Chippewa County SPCC Exp84-495-000-0000-6905 1,319,255.75 00.00124,650.05
100 Program ADMINISTRATION
--- Revenues ---
Interest Earned84-495-100-0000-5701 81.74 65125.0020.85
Blue Cross SPCC Grant84-495-100-0000-5765 499,999.98 501,000,000.00.00
CCHI Management Services84-495-100-0000-5806 30,750.00 25122,703.00.00
HIE Subscription Services84-495-100-0000-5807 0.00 0116,000.00.00
HIE Assigned Funds84-495-100-0000-5808 0.00 0178,700.00.00
Integrated Network Admin Carry Forward84-495-100-0000-5809 0.00 01,371,000.00.00
--- Expenditures ---
Board Per Diems84-495-100-0000-6111 2,225.00 455,000.00175.00
Workers Compensation84-495-100-0000-6179 2,695.00 674,000.00.00
Telephone84-495-100-0000-6201 6,333.02 6010,500.00908.97
Other Communications84-495-100-0000-6203 473.84 242,000.00.00
Advertising - Employment84-495-100-0000-6240 3,328.19 1720,000.00.00
Organizational Memberships84-495-100-0000-6241 0.00 05,000.00.00
Marketing/Materials84-495-100-0000-6245 3,706.91 1920,000.002,112.91
Audit Fees84-495-100-0000-6262 1,933.00 1315,000.00.00
Information System Services84-495-100-0000-6263 825.00 615,000.00.00
Public Relations Services84-495-100-0000-6264 0.00 010,000.00.00
Accounting Services84-495-100-0000-6265 13,261.20 4927,053.002,210.20
Continuing Medical Education84-495-100-0000-6266 1,111.55 323,500.00.00
HR Services84-495-100-0000-6268 3,279.95 1620,000.00704.99
Interpeter Services84-495-100-0000-6269 180.00 210,000.00.00
HIO Accreditation84-495-100-0000-6272 0.00 015,000.00.00
Staff Training84-495-100-0000-6290 3,157.03 1620,000.00785.00
Web Site84-495-100-0000-6291 0.00 010,000.00.00
Non Covered Service84-495-100-0000-6297 0.00 010,000.00.00
Travel - Lodgeing/Meals/Airfare84-495-100-0000-6330 2,058.54 1415,000.00453.52
Travel - Mileage84-495-100-0000-6334 20,029.00 5735,000.003,580.67
Car Expense84-495-100-0000-6335 3,577.10 725,000.00374.04
Page 4
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017 Amount
2017Working
% OfBudget
Description
Revenue
Expend.
Net
TOTALS ...
- - -
- -
- -
-
-
-
robertpAugust 2017 Board Packet - Page 40 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
495 DeptCCHI OPERATIONS
Copyright 2010-2016 Integrated Financial Systems
20.85
48,943.08
48,922.23
530,831.72
260,715.66
270,116.06
2,788,528.00
1,085,649.00
1,702,879.00
19
24
16
100 Program
Governing Board Expenses84-495-100-0000-6337 1,425.25 295,000.00239.02
Meeting Room Rental84-495-100-0000-6341 262.00 55,000.0060.00
Rent- Office Space84-495-100-0000-6344 10,460.94 2150,000.003,063.06
Auto Insurance84-495-100-0000-6350 1,624.00 218744.00.00
Property/Casualty Insurance84-495-100-0000-6351 9,538.00 4820,000.00.00
Cyber Insurance84-495-100-0000-6352 0.00 035,000.00.00
Bank Service Charge84-495-100-0000-6353 652.00 541,200.00112.00
Office Supplies Printing84-495-100-0000-6401 11,140.94 4525,000.004,643.32
Medical Supplies84-495-100-0000-6430 0.00 0500.00.00
E-Health Rec Subscriptions/Upgrades84-495-100-0000-6452 20,952.00 5240,000.00.00
Computer Software84-495-100-0000-6453 13,243.15 5822,717.004,904.01
HIE Subscription Services84-495-100-0000-6454 0.00 0178,700.00.00
Equip & Furniture Under $30084-495-100-0000-6481 1,253.91 00.00.00
Equip & Furniture $300-$5,00084-495-100-0000-6482 20,814.83 3855,235.002,226.94
Capital Equipment $5,000+84-495-100-0000-6676 0.00 040,000.00.00
Miscellanous Expense84-495-100-0000-6804 46.43 22,500.0046.43
Mental Health Center Positions84-495-100-8903-6260 3,125.00 00.00.00
Avera / HHS84-495-100-8904-6260 3,327.56 00.00.00
General Counsel84-495-100-8907-6260 20,041.25 4050,000.002,268.00
Web Site84-495-100-8910-6260 4,950.00 00.004,950.00
HIE Certification84-495-100-8915-6260 7,000.00 1007,000.00.00
Grant Writing & Business Development84-495-100-8921-6260 6,362.30 2525,000.003,875.00
Special Counsel84-495-100-8922-6260 15,839.00 2660,000.00.00
Actuarial Services84-495-100-8923-6260 0.00 075,000.00.00
Marketing Services84-495-100-8925-6260 39,150.00 4490,000.0011,250.00
ICCP Communications84-495-100-8926-6260 1,332.77 720,000.00.00
120 Program INTEGRATED NETWORK / CARE PROGRAM
--- Revenues ---
State Settlement Revenue84-495-120-0000-5305 276,022.34 00.00.00
Federal Settlement Revenue84-495-120-0000-5405 396,032.71 00.00.00
Performance Settlement Revenue84-495-120-0000-5830 1,570,211.59 00.00542,005.36
Page 5
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017 Amount
2017Working
% OfBudget
Description
Revenue
Expend.
Net
TOTALS ADMINISTRATION -
-
- -
-
-
-
- -
robertpAugust 2017 Board Packet - Page 41 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
TOTALS INTEGRATED NETWORK / CARE PROGRAM
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
495 DeptCCHI OPERATIONS
Copyright 2010-2016 Integrated Financial Systems
542,005.36
.00
542,005.36
2,242,266.64
2,242,266.64
.00
.00
.00
0
0
0
120 Program
368,433.08
173,593.13
1,193,126.95
1,579,971.41
2,773,098.36
1,702,879.00
1,085,649.00
2,788,528.00
70
146
99495 Dept 542,026.21
Page 6
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017 Amount
2017Working
% OfBudget
Description
Revenue
Expend.
Net
-
- -
-
Net
Expend.
RevenueTOTALS CCHI OPERATIONS -
- -
- -
-
robertpAugust 2017 Board Packet - Page 42 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
496 DeptSPCC DIABETES PREVENTION GRANT
Copyright 2010-2016 Integrated Financial Systems
.00
10,802.90
10,802.90
80,964.98
80,964.98
.00
.00
.00
0
0
0
000 Program
.00
8,173.20
8,173.20
81,891.03
43,339.23
38,551.80
194,728.00
91,505.00
103,223.00
42
47
37
100 Program
18,976.10
18,976.10
42,413.18
124,304.21
81,891.03
103,223.00
91,505.00
194,728.00
-41
136
42496 Dept .00
000 Program ...
--- Expenditures ---
Transfer To Chippewa County SPCC Exp84-496-000-0000-6905 80,964.98 00.0010,802.90
100 Program ADMINISTRATION
--- Revenues ---
SPCC Diabetes Prevention Grant84-496-100-0000-5390 81,891.03 42194,728.00.00
--- Expenditures ---
Telephone84-496-100-0000-6201 140.00 44315.00.00
Mailer Service84-496-100-0000-6203 3,080.69 1292,386.00.00
Child Care Expense84-496-100-0000-6260 173.25 00.00.00
Contracted Services84-496-100-0000-6261 0.00 064,500.00.00
Staff Training84-496-100-0000-6290 0.00 0800.00.00
Travel-Lodging/meals84-496-100-0000-6330 0.00 01,960.00.00
Travel - Mileage84-496-100-0000-6334 5,692.57 5410,530.00708.57
Meeting Room Rental84-496-100-0000-6341 1,840.00 772,400.00640.00
Office\Medical Supplies84-496-100-0000-6401 971.42 214,614.00382.57
Program Materials84-496-100-0000-6410 522.17 00.00442.17
Educational Cirricula84-496-100-0000-6452 1,933.96 484,000.00983.89
Clinical Consultant84-496-100-8908-6260 28,985.17 00.005,016.00
Page 7
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017Amount
2017Working
% OfBudget
Description
Revenue
Expend.
Net
TOTALS ...
- -
Revenue
Expend.
Net
TOTALS ADMINISTRATION
-
- -
-
Net
Expend.
RevenueTOTALS SPCC DIABETES PREVENTION GRANT - -
-
robertpAugust 2017 Board Packet - Page 43 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
TOTALS MDH SIM HIE/ANALYTICS GRANT (2017)
TOTALS SPCC HEALTH INFORMATION SRVC PROGRAMS
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
497 DeptSPCC HEALTH INFORMATION SRVC PROGRAMS
Copyright 2010-2016 Integrated Financial Systems
.00
24.34
24.34
202,633.59
208,272.76
5,639.17
542,166.00
523,552.00
18,614.00
37
40
-30
500 Program
.00
5,000.00
5,000.00
.00
7,875.00
7,875.00
424,412.00
210,093.00
214,319.00
0
4
-4
505 Program
34,515.28
6,916.66
27,598.62
34,515.28
55,265.27
20,749.99
181,000.00
181,000.00
.00
19
31
0
510 Program
22,622.96
11,892.32
34,264.16
271,413.03
237,148.87
232,933.00
914,645.00
1,147,578.00
-15
30
21497 Dept 34,515.28
500 Program MDH SIM E-HEALTH GRANT (2014)
--- Revenues ---
MDH & DHS SIM E-HEALTH GRANTS84-497-500-0000-5401 202,633.59 37542,166.00.00
--- Expenditures ---
HIE Implementation & Subscription Cost84-497-500-0000-6260 208,272.76 40523,552.0024.34
505 Program DHS LTSS-PHR CONTRACT (2017)
--- Revenues ---
DHS LTSS-PHR CONTRACT (2017)84-497-505-0000-5402 0.00 0424,412.00.00
--- Expenditures ---
Communications & Utilities84-497-505-0000-6201 0.00 03,185.00.00
Contracted Services84-497-505-0000-6261 7,875.00 4186,000.005,000.00
Travel-Lodging/Meals/Mileage84-497-505-0000-6330 0.00 06,948.00.00
Building Space84-497-505-0000-6344 0.00 0975.00.00
Supplies84-497-505-0000-6401 0.00 012,985.00.00
510 Program MDH SIM HIE/ANALYTICS GRANT (2017)
--- Revenues ---
MDH SIM HIE/ANALYTICS GRANT (2017)84-497-510-0000-5404 34,515.28 19181,000.0034,515.28
--- Expenditures ---
Consultant Costs84-497-510-0000-6267 0.00 080,000.00.00
SPCLink Governence Administration84-497-510-0000-6337 0.00 08,000.00.00
Clinical Notify HIE Subscription84-497-510-0000-6452 20,749.99 2598,000.006,916.66
ADT & CCD Interfaces84-497-510-0000-6453 0.00 045,000.00.00
Northern MN Network HIE Subscription84-497-510-0000-6454 34,515.28 8640,000.00.00
Page 8
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017Amount
2017Working
% OfBudget
Description
- -
-
Revenue
Expend.
Net
TOTALS MDH SIM E-HEALTH GRANT (2014)
-
-
- -
-
-
Revenue
Expend.
Net
TOTALS DHS LTSS-PHR CONTRACT (2017) -
-
- - -
Revenue
Expend.
Net
-
-
- -
Net
Expend.
Revenue -
-
- -
-
robertpAugust 2017 Board Packet - Page 44 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
498 DeptSPCC DATA ANALYTICS GRANT
Copyright 2010-2016 Integrated Financial Systems
.00
22,670.17
22,670.17
6,712.00
138,219.34
131,507.34
493,288.00
493,288.00
.00
1
28
0
100 Program
22,670.17
22,670.17
131,507.34
138,219.34
6,712.00
.00
493,288.00
493,288.00
0
28
1498 Dept .00
100 Program ADMINISTRATION
--- Revenues ---
MN Accountable Health Analytics Grant84-498-100-0000-5401 6,712.00 1493,288.00.00
--- Expenditures ---
Notification Subscription Services84-498-100-0000-6261 79,876.34 45178,975.006,916.67
Notification Interfacing84-498-100-0000-6262 28,628.00 3972,895.00320.00
Custom Algorithm Development84-498-100-0000-6263 16,535.00 17100,000.002,253.50
Data Warehouse Subscription Services84-498-100-0000-6264 0.00 0127,680.00.00
Data Extraction From HIE to Data Warehou84-498-100-0000-6265 13,180.00 1469,000.0013,180.00
Define & Refine Algorithm with SAS Pro84-498-100-0000-6266 0.00 04,738.00.00
Page 9
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017 Amount
2017Working
% OfBudget
Description
- -
Revenue
Expend.
Net
TOTALS ADMINISTRATION - -
Net
Expend.
RevenueTOTALS SPCC DATA ANALYTICS GRANT - -
robertpAugust 2017 Board Packet - Page 45 of 59
Des Moines Valley Health and Human Services
StatusAccount Number
REVENUES & EXPENDITURES BUDGET REPORT
9:55:43AM08/16/2017
84 Fund
499 DeptSPCC INVESTMENTS ACCOUNT
Copyright 2010-2016 Integrated Financial Systems
1,186.26
.00
1,186.26
501,277.37
501,277.37
.00
.00
.00
0
0
0
000 Program
1,186.26
.00
501,277.37
501,277.37
.00
.00
.00
0
0
0499 Dept 1,186.26
349,130.09
364,050.61
713,180.70
1,475,644.85
3,028,703.80
4,504,348.65
232,933.00
4,391,189.00
4,624,122.00
634
69
97
713,180.70
364,050.61
349,130.09
4,504,348.65
3,028,703.80
4,624,122.00
4,391,189.00
232,933.00
69
634
97
1,475,644.85
000 Program ...
--- Revenues ---
Investment Interest84-499-000-0000-5710 5,277.37 00.001,186.26
Transfer From Bremar Bank Account84-499-000-0000-5999 496,000.00 00.00.00
Page 10
From: 01/2017 Thru: 07/2017Report Basis: Cash
Percent of Year: 58% Southern Prairie Community Care
SelectedMonths
07/2017Amount
2017Working
% OfBudget
Description
- -
-
Revenue
Expend.
Net
TOTALS ... -
- -
-
Net
Expend.
RevenueTOTALS SPCC INVESTMENTS ACCOUNT -
- -
-
TOTALS Southern Prairie Community Care84 Fund
Expend.
Net
-
- -
- -
-
FINAL TOTALS: 113 Accounts Revenue
Expend.
Net
-
- -
- -
-
robertp
Revenue
August 2017 Board Packet - Page 46 of 59
Des Moines Valley Health and Human Services10:02:55AM
robertp
07/01/2017 07/31/2017
N
0 999999999
FUND
Warrant Dates From: Thru:
Page 1
Save Report:
Comment:
Warrant Range: Thru:
Range From 84 Thru 84
DISBURSEMENTS BY WARRANT NUMBER REPORT8/16/2017
August 2017 Board Packet - Page 47 of 59
Des Moines Valley Health and Human Services
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
840061 Bremer Bank 112.00 585
843605 Anderson/Rick 75.00 9468
843606 Augeson/Wendy 70.00 1782
843607 Brinkhaus/Trisha L. 332.73 1710
843608 Brown/Lyndsey 62.06 1214
843609 Cardmember Service 538.21 1317
843610 Chippewa County Auditor/Treasurer 57,094.88 587
840061 Bremer Bank 585
84-495-100-0000-635307/24/2017 112.00 June 17 bank charges N
843605 Anderson/Rick 9468
84-495-100-0000-633707/06/2017 75.00 6/21 Board Meeting Y
843606 Augeson/Wendy 1782
84-495-100-0000-620107/06/2017 70.00 May/June Cell Phone N
843607 Brinkhaus/Trisha L. 1710
84-495-100-0000-620107/06/2017 35.00 June Cell Phone N
84-495-100-0000-633407/06/2017 297.73 6/6 6/12 6/15 Mileage N
843608 Brown/Lyndsey 1214
84-495-100-0000-633407/06/2017 62.06 6/27 Mileage N
843609 Cardmember Service 1317
84-495-100-0000-633007/06/2017 38.21 05/11 Meal WM LC N
84-495-100-0000-624507/06/2017 500.00 2017 E Health Summit Sponsor N
84-495-100-0000-633607/06/2017 500.00 2017 E Health Summit Sponsor N
84-495-100-0000-633607/06/2017 500.00 2017 E Health Summit Sponsor N
843610 Chippewa County Auditor/Treasurer 587
84-495-000-0000-690507/06/2017 3,639.91 2nd June Payroll Pay to Diab. N
84-495-000-0000-690507/06/2017 538.47 2nd June Payroll Benefits to D N
84-495-000-0000-690507/06/2017 218.44 2nd June Payroll Deductions to N
84-496-000-0000-690507/06/2017 218.44 2nd June Payroll Deductions f N
84-496-000-0000-690507/06/2017 538.47 2nd June Payroll Benefits fro N
84-496-000-0000-690507/06/2017 3,639.91 2nd June Pay from Health Gran N
84-495-000-0000-690507/06/2017 57,094.88 06/30 Payroll N
843611 Computer Man/The 6167
84-495-100-0000-648207/06/2017 1,597.99 HP Elite Notebook 275675 N
84-495-100-0000-648207/06/2017 48.95 Adapter/Mouse/Keyboard 275674 N
Page 2
Rpt
-
-
-
-
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 48 of 59
Des Moines Valley Health and Human Services
DeWitt Mackall Crounse & Moore S.C.
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
843611 Computer Man/The 1,646.94 6167
843612 1,161.00 2130
843613 DVHHS-Jackson 2,210.20 446
843614 Ewald Consulting 190.00 861
843615 Fox Advancement 3,875.00 1446
843616 Gillund/Travis 498.95 2149
843617 Lecy/Toni 126.49 1813
843618 Linden Tech Advisors LLC 4,000.00 2217
843619 Lyon County Auditor/Treasurer 414.97 1316
843620 Nelson/Jennifer 51.52 1996
843612 DeWitt Mackall Crounse & Moore S.C. 2130
84-495-100-8907-626007/06/2017 1,161.00 May Services 151236 N
843613 DVHHS-Jackson 446
84-495-100-0000-626507/06/2017 2,210.20 June 17 Accounting Svcs N
843614 Ewald Consulting 861
84-495-100-0000-629007/06/2017 190.00 Yourmembership Training 031614 N
843615 Fox Advancement 1446
84-495-100-8921-626007/06/2017 3,875.00 June 2017 Svcs Y
843616 Gillund/Travis 2149
84-495-100-0000-633007/06/2017 124.65 6/14 Hotel Stay N
84-495-100-0000-620107/06/2017 35.00 June Cell Phone N
84-495-100-0000-633407/06/2017 339.30 6/6 6/9 6/14 6/16 Mileage N
843617 Lecy/Toni 1813
84-495-100-0000-620107/06/2017 35.00 July Cell Phone N
84-495-100-0000-633407/06/2017 91.49 June 2017 Mileage N
843618 Linden Tech Advisors LLC 2217
84-497-505-0000-626107/06/2017 437.50 06/11/-06/24/17 Fees 5015 Y
84-497-505-0000-626107/06/2017 3,562.50 05/14-5/27/17 Fees 5010 Y
843619 Lyon County Auditor/Treasurer 1316
84-495-100-0000-620107/06/2017 414.97 06/11-07/10 Verizon Charges N
843620 Nelson/Jennifer 1996
84-495-100-0000-633407/06/2017 51.52 6/28 Mileage N
843621 ONE Office Solution 1468
Page 3
Rpt
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 49 of 59
Des Moines Valley Health and Human Services
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
843621 ONE Office Solution 81.63 1468
843622 Redwood Falls/City of 60.00 9706
843623 Relay Health 2,522.83 2012
843624 Salient Corporation 13,180.00 2277
843625 The Exchange 2,750.00 1809
843626 Thebe&co 19,922.50 2216
843627 Culligan of Marshall 30.00 1606
843628 Kovash/Luci 2,562.17 1094
843629 Linden Tech Advisors LLC 500.00 2217
84-495-100-0000-640107/06/2017 33.50 Paper 1676470-0 N
84-496-100-0000-640107/06/2017 48.13 Envelopes 1676470-0 N
843622 Redwood Falls/City of 9706
84-495-100-0000-634107/06/2017 36.00 WM LTSS PHR Project Meeting 2008 N
84-495-100-0000-634107/06/2017 24.00 WM Meeting 7/11/17 N
843623 Relay Health 2012
84-497-500-0000-626007/06/2017 2,522.83 Subscription Recurring Fees 7003329251 N
843624 Salient Corporation 2277
84-498-100-0000-626507/06/2017 13,180.00 Design/Develop/Implementation S13297 N
843625 The Exchange 1809
84-495-100-0000-645307/06/2017 2,750.00 2017-2018 Membership N
843626 Thebe&co 2216
84-495-100-8910-626007/06/2017 4,950.00 CareTrac Event Materials 3-2706 N
84-495-100-0000-640107/06/2017 2,587.50 CareTrac Event Materials 3-2705 N
84-495-100-0000-640107/06/2017 1,135.00 Out of Pocket Expenses Photos 3-2707 N
84-495-100-8925-626007/06/2017 11,250.00 SPCLink Rebranding Project 3-2708 Y
843627 Culligan of Marshall 1606
84-495-100-0000-640107/13/2017 30.00 Bottled Water/Rental 26310 N
843628 Kovash/Luci 1094
84-496-100-0000-641007/13/2017 136.42 Cardstock/Markers/Ring Binders Y
84-496-100-0000-641007/13/2017 305.75 Stamps/Muscle Replica/My Plate Y
84-496-100-8908-626007/13/2017 2,120.00 June 16-30 Services Y
843629 Linden Tech Advisors LLC 2217
84-497-505-0000-626107/13/2017 500.00 06/25-07/08/17 Services Y
843630 Nelson/Samantha 1984
Page 4
Rpt
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 50 of 59
Des Moines Valley Health and Human Services
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
843630 Nelson/Samantha 666.84 1984
843631 Western Print Group 1,050.69 9762
843632 Woodland Centers 275.00 2831
843633 A & B Business Solutions 764.22 561
843634 Cardmember Service 337.09 1317
843635 Chippewa County Auditor/Treasurer 78,358.07 587
843636 Cinquence/Elizabeth 1,894.78 848
843637 Computer Man/The 94.55 6167
84-496-100-0000-633407/13/2017 666.84 6/7-6/30 Mileage N
843631 Western Print Group 9762
84-495-100-0000-640107/13/2017 84.69 Business Cards - CareTrac 93036 N
84-495-100-0000-624507/13/2017 966.00 CareTrac Notepads 93037 N
843632 Woodland Centers 2831
84-495-100-0000-634407/13/2017 275.00 July 2017 Office Rent N
843633 A & B Business Solutions 561
84-495-100-0000-640107/19/2017 102.44 Ink Cartridges 0294721-001 N
84-495-100-0000-648207/19/2017 580.00 Chair- 4 0294630-001 N
84-496-100-0000-645207/19/2017 81.78 Pens/Binder 0294587-001 N
843634 Cardmember Service 1317
84-495-100-0000-680407/19/2017 46.43 Late Fee and Interest Fee N
84-495-100-0000-633007/19/2017 290.66 Hotel -SN Rural Health Conf. N
843635 Chippewa County Auditor/Treasurer 587
84-495-000-0000-690507/19/2017 78,358.07 7/14 Payroll N
84-495-000-0000-690507/19/2017 3,808.90 1st July Payroll to Diab. Gran N
84-495-000-0000-690507/19/2017 2,337.94 1st July Payroll Benefits to N
84-495-000-0000-690507/19/2017 259.24 1st Julyl Payroll Deductions t N
84-496-000-0000-690507/19/2017 259.24 1st July Payroll Deductions f N
84-496-000-0000-690507/19/2017 2,337.94 1st July Payroll Benefits fro N
84-496-000-0000-690507/19/2017 3,808.90 1st July Payroll from Health N
843636 Cinquence/Elizabeth 848
84-495-100-0000-620107/19/2017 70.00 June/July Cell Phon N
84-495-100-0000-633407/19/2017 1,824.78 5/13-5/31, June, 7/1-7/15 Mile N
843637 Computer Man/The 6167
84-495-100-0000-645307/19/2017 45.60 Microsoft Office - Annual 275816 N
84-495-100-0000-640107/19/2017 48.95 Mouse/Keyboard/Case 275830 N
Page 5
Rpt
-
-
-
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 51 of 59
Des Moines Valley Health and Human Services
DeWitt Mackall Crounse & Moore S.C.
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
843638 1,107.00 2130
843639 Hendrickx/Gary 180.56 9483
843640 Hohenstein/Catherine 158.46 1034
843641 Kandiyohi County 1,288.06 5768
843642 Kovash/Luci 2,589.44 1094
843643 Linden Tech Advisors LLC 500.00 2217
843644 Meulebroeck/Kristina 499.61 2193
843645 Muenchow/William 412.71 1301
843646 Oja/Dorie 33.00 1973
843638 DeWitt Mackall Crounse & Moore S.C. 2130
84-495-100-8907-626007/19/2017 1,107.00 June 2017 Services 152494 N
843639 Hendrickx/Gary 9483
84-495-100-0000-611107/19/2017 100.00 7/12 Per Diem Y
84-495-100-0000-633707/19/2017 80.56 7/12 Mileage Y
843640 Hohenstein/Catherine 1034
84-495-100-0000-633707/19/2017 83.46 6/21/17 Milleage Y
84-495-100-0000-611107/19/2017 75.00 6/21/17 Per Diem Y
843641 Kandiyohi County 5768
84-495-100-0000-634407/19/2017 1,288.06 July 2017 Rent Y
843642 Kovash/Luci 1094
84-496-100-0000-640107/19/2017 89.44 Gloves/Wipes Y
84-496-100-8908-626007/19/2017 2,500.00 July 1-15 hours Y
843643 Linden Tech Advisors LLC 2217
84-497-505-0000-626107/19/2017 500.00 Inv. 5017 Y
843644 Meulebroeck/Kristina 2193
84-495-100-0000-620107/19/2017 35.00 July 2017 Cell Phone N
84-495-100-0000-633407/19/2017 242.36 5/26/June Mileage N
84-495-100-0000-633407/19/2017 187.25 7/10 7/12 7/14 Mileage N
84-495-100-0000-620107/19/2017 35.00 June 2017 Cell Phone N
843645 Muenchow/William 1301
84-495-100-0000-633407/19/2017 377.71 6/26 7/11 7/12 Mileage N
84-495-100-0000-620107/19/2017 35.00 July 2017 Cell Phone N
843646 Oja/Dorie 1973
84-496-100-8908-626007/19/2017 33.00 6/14 Prep and Teach N
Page 6
Rpt
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 52 of 59
Des Moines Valley Health and Human Services
Southwest Health and Human Services
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
843647 Relay Health 11,606.16 2012
843648 794.00 5615
843649 WEX Bank 316.29 1223
843650 A & B Business Solutions 34.56 561
843651 Aracely/Pina 132.00 2302
843652 Astrup Drug 1,500.00 2294
843653 Bennett Office Technologies 334.73 5495
843647 Relay Health 2012
84-497-500-0000-626007/19/2017 3,560.00 June 2017 Services 1187592 N
84-497-500-0000-626007/19/2017 2,522.83 E-Health 1187592 N
84-497-500-0000-626007/19/2017 8,630.00 December 2016 Credit 1187592 N
84-497-510-0000-645207/19/2017 6,916.66 Clinical Sub 1187592 N
84-498-100-0000-626107/19/2017 6,916.67 Clinical Sub 1187592 N
84-498-100-0000-626207/19/2017 320.00 June 2017 Services 1187592 N
843648 Southwest Health and Human Services 5615
84-495-100-0000-620107/19/2017 144.00 June 2017 N
84-495-100-0000-626807/19/2017 650.00 June 2017 N
843649 WEX Bank 1223
84-495-100-0000-633507/19/2017 316.29 Gas Charges 50334523 N
843650 A & B Business Solutions 561
84-495-100-0000-640107/26/2017 34.56 Report Covers 0294788-001 N
843651 Aracely/Pina 2302
84-496-100-8908-626007/26/2017 132.00 6/2 6/9 6/16 6/23 Class Prep N
843652 Astrup Drug 2294
84-495-100-0000-634407/26/2017 1,500.00 Office Rental 8/1/17-7/31/18 516978 N
843653 Bennett Office Technologies 5495
84-495-100-0000-640107/26/2017 334.73 Acct No. SP04 261072 N
843654 Cardmember Service 1317
84-495-100-0000-640107/26/2017 332.19 Office Supplies N
84-495-100-0000-645307/26/2017 2,108.41 Adapter/Power Strip/Etc N
84-495-100-0000-633507/26/2017 57.75 Water Leak/Inspection N
84-495-100-0000-640107/26/2017 655.00 Points Redeemed N
84-496-100-0000-640107/26/2017 245.00 Mailings N
84-496-100-0000-645207/26/2017 902.11 Supplies N
Page 7
Rpt
-
-
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 53 of 59
Des Moines Valley Health and Human Services
Account NumberWarrant # Vendor Name
Warrant Date Amount Description Invoice Number 1099 Acc
10:02:55AMrobertp
Copyright 2010-2016 Integrated Financial Systems
843654 Cardmember Service 4,287.36 1317
843655 Cho Cho 49.50 2296
843656 Jurgenson/Cindy 41.73 2297
843657 Long/Halie 106.47 1861
843658 MARCO Inc. 574.76 958
843659 Milliman 2,253.50 2167
843660 Moo/Eh Ny Ku 49.50 2299
843661 Navarrete/Norma 132.00 2301
843662 WORK UP 640.00 1277
227,131.72
84-495-100-0000-624507/26/2017 646.91 Table Top Display/Runner N
84-495-100-0000-626807/26/2017 54.99 Background Check N
84-495-100-0000-629007/26/2017 595.00 Standards Summer School N
843655 Cho Cho 2296
84-496-100-8908-626007/26/2017 49.50 5/24 6/29 Class Prep N
843656 Jurgenson/Cindy 2297
84-496-100-0000-633407/26/2017 41.73 7/18/17 Milage N
843657 Long/Halie 1861
84-495-100-0000-633407/26/2017 106.47 June 17 Mileage N
843658 MARCO Inc. 958
84-495-100-0000-640107/26/2017 574.76 Inv. 20946899 N
843659 Milliman 2167
84-498-100-0000-626307/26/2017 2,253.50 June 17 Services N
843660 Moo/Eh Ny Ku 2299
84-496-100-8908-626007/26/2017 49.50 5/24 6/29 Class Prep N
843661 Navarrete/Norma 2301
84-496-100-8908-626007/26/2017 132.00 6/2 6/9 6/16 6/23 Class Prep N
843662 WORK UP 1277
84-496-100-0000-634107/26/2017 640.00 Lakeside Meeting N
Page 8
Rpt
Range Selected from Warrant # 0 thru Warrant # 999999999 59 Warrants Printed
Final Total
8/16/2017DISBURSEMENTS BY WARRANT NUMBER REPORT
August 2017 Board Packet - Page 54 of 59
Member Representation Ann Stehn Director, Kandiyohi County HHS
Human Services
Michelle Salfer Public Health Program Specialist, SWHHS
Public Health
Vacant Home Care Frank Fernandez President & CEO, Blue Plus VP of Government Programs, BCBS Linda Pellowski (alternate) Special Project Manager, Government Market Solutions
Health Plans/Payers
Justin Keller Chief Information Officer, Murray County Medical Center
Critical Access Hospital/Small Clinics
Tony Alsleben Chief Information Officer, Affiliated Community Medical Centers
Large Clinics
Sally Trnka Executive Director, Northern MN Network
Federally Qualified Health Centers
Sarah Ackerman Executive Director, Western Mental Health
Mental Health Centers
Norris Anderson Medical Director, SPCC
Integrated Health Network
Vacant Integrated Delivery System Vacant Pharmacies Peter Schuna President & CEO, Pathway Health
Long Term Care
Vacant HIT Subject Matter Expert Kenneth Zaiken CEO, KZaiken Enterprises, Inc.
Consumer
Don Linssen Commissioner, Nobles County
SPCC Board
August 2017 Board Packet - Page 55 of 59
SCOPE AND CHARGE: Southern Prairie Community Care (SPCC) has chartered the CareTrac Governance Committee to guide decisions related to the ongoing development and operations of the Health Information Organization (HIO), CareTrac. This includes providing guidance on the prioritization of services to be developed and offered by the HIO, input into the procurement of vendors for the delivery of services, and guidance on the development of contracts, agreements, and strategies that will be pursued to maximize performance of the HIO in the delivery of services statewide. In 2017-2018 the priorities of the CareTrac Governance Committee will:
1. Guide the development and identification of the most appropriate business model, rate structure, and marketing plans to ensure the success and long-term sustainability of the CareTrac HIO.
2. Develop the 3-year strategic and operational plan for CareTrac, including the refinement of the mission, vision, values, and plans for expansion and growth of the network.
3. Participate in the development of modifications to the CareTrac Participation Agreement and CareTrac Policies and Procedures that govern the use of services provided by the HIO.
4. Review statewide policy proposals developed by the regulatory body overseeing HIOs, and provide guidance to SPCC on policy positions, and positioning of the HIO in statewide interoperability.
CONTEXT FOR CREATION OF GOVERNANCE COMMITTEE: CareTrac participants, through their participation agreements, grant authority to the CareTrac Governance Committee to provide oversight and facilitate the continued development, implementation, and operation of the network. The committee is made up of active members of CareTrac representing the range of practice settings active in the health information organization. The committee also includes representation from consumers and other representatives with expertise in areas determined to be beneficial to the ongoing development of CareTrac. The Governance Committee provides guidance across the full scope of HIO activities, including the five critical domains of Governance, Finance, Busines/Technical Operations, Technical Infrastructure, and Legal/Policy.
GOVERNANCE COMMITTEE TIME COMMITMENT & MEETING EXPECTATIONS: The CareTrac Governance Committee will meet on a bi-monthly basis during 2017-2018, except that the CareTrac Governance Committee will not meet during the months of June and July.
Meetings of the CareTrac Governance Committee may be held in-person or via Webex conference calls as determined by the CareTrac Governance Committee. All in-person meetings of the CareTrac Governance Committee will provide an option for remote participation, however members are encouraged to participate in person for meetings when possible.
The anticipated work plan and timeline for August 2017 – March 2018 are provided on the following page. Work plans are subject to change based on issues that arise throughout the year, however, the outline of activities shown include the major topics anticipated in the near term.
August 2017 Board Packet - Page 56 of 59
2017-2018 WORK PLAN & ESTIMATED TIMELINE:
August/September Governance - CareTrac Governance Committee Orientation - Role, Charter, HIO Requirements, Current Participants - Review of Market Research and Analysis, Brand Strategy, and Positioning - Review and Refine Proposed CareTrac Mission, Vision, Values, Service Offerings - Review of Vendor Contracts and Current Financial Model - Review CareTrac Operations and Status of EHNAC Accreditation Policy and Legal - Review Consent Policy/ Configuration; Consider Modifications Based on New MDH Guidance
October/November Governance - Part I: Review organizational structure; evaluate organizational entity type to best position CareTrac for long-term success and sustainability as an HIO Financial and Business Operations - Review and Refine Proposed Rate Structure - Review and Refine Statewide Marketing & Communications Plan Technical Infrastructure, Services, and Operations - Review proposed member survey addressing vendor performance, customer use, and assessment of current and future needs.
December/January Governance - Part II: Review organizational structure; recommend organizational entity type to best position CareTrac for long-term success and sustainability as an HIO Policy and Legal - HIO Recertification Update and Action Items - Review MDH draft documents related to report to Legislature and discuss policy positions. Technical Infrastructure, Services, and Operations - Review member survey responses; Recommend services to be included in 2018-2019 offerings
February/March Governance - Part III: Review action by SPCC board on organizational entity recommendation and refine work plan as appropriate. - Review MDH action on CareTrac recertification and refine work plan as appropriate. Policy and Legal - Annual review of CareTrac Policies and Procedures - Legislative Update and Recommendations on Policy Positions
April/May TBD
August/September TBD
October/November TBD
August 2017 Board Packet - Page 57 of 59
MEMO To: SPCC Board
From: William C. Muenchow
CC: File
Date: 8/21/2017
Topic: Request to Attend Change Healthcare Conference
_____________________________________________________________________________________
Registration: $99.00 (waived for speaking)
Location: Philadelphia, Pennsylvania
Hotel/Conference Center: $625.00 (two nights)
Flight: $300.00 (round trip)
Transportation: $100.00
Total: $1,124
Top reasons for requesting to attend Change Healthcare Solutions Conference.
1. SPCC/CareTrac has been asked to be a panelist at the “Acquiring and Accelerating the Use of Healthcare Data” forum
2. SPCC/CareTrac will have an opportunity to talk to possible new clients to join the HIE at the conference
3. Opportunity to attend three days’ worth of presentations on Health Information Exchange and sustainability, hospital adoption, and other critical presentations.
August 2017 Board Packet - Page 58 of 59
August 2017 Board Packet - Page 59 of 59