second quarter fy2020 financial results · • 2q fy2020 average occupancy rate for properties in...
TRANSCRIPT
Second Quarter FY2020 Financial Results20 February 2020
2
• Properties in Malaysia and Japan under master leases
• 2Q FY2020 average occupancy rate for properties in Australia at 88.1%, 3.9 percentage points higher as compared to 2Q FY2019
• 2Q FY2020 ADR for properties in Australia at AUD287, 3.6% lower as compared to 2Q FY2019 ADR of AUD298
• 2Q FY2020 RevPAR for properties in Australia at AUD253, 0.9% higher as compared to 2Q FY2019 RevPAR of AUD251
• Melbourne Marriott Renovation Capex (Planned): AUD3 million
PORTFOLIO
MANAGEMENTHIGHLIGHTS
FINANCIAL
KEY HIGHLIGHTS –2Q FY2020
CAPITAL
MANAGEMENT
• Income available for distribution of RM32.7million, -1.2% q-o-q
• 1.9158 sen distribution per unit (“DPU”)declared for 2Q FY2020
• Average interest rates for the quarter ‐ Borrowings in Ringgit Malaysia : 4.9%‐ Borrowings in Australian Dollar : 4.5%‐ Borrowings in Japanese Yen : 0.8%
• Debt headroom of ~RM807 million for acquisitions (Leverage limit reduced to 50% under new regulatory guidelines)
3
REBRANDING VISTANA HOTELS TO AC HOTELS
Notes:Rebranding of Vistana Hotels to AC Hotels in February 2020.Launch parties held on 4 February 2020 at AC Hotel Kuala Lumpur Titiwangsa, 5 February 2020 at AC Hotel Penang Bukit Jambul, and 7 February 2020 at AC Hotel Kuantan City Centre.
1 Financial performances 2Q FY2020
Pangkor Laut ResortPerak Darul Ridzuan, Malaysia
1 October - 31 December 2Q FY2020 2Q FY2019 Change
Total Revenue 131.1 132.5 (1.0%)
- Hotel Revenue (Management Contracts) 89.0 91.9 (3.1%)
- Lease Rental (Master Leases) 42.1 40.6 + 3.7%
Net Property Income (NPI) 71.0 69.3 + 2.5%
- Management Contracts 32.3 31.9 + 1.2%
- Master Leases 38.8 37.4 + 3.6%
Income avai lable for distr ibution 32.7 33.0 (1.2%)
Income distribution 32.7 33.0 (1.2%)
- from current quarter 32.7 33.0 (1.2%)
Distr ibution per unit (DPU) (sen) 1.9158 1.9387 (1.2%)
Payout ratio (%) 100.0 100.0 0.0 pp*
Notes:(1) Decreased mainly due to the weakening of Australian Dollar against Ringgit Malaysia.(2) Increased mainly due to additional rental from JW Marriott Hotel Kuala Lumpur effective July 2019 after completion of the reimbursement for renovation costs paid by the lessee.(3) Increased mainly due to operational efficiency and cost savings.
All figures in RM million unless indicated otherwise.5
FINANCIAL PERFORMANCE: 2Q FY2020
* pp = change in percentage points
(2)
(2)
(3)
(1)
6
STATEMENT OF FINANCIAL POSITION
Note:(1) After total income distribution of RM66.0 million in respect of YTD FY2020.
(1)
(1)
RM ('000)As at 31 December 2019
(Unaudited)
As at 30 June 2019
(Audited)Change
Investment properties 2,721,133 2,732,554 (0.4%)
Property, plant and equipment 1,889,709 1,946,226 (2.9%)
Cash & cash equivalents 145,807 148,972 (2.1%)
Other assets 48,078 37,025 + 29.9%
Total Assets 4,804,727 4,864,777 (1.2%)
Borrowings 1,993,500 2,009,424 (0.8%)
Other liabilities 111,991 118,253 (5.3%)
Total Liabilities 2,105,491 2,127,677 (1.0%)
Net Asset Value (NAV) 2,699,236 2,737,100 (1.4%)
Number of units in circulation ('000) 1,704,389 1,704,389 0.0%
NAV per unit (RM) 1.584 1.606 (1.4%)
7
Quarterly Breakdown
Notes: 1. Quarterly distributions commenced during the financial year ended 31 December 2014.2. DPUs subsequent to the issuance of 380,000,000 new placement units on 16 December 2016 are based on the enlarged number of units in issue.
DPU PERFORMANCE
DPU (sen)
Total DPU
1Q
2Q
3Q
4Q
FY2019 FY2020
Cumulative 134.2 66.0
4Q 35.8
3Q 32.6
2Q 33.0 32.7
1Q 32.8 33.4
Total Distributions*
* In RM mi l l ion
6.4855 6.4855
7.63597.3803
8.46137.9746 7.8938 8.0838
7.8683 7.8711
3.8742
0
5
10
FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020
1.9219 1.9584
1.9387 1.9158
1.9116
2.0989
FY2019 FY2020
129.2
116.6
125.9118.7
113.9
132.5
120.7
131.1
0
50
100
150
3Q 4Q 1Q 2Q
RM (million) RM (million)
8
QUARTERLY FINANCIAL PERFORMANCES
TOTALrevenue NETproperty income
FY2019FY2018
2.5%
FY2020
1.0%
67.9
58.1
67.460.3
56.3
69.362.7
71.0
0
50
100
150
3Q 4Q 1Q 2Q
31.8 31.9
5.6
33.2 32.3
5.5
0
50
100
Malaysia Australia Japan
33.5
91.9
7.0
35.1
89.0
7.0
0
50
100
Malaysia Australia Japan
RM (million) RM (million)
2Q FY20202Q FY2019
9
QUARTERLY FINANCIAL PERFORMANCES BY COUNTRY
TOTALrevenue NETproperty income
1.2%4.5%
4.5%
3.1%
0.1%1.8%
0
20
40
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q
0
6
12
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q
FY2015
10
NPI FOR AUSTRALIA IN AUD AND RM
AUD (million) RM (million)
NPI in RM impacted by the foreign exchange effects of the weaker AUD relative to RM
6.2%1.2%
FY2016 FY2017 FY2018 FY2019 FY2020 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020
0
4
8
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q
0
60
120
180
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q
11
5.3%
NPI FOR JAPAN IN JPY AND RM
JPY (million) RM (million)
NPI in RM impacted by the foreign exchange effects of the stronger JPY relative to RM
1.8%
FY2018FY2015 FY2016 FY2017 FY2018FY2015 FY2016 FY2017FY2019 FY2019FY2020 FY2020
0
10
20
30
1.00
1.20
1.40
Notes:(1) As at 31 December 2019.(2) For the quarter ended 31 December 2019.
12
RM
OutperformFBMKLCI
UnderperformFBMKLCI
UNIT PRICE PERFORMANCE
YTL Hospitality REIT’sUnit Price Movement & Relative Performance to FBMKLCI
(1 January 2012 to 31 December 2019)
%
TRADING STATISTIC
Closing price (1) RM1.36
Market Cap (RM) (1) RM2,318 mil
Units issued (1) 1,704,388,889
Average daily traded volume for 2Q FY2020 (‘000 units) (2) 671.0
Source: Bloomberg
Relative Performance(right scale)
YTL Hospitality REIT’sUnit Price Movement & Relative Performance to REIT Index
(1 October 2017 to 31 December 2019)
RM %
OutperformREIT Index
Unit Price (left scale)
Relative Performance(right scale)
Unit Price (left scale)
-50
-25
0
25
50
0.80
1.00
1.20
1.40
Jan
-12
Ap
r-12
Jul-
12O
ct-1
2Ja
n-1
3A
pr-
13Ju
l-13
Oct
-13
Jan
-14
Ap
r-14
Jul-
14O
ct-1
4Ja
n-1
5A
pr-
15Ju
l-15
Oct
-15
Jan
-16
Ap
r-16
Jul-
16O
ct-1
6Ja
n-1
7A
pr-
17Ju
l-17
Oct
-17
Jan
-18
Ap
r-18
Jul-
18O
ct-1
8Ja
n-1
9A
pr-
19Ju
l-19
Oct
-19
2 Financial performances: 6 months ended 31 December 2019 (YTD FY2020)
JW Marriott Kuala Lumpur, Malaysia
1 July - 31 December YTD FY2020 YTD FY2019 Change
Total Revenue 251.8 246.3 + 2.2%
- Hotel Revenue (Management Contracts) 167.6 168.0 (0.2%)
- Lease Rental (Master Leases) 84.3 78.4 + 7.5%
Net Property Income (NPI) 133.8 125.6 + 6.5%
- Management Contracts 55.7 53.3 + 4.5%
- Master Leases 78.0 72.3 + 7.9%
Income avai lable for distr ibution 66.0 65.8 + 0.4%
Income distribution 66.0 65.8 + 0.4%
- from current year 66.0 65.8 + 0.4%
Distr ibution per unit (DPU) (sen) 3.8742 3.8606 + 0.4%
Payout ratio (%) 100.0 100.0 (0.0 pp*)
14
Notes: (1) Decreased mainly due to the weakening of Australian Dollar against Ringgit Malaysia.(2) Increased mainly due to (i) full period (6 months) of contributions from the lease rental income of The Green Leaf Niseko Village for YTD FY2020 as compared to 3 months in YTD FY2019 and (ii) the additional rental
from JW Marriott Hotel Kuala Lumpur effective July 2019 after completion of the reimbursement for renovation costs paid by the lessee.(3) Increased mainly due to operational efficiency and cost savings.
All figures in RM million unless indicated otherwise.
FINANCIAL PERFORMANCES: 6 MONTHS ENDED 31 DEC 2019 (YTD FY2020)
(1)
(2)
(2)
(3)
* pp = change in percentage points
44.3
14.023.3
67.6
104.8 104.899.7
104.5
122.8 125.6133.8
0
50
100
150
FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020
15
6 MONTHS (1 JUL-31 DEC) FINANCIAL PERFORMANCES
TOTALrevenue NETproperty income
RM (million) RM (million)
6.5%2.2%
6 months(1 Jul – 31 Dec)
54.0
14.924.7
85.2
217.3 215.5 214.5 220.3
255.2246.3 251.8
0
100
200
300
FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020
6 months(1 Jul – 31 Dec)
67.2
168.0
11.2
70.1
167.6
14.2
0
100
200
Malaysia Australia Japan
63.753.3
8.6
66.5
55.7
11.6
0
100
200
Malaysia Australia Japan
FY2020FY2019
16
TOTALrevenue NETproperty income
6 MONTHS (1 JUL-31 DEC) FINANCIAL PERFORMANCES BY COUNTRY
RM (million) RM (million)
4.4%
26.1%
0.2%
4.4%
34.1%
4.5%
3 Capital management
Tanjong Jara Resort,Terengganu, Malaysia
982.4
75.0
350.0
203.4
385.0
0
500
1,000
FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Borrowings in RMBorrowings in AUD
18
DEBT ̂MATURITY PROFILE
Notes:^ Excluding the effects of capitalised transaction costs.
* RM equivalent based on the exchange rate of A$1.00: RM2.8660 as at 31 December 2019.
*
Borrowings in JPY
# RM equivalent based on the exchange rate of JPY100: RM3.7655 as at 31 December 2019.
#
RM (million)
19
CURRENCY INTEREST RATE
DEBT ̂PROFILE AS AT 31 DECEMBER 2019
Notes:* For the respective Quarter.^ Excluding the effects of capitalised transaction costs.# Computed as NPI / Finance Cost@ The interest rate is hedged and fixed at the effective rate of 4.68% with effect from 29 December 2017.α 49.2% denominated in AUD and 21.3% denominated in RM.β 10.2% denominated in JPY and 19.3% denominated in RM.
α
β
31 December 2019 30 September 2019 Change
Borrowings^ (RM'000) 1,995,834 1,989,408 + 0.3%
Total Asset Value (RM'000) 4,804,727 4,809,324 (0.1%)
Gearing (%) 41.5% 41.4% + 0.2 pp
Average Interest Rates (%) *
- Borrowings in Ringgit Malaysia 4.9% 5.0% (0.1 pp)
- Borrowings in Australian Dollar @
4.5% 4.5% 0.0 pp
- Borrowings in Japanese Yen 0.8% 0.8% 0.0 pp
Interest Cover * #
3.2 x 2.8 x 0.4 x
1,996
4,805 807
807
-
2,000
4,000
6,000
Total Borrowings^ Total AssetsNotes:
^ Excluding the effects of capitalised transaction costs.* Leverage limit reduced to 50% under new regulatory guidelines, previous limit of 60% no longer applicable
20
DEBT HEADROOM OF ~RM807 million FOR ACQUISITIONS
RM (million)
2,803
5,612
Gearing = 41.5%(As at 31 December 2019)
Gearing limit = 50%*
4 Asset management
Cameron Highlands Resort, Malaysia
Japan
Hilton Niseko Village
The Green Leaf Niseko Village
Australia
Brisbane Marriott
Sydney Harbour Marriott
Melbourne Marriott
Malaysia (Northern) AC Hotel Penang Bukit Jambul
Pangkor Laut Resort
Cameron Highlands Resort
Malaysia (Eastern) Tanjong Jara Resort
AC Hotel Kuantan City Centre
Kuala Lumpur JW Marriott Hotel Kuala Lumpur
The Majestic Hotel Kuala Lumpur
The Ritz-Carlton, Kuala Lumpur –Suite Wing
The Ritz Carlton, Kuala Lumpur –Hotel Wing
AC Hotel Kuala Lumpur Titiwangsa
Note:(1) Based on investment properties and property, plant & equipment as at 31 December 2019.
22
LUXURY HOTELS & SERVICED RESIDENCES IN 3 COUNTRIES
ASSET breakdown (by Country)(1)
ASSET breakdown (by Contract Type)(1)
FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 2Q FY2020
Malaysia Under Master Leases
Japan Under Master Leases
Australia 83.1% (1) 84.2% 84.4% 86.4% 86.9% 87.8% 84.9% 88.1%
23
PORTFOLIO OCCUPANCY
Note:(1) For 1 July 2012 to 30 June 2013 which includes certain pre-acquisition period as the properties were acquired on 29 November 2012.
11
26
5
9
4
0
10
20
30
2020 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2049
Note:* For 2Q FY2020.
24
MASTER LEASES EXPIRY PROFILE
Master leasesNETproperty income(% of total *)
NETproperty income(% of total *)
252
214 208
251247
215 218
253
0
100
200
300
3Q 4Q 1Q 2Q
AUD
25
REVENUE per available room(RevPAR)
AUSTRALIA HOTEL PERFORMANCE (1 OF 2)
0.9%
FY2019FY2018 FY2020
283
249 249
298292
246 248
287
0
100
200
300
3Q 4Q 1Q 2Q
89.185.8
83.6 84.284.587.2 88.1 88.1
0
50
100
3Q 4Q 1Q 2Q
26
% AUD
Average occupancy
AUSTRALIA HOTEL PERFORMANCE (2 OF 2)
3.6%
Average daily rate (ADR)
3.9 pp
FY2019FY2018 FY2020
5 Appendices
Hilton Niseko VillageHokkaido, Japan
28
AddressNo. 183, Jalan Bukit Bintang, 55100 KualaLumpur
Description
A 5-star hotel with 578 rooms located on partof an 8-level podium block and entire 24-level tower block of Starhill Gallery togetherwith car park bays located partially atbasement 1 and 4 and the entire basement2, 3 and 5 of JW Marriott Hotel Kuala Lumpur
Tenure Freehold
Master lease expiry 31 December 2023
Master lease remaining (1) 4 years
Annual rental (2) RM31.74 million
No. of rooms 578
Acquisition date 16 December 2005
Valuation (3) RM519 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 30 June 2019.
JW MARRIOTT HOTEL KUALA LUMPUR
29
AddressNo. 5, Jalan Sultan Hishamuddin, 50000 KualaLumpur
Description
A 5-star hotel comprising Majestic Wing(original historic hotel building) with 47luxurious suites, Tower Wing with 253guestrooms and suites, Majestic Ballroomwith seating capacity of 1,200 for banquet or1,500 theatre-style, Contango restaurant withseating capacity of 250, Colonial Cafe withseating capacity of 120, Orchid Conservatorywith seating capacity of 15 and 3 levels ofbasement car park
Tenure90-year registered lease expiring on 11 May2091
Master lease expiry 2 November 2032
Master lease remaining (1) 13 years
Annual rental (2) RM26.60 million
No. of rooms 300
Acquisition date 3 November 2017
Valuation (3) RM388 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
THE MAJESTIC HOTEL KUALA LUMPUR
30
Address No. 168, Jalan Imbi, 55100 Kuala Lumpur
Description
Parcel 1: 60 units of hotel suites, 4 levels ofcommercial podium, 1 level of facilities deckand 2 levels of basement car parks
Parcel 2: 50 units of hotel suites, 4 units ofpenthouses and 1 level of basement car park
Tenure Freehold
Master lease expiry 31 December 2031
Master lease remaining (1) 12 years
Annual rental (2) RM16.38 million
No. of rooms 114
Acquisition date 16 May 2007 & 15 November 2011
Valuation (3) Parcel 1: RM210 millionParcel 2: RM101 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
THE RITZ-CARLTON, KUALA LUMPUR –SUITE WING
31
Address No. 168, Jalan Imbi, 55100 Kuala Lumpur
Description22-storey 5-star hotel building comprising251 rooms with 4-storey basement car parks
Tenure Freehold
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM21.63 million
No. of rooms 251
Acquisition date 15 November 2011
Valuation (3) RM357 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
THE RITZ-CARLTON, KUALA LUMPUR –HOTEL WING
32
AddressNo. 9, Jalan Lumut, Off Jalan Ipoh, 50400Kuala Lumpur
Description17-storey hotel building with 364 rooms and2-storey basement car parks
Tenure Freehold
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM8.61 million
No. of rooms 364
Acquisition date 15 November 2011
Valuation (3) RM138 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
AC HOTEL KUALA LUMPUR TITIWANGSA
33
AddressNo. 213, Jalan Bukit Gambier, Bukit Jambul,11950 Pulau Pinang
Description17-storey Hotel Wing with 238 hotel roomsand 26-storey Suite Wing with 189 hotelsuites with an annexed 3-storey podium
Tenure99-year leasehold expiring on 27 October2094
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM8.61 million
No. of rooms 427
Acquisition date 15 November 2011
Valuation (3) RM120 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
AC HOTEL PENANG BUKIT JAMBUL
34
Address Jalan Teluk Sisek, 25000 Kuantan, Pahang
Description 8-storey hotel building with 215 rooms
Tenure 99-year leasehold expiring on 11 July 2092
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM6.30 million
No. of rooms 215
Acquisition date 15 November 2011
Valuation (3) RM89 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
AC HOTEL KUANTAN CITY CENTRE
35
AddressPangkor Laut Island, 32200 Lumut, PerakDarul Ridzuan
Description36 units of Garden Villas, 52 units of HillVillas, 8 units of Beach Villas and 1 unit ofPavarotti Suite
Tenure99-year registered lease expiring on 21 May2095
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM8.82 million
No. of rooms 97
Acquisition date 15 November 2011
Valuation (3) RM118 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
PANGKOR LAUT RESORT
36
AddressBatu 8, Off Jalan Dungun, 23000 Dungun,Terengganu Darul Iman
Description Small luxury boutique resort with 100 rooms
Tenure60-year leasehold expiring on 4 December2067
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM7.35 million
No. of rooms 100
Acquisition date 15 November 2011
Valuation (3) RM103 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.
TANJONG JARA RESORT
37
AddressBy the Golf Course, 39000 Tanah Rata,Cameron Highlands, Pahang Darul Makmur
Description3-storey luxury resort with a 2-storey spavillage block with 56 rooms and suites and asingle storey building
Tenure99-year leasehold expiring on 9 December2108
Master lease expiry 14 November 2026
Master lease remaining (1) 7 years
Annual rental (2) RM4.20 million
No. of rooms 56
Acquisition date 15 November 2011
Valuation (3) RM60 million
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019. 3. As at 31 May 2019.
CAMERON HIGHLANDS RESORT
38
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.4. RM equivalent based on the exchange rate of JPY100:RM3.7655 as at 31 December 2019.
Address Aza-Soga, Niseko-cho, Abuta-gun, Hokkaido
Description16-storey hotel building with 1-storey ofbasement comprising 506 rooms
Tenure Freehold
Master lease expiry 21 December 2026
Master lease remaining (1) 7 years
Annual rental (2) RM16.32 million
No. of rooms 506
Acquisition date 22 December 2011
Valuation (3, 4) JPY7,700 million (RM289.94 million)
HILTON NISEKO VILLAGE
39
Notes: 1. Lease remaining calculated as at 31 December 2019. There is an option for the lessee to renew the lease upon expiry.2. Derived by annualising the applicable monthly rental as at 31 December 2019.3. As at 31 May 2019.4. RM equivalent based on the exchange rate of JPY100:RM3.7655 as at 31 December 2019.
AddressAza-Higashiyama, Niseko-cho, Abuta-gun,Hokkaido
Description5-storey hotel building with 1-storey ofbasement comprising 200 rooms
Tenure Freehold
Master lease expiry 25 September 2048
Master lease remaining (1) 29 years
Annual rental (2,4) JPY315 million (RM11.86 million)
No. of rooms 200
Acquisition date 26 September 2018
Valuation (3, 4) JPY6,060 million (RM228.19 million)
THE GREEN LEAF NISEKO VILLAGE
40
Notes: 1. As at 31 May 2019.2. RM equivalent based on the exchange rate of A$1.00:RM2.8660 as at 31 December 2019.
Address 30 Pitt Street, Sydney, New South Wales
Description33-storey hotel building with central atriumcomprising 595 rooms including 3 levels ofbasement with car parking bays
Tenure Freehold
No. of rooms 595
Acquisition date 29 November 2012
Valuation (1, 2) AUD500 million (RM1,433.00 million)
SYDNEY HARBOUR MARRIOTT
41
Notes: 1. As at 31 May 2019.2. RM equivalent based on the exchange rate of A$1.00:RM2.8660 as at 31 December 2019.
Address 515 Queen Street, Brisbane, Queensland
Description28-storey hotel building comprising 267rooms with 3 levels of basement with carparking bays
Tenure Freehold
No. of rooms 267
Acquisition date 29 November 2012
Valuation (1, 2) AUD93.5 million (RM267.97 million)
BRISBANE MARRIOTT
42
Notes: 1. As at 31 May 2019.2. RM equivalent based on the exchange rate of A$1.00:RM2.8660 as at 31 December 2019.
AddressCorner Exhibition and Lonsdale Streets,Melbourne, Victoria
Description16-storey hotel building comprising 186rooms with 5 split levels of car park
Tenure Freehold
No. of rooms 186
Acquisition date 29 November 2012
Valuation (1, 2) AUD78.5 million (RM224.98 million)
MELBOURNE MARRIOTT
This presentation shall be read in conjunction with YTL Hospitality REIT’s interim financial report for the quarter ended 31 December 2019, a copy of which isavailable on www.bursamalaysia.com and www.ytlhospitalityreit.com.
This presentation is for information purposes only and does not constitute an offer, invitation, solicitation or advertisement with respect to the purchase or saleor subscription of any units or securities of YTL Hospitality REIT and no part of it shall form the basis of, or be relied on in connection with, any contract,commitment, credit evaluation or investment decision whatsoever or any recommendation to subscribe, sell or purchase any units or securities of YTL HospitalityREIT. Each interested party should make its own independent assessment and obtain its own independent legal or other advice thereon.
This presentation may not be used for any purpose, may not be distributed to or disclosed to or filed with any other person including any government orregulatory authority, and may not be reproduced in any form, in whole or in part.
This presentation is not intended for distribution, publication or use in the United States or any other countries or jurisdiction prohibited or restricted by itsapplicable laws. Neither this document nor any part or copy of it may be taken or transmitted into the United States or distributed, directly or indirectly, in theUnited States.
This presentation may contain forward looking statements which are subject to changes due to a number of risks, uncertainties and assumptions. Representativeexamples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availabilityincluding availability of financing in the amounts and on the terms necessary to support future business, availability of real estate properties, competition fromother companies/entities, changes in operating expenses including employee wages, benefits and training and property expenses and regulatory and publicpolicy changes. These forward looking statements are based on estimates and assumptions of the management’s current view of future events and these forwardlooking statements speak only as at the date of which they are made. None of YTL Hospitality REIT, its trustee, its manager, any of its or their respective agents,employees or advisors intends or has any duty or obligation to supplement, amend, update or revise any forward looking statement contained herein to reflectany changes in circumstances, conditions, events or expectations upon which any such forward looking statement is based. Past performance is not necessarilyindicative of its future performance. Nothing in this presentation is, or should be relied on, as a promise or representation as to the future.
Neither YTL Hospitality REIT, its trustee, its manager, any of its or their respective agents, employees or advisors accept any liability or responsibility for theaccuracy or reliability or completeness of, nor makes nor will make any representation or warranty, express or implied, with respect to, the information containedin this presentation or on which this presentation is based.
Any discrepancy between the individual amounts and the total thereof in this document is due to rounding.43
DISCLAIMER
PINTAR PROJEK SDN BHD199401028328 (314009-W)
Manager of YTL Hospitality REIT11th FloorYeoh Tiong Lay Plaza55 Jalan Bukit Bintang55100 Kuala LumpurMalaysia
Tel: 603 2117 0088603 2142 6633
Fax: 603 2141 2703Email: [email protected]