slm unit 08 mbf201

Upload: pankaj-kumar

Post on 05-Apr-2018

226 views

Category:

Documents


1 download

TRANSCRIPT

  • 7/31/2019 Slm Unit 08 Mbf201

    1/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 146

    Unit 8 Capital Budgeting

    Structure:

    8.1 Introduction

    Learning objectives

    8.2 Importance of Capital Budgeting

    8.3 Complexities involved in Capital Budgeting Decisions

    8.4 Phases of Capital Expenditure Decisions

    8.5 Identification of Investment Opportunities

    8.6 Rationale of Capital Budgeting Proposals

    8.7 Capital Budgeting Process

    Technical appraisal

    Economic appraisal

    Financial appraisal

    8.8 Investment Evaluation

    Estimation of cash flows

    8.9 Appraisal Criteria

    Traditional techniques

    Pay back method

    Accounting rate of return

    Discounted pay-back period

    Discounted cash flow period

    8.10 Summary

    8.11 Terminal Questions

    8.12 Answers to SAQs and TQs

    8.1 Introduction

    Indian economy is growing at 9% per annum. New lines of business such as

    retailing investment, investment advisory services and private banking are

    emerging. All such businesses involve investment decisions. These

    investment decisions that corporates take are known as capital budgeting

    decisions. Such decisions help corporates reap the benefits arising out ofthe emerging business opportunities.

    Capital budgeting decisions involve evaluation of specific investment

    proposals. Here the word capital refers to the operating assets used in

  • 7/31/2019 Slm Unit 08 Mbf201

    2/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 147

    production of goods or rendering of services. Budgeting involves formulating

    a plan of the expected cash flows during the future period.Capital budgeting is a blue-print of planned investments in operating assets.

    Therefore, capital budgeting is the process of evaluating the profitability of

    the projects under consideration and deciding on the proposal to be

    included in the capital budget for implementation.

    Capital budgeting decisions involve investment of current funds in

    anticipation of cash flows occurring over a series of years in future. All these

    decisions are strategic because they change the profile of the organisations.

    Successful organisations have created wealth for their shareholders through

    capital budgeting decisions. Investment of current funds in long term assetsfor generation of cash flows in future over a series of years characterises

    the nature of capital budgeting decisions.

    HDFC Bank takes over Centurion Bank of Punjab. ICICI Bank took over

    Bank of Madurai. The motive behind all these mergers is to grow because in

    this era of globalisation the need of the hour is to grow as big as possible. In

    all these, one could observe the desire of the management to create value

    for shareholders as a motivating force.

    Another way of growing is through branch expansion, expanding the product

    mix and reducing cost through improved technology for deeper penetration

    into the market for the companys products.

    Investment of current funds in long-term assets for generation of cash flows

    in future over a series of years characterises the nature of capital budgeting

    decisions.

    Example -1

    A bank which is urban based, for expansion takes over a bank with rural

    network because, urban based bank can open more urban branches

    only when it meets the Reserve Bank of India guideline of having a

    minimum number of rural branches. This is the motive of the merger of

    urban based bank of ICICI with the rural based Bank of Madurai.

  • 7/31/2019 Slm Unit 08 Mbf201

    3/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 148

    8.1.1 Learning objectives

    After studying this unit, you should be able to:

    Explain the concept of capital budgeting.

    Recoil the importance of capital budgeting.

    Examine the complexity of capital budgeting procedures.

    Discuss the various techniques of appraisal methods

    Evaluate capital budgeting decision.

    8.2 Importance of Capital Budgeting

    Capital budgeting decisions are the most important decisions in corporate

    financial management. These decisions make or mar a business

    organisation. These decisions commit a firm to invest its current funds in the

    operating assets (i.e. long-term assets) with the hope of employing them

    most efficiently to generate a series of cash flows in future. These decisions

    could be grouped into:

    Decision to replace the equipments for maintenance of current level of

    business or decisions aiming at cost reductions, known as replacement

    decisions

    Decisions on expenditure for increasing the present operating level or

    expansion through improved network of distribution

    Decisions for production of new goods or rendering of new services

    Decisions on penetrating into new geographical area

    Decisions to comply with the regulatory structure affecting the operations

    of the company, like investments in assets to comply with the conditions

    imposed by Environmental Protection Act

    Decisions on investment to build township for providing residential

    accommodation to employees working in a manufacturing plant

    The reasons that make the capital budgeting decisions most crucial for finance

    managers are:

    These decisions involve large outlay of funds in anticipation of cash

    flows in future For example, investment in plant and machinery. Theeconomic life of such assets has long periods. The projections of cash

    flows anticipated involve forecasts of many financial variables. The most

    crucial variable is the sales forecast.

  • 7/31/2019 Slm Unit 08 Mbf201

    4/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 149

    o For example, Metal Box spent large sums of money on expansion of

    its production facilities based on its own sales forecast. During thisperiod, huge investments in R & D in packaging industry brought

    about new packaging medium totally replacing metal as an important

    component of packing boxes. At the end of the expansion Metal Box

    Ltd found itself that the market for its metal boxes has declined

    drastically.

    The end result is that metal box became a sick company from the

    position it enjoyed earlier prior to the execution of expansion as a

    blue chip. Employees lost their jobs. It affected the standard of living

    and cash flow position of its employees. This highlights the element

    of risk involved in these type of decisions.o Equally we have empirical evidence of companies which took

    decisions on expansion through the addition of new products and

    adoption of the latest technology, creating wealth for share-holders.

    The best example is the Reliance Group.

    o Any serious error in forecasting sales, the amount of capital

    expenditure can significantly affect the firm. An upward bias might

    lead to a situation of the firm creating idle capacity, laying the path for

    the cancer of sickness.

    o Any downward bias in forecasting might lead the firm to a situation of

    losing its market to its competitors.

    Long time investments of the funds sometimes may change the risk

    profile of the firm.

    Example -2

    A FMCG company decides to enter into a new business of power generation.

    This decision will totally alter the risk profile of the business of the company.

    Investors perception of risk of the new business to be taken up by the

    company will change its required rate of return to invest in the company.

    In this connection it is to be noted that the power pricing is a politicallysensitive area affecting the profitability of the organisation. Therefore, capital

    budgeting decisions change the risk dimensions of the company and hence

    the required rate of return that the investors want.

  • 7/31/2019 Slm Unit 08 Mbf201

    5/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 150

    Most of the capital budgeting decisions involve huge outlay. The funds

    required during the phase of execution must be synchronised with theflow of funds. Failure to achieve the required coordination between the

    inflow and outflow may cause time over run and cost over-run.

    These two problems of time over run and cost overrun have to be

    prevented from occurring in the beginning of execution of the project.

    Quite a lot of empirical examples are there in public sector in India in

    support of this argument that cost overrun and time over run can make a

    companys operation unproductive.

    Capital budgeting decisions involve assessment of market for companys

    product and services, deciding on the scale of operations, selection of

    relevant technology and finally procurement of costly equipment.

    If a firm were to realise after committing itself to considerable sums of

    money in the process of implementing the capital budgeting decisions

    taken that the decision to diversify or expand would become a wealth

    destroyer to the company, then the firm would have experienced a

    situation of inability to sell the equipments bought. Loss incurred by the

    firm on account of this would be heavy if the firm were to scrap the

    equipments bought specifically for implementing the decision taken.

    Sometimes these equipments will be specialised costly equipments.

    Therefore, capital budgeting decisions are irreversible. All capitalbudgeting decisions involves three elements. These three elements are:

    o cost

    o quality

    o timing

    Decisions must be taken at the right time which would enable the firm to

    procure the assets at the least cost for producing products of required

    quality for the customer. Any lapse on the part of the firm in

    understanding the effect of these elements on implementation of capital

    expenditure decision taken, will strategically affect the firms profitability.

    Liberalisation and globalisation gave birth to economic institutions like

    world trade organisations. General Electrical can expand its market into

    India snatching the share already enjoyed by firms like Bajaj Electricals

    or Kirloskar Electric company. Ability of GE to sell its products in India at

  • 7/31/2019 Slm Unit 08 Mbf201

    6/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 151

    a rate less than the rate at which Indian companies sell cannot be

    ignored.Therefore, the growth and survival of any firm in todays business

    environment demands a firm to be pro-active. Pro-active firms cannot

    avoid the risk of taking challenging capital budgeting decisions for

    growth.

    The social, political, economic and technological forces generate high

    level of uncertainty in future cash flow streams associated with capital

    budgeting decisions. These factors make these decisions highly

    complex.

    Capital budgeting decisions are very expensive. To implement thesedecisions, firms will have to tap the capital market for funds. The

    composition of debt and equity must be optimal keeping in view the

    expectations of investors and risk profile of the selected project.

    Therefore capital budgeting decisions for growth have become an essential

    characteristic of successful firms today.

    8.3 Complexities involved in Capital Budgeting Decisions

    Capital expenditure decision involves forecasting of future operating cash

    flows. Forecasting the future cash flows demands certain assumptionsabout the behaviour of costs and revenues in future.

    Self Assessment Questions

    Fill in the blanks:

    1. _______ make or mar a business.

    2. _______ decisions involve large outlay of funds in anticipation of cash

    inflows in future.

    3. Social, political, economical and technological forces make capital

    budgeting decisions ___________.

    4. __________ are very expensive.

  • 7/31/2019 Slm Unit 08 Mbf201

    7/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 152

    However, there are complexities involved in capital budgeting decisions

    They are:

    Estimation of future cash flows

    Commitment of funds on long-term basis

    Problem of irreversibility of decisions

    8.4 Phases of Capital Expenditure Decisions

    There are various phases involved in capital budgeting decisions.

    Identification of investment opportunities.

    Evaluation of each investment proposal

    Examination of the investments required for each investment proposal

    Preparation of the statements of costs and benefits of investment

    proposals

    Estimation and comparison of the net present values of the investment

    proposals that have been cleared by the management on the basis ofscreening criteria

    Examination of the government policies and regulatory guidelines, for

    execution of each investment proposal screened and cleared based on

    the criteria stipulated by the management

    Self Assessment Questions

    Fill in the blanks:

    5. Capital expenditure decisions are _________.

    6. Forecasting of future operating cash flows from ____________ because

    the future is________.

    Example -3

    The arrival of mobile revolution made the pager technology obsolete. Thefirms which invested in pagers faced the problem of pagers losing its

    relevance as a means of communication. The firms with the ability to

    adapt the new know-how in mobile technology could survive the effect of

    this phase of technological obsolescence. Others who could not manage

    the effect of change in technology had a natural death and so most

    capital expenditure decisions are irreversible.

  • 7/31/2019 Slm Unit 08 Mbf201

    8/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 153

    Budgeting for capital expenditure for approval by the management

    Implementation Post-completion audit

    8.5 Identification of Investment Opportunities

    A firm is in a position to identify investment proposal only when it is

    responsive to the ideas of capital projects emerging from various levels of

    the organisation. The proposal may be to:

    Add new products to the companys product line,

    Expand capacity to meet the emerging market at demand for companys

    products

    Add new technology based process of manufacture that will reduce the

    cost of production.

    Self Assessment Questions

    Fill in the blanks:

    7. Post-completion audit is ________ in the phases of capital budgeting

    decisions.

    8. Identification of investment opportunities is the _____ in the phases of

    capital budgeting decisions.

    Caselet -1

    A sales manager may come with a proposal to produce a new product as

    per the requirements of companys consumers. Marketing manager,

    based on the sales managers proposal, may conduct a market survey to

    determine the expected demand for the new product under

    consideration.

    Once the marketing manager is convinced of the market potential for proposed

    new product, the proposal goes to the engineers to examine the same with all

    aspects of production process. Then the proposal goes to the cost accountant to

    translate the entire gamut of the proposal into costs and revenues in terms of

    incremental cash flows- both outflows and inflows. The cost-benefit statement

    generated by cost accountant shall include all incremental costs and benefits

    that the firm will incur and derive on commercialisation of the proposal under

    consideration.

  • 7/31/2019 Slm Unit 08 Mbf201

    9/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 154

    Therefore, generation of ideas with the feasibility to convert the same into

    investment proposals occupies a crucial place in the capital budgeting decisions.

    Proactive organisations encourage a continuous flow of investment proposals from

    all levels in the organisation.

    In this connection following points deserve to be considered:

    Analysing the demand and supply conditions of the market for the companys

    product could be a fertile source of potential investment proposals.

    Market surveys on customers perception of companys product could be a

    potential investment proposal to redefine the companys products in terms of

    customers expectations.

    Companies which invest in Research and Development constantly get

    exposure to the benefit of adapting the new technology quite relevant to

    keep the firm competitive in the most dynamic business environment.

    Reports emerging from R & D section could be a potential source of

    investment proposal.

    Economic growth of the country and the emerging middle class endowed

    with purchasing power could generate new business opportunities in

    existing firms. These new business opportunities could be potential

    investment ideas.

    Public awareness of their rights compels many firms to initiate projects

    from environmental protection angle. If ignored, the firm may have to

    face the public wrath through PILs entertained at the Supreme Court and

    High courts.

    Therefore project ideas that would improve the competitiveness of the firm by

    constantly improving the production process with the sole objective of cost reduction

    and customer welfare, are accepted by well managed firms.

    8.6 Rationale of Capital Budgeting Proposals

    Self Assessment Questions

    Fill in the blanks:

    9. Analysing the demand and supply conditions of the market for the

    companys products could be _______ of potential investment proposal.

    10. Generation of ideas for capital budgets and screening the same can be

    considered _______ of capital budgetary decisions.

  • 7/31/2019 Slm Unit 08 Mbf201

    10/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 155

    The investors and the stake-holders expect a firm to function efficiently to

    satisfy their expectations. The stake-holders expectation and theperformance of the company may clash among themselves, the one that

    touches all these stake-holders expectation could be visualised in terms of

    firms obligation to reduce the operating costs on a continuous basis and

    increasing its revenues.

    Therefore, capital budgeting decisions could be grouped into two categories:

    Decisions on cost reduction programmes

    Decisions on revenue generation through expansion of installed capacity

    8.7 Capital Budgeting Process

    Once the screening of proposals for potential involvement is over, the

    company should take up the following aspects of capital budgeting process:

    A proposal should be commercially viable. The following aspects are

    examined to ascertain the commercial viability of any investmentproposal

    o Market for the product

    o Availability of raw materials

    o Sources of raw materials

    o The elements that influence the location of a plant i.e. the factors to

    be considered in the site selection

    Infrastructural facilities such as roads, communication facilities, financial

    services such as banking and public transport services

    Ascertaining the demand for the product or services is crucial. It is done by

    market appraisal. In appraisal of market for the new product, the following

    details are compiled and analysed.

    Consumption trends

    Competition and players in the market

    Self Assessment Questions

    Fill in the blanks:11. __________ decisions could be grouped into two categories.

    12. ________ and revenue generation are the two important categories of

    capital budgeting.

  • 7/31/2019 Slm Unit 08 Mbf201

    11/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 156

    Availability of substitutes

    Purchasing power of consumers Regulations stipulated by Government on pricing the proposed products

    or services

    Production constraints

    Relevant forecasting technologies are employed to get a realistic picture of

    the potential demand for the proposed product or service. Many projects fail

    to achieve the planned targets on profitability and cash flows if the firm could

    not succeed in forecasting the demand for the product on a realistic basis.

    Capital budgeting process involves three steps (see figure 8.1) Financial

    appraisal, Technical appraisal and Economic appraisal.

    Figure 8.1: Capital budgeting process

    8.7.1 Technical appraisal

    Technical appraisal ensures implementation of all the technical aspects of

    the project. The technical aspects of the project are:

    Selection of process know-how

    Decision on determination of plant capacity

    Selection of plant, equipment and scale of operation

    Plant design and layout

    General layout and material flow

    Construction schedule

    8.7.2 Economic appraisal

    Economic appraisal examines the project from the social point of view. Hence, is

    referred to as social cost benefit analysis. It examines:

    The impact of the project on the environment

    The impact of the project on the income distribution in the society

    The impact of the project on fulfilment of certain social objective like

    generation of employment and attainment of self sufficiency

  • 7/31/2019 Slm Unit 08 Mbf201

    12/41

  • 7/31/2019 Slm Unit 08 Mbf201

    13/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 158

    Examination of the risk profile of the project to be taken up and arriving

    at the required rate of return Formulation of the decision criteria

    8.8.1 Estimation of cash flows

    Estimating the cash flows associated with the project under consideration is

    the most difficult and crucial step in the evaluation of an investment

    proposal. Estimation is the result of the team work of many professionals in

    an organisation.

    Capital outlays are estimated by engineering departments after

    examining all aspects of production process

    Marketing department on the basis of market survey forecasts the

    expected sales revenue during the period of accrual of benefits from

    project executions

    Operating costs are estimated by cost accountants and production

    engineers

    Incremental cash flows and cash out flow statement is prepared by the

    cost accountant on the basis of the details generated in the above steps

    The ability of the firm to forecast the cash flows with reasonable accuracy

    lies at the root of the success of the implementation of any capital

    expenditure decision.

    8.8.2 Estimation of incremental cash flowsInvestment (capital budgeting) decision requires the estimation of incremental cash

    flow stream over the life of the investment. Incremental cash flows are estimated on

    tax basis.

    Incremental cash flows stream of a capital expenditure decision has three

    components.

    Initial cash outlay (Initial investment)

    Initial cash outlay to be incurred is determined after considering any post

    tax cash inflows. In replacement decisions existing old machinery is

    disposed of and a new machinery incorporating the latest technology is

    installed in its place.

    On disposal of existing old machinery the firm has a cash inflow. This

    cash inflow has to be computed on post tax basis. The net cash out flow

    (total cash required for investment in capital assets minus post tax cash

  • 7/31/2019 Slm Unit 08 Mbf201

    14/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 159

    inflow on disposal of the old machinery being replaced by a new one)

    therefore is the incremental cash outflow. Additional net working capitalrequired on implementation of new project is to be added to initial

    investment.

    Operating cash inflows

    Operating cash inflows are estimated for the entire economic life of

    investment (project). Operating cash inflows constitute a stream of

    inflows and outflows over the life of the project. Here also incremental

    inflows and outflows attributable to operating activities are considered.

    Any savings in cost on installation of a new machinery in the place of the

    old machinery will have to be accounted on post tax basis. In this

    connection incremental cash flows refer to the change in cash flows onimplementation of a new proposal over the existing positions.

    Terminal cash inflows

    At the end of the economic life of the project, the operating assets

    installed will be disposed off. It is normally known as salvage value of

    equipments. This terminal cash inflows are computed on post tax basis.

    Prof. Prasanna Chandra in his book Financial Management (Tata McGraw

    Hill, published in 2007) has identified certain basic principles of cash flow

    estimation. The knowledge of these principles will help a student in

    understanding the basics of computing incremental cash flows.

    The basic principles of cash flow estimation, by Prof. Prasanna Chandra,

    are (see figure 8.2) Separation principle, Increment principle, Post-tax

    principle and Consistency principle.

    Figure 8.2: Principles of Prof. Prasanna Chandra

    Separation principle

    The essence of this principle is the necessity to treat investment element of

    the project separately (i.e. independently) from that of financing element.

  • 7/31/2019 Slm Unit 08 Mbf201

    15/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 160

    The financing cost is computed by the cost of capital. Cost of capital is the

    cut off rate and rate of return expected on implementation of the project.Therefore, we compute separately cost of funds for execution of project

    through the financing mode. The rate of return expected on implementation

    if the project is arrived at by the investment profile of the projects. Therefore,

    interest on debt is ignored while arriving at operating cash inflows.

    The following formula is used to calculate profit after tax

    EBIT = earnings (profit) before interest and taxes

    t = tax rate

    Incremental principle

    Incremental principle says that the cash flows of a project are to be

    considered in incremental terms. Incremental cash flows are the changes in

    the firms total cash flows arising directly from the implementation of the

    project. Keep the following in mind while determining incremental cash

    flows.

    Ignore sunk costs

    Sunk costs are costs that cannot be recovered once they have been

    incurred. Therefore, sunk costs are ignored when the decisions on projectunder consideration is to be taken.

    Opportunity costs

    If the firm already owns an asset or a resource which could be used in the

    execution of the project under consideration, the asset or resource has an

    opportunity cost. The opportunity cost of such resources will have to be

    taken into account in the evaluation of the project for acceptance or

    rejection.

    Incremental PAT = Incremental EBIT ( 1-t )

    (Incremental) (Incremental)

  • 7/31/2019 Slm Unit 08 Mbf201

    16/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 161

    Need to take into account all incident effect

    Effects of a project on the working of other parts of a firm also known as

    externalities must be taken into account.

    Cannibalisation

    Another problem that a firm faces on introduction of a new product is the

    reduction in the sale of an existing product. This is called cannibalisation.

    The most challenging task is the handling the problems of cannibalisation.

    Depending on the companys position with that of the competitors in the

    market, appropriate strategy has to be followed. Correspondingly the cost of

    cannibalisation will have to be treated either as relevant cost of the decision

    or ignored.

    Depending on the companys position with that of the competitors in the

    market, appropriate strategy has to be followed. Correspondingly the cost ofcannibalisation will have to be treated either as relevant cost of the decision

    or ignored. Product cannibalisation will affect the companys sales if the firm

    is marketing its products in a market characterised by severe competition,

    without any entry barriers. In this case costs are not relevant for decision.

    Caselet -3

    Expansion or establishment of a branch at a new place may increase the

    profitability of existing branches because the branch at the new place

    has a complementary relationship with the other existing branches or

    reduce the profitability of existing branches because the branch at the

    new place competes with the business of other existing branches or

    takes away some business activities from the existing branches.

    Caselet -2

    A firm wants to open a branch in Chennai for expansion of its market inTamil Nadu. The firm already owns a building in Chennai. The building in

    Chennai is let out to some other firm on an annual rent of Rs. 1 crore.

    For opening the branch at Chennai the firm uses its own building by

    sacrificing the rental income which it has been receiving. The opportunity

    cost of the building at Chennai is Rs. 1 crore. This will have to be

    considered in arriving at the operating cash flows associated with the

    decision to open a branch at Chennai.

  • 7/31/2019 Slm Unit 08 Mbf201

    17/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 162

    However, if the firms sales are not affected by competitors activities due to

    certain unique protection that it enjoys on account of brand positioning orpatent protection, the costs of cannibalisation cannot be ignored in taking

    decisions.

    Post tax principle

    All cash flows should be computed on post tax basis

    Consistency principle

    Cash flows and discount rates used in project evaluation need to be

    consistent with the investor group and inflation.

    Solved Problem -1

    A firm is considering replacement of its existing machine by a newmachine. The new machine will cost Rs 1,60,000 and have a life of five

    years. The new machine will yield annual cash revenue of Rs 2,50,000

    and incur annual cash expenses of Rs 1,30,000. The estimated salvage

    of the new machine at the end of its economic life is Rs 8,000. The

    existing machine has a book value of Rs 40,000 and can be sold for Rs

    20,000. The existing machine, if used for the next five years is expected

    to generate annual cash revenue of Rs 2,00,000 and involves annual

    cash expenses of Rs 1,40,000. If sold after five years, the salvage value

    of the existing machine will be negligible.

    The company pays tax at 30%. It writes off depreciation at 25% on the

    written down value. The companys cost of capital is 20% . Compute theincremental cash flows of replacement decisions.

    Solution

    Table 8.1 gives the initial investments and annual cash flows from

    projects.

    Table 8.1: Initial investments and annual cash flows

    Initial investment

    Gross investment for new machine (1, 60, 000)

    Less: cash received from the sale of existing machine 20, 000

    Net cash outlay (1, 40, 000)

    Annual cash flows from operations

    Incremental cash flows from revenue 50, 000

    Incremental decrease in expenditure 10, 000

  • 7/31/2019 Slm Unit 08 Mbf201

    18/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 163

    Table 8.2 shows the incremental depreciation schedule:

    Table 8.2: Incremental depreciation schedule

    Year Depreciation(new machine)

    Depreciation(old machine)

    Incrementaldepreciation (Rs.)

    1 45, 000 10,000 (35,000)

    2 33, 750 7,500 (26,250)

    3 25, 312 5,625 (19,687)

    4 18, 984 4,219 (14,765)

    5 14, 238 3,164 (11,074)

    Table 8.3 shows the calculation of depreciation:

    Table 8.3: Calculation of depreciation

    Book value 40, 000

    Add: cost of new machine 1, 60, 000

    2, 00, 000

    Less: sale proceeds of old machine 20, 000

    1, 80, 000

    Depreciation for 1 year 25% 45, 000

    1, 35, 000

    Depreciation for 2 year 25% 33, 750

    1, 01, 250Depreciation for 3 year 25% 25, 312

    75, 938

    Depreciation for 4 year 25% 18, 894

    56, 954

    Depreciation for 5 year 25% 14, 238

    Book value after 5 years 42, 716

    The computation of the incremental cash flows of replacement decisions

    is briefly described in table 8.4.

  • 7/31/2019 Slm Unit 08 Mbf201

    19/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 164

    Table 8.4: Statement of incremental cash flows

    Particulars Year

    0 1 2 3 4 5

    1. Investment in newmachine

    (1,60,000)

    2. After tax salvagevalue of old machine

    20,000

    3. Net Cash Out lay (1,40,000)

    4. Increase in revenue 50,000 50,000 50,000 50,000 50,000

    5. Decrease inexpenses

    10,000 10,000 10,000 10,000 10,000

    6. Increase indepreciation

    (35,000) (26,250) (19,687) (14,765) (11,074)

    7. Increase in EBIT

    (4+5 -6)

    25,000 33,750 40,313 45,235 48,926

    8. EBIT (1 T)

    (1-.30)

    17,500 23,625 28,219 31,665 34,248

    9. Incremental Cashflows from operation(8 + 6)

    EAT + Depreciation

    52,500 49,875 47,906 46,430 45,322

    10. Salvage value ofnew machine

    8,000

    11. Incremental Cashflows from operation(8 + 6)

    EAT + Depreciation

    (1,40,000)negative

    52,500 49,875 47,906 46,430 53,322

  • 7/31/2019 Slm Unit 08 Mbf201

    20/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 165

    8.9 Appraisal Criteria

    The methods of appraising an investment proposal can be grouped into

    1. Traditional methods.

    2. Modern methods.

    Traditional methods are:

    o Payback method

    o Accounting rate of return

    Modern techniques are:

    o Net present value

    o Internal rate of return

    o Modified internal rate of return

    o Profitability index

    8.9.1 Traditional techniques

    Traditional methods are of two types payback method and accounting rate

    of return.

    8.9.1.1 Payback method

    Payback period is defined as the length of time required to recover the initial

    cash out lay.

    Self Assessment Questions

    Fill in the blanks:

    17. ______ is the third step in the evaluation of investment proposal.

    18. A ________ is not a relevant cost for the project decision.

    19. Effect of a project on the working of other parts of a firm is known as

    __________.

    20. The essence of separation principle is the necessity to treat _____ of a

    project separately from that of ________.

    21. Pay-back period __________ time value of money.

    22. IRR gives a rate of return that reflects the ______ the project.

  • 7/31/2019 Slm Unit 08 Mbf201

    21/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 166

    Solved Problem -2

    The following details shown in table 8.5, are in respect of the cash flowsof two projects A and B.

    Table 8.5: Cash flows of A and B

    Year Project A cash flows (Rs.) Project B cash flows (Rs.)

    0 (4,00,000) (5,00,000)

    1 2,00,000 1,00,000

    2 1,75,000 2,00,000

    3 25,000 3,00,000

    4 2,00,000 4,00,0005 1,50,000 2,00,000

    Compute pay-back period for A and B.

  • 7/31/2019 Slm Unit 08 Mbf201

    22/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 167

    8.9.1.1.1 Evaluation of payback period:

    Simple in concept and application

    Emphasis is on recovery of initial cash outlay. Pay-back period is the

    best method for evaluation of projects with very high uncertainty

    Solution

    The cash flows and the cumulative cash flows of the projects A and B are

    shown under in table 8.6

    Table 8.6 Cash flows and cumulative cash flows of A and B

    Year Project A Project B

    Cash flows(Rs.)

    CumulativeCash flows

    Cash flows(Rs.)

    Cumulative Cashflows

    1 2,00,000 2,00,000 1,00,000 1,00,000

    2 1,75,000 3,75,000 2,00,000 3,00,000

    3 25,000 4,00,000 3,00,000 6,00,000

    4 2,00,000 6,00,000 4,00,000 10,00,000

    5 1,50,000 7,50,000 2,00,000 12,00,000

    From the cumulative cash flows column, project A recovers the initial cash outlay

    of Rs 4,00,000 at the end of the third year. Therefore, payback period of project

    A is 3 years.

    From the cumulative cash flow column the initial cash outlay of

    Rs. 5,00,000 lies between 2nd year and 3rd year in respect of project B.

    Therefore, payback period for project B is:

    000,00,3

    000,00,3000,00,52

    = 2.67 years

    Pay-back period for project B is 2.67 years

    Merits

  • 7/31/2019 Slm Unit 08 Mbf201

    23/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 168

    With respect to accept or reject criterion, pay back method favours a

    project which is less than or equal to the standard pay back set bythe management. In this process early cash flows get due

    recognition than later cash flows. Therefore, pay-back period could

    be used as a tool to deal with the ranking of projects on the basis of

    risk criterion

    For firms with short-age funds this is preferred because it measures

    liquidity of the project

    Pay-back period ignores time value of money.

    It does not consider the cash flows that occur after the pay-back

    period.

    It does not measure the profitability of the project.

    It does not throw any light on the firms liquidity position but just tells

    about the ability of the project to return the cash out lay originally

    made.

    Project selected on the basis of pay back criterion may be in conflict

    with the wealth maximisation goal of the firm.

    Accept or reject criteria

    If projects are mutually exclusive, select the project which has the leastpay-back period

    In respect of other projects, select the project which have pay-back period

    less than or equal to the standard pay back stipulated by the management

    Illustration

    Pay-back period:

    Project A = 3 years

    Project B = 2.5 years

    Standard set up by management = 3 years

    If projects are mutually exclusive, accept project B which has the least

    pay-back period.

    If projects are not mutually exclusive, accept both the projects because

    both have pay-back period less than or equal to the standard pay-back

    period set by the management

    Demerits

  • 7/31/2019 Slm Unit 08 Mbf201

    24/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 169

    Pay-back formula

    8.9.1.2 Accounting rate of return

    Accounting rate of return (ARR) measures the profitability of investment

    (project) using information taken from financial statements:

    ARR = Average income / Average investment

    ARR = Average of post tax operating profit / Average investment

    Solved Problem -3

    The following particulars shown in table 8.7 refers to two projects:Table 8.7: Particulars of two projects

    X Y

    Cost 40,000 60,000

    Estimated life 5 years 5 years

    Salvage value Rs. 3,000 Rs. 3,000

    Estimate income

    Table 8.8: After tax

    Rs. Rs.

    1 3,000 10,000

    2 4,000 8,0003 7,000 2,000

    4 6,000 6,000

    5 8,000 5,000

    Total 28,000 31,000

    Average investment =

    2

    investmentorprojecttheoflifethebeginningthein

    ofendtheatinvestmentofvalueBookinvestmenttheofValueBook

    Year Prior to full recovery + Balance of initial out lay to be recoveredOf initial out lay at the beginning of the year in which full

    placetakesrecoveryfullw hichinyeartheofflowinCash

    placetakeserycovRe

  • 7/31/2019 Slm Unit 08 Mbf201

    25/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 170

    It is based on accounting information Simple to understand

    It considers the profits of entire economic life of the project

    Since it is based on accounting information, the business executives

    familiar with the accounting information understand it

    ARR is based on accounting income not on cash flows, as the cash

    flow approach is considered superior to accounting information

    based approach

    ARR does not consider the time value of money

    Different investment proposals which require different amounts of

    investment may have the same accounting rate of return. The ARR

    fails to differentiate projects on the basis of the amount required for

    investment

    ARR is based on the investment required for the project. There are

    many approaches for the calculation of denominator of average

    investment. Existence of more than one basis for arriving at the

    denominator of average investment may result in adoption of many

    arbitrary bases

    Due to this the reliability of ARR as a technique of appraisal is reduced

    when two projects with the same ARR but with differing investment amounts

    are to be evaluated.

    Average 5,600 6,200

    Average investment 21,500 31,500

    500,31

    200,6

    500,21

    600,5ARR

    = 26 % (Firm X) 19.7% (Firm Y)

    Merits of accountin rate of return

    Demerits of accounting rate of return

  • 7/31/2019 Slm Unit 08 Mbf201

    26/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 171

    Accept or reject criteria

    In any project which has an excess ARR, the minimum rate fixed by themanagement is accepted.

    If actual ARR is less than the cut-off rate (minimum rate specified by the

    management ) then that project is rejected.

    When projects are to be ranked for deciding on the allocation of capital

    on account of the need for capital rationing, project with higher ARR are

    preferred to the ones with lower ARR.

    8.9.2 Discounted pay-back period

    The length in years required to recover the initial cash out lay on the present value

    basis is called the discounted pay-back period. The opportunity cost of capital is

    used for calculating present values of the cash inflows. Discounted pay-back periodfor a project will be always higher than simple pay-back period because the

    calculation of discounted pay-back period is based on discounted cash flows.

    8.9.3 Discounted cash flow method

    Solved Problem -4

    Table 8.9 shows the cash flows of project A for different years at a rate of

    10% p.a.

    Table 8.9: Cash flows of project A

    YearProject A

    Cash flowsPV factor at 10%

    PV of Cashflows

    Cumulativepositive

    Cash flows0 (4,00,000) 1 (4,00,000)

    1 2,00,000 0.909 1,81,800 1,81,800

    2 1,75,000 0.826 1,44,550 3,26,350

    3 25,000 0.751 18,775 3,45,125

    4 2,00,000 0.683 1,36,600 4,81,725

    5 1,50,000 0.621 93,150 5,74,875

    Discounted pay-back period

    years4.3

    600,36,1

    125,45,3000,00,43

  • 7/31/2019 Slm Unit 08 Mbf201

    27/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 172

    Discounted cash flow method or time adjusted technique is an improvement

    over the traditional techniques. In evaluation of the projects the need to giveweight-age to the timing of return is effectively considered in all DCF

    methods. DCF methods are cash flow based and take the cognisance of

    both the interest factors and cash flow after the pay-back period.

    DCF technique involves:

    Estimation of cash flows, both inflows and outflows of a project over the

    entire life of the project

    Discounting the cash flows by an appropriate interest factor (discount

    factor)

    Deducting the sum of the present value of cash outflows from the sum

    of present value of cash inflows to arrive at net present value of cashflows

    The most popular techniques of DCF methods are:

    The net present value

    The internal rate of return

    Profitability index

    Net present value

    Net present value (NPV) method recognises the time value of money. It

    correctly admits that cash flows occurring at different time periods differ in

    value. Therefore, there is the need to find out the present values of all cash

    flows. NPV method is the most widely used technique among the DCF

    methods.

    Steps involved in NPV method involve:

    Forecasting the cash flows, both inflows and outflows of the projects to

    be taken up for execution

    Decisions on discount factor or interest factor. The appropriate discount

    rate is the firms cost of capital or required rate of return expected by the

    investors

    Computation of the present value of cash inflows and outflows using the

    discount factor selected Calculation of NPV by subtracting the PV of cash outflows from the

    present value of cash inflows.

  • 7/31/2019 Slm Unit 08 Mbf201

    28/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 173

    Accept or reject criteria

    If NPV is positive, the project should be accepted. If NPV is negative theproject should be rejected.

    Accept or reject criterion can be summarised as given below:

    NPV > Zero = accept

    NPV < Zero = reject

    NPV method can be used to select between mutually exclusive projects by

    examining whether incremental investment generates a positive net present value.

    It takes into account the time value of money.

    It considers cash flows occurring over the entire life of the project.

    NPV method is consistent with the goal of maximising the net wealth

    of the company.

    It analyses the merits of relative capital investments.

    Since cost of capital of the firm is the hurdle rate, the NPV ensures

    that the project generates profits from the investment made for it.

    Forecasting of cash flows is difficult as it involves dealing with the

    effect of elements of uncertainties on operating activities of the firm.

    To decide on the discounting factor, there is the need to assess the

    investors required rate of return. But it is not possible to compute

    the discount rate precisely.

    There are practical problems associated with the evaluation of

    projects with unequal lives or under funds constraints

    For ranking of projects under NPV approach, the project with the highest positive

    NPV is preferred to that with a lower NPV.

    Merits of NPV method

    Demerits of NPV method

  • 7/31/2019 Slm Unit 08 Mbf201

    29/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 174

    Solved Problem -5

    A project costs Rs.25000 and is expected to generate cash inflows asshown in table 8.10

    Table 8.10: Cash inflows

    Year Cash inflows

    1 10,000

    2 8,000

    3 9,000

    4 6,000

    5 7,000

    The cost of capital is 12%. The present value factors are as shown in the

    table 8.11. Table 8.11: Present value factors

    Year PV factor at 12%

    1 0.893

    2 0.797

    3 0.712

    4 0.636

    5 0.567

    Compute the NPV of the project

    Solution

    The present value of the cash flows are computed based on theinformation given in tables 8.8 and 8.9, at a rate of interest of 12% per

    annum, in the table 8.12 shown under:

    Table 8.12: PV of cash flows

    Year Cash flowsPV factor at

    12%PV of cash flows

    1 10,000 0.893 8,930

    2 8,000 0.797 6,376

    3 9,000 0.712 6,408

    4 6,000 0.636 3,816

    5 7,000 0.567 3,969

    Total 29,499Sum of the present value of the cash outflows = 25,000

    NPV = 4,499

    The project generates a positive NPV of Rs. 4,499. Therefore, project

    should be accepted.

  • 7/31/2019 Slm Unit 08 Mbf201

    30/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 175

    Solved Problem

    A company is evaluating two alternatives for distribution within the plant.

    Two alternatives are

    C system with a high initial cost but low annual operating costs.

    F system which costs less but have considerably higher operating

    costs.

    The decision to construct the plant has already been made, and the

    choice here will have no effect on the overall revenues of the project. The

    cost of capital of the plant is 12% and the projects expected net cash

    costs are listed in table 8.13.

    Table 8.13: Expected net cash

    YearExpected net cash costs

    C systems F systems

    0 (3,00,000) (1,20,000)

    1 (66,000) (96,000)

    2 (66,000) (96,000)

    3 (66,000) (96,000)

    4 (66,000) (96,000)

    5 (66,000) (96,000)

    What is the present value of costs of each alternative?

    Which method should be chosen?

    Solution

    What is the present value of costs of each alternative?

    Which method should be chosen?

  • 7/31/2019 Slm Unit 08 Mbf201

    31/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 176

    Properties of the NPV

    NPVs are additive. If two projects A and B have NPV (A) and NPV (B)

    then by additive rule the net present value of the combined investment is

    NPV (A + B)

    Intermediate cash inflows are reinvested at a rate of return equal to the

    cost of capital.

    Internal rate of return (IRR)

    Internal rate of return (IRR) is the rate (i.e. discount rate) which makes the

    NPV of any project equal to zero. IRR is the rate of interest which equates

    the PV of cash inflows with the PV of cash outflows.

    Solution

    Computation of present value is done in table 8.14Table 8.14: Computation of PV

    Year C systems F systems Incremental

    1 (66,000) (96,000) 30,000

    2 (66,000) (96,000) 30,000

    3 (66,000) (96,000) 30,000

    4 (66,000) (96,000) 30,000

    5 (66,000) (96,000) 30,000

    Present value of incremental savings =30,0000 x PV IFA (12%, 5)= 30,000 x 3.605 = 1,08,150

    Initial cash outlay [C system F system] = 3,00,000 1,20,000

    Incremental cash outlay = 1,80,000 108150 =71850

    Since the present value of incremental net cash inflows of C system over F

    system is negative. C system is not recommended.

    Therefore, F system is recommended .

  • 7/31/2019 Slm Unit 08 Mbf201

    32/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 177

    IRR is also called as yield on investment, managerial efficiency of capital, marginal

    productivity of capital, rate of return and time adjusted rate of return. IRR is the rate

    of return that a project earns.

    IRR takes into account the time value of money

    IRR calculates the rate of return of the project, taking into account

    the cash flows over the entire life of the project.

    It gives a rate of return that reflects the profitability of the project.

    It is consistent with the goal of financial management i.e.

    maximisation of net wealth of share holders IRR can be compared with the firms cost of capital.

    To calculate the NPV the discount rate normally used is cost of

    capital. But to calculate IRR, there is no need to calculate and

    employ the cost of capital for discounting because the project is

    evaluated at the rate of return generated by the project. The rate of

    return is internal to the project.

    IRR does not satisfy the additive principle.

    Multiple rate of returns or absence of a unique rate of return in

    certain projects will affect the utility of this technique as a tool of

    decision making in project evaluation.

    In project evaluation, the projects with the highest IRR are given

    preference to the ones with low internal rates.

    Application of this criterion to mutually exclusive projects may lead

    under certain situations to acceptance of projects of low profitability

    at the cost of high profitability projects.

    IRR computation is quite tedious.

    Accept or reject criteria

    If the projects internal rate of return is greater than the firms cost of capital,

    accept the proposal, otherwise reject the proposal.

    Merits of IRR

    Demerits of IRR

  • 7/31/2019 Slm Unit 08 Mbf201

    33/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 178

    IRR can be determined by solving the following equation for

    Sum of the present values of cash inflows at the rate of interest of r :-

    t

    t0

    )r1(

    CCF

    where t = 1 to n

    r =t

    t0

    )r1(

    CCF

    where t = 1 to n

    CF0 = Investment

    Solved Problem

    A project requires an initial outlay of Rs. 1,00,000. It is expected togenerate the following cash inflows shown in table 8.15

    Table 8.15: Cash inflows

    Year Cash inflows

    1 50,000

    2 50,000

    3 30,000

    4 40,000

    What is the IRR of the project?

    SolutionStep 1

    The average of annual cash inflows is computed as shown under in table

    8.16Table 8.16:Average of cash inflows

    Year Cash inflows

    1 50,000

    2 50,000

    3 30,000

    4 40,000

    Total 1,70,000

    500,42.Rs4

    000,70,1Average

  • 7/31/2019 Slm Unit 08 Mbf201

    34/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 179

    Step 2

    Divide the initial investment by the average of annual cash inflows

    35.2500,42

    000,00,1

    Step 3

    From the PVIFA table for 4 years, the annuity factor very near 2.35 is

    25%. Therefore the first initial rate is 25% as shown in table 8.17

    Table 8.17: Trial rate at 25%

    Year Cash flows PV factor at 25 % PV of Cash flows

    1 50,000 0.800 40,000

    2 50,000 0.640 32,0003 30,000 0.512 15,360

    4 40,000 0.410 16,400

    Total 1,03,760

    Since the initial investment of Rs.1,00,000 is less than the computed

    value at 25% of Rs.1,03,760 the next trial rate is 26%.

    Hence the changes in the calculations are as shown in table 8.18

    Table 8.18: Trial rate at 26%

    Year Cash flows PV factor at 26 % PV of Cash flows

    1 50,000 0.7937 39,685

    2 50,000 0.6299 31,495

    3 30,000 0.4999 14,997

    4 40,000 0.3968 15,872

    Total 1,02,049

    The next trial rate is 27%, the changes are as shown under in table 8.19.

    Table 8.19: Trial rate at 27%

    Year Cash flows PV factor at 27 % PV of Cash flows

    1 50,000 0.7874 39,370

    2 50,000 0.6200 31,000

    3 30,000 0.4882 14,646

    4 40,000 0.3844 15,376

    Total 1,00,392

  • 7/31/2019 Slm Unit 08 Mbf201

    35/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 180

    Modified Internal Rate of Return (MIRR)

    Modified internal rate of return (MIRR) is a distinct improvement over the

    IRR. Managers find IRR intuitively more appealing than the rupees of NPV

    because IRR is expressed on a percentage rate of return. MIRR modifies

    IRR. MIRR is a better indicator of relative profitability of the projects. MIRR

    is defined as

    PV of Costs = PV of terminal value

    cash outflow t

    (1+r) t

    cash inflow (1+r) n-t

    The next trial rate is 28%, the changes are as shown under in

    table 8.20Table 8.20: Trial rate at 28%

    Year Cash flows PV factor at 26 % PV of Cash flows

    1 50,000 0.7813 39,065

    2 50,000 0.6104 30,520

    3 30,000 0.4768 14,3047

    4 40,000 0.3725 14,900

    Total 98,789

    Since initial investment of Rs.1,00,000 lies between 98789 (28 %) and 1,00,392(27%) the IRR by interpolation.

    1789,98392,00,1

    000,00,1392,00,127

    11603

    39227

    = 27 + 0.2445

    = 27.2445 = 27.24 %

  • 7/31/2019 Slm Unit 08 Mbf201

    36/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 181

    PVC = PV of costs

    To calculate PVC, the discount rate used is the cost of capital. To calculatethe terminal value, the future value factor is based on the cost of capital

    MIRR is obtained on solving the following equation.

    Superiority of MIRR over IRR

    MIRR assumes that cash flows from the project are reinvested at the

    cost of capital. The IRR assumes that the cash flows from the project are

    reinvested at the projects own IRR. Since reinvestment at the cost of

    capital is considered realistic and correct, the MIRR measures the

    projects true profitability

    MIRR does not have the problem of multiple rates which we come

    across in IRR

    Solved Problem

    The cash flows for respective years at a cost of capital of 12% is as shown

    in table 8.21.

    Table 8.21: Cost of capital

    Year 0 1 2 3 4 5 6

    Cash flows (Rs. in millions) (100) (100) 30 60 90 120 130

    Present value of cost = 100 +12.1

    100

    = 100 + 89.29 = 189.29

    Terminal value of cash flows:

    cash inflow (1+r) n-t

    Where r = 0.12, n= 6 , t=2 for the 2nd year, t=3 for 3rd year, t=4 for 4th year

    and so on.

    = 30 (1.12)4 + 60 (1.12)3 + 90 (1.12)2 + 120 (1.12) + 130

    = 30 x 1.5735 + 60 x 1.4049 + 90 x 1.2544 + 120 x 1.12 + 130

    = 47.205 + 84.294 + 112.896 + 134.4 + 130

    = 508.80

    PV of costs = TV/ (1 + MIRR)n

  • 7/31/2019 Slm Unit 08 Mbf201

    37/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 182

    Profitability Index

    Profitability index is also known as benefit cost ratio. Profitability index is the

    ratio of the present value of cash inflows to initial cash outlay. The discount

    factor based on the required rate of return is used to discount the cash

    inflows.

    Accept or reject criteria

    Accept the project if PI is greater than 1

    Reject the project if PI is less than 1

    If profitability index is 1 then the management may accept the project because the

    sum of the present value of cash inflows is equal to the sum of present value of

    cash outflows. It neither adds nor reduces the existing wealth of the company.

    It takes into account the time value of money

    It is consistent with the principle of maximisation of share holderswealth

    It measures the relative profitability

    P1= Present value of cash inflows / initial cash outlay

    MIRR is obtained on solving the following equation:

    6)MIRR1(

    80.50829.189

    29.189

    80.508)MIRR1( 6

    (1 + MIRR)6 = 2.6879

    MIRR = 17.9 %

    Modified internal rate of return = 17.9%

    Merits of PI

  • 7/31/2019 Slm Unit 08 Mbf201

    38/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 183

    Estimation of cash flows and discount rate cannot be done

    accurately with certainty

    A conflict may arise between NPV and profitability index if a choice

    between mutually exclusive projects has to be made.

    Solved Problem

    A firm is considering an investment proposal which requires an initial

    cash outlay of Rs 8lakhs now and Rs 2lakhs at the end of the third year.

    It is expected to generate cash flows as shown in table 8.22

    Table 8.22 Cash inflows

    Year Cash inflows

    1 3,50,000

    2 8,00,000

    3 2,50,000

    Apply the discount rate of 12% and calculate profitability index

    Demerits of PI

  • 7/31/2019 Slm Unit 08 Mbf201

    39/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 184

    8.10 Summary

    Capital investment proposals involve current outlay of funds in the

    expectation of a stream of cash inflow in future. Various techniques are

    available for evaluating investment projects. They are grouped into

    traditional and modern techniques. The major traditional techniques are

    payback period and accounting rate of return.

    The important discounting criteria are net present value, internal rate of

    return and profitability index. A major deficiency of payback period is that it

    does not take into account the time value of money. DCF techniquesovercome this limitation. Each method has both positive and negative

    aspects. The most popular method for large project is the internal rate of

    return. Payback period and accounting rate of return are popular for

    evaluating small projects.

    Solution

    Table 8.23: Present value of cash outflowsYear PV factor at 12 % Cash out flows PV of Cash flows

    1 Rs.8lakhs Rs.8lakhs

    2

    3 0.712 2lakhs 1.424lakhs

    Total 9.424lakhs

    Table 8.24: Present value of cash inflows

    Year PVIF (12%) Cash inflows PV of Cash flows

    1 0.893 3,50,000 3.1255 lakhs

    2 0.797 8,00,000 6.376 lakhs4 0.636 2,50,000 1.5900 lakhs

    Total 11.0915 lakhs

    outflowscashofvaluepresentofTotal

    lowsinfcashofvaluepresentofTotalPI

    177.1424.9

    0915.11

    For every Re.1 invested the project is expected to give a cash inflow of

    Rs. 1.177 i.e. for every rupee invested a profit of Rs.0.177 is obtained.

  • 7/31/2019 Slm Unit 08 Mbf201

    40/41

    Financial Management Unit 8

    Sikkim Manipal University Page No. 185

    8.11 Terminal Questions

    1. Examine the importance of capital budgeting.2. Briefly examine the significance of identification of investment

    opportunities in capital budgeting process.

    3. Critically examine the pay-back period as a technique of approval of

    projects.

    4. Summarise the features of DCF techniques.

    8.12 Answers to SAQs and TQs

    Answers to Self Assessment Questions

    1. Capital budgeting

    2. Capital budgeting

    3. Highly complex

    4. Capital budgeting decisions

    5. Irreversible

    6. Uncertainty, highly uncertain.

    7. Final step

    8. First step

    9. A fertile source

    10. The most crucial phase

    11. Capital budgeting

    12. Cost reduction

    13. Economic appraisal

    14. Technical appraisal

    15. Financial viability

    16. Demand for the product or service.

    17. Decision criteria

    18. Sunk cost

    19. Externalities

    20. Investment element; Financing element

    21. Ignores

    22. Profitability of

  • 7/31/2019 Slm Unit 08 Mbf201

    41/41

    Financial Management Unit 8

    Sikki M i l U i i P N 186

    Answers to Terminal Questions

    1. Refer to 8.22. Refer to 8.5

    3. Refer to 8.8.1

    4. Refer to 8.8.2