republic of liberia - cabri-sbo.org · itizen’s udget fy 2017/2018 1 national open budget...
TRANSCRIPT
Citizen’s Budget FY 2017/2018 1
The 2017/18 Citizen’s Guide to the
National Budget This guide was produced by the Ministry of Finance & Development Planning
National Open Budget Initiative of Liberia
Department of Budget & Development Planning http://mfdp.gov.lr
Republic of Liberia
A CITIZEN’S GUIDE TO THE
NATIONAL BUDGET A
CIT
IZEN
’S G
UID
E TO
TH
E N
ATI
ON
AL
BU
DG
ET
Fi
scal
Yea
r 2
01
7/2
018
Citizen’s Budget FY 2017/2018 1
TABLE OF CONTENTS A Message from the Minister ....................................................................................................... 3
INTRODUCTION............................................................................................................................... 5
What is the National Budget? ................................................................................................................... 6
Development Planning in Liberia ............................................................................................................. 6
The National Vision 2030 and its Purpose ............................................................................................... 6
The Agenda for Transformation (AfT) 2012 to 2017 .............................................................................. 6
Mid Term Review ....................................................................................................................................... 7
Sustainable Development Goals (SDGs) 2015-2030 ................................................................................ 7
Agenda 2063 (Africa Development Agenda) ............................................................................................ 7
Why Does Budget Transparency and Accountability Matter? ................................................................ 7
The Budget Process ................................................................................................................................... 8
State of the Economy .............................................................................................................................. 10
REVENUE ....................................................................................................................................... 12
What is Revenue? ..................................................................................................................................... 13
Types of Revenue .................................................................................................................................... 13
Revenue in FY2017/18 ............................................................................................................................ 14
Official Development Assistance (International Support) ................................................................... 16
EXPENDITURE ............................................................................................................................... 18
What is Expenditure?............................................................................................................................... 19
Expenditure in FY2017/18 ..................................................................................................................... 20
Government Expenditure by Sectors in 2017/2018 .............................................................................. 21
National Priorities ................................................................................................................................... 24
GET INVOLVED.............................................................................................................................. 28
How to Get Involved................................................................................................................................ 29
Find Out More .......................................................................................................................................... 29
COUNTY BUDGETS ....................................................................................................................... 30
How your money is spread across Liberia? ............................................................................................ 30
Annex A: FY2017/18 Government Expenditure by Sector .................................................. 60
Annex B: Donor Spending by Sector FY2017/18 .................................................................... 60
Annex C: National Priority Investment Projects .................................................................... 61
Annex D: Sector Goals and Sector Projects ............................................................................ 63
Citizen’s Budget FY 2017/2018 2
Citizen’s Budget FY 2017/2018 3
A Message from the Minister
Fellow Liberians, in my first edition of this Citizen’s
Guide, I recognized the progress made since President
Sirleaf took office in 2006. Also, it is important to
mention the progress the Government has made since
the end of the outbreak of the Ebola virus disease in
2014. However, we continue to face economic
challenges in terms of declining world commodity
prices of iron ore and rubber, fall in the value of the
exchange rate, the drawdown of UNMIL as well as the
closure of some concessions in the mining sector. This
is because the economy is largely net import driven.
The continued economic challenges being faced has led to slow-down in business
activities during the FY16/17 budget year, with economic performance measured at
-1.2% in 2016. Nevertheless, there is hope for the future because growth is
continuously expected to rebound by 2.6% during 2017. This will depend on sound
macroeconomic and financial policies, the conduct of free, fair and transparent
elections coupled with a smooth political transition. Despite these challenges, the
Government is determined to focus on resource mobilization to meet the needs of
the Liberian people.
In order to achieve these goals, the FY2017/18 is expected to collect and spend
US$563.5 million. With this money, we will pay salaries of all government workers,
including teachers, doctors, nurses, and other civil servants, as well as pay for the
operations of the Government. The remainder of the funds will be invested in the
transmission and distribution networks for electricity expansion, essential
educational services, crucial health supplies, construction of roads and bridges,
economic diversification in agriculture and manufacturing through the
implementation of the Liberia Agriculture Transformation Agenda (LATA), meeting
counterpart funding payments to continue the rehabilitation of critical economic
infrastructures, debt service payments, and also funding legislative projects for rural
development.
By these economic policies and without losing sight of our long term goal to see a peaceful and prosperous Liberia, we can be assured of providing the best public services and assurance for the value for money. Boima S. Kamara
MINISTER September 2017
Citizen’s Budget FY 2017/2018 4
Fish Town—Harper Asphalt Pavement Under Construction
Source: MFDP Communications Unit
Citizen’s Budget FY 2017/2018 5
INTRODUCTION
Every year the Executive Branch of Government, under the President’s instruction
prepares the Draft National Budget, which shows how much money will be collected
and how it will be spent. It also lists all the sources from which the money will be
collected and shows which important projects and programs the money will be spent
on.
All of this information is put together in the draft budget, which is sent to the
National Legislature where it is debated with changes made before it is passed into
law and printed into handbills. After all the changes have been made and accepted,
this adjusted document becomes the approved National Budget.
This book is called the Citizen’s Guide to the National Budget because it is
intended to explain how the budget works, and to also provide some explanations in
simple language about how the Government is collecting and spending public money.
The book is divided into five parts.
So, we hope that when you read this Citizen’s Guide, you will be able to:
understand the budget,
know what services the Government plans to deliver,
find out how much the Government will pay for these services; and, lastly,
check for yourself whether these services have been delivered and how they
have been delivered.
Draft BudgetDebated in
National Legislature
Passed into Law and
Printed into Handbills
Approved National Budget
Citizen’s Budget FY 2017/2018 6
What is the National Budget? The National Budget is the Government’s plan on how to collect and spend money.
It is one of the most important documents the Government produces each year. It
lays out the yearly plans for collecting and spending public money to maintain a
stable Government, deliver services to the citizens, and develop the nation.
Development Planning in Liberia
Development planning in Liberia is about how we plan for our development. The
Ministry of Finance and Development Planning (MFDP) is the institution of
government that is responsible for leading the process of development planning
along with other institutions of government. Since the beginning of this government,
Liberia has carry out activities to develop several development plans. For example,
from 2008 to 2011, the government developed the Poverty Reduction Strategy (PRS).
Beginning 2012 to present a number of development plans were developed and are
being implemented.
The National Vision 2030 and its Purpose
This is the Government’s long-term vision that speaks to what we desire for the
future. The major outcome of this vision is to see Liberia become a middle-income
country by the year 2030. A middle-income country is one that is not very rich, but
not very poor. There is an improved quality of life for each citizen and the difference
between the rich and the poor is not too wide.
The Nation Vision, Liberia RISING 2030, has five building blocks on taking Liberia to
middle income status:
1. To make Liberian an economically prosperous people, and socially and
demographically a harmonious nation united in diversity.
2. Politically democratic.
3. Environmentally, a beautiful and flourishing country.
4. Culturally vibrant.
5. Technologically innovative,
The Agenda for Transformation (AfT) 2012 to 2017
This is the Government’s five-year Development plan which is part of our overall
long term national development for achieving Vision 2030. At the end of every plan
the Government develops a new plan. As the Agenda for Transformation (AfT) ends
in 2017, the Government is now considering developing the next development plan
that will replace the AfT. Every development plan is intended to explain what
actions Government needs to take to address the problems that the country is faced
with. The AfT was intended to address the problems of poverty, economic hardship,
and to construct more schools, hospitals, roads and other major development
projects.
Citizen’s Budget FY 2017/2018 7
Mid Term Review
Every development plan is reviewed several times during its implementation to determine how well it is being implemented. The mid-term review is a revision of the Agenda for Transformation (AfT) that happened in 2016 to show how well the development plan was being implemented. The Mid Term Review showed that Liberia was moving fast in development until the outbreak of Ebola which cause a major setback to the AfT implementation. The Mid Term Review also show the Government what it needed to do in order that we can bring our development back on track after the Ebola outbreak.
Sustainable Development Goals (SDGs) 2015-2030
The SDGs is a development plan for the entire world. The SDGs has 17 Goals and 169 targets and 230 indicators that speaks to all the development issues in the world. Liberia played a major part in the development of the SDGs and we also agreed in January 2016 to implement the SDGs. Liberia decided that we will implement the SDGs through our national development plans. This means that every time we develop a new plan we will make sure that the SDGs is part of that plan up to 2030. One of the major thing that makes the SDGs more important than previous global development plan is that it emphasizes on how we take care of our environment in our effort to carry out development both socially and economically.
Agenda 2063 (Africa Development Agenda)
The Agenda 2063 is Africa’s development plan. It was agreed upon by African leaders, including Liberia in 2015. Liberia being a member of the African Union also decided to implement the Agenda 2063 by including it in our development plan. The Agenda 2063 will end in 2063. It consists of 7 aspirations, broken down into 20 goals and 34 priority areas, and 246 indicators.
Why Does Budget Transparency and Accountability Matter? Government programs and projects in the budget are funded with revenue from
taxpayers, grants from friendly governments and international organizations and
borrowings from domestic and international financial institutions. Since the budget
is used to implement these programs and projects on behalf of the people that
elected the Government, it is the right of the citizens to know how their money has
been collected and spent in the past and to know and help guide how it will be spent
in the future. Therefore, it is important for systems and processes to allow public
participation, which will bring about accountability to ensure that citizens’ needs
are addressed.
The National Open Budget Initiative is another step taken by the Government of Liberia to promote more transparency and accountability in Government budgeting and spending. The initiative, with products like the Citizen’s Guide, will allow the
public free and easy access every year to Government financial information.
The Open Budget Initiative
Citizen’s Budget FY 2017/2018 8
The Budget Process
The budget process continues throughout the year and involves interactions among
different groups. These groups include:
So, each group has an important part to play as to how the budget should be
managed wisely. But the final decision as to what is put in the budget and the money
that will be spent is the responsibility of the National Legislature and the Executive
Branch of Government headed by the President
The National Legislature, made up of elected senators and representatives, who by law have the power to discuss, make changes and then approve the National Budget. They also have power, as First Branch of Government, to make sure that the budget is managed correctly.
The Executive Branch, includes the Office of the President, the Ministry of Finance and Development Planning, and other spending entities of Government besides the Legislature and the Judiciary. Because this branch sets the overall guidelines and directions for national development, it produces the Draft National Budget and presents it to the National Legislature.
Budget Technicians, the civil servants who put the budget together in line with the policies of the Government and according to how much revenue will be available to achieve the policy objectives.
Service Providers are the businesses that provide the goods, services and works required to carry out the projects and programs approved in the National Budget.
Civil Society refers to concerned citizens, community groups and other organizations that want to see to it that the right things are done. Civil society groups take their issues to government officials for consideration. They also keep a check on the Legislature, Executive Branch and Service Providers to see if the budget is used the right way.
Citizen’s Budget FY 2017/2018 9
The Budget Timetable
July 1 Beginning of Government’s financial year
October to January Spending entities produce Budget Policy Notes which
define public expenditure plans in line with Government’s overall objectives
January Ministry of Finance & Development Planning publishes
the Budget Framework Paper with a summary of the amount of money that is needed and the plans the money will be spent on.
February to March Spending entities present their expenditure needs in
line with the amount of money that can be collected for the coming budget year. This is done during budget discussions between the spending entities and the Ministry of Finance and Development Planning.
April 15 Draft National Budget is presented to the President
April 30 The President sends the Draft National Budget to the Legislature for discussion and approval.
June 30 Government’s financial year ends.
Our budget process is protected by law. In article 34(d) of the 1986 Constitution, the Legislature is authorized “to levy taxes, duties, imposts, excise and other revenue types, to borrow money, issue currency, mint coins, and make appropriations for the fiscal governance of the Republic.”
The National Budget is prepared and implemented in accordance with the Public
Financial Management Act of 2009. The Act specifies such matters as internal control (tracking spending in each spending entity), accounting (holding people responsible for what they spend), and auditing of public finances, assets, and the arrangements for public debt. Once the National Budget is approved, all transfers of monies within the budget must comply with the Budget Transfer Act of 2008. This Act says that if the Government plans to spend additional funds after the passing of the budget, then it must pass a supplementary budget through the Legislature.
What does the law say about the Budget?
Citizen’s Budget FY 2017/2018 10
State of the Economy
Economy is another word used for all the activities that the Government, business
people, companies, and the ordinary people do to bring money into the country in
order to increase their welfare. To put it another way, economy is a group or a
system that brings together producers (farms, factories, businesses, government),
distributors (importers, exporters, wholesalers and retailers), and consumers
(buyers and users) of goods and services within a local, regional, national or
international community. The activities they carry out while in the process of
producing goods and services are also called economic activities.
The economic experienced a negative growth rate in 2016 as a result of the falling
prices for our major export commodities; iron ore and rubber, on the world market
and the aftermath of the EVD. Real GDP (the present-market value of goods and
services before price changes) grew by -0.5 percent instead of the 0.3 percent that
was predicted early. However, Real GDP is expected to grow by 3.2 percent in 2017
and by 5.2 percent in 2018.
Table 1 Economic Growth in Liberia and some West African Countries
2012 2013 2014 2015 2016 2017 2018
Liberia 8.2 8.7 0.7 0.0 -0.5 3.2 5.2
Cote d'Ivoire 10.7 8.7 7.9 8.2 7.6 6.9 7.1
Guinea 3.8 2.3 1.1 0 4.9 3.5 5.3
Sierra Leone 15.2 20.1 7.1 -23.9 -0.7 5.0 17.7 Source: MFDP and IMF Forecasts
The International Monetary Fund’s 2017 estimates for the other Mano River Union
countries in April shows that their economies will change in different ways. Ivory
Coast, will grow by 6.9 percent, the highest in the region in 2017 followed by Sierra
Leone 5.0 percent and 3.5 percent for Guinea. Liberia economy will grow by 3.2
percent as displayed in Table 1 above.
Producers
•Mining
•Agriculture
•Shipping
Distributors
•Importers
•Exporters
•Wholesalers
•Retailers
Consumers
•Buyers
•Users
Citizen’s Budget FY 2017/2018 11
Figure 2: Sector contribution to Liberia’s GDP (US$ Millions)
Source: MFDP (FY2017/18 Budget Framework Paper)
Figure 2 shows that the Agriculture and Service sectors are the highest contributor
to the Liberian economy. Earlier, the mining sector was the driving source of the
country’s revenues followed by agriculture especially plantation farming. Services
(work that people do for government, businesses and other people) have taken the
lead among all the productive sectors followed by agriculture and fisheries. Forestry
and manufacturing fall in the 3rd and 4th places with mining being the least.
What this means is that both government and businesses should increase investment
in facilities that encourage more production in agriculture and services sectors.
Roads, for example, will facilitate farm-to-market transportation. Electricity, water
and internet will encourage existing businesses to increase their activities and bring
about the establishment of new businesses
Citizen’s Budget FY 2017/2018 12
REVENUE
Freeport of Monrovia
Citizen’s Budget FY 2017/2018 13
What is Revenue?
Revenue is the money Government collects from citizens, businesses, and donor
partners in order to fund the National Budget. The first step in producing the
National Budget is to estimate how much money will be available to spend during
the financial year (July 1 to June 30).
Types of Revenue
Revenue can be divided into two broad categories: Core revenue and Non-Core
revenue.
Core Revenue Non-core Revenue
Taxes
Money collected by the Government
from individual’s income, property,
business profits, and customs duties on
the export and import of goods and
services
Borrowing Money that the government borrows from domestic and external sources. Liberia must pay back this money with interest. Borrowing also includes very low interest bearing loans (concessional loans). For now, most of Liberia’s borrowings are concessional loans.
Non-tax revenue Money collected through government fees and charges. For example, the money mining companies pay to extract Liberia’s natural resources. It also includes profits from government investments and state-owned
corporations.
Contingent revenue Money the government expects to receive during the year but is highly uncertain. For example, expected revenue from concessions that are still under negotiation or agreements between government and donors that
require approval by the Legislature.
Budget support (grants or loans) Money given directly to the government by friendly foreign governments and non-governmental international organizations to spend through the National Budget.
Carry forward Money left over from last year’s budget.
Citizen’s Budget FY 2017/2018 14
Revenue in FY2017/18
Revenue, money that government collects to fund the budget has been growing
steadily due to improvement in economic activities for the past eleven years.
However, the fall in prices on the world market for our major export commodities—
iron ore and rubber coupled with the outbreak of Ebola in 2014 negatively affected
government revenue generation abilities and continue to do so. Because our donor
partner heavily supported the budget in 2014 when Ebola struck, their contribution
to the FY 2017/18 budget is expected to decline.
Figure 3: Liberia's Revenue 2015 to 2018 (millions of US dollars)
Source: MFDP (FY2017/18Budget)
The Government have calculated that its forecast revenue collection for this year
will decrease by 6% from 600.2 million in FY2016/17 to 563.5 million in FY2017/18.
0
100
200
300
400
500
600
FY2015/16 Outturn FY2016/17 Budget FY2016/17 Actual FY2017/18 Budget
Domestic Revenue Core Domestic Revenue Contingent Core Grants
Contingent Grants Carry Forward
Citizen’s Budget FY 2017/2018 15
Figure 4: How Government will collect Revenue in FY2017/18
Tax
Revenue
Non-Tax
Revenue
Core
Grants
Contingent
Revenue
Carry
forwardTotal
US$
393.623
million
US$
94.750
million
US$
54.940
million
US$ 18.402
million
US$ 1.848
million
US$
563.563
million Source: MFDP FY2017/18 Budget
Seventy percent of this year’s revenue will come from taxes collected by
Government. Tax revenue have been estimated to decrease by 8.8% from $432.685
million in FY2016/17 to $393.623 million in FY2017/18.
Likewise, Non-Tax revenue such as fees and fines is expected to contribute 17% of
the total revenue, which is $94.750 million. This shows a 3.6% percent reduction as
compared to the $98.295 million in FY2016/15. Grant and Borrowings will contribute
$54.940 million which is equivalent to 10% of the revenue envelope for this year.
This indicates a substantial increase of about 81% as compared to FY2016/17 which
was $30.260 million. The Government will receive these grants from development
partners including the European Union, Norwegian Government, World Bank and the
Millennium Challenge Corporations.
Contingent revenue will contribute $18.402 million roughly 3.6% of the Government
revenue. This money is expected to be collected from tax and non-tax revenue as
well as borrowing from international partners. Carry Forward constitutes $1.848
million or 0.33% of the resource envelope. Carry Forward are money collected from
last year’s budget was not used.
70%
17%
10%3%
0%
Tax Revenue Non-Tax Revenue Core Grants Contingent Revenue Carry Forward
Citizen’s Budget FY 2017/2018 16
Official Development Assistance (International Support)
Liberia’s development partners, including foreign governments and organizations,
continue to provide support every budget year in two different ways. The two
different ways they provide support are on-budget support and off-budget support.
In this year’s Budget, all the foreign money that will come to the country, whether
on-budget or off-budget will be $718,505,254. Of this amount, $59,940,000 will
come directly to Government as On-Budget Support while the rest of the money
($658,565,254) will go directly to international NGOs, some Government agencies
and to civil society organizations as Off-Budget Support. Table 2 and Table 3 show
how much will come from various countries and organizations.
Table 2:
On-Budget External Resources
(Foreign Funds in the Government Budget – US$)
FY2017/18 FY2016/17
Growth (Increase/ Decrease)
Total Core Grants
(Assistance) US$54,940,000 US$30,331,775 81%
United States Agency for International Development (Health Support - FARA)
12,940,000 12,940,000 0%
European Union 12,700,000 12,391,775 2.5%
World Bank (IDA) 20,000,000 -
Millennium Challenge Corporation (MCC)
5,000,000 - 100%
Norway (Forest for Development)
4,300,000 5,000,000 -14%
Total Contingent Grants
5,000,000 - 100%
Millennium Challenge Corporation (MCC) 5,000,000 - 100%
Grand Total 59,940,000 30,331,775 Source: MFDP (Aid Management & Coordination Unit – Aid Annex to the FY2017/18 Approved National Budget)
On-Budget Support
•comes in two basic types: the first type is grant or gift; and the second type is loan or money the government borrows to pay back with interest in the future. Grants and loans are on-budget funds because they are included in the budget that the President sends to the National Legislature for approval.
Off-Budget Support
•is donor money to be used by NGOs working in Liberia or through Government agencies. This is called Off-Budget Support because they do not enter Government’s budget.
Citizen’s Budget FY 2017/2018 17
Table 3:
Off-Budget External Resources
(Foreign Funds Not in Government Budget – US$)
FY2017/18 FY2016/17 % Change
(Increase/Decrease)
Abu-Dhabi Fund 5,000,000 3,000,000 67%
African Development Bank 29,505,513 50,453,500 -42%
Arabic Bank for Economic Development in Africa (BADEA)
10,000,000 7,500,000 33%
China 40,000,000 - 100%
China EXIM Bank 25,000,000 5,000,000 400%
European Union 77,928,186 60,883,050 28%
Germany 39,805,000 33,560,000 19%
International Fund for Agricultural Development (IFAD)
7,540,295 360,000 1,995%
International Development Association (World Bank)
124,623,045 147,499,384 -16%
Ireland 4,552,425 5,666,440 -20%
Japan 33,112,104 26,588,942 25%
Kuwait 7,000,000 7,500,000 7%
Millennium Challenge Corporation (MCC)
77,218,760 93,202,200 17%
Norway 6,943,474 33,536,000 79%
OPEC Fund for International Development (OFID)
5,000,000 100%
Saudi Fund 20,000,000 5,000,000 300%
Sweden 17,061,102 553,030 2,985%
United Nations Children Fund (UNICEF)
32,073,731 25,059,980 28%
United Nations Fund for Population Activities (UNFPA)
3,420,840 5,895,984 -42%
United States Agency for International Development (USAID)
142,297,605 128,233,946 11%
World Food Programme (UNWFP)
10,423,174 13,548,549 23%
Grand Total 10%
Source: MFDP (Aid Management & Coordination Unit – Aid Annex to the FY2017/18 Approved National Budget
Citizen’s Budget FY 2017/2018 18
EXPENDITURE
Source: MFDP Communications Unit
Harper to Fishtown Road Construction
Citizen’s Budget FY 2017/2018 19
What is Expenditure?
Expenditure is the spending plan of Government on how to spend the revenue on the
things it wants to do during a budget year. In short, expenditure in the budget means
Government spending plan on development programs and projects.
To be able to understand Government spending, it is important to know the different
sectors, or the different activities of government through which it provides goods
and services for the public. In each sector, there are ministries, agencies,
commissions and branches of government that do similar things. For example, money
spent for universities and schools falls under the Education sector; money for running
hospitals and clinics, fighting major diseases like Ebola or AIDS and assistance to
doctors and nurses associations falls under the Health sector and money spend on
elections falls under the Transparency Sector.
So, all Government entities are placed into 11 different groups called Sectors based
on the nature of the services they deliver. Each sector come together every year as
a Sector Working Group to discuss what to do over the next three years and to
determine who will be responsible to do what in each financial year. Liberia’s
development partners (who give assistance and sometimes lend money to the
Government) also participate in these Sector Working Groups.
In this year’s budget, the Government plans to spend money on roads and bridges,
housing, airports, elections, provision of internet, water and sanitation, education,
security, electricity, and fixing the damages caused by the Ebola virus on the health
sector.
Another way to explain expenditure is to understand the two main kinds of expenses:
Government’s expenditure budget has been increasing as revenue also increases.
For example, the size of Government’s expenditure jumped from US$135 million in
FY2006/2007 when the President took office to almost US$600 million in
FY2012/2013. Then from FY2013/2014 revenue has started to decrease since the
Recurrent expenditures
•Expenditures that take place every year for the on-going operations of the government. For example, spending money on salaries, office materials, electricity and water bills, and all the other things needed to keep government offices, hospitals, schools and the security system working.
Non-recurrent or development expenditure or investment budget
•Expenditure on development programs and projects. Some examples are spending on building new roads and buildings, fixing damaged roads and buildings, training civil servants and security officers, installing internet cables, building or repairing electric power plants, water systems, army barracks, and so on.
Citizen’s Budget FY 2017/2018 20
Ebola outbreak as well as the fall in global demand for our country’s exports, which
caused some businesses not being able to pay their taxes.
So, to help solve these problems, the Government is focusing on how to increase its
revenue base so that it can spend more money on services for its citizens. The green
line in Figure 5 below shows how Government expenditure has been going up and
down in since 2006.
Figure 5: Trend of the National Budget Since 2005 (in US$ millions)
Source: MFDP (Budget Policy & Coordination Unit)
Expenditure in FY2017/18
The total money Government plans to spend during this budget year is US$563.3
million. To be able to achieve our development goals, the Government will continue
to keep a small number of employees who can make the Government efficient (or
work better), make life better for all Liberians, and put more money in areas that
will bring back lasting development.
In the blue boxes that appear throughout this section, you will find details of some
of the major development projects that started since 2012 as well as new
development projects that Government plans.
-
100.00
200.00
300.00
400.00
500.00
600.00
700.00
FY05/06
FY06/07
FY07/08
FY08/09
FY09/10
FY10/11
FY11/12
FY12/13
FY13/14
FY14/15
FY15/16
FY16/17
FY17/18
Citizen’s Budget FY 2017/2018 21
Roberts International Airport Under Construction
Source: MFDP Communications Unit
Year: FY16/17 and FY17/18 Entity: National Election Commission Government: Disbursement to September 2017 8.5m Donor: The National Elections Commission of Liberia is an autonomous public institution responsible for conducting all elections for elective public offices, referenda, completing voter registration, and administering and enforcing all
election laws. NEC conducted a new nation-wide voter registration exercise from February 1- March 7, 2017. Eligible voters are estimated at 2.5M. NEC used the paper –based Optical Mark Recognition (OMR) technology for voter registration. NEC recruited approximately 15,000 staff for 1-3 months. Registration included the computerization of voter roll, exhibition of preliminary roll, replacement of damaged & lost voter ID cards, and civic & voter education. The NEC is preparing in FY1718 to hire temporary poll workers, undertake civil education classes, provide the necessary transport to undertake the election
and work with the security sector.
Voter Registration and 2017 National Election
Citizen’s Budget FY 2017/2018 22
Government Expenditure by Sectors in 2017/2018
Public Administration continues to account for the biggest portion of expenditure in
the FY2017/18 budget. This sector includes many Government Spending Entities.
This sector also includes money for repayment of foreign debts and domestic debts.
Domestic debts are money owed by the Government to former employees and
officials of Government, money borrowed from some local banks, and the debts from
past governments.
The Government has also maintained a relatively stable expenditure in the other
sectors in this year’s budget. For example, Transparency, Social Development, and
the Industries and Commerce Sectors expenditures have either increased or
remained the same. The increase in Transparency is especially key because the
Government is spending more money in order to have a free and fair elections.
Figure 6 below shows how the National Budget has been shared amongst these
sectors while Annex A at the end of this book provides more information on
government Expenditure by sector.
Figure 6: Government Expenditure by Sector in FY2017/18
Source: MFDP (2017/18 National Budget)
-
20,000,000
40,000,000
60,000,000
80,000,000
100,000,000
120,000,000
140,000,000
160,000,000
180,000,000
200,000,000
FY 2016/17 FY2017/18
Citizen’s Budget FY 2017/2018 23
Source: Public Investment Unit MFDP
VOA Housing Project Year: FY16/17 Government Funding: $1.2m with $500k disbursed in 1617 Location: VOA Brewerville, Montserrado County Objective: The objective of this project is to provide housing facilities for at least 108 sea erosion victim families, or 510 persons assuming an average family per structure of 5.1 through the construction of 100 affordable, well-designed stand along housing units in VOA, Brewerville City.
Target Group: Sea Erosion victim from west point Monrovia.
Construction of Chief Compound Year: FY16/17 Government Funding: $646k with $470k disbursed in 1617 Location: Camp Johnson Road, Monrovia Objective: To Construct the National Headquarters of National Council of Chief and Elders
Target Group: At least 35 Chief and Elders in all counties and
employees Council.
Rehabilitation of National Museum Year: FY16/17 Project Cost: $445k with disbursement to date: $445k Location: Broad Street, Monrovia Objective: To ensure that the National Museum is restored and rehabilitated to its pre-war status Target Group: 1.2million Liberians (National) and foreign Nationals
Citizen’s Budget FY 2017/2018 24
National Priorities
The Government has identified US$55m million to invest in several national
development projects affecting various sectors. These projects were chosen to be
consistent with government priorities for keeping the peace and maintaining strong
security, improving the livelihoods of citizens, and continuing the implementation
of major national development projects to ensure their completion deadlines by
December 31, 2017. Of this money, 38.1 million will be spent Core Projects while
the balance 13.8 million will be spent on Contingent Projects.
Figure 7: Planned Expenditure by Core National Priority Investment Projects
Source: MFDP (FY2017/18 National Budget)
Figure 7 shows that Government is serious about maintaining a stable political
environment and ensuring a smooth democratic transition while at the same time
improving the country’s economic infrastructures. That is why over US$25 million
will be invested in the upcoming Presidential and Representative elections in 2017
as well as in infrastructure projects. Investment in electricity and preparations for
the UNMIL Drawdown are also key priorities. Agriculture expenditure has become
very important again because of the Government aim to boost productivity for local
farmers. See Annex C for full details on National Priority Investment Projects.
57%
9%1%
1%
1%3%
26%
2% Elections
Election Security
UNMIL Drawdown
Support to Agriculture Sector
CPF: WAPP
LACE Special Project
Renovation of ExecutiveMansion
LIBRAMP MFDP Advance
Citizen’s Budget FY 2017/2018 25
Figure 8: Planned Expenditure by Contingent National Priority Investment Projects
Source: MFDP (FY2017/18 National Budget) Figure 8 shows contingent projects as share of Government planned expenditure in
FY2017/18. This means that expenditure on these projects will only happen if the
Liberia Revenue Authority is able to collect those uncertain revenues that have been
earmarked.
Figure 9: Donor Expenditure by Sector in FY2017/18
Source: MFDP (Aid Management Unit – Aid Annex to the FY2017/18 National Budget)
35%
36%
4%0%
7%
5%
9%4%0%
LIBRAMP MFDP Advance
GANTA - YEKEPA HIGHWAY
CPF: WAPP
Elections Security
UNMIL Drawdown
LACE Special Project
Other Sector Projects
LISGIS Census
MPW-Traffic lights
-
50,000,000
100,000,000
150,000,000
200,000,000
250,000,000
FY2016/17 FY2017/18
Citizen’s Budget FY 2017/2018 26
In this FY2017/18 Approved National Budget, total donors’ contribution to Liberia
will be US$718,505,254 in grants and loans. A large share of this amount will go
towards the Infrastructure and Basic Services, Energy and `Environment Health,
Agriculture, Education, Social Development Services and Public Administration
Sectors. See Annex B for full details on Donor’s support.
Funding in FY2016/17 Government: None Location: Redlight to Ganta Guinea Border Donor: $299.4M Liberia Road Asset Management Project (LIBRAMP) – is a US$299.4M (an IDA credit of US$117.7M, LRTF grant of US$108.9M and GoL Counterpart Funding of US$72.8M) project administered by the World Bank under the Liberia Reconstruction Trust
Fund. LIBRAMP has two main components: Design Rehabilitation and Maintenance of Monrovia (Red Light) – Ganta- Guinea Border Road (249km); and, Consultant Services, Operating Costs and Training. The objective of the project is to reduce transport costs along the road corridor from Monrovia to the Guinea border and to maintain the road in good condition over a 10-year period. To date, the road has been completed and maintenance is currently ongoing.
Funding in FY2016/17
Government: None Location: Bokay Town and Buchanan Donor: $129.2 M Urban and Rural Infrastructure Rehabilitation Project (URIRP) is a US$129.2M project financed through the Liberia Reconstruction Trust Fund. This project encompasses two main components. Component one finances rehabilitation and maintenance of selected rural and urban roads (including Monrovia City Streets) bridges and a Fuel unloading Facility in the Freeport of Monrovia. Under Component 2, Institutional support and capacity building for program management are financed. The following project sub-components were completed: Construction of the Caldwell Bridge; Construction of the New Via Town Bridge; Construction of the Bokey Town to Buchanan Road and Construction of Fuel Unloading Facility at the Free Port of Monrovia
Liberia Road Asset Management Project (LIBRAMP)
Urban and Rural Infrastructure Rehabilitation Project (URIRP)
Citizen’s Budget FY 2017/2018 27
Funding in FY2016/17 Government: None Location: Fish Town to Harper Donor: $179.91 M The Harper to Fish Town Road Project is funded by the African Development Bank, under the Mano River Union - Road Development and Transport Facilitation Program. The total value of the Project is US$179.91 million. The objective of the Project is to provide efficient road transport access to South East Counties of Liberia and by extension to neighboring ECOWAS / Mano River Union Member States (Cote d'Ivoire, Guinea and Sierra Leone). The Project is expected to improve accessibility of the communities in the project's zone of influence to economic centers and social services. The expected outcomes include: (a) reduced average travel time; (b) reduced vehicle operating costs; and (c) employment generation
during construction and post construction phases. The Road is part of an economic and strategic road corridor of 510 km between Ganta and Harper connecting four (4) south-east counties. The road not only constitutes part of an important primary network but is also a spur to the missing section on the Trans-African Highway linking Liberia to Cote d'Ivoire at Cavalla Customs border.
Funding in FY2016/17 Government: None Location: Monrovia Donor: $$291.60 M The Mt. Coffee Hydropower Rehabilitation Project has been identified by the Government of Liberia as the cornerstone of its objective to expand access to sustainable, affordable, and reliable electricity for its citizens. Mt. Coffee Hydropower Rehabilitation Project is a multi-donor project funded by Norway, Germany/ KFW, European Investment Bank, Norway, and Millennium Challenge Corporation of the United States Government; contribution from the Government of
Liberia. The original four units will be rehabilitated using the same type of turbine–a Francis turbine. The contract for the generating equipment (turbines, generators and associated electro-mechanical equipment for the powerhouse) has been awarded
to Voith Hydro. The modernized turbine units will be reconnected to the grid with 22 megawatts each. In total these units will generate a much higher output than the previous machines–the power output per turbine will be raised by about one third.
Fish Town to Harper Road
Mount Coffee Hydro Plant Rehabilitation
Citizen’s Budget FY 2017/2018 28
GET INVOLVED
OBI team and students of St. Patrick High School in Grand Cess
Forestry Training Institution Campus, Bomi County
Citizen’s Budget FY 2017/2018 29
How to Get Involved
When you pay taxes, you are helping Government raise the money it planned in the
National Budget. The other way to get involved is to take part in public discussions
on the budget that take place at the National Legislature. The timetable for
discussions can be given on the national radio, community radios and in the local
newspapers. By taking part in these discussions, you can help to change the way
Government intends to share public resources in the form of the facilities and
services it will provide in your community. You can also get involve at the local level
through your Project Management Committee, District Development Committee,
County Development Committee or by asking the lawmakers from your district or
county to provide answers to your problems through the budget.
Find Out More
To get information about the National Budget, and other reports on how your money
is being spent, visit this website at: http://www.mfdp.gov.lr
Some of the most important documents you will find there are:
The Approved National Budget, which contains the full text of the budget,
with detailed information and a summary of all Government and Donor
projects.
The County Reports (part of the Public Sector Investment), which gives details
of investment going to each county.
Fiscal Outturn Reports (unaudited) - produced each quarter, which explain
how money is actually being spent throughout the year as compared to the
National Budget. Each report gives an on-going Update on the revenues and
expenditures for that quarter.
Mid-Year Budget Performance reports.
Audit reports on Government financial activities, visit the General Auditing
Office at http://www.gac.gov.lr/reports.php
You can use these reports to do your own monitoring of Liberia’s public finances.
They will provide you with precise information on which services have been
provided, how much money has been allocated and who is responsible for delivering
them. Your involvement and participation will help hold the Government to account
and make public spending more effective.
Citizen’s Budget FY 2017/2018 30
COUNTY BUDGETS
How your money is spread across Liberia?
Funds are given to counties through the National Budget, and assistance from
Liberia’s Development Partners. “Transfer from Sector Spending Entities” refers
to funds in the National Budget spent by various government entities in each county;
“Social Development Funds” refers to the money from concession companies
received by the county and used through the Project Management Committee, the
County Council and the County Superintendent. The Legislature may also undertake
additional county projects; these are called “Recurrent Legislative Project”. The
amount for each item and other types of money spent in each county are listed
below in the section for each county. It also shows the amounts Government and
donors will spend on Priority Projects in the county. Government projects are part
of the “Public Sector Investment Plan” while programs and projects funded by
donors are under “Donor Projects”.
The pages that follow will inform you about the details of the numbers above. Empirical Facts of County Budgetary Allocations and Disbursements (FY2006-2017)
Fiscal Decentralization Unit
Department of Fiscal Affairs
Ministry of Finance & Development Planning
County & Social Development Funds Report
Covering FY 2005/06 to FY 2016/17
Updated As At Sept. 7, 2017
No. County Collection Disbursement Balance Unpaid
1 Bomi 5,000,738.30 4,110,738.14 890,000.16
2 Bong 17,618,151.64 16,735,151.64 883,000.00
3 Gbarpolu 4,250,739.98 2,993,388.98 1,257,351.00
4 Grand Bassa 10,748,897.64 10,523,231.40 225,666.24
5 Grand Cape Mount 5,000,739.14 4,650,737.13 350,002.01
6 Grand Gedeh ** 6,451,401.63 5,961,177.66 490,223.97
7 Grand Kru * 2,427,595.64 2,722,595.64 (295,000.00) 8 Lofa 2,084,071.64 1,650,571.34 433,500.30
9 Margibi 7,544,071.67 7,907,491.67 (363,420.00)
10 Maryland 2,084,071.64 1,734,071.64 350,000.00
11 Montserrado 9,210,338.30 8,409,838.30 800,500.00
12 Nimba 14,815,590.64 14,915,590.64 (100,000.00)
13 River Cess 2,668,571.34 2,789,071.34 (120,500.00)
14 River Gee 3,434,071.64 2,334,071.64 1,100,000.00
15 Sinoe 4,034,071.64 4,124,071.64 (90,000.00)
Total 97,373,122.48 91,561,798.80 5,811,323.68
Note: County with * received County Development Fund advance payment for FY 2015/2016
Source: Fiscal Decentralization Unit/MFDP
Citizen’s Budget FY 2017/2018 31
Counties of Liberia Counties and their Budget Summaries by Sources
Government funds
$USD Millions $44,843,222
Donor funds $USD
Millions $278,793,387
1 Lofa 3,072,204 19,320,347
2 Nimba 2,022,911
8,462,664 9 Sinoe 560,000 4,737,210
3 Margibi 5,233,101 10 River Gee 781,484 16,753,451 23,760,487 4 Bong 2,319,105 11 Grand Kru $540,000 18,420,347 20,319,138
5 Montserrado 19,638,750 12 River Cess 650,000
76,342,869 12,197,540
6 Grand Bassa $1,460,000 13 Gbarpolu 190,000
1,798,210 1,198,210
7 GrandGedeh $812,440 14 Bomi 1,677,799
25,110,487 2,076,049
8 Maryland 5,395,428 15 Grand Cape-Mount 490,000
47,540,485 755,893
Fisheries Construction Cape Mount
Citizen’s Budget FY 2017/2018 32
BOMI COUNTY
Funding Summary
Source of Funds 2017/2018 2016/2017
Government Transfers 1,677,799 2,000,452
Social Development Funds 4,591 -
Donor Projects 2,076,049 2,441,987
County Administration Budget 301,428
266,201
Total 3,758,439 4,717,540
Funding Breakdown
1. Transfers from Sector Spending Entities 1,677,799 2,000,452
1.1 Health 560,000 655,000
Bomi County Health System 190,000 235,000
Liberian Government Hospital 370,000 420,000
1.2 Education 1,013,208 1,145,452
Bomi County Community College 556,430 639,650
Clay Vocational Training Institute 100,000 123,947
Forestry Training Institute 356,778 381,855
1.3 Municipal & Local Government 104,591 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds 4,591 -
Bomi County Orphenage Homes 4,591 -
3. Donor Projects 2,076,049 2,441,987
3.1 Agriculture 2,076,049 2,441,987
Liberia Country Programme (2013-2017) III (CP200395) 1,042,317
1,354,855
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273 86,741
166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project-AFDB 691,403
683,333
Agriculture Sector Rehabilitation Project-Liberia (ASRP-IFAD) 2. ASRP Extension - (IFAD)
-
90,000
Enhancing food security and nutrition in and around Monrovia and Tubmanbury
255,588 147,132 4. County Administration Budget 301,428 275,101
Compensation of Employees 254,101
254,101
Use of Goods & Services 13,995
21,000
Grant 33,332
Citizen’s Budget FY 2017/2018 33
BONG COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Government Transfers 2,319,105 3,102,396
Social Development Funds 416,667 1,298,184
Donor Projects 18,420,347 3,208,860
Government Projects (PSIP) - -
County Administration Budget 405,267 378,934
Total 21,561,386 7,988,374
Funding Breakdown
1. Transfers from Sector Spending Entities 2,319,105 3,102,396
1.1 Health 590,731 820,000
Bong County Health 390,731 200,000
C. B. Dumbar Hospital 200,000 620,000
1.2 Education 1,628,374 2,082,396
Bong Technical College 939,534 980,000
Cuttington University 649,840 1,083,880
E.J Yancy Multilateral High School 19,500 9,258
Dolokellen Gboveh Multilateral High 19,500 9,258
1.3 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds 416,667 1,298,184
Transfer from: Amlib - -
Transfer from: ArcelorMittal 266,667 255,750
Transfer from: Bong Mines - 900,000
Transfer- Tumutu Training Center 150,000 142,434
Transfer from: BHP Billiton - -
3. Donor Projects 18,420,347 3,208,860
3.1 Agriculture 86,741 208,860
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273 86,741
166,667
Urban / Peri- Urban Agriculture Project in Liberia -
18,193
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)
- 24,000
3.4 Infrastructure and Basic Services 12,665,526 3,000,000
Gbarnga - Salaye Road 11,000,000
3,000,000
Construction IDIQ 1,665,526 -
Citizen’s Budget FY 2017/2018 34
3.5 Education 1,864,249 -
Accelerated Quality Education for Liberian Children - AQE 870,353 -
Read Liberia 946,415 -
Reading Impact Evaluation 47,481 -
3.6 Public Administration 3,116,447 -
counties. (Civil Society for implementation of Decentralization
in Liberia) 38,483
-
ePayments Agent Network Strengthening 35,103 -
Capital Improvement Project (CIP) 3,042,861 -
3.7 Social Development Services 687,384 -
Let Girls Learn Activity 640,845 -
Community-based initiative for the promotion of human rights
and gender equality in rural areas of Liberia 46,539
-
4. Government Capital Investment - -
Public Sector Investment Project (PSIP) - -
5. County Administration Budget 405,267 378,934
Compensation of Employees 357,934 357,934
Use of Goods & Services 13,995 21,000
Grant 33,338 -
Citizen’s Budget FY 2017/2018 35
GBARPOLU COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 1,198,210
2,179,952
Government Transfers 190,000 705,000
Social Development Funds - -
Government Capital Investment - 2,500,000
County Administration Budget 350,110 308,036
Total 540,110 5,692,988
Funding Breakdown
1. Transfers from Sector Spending Entities 190,000 705,000
1.1 Health 190,000 505,000
Gbarpolu County Health Services - -
Transfer to Bopolu Health Center - 270,000
Transfer to Gbarpolu County Health Center 190,000 235,000
1.2 Municipal & Local Government - 200,000
GoL County Development Fund - 200,000 3. Donor Projects 1,198,210
2,179,952
3.1 Agriculture - -
Liberia Country Programme (2013-2017) III (CP200395) 1,042,317 1,354,854.90
Liberia Country Programme (2013-2017) II - -
Liberia Country Programme (2013-2017) - -
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
86,740
166666.6667 Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)-IFAD
-
Smallholder Agricultural Productivity Enhancement and Commercialization project-AFDB
69,153 683,333
West Africa Agricultural Productivity Program (WAAPP) (West Africa Agric Prod Progrm (WAAPP-1C)) - P122065
-
Agriculture Infrastructure Development Project (AIDP)H5040 - LR-Agric. & Infra. Dev. Proj. ERL (FY08)- P104716
-
3.2 Education - 852,948
EC Support to Education in Liberia (11EDF Support to Alternative Basic Education)
- 852,948
3.3 Health - 474,056
Citizen’s Budget FY 2017/2018 36
Health Sector Pool Fund - 474,056
4. Government Capital Investment - 2,500,000
Public Sector Investment Project - 2,500,000
5. County Administration Budget 350,110 308,036
Compensation of Employees 302,782 277,160
Use of Goods & Services 13,995 30,876
Transfer to County Services Centers Running Cost 33,333
Consumption of Fixed Capital -
Citizen’s Budget FY 2017/2018 37
GRAND BASSA COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 1,798,210 2,366,284
Social Development Funds 533,333 1,054,000
Government Transfers 1,460,000 1,626,209
County Administration Budget 372,182 388,840
Total 4,163,725 5,435,333
Funding Breakdown
1. Transfers from Sector Spending Entities 1,460,000 1,626,209
1.1 Health 530,000 595,000
Liberian Government Hospital 230,000 250,000
Grand Bassa County Health System 300,000 345,000
1.2 Education 830,000 831,209
Grand Bassa County Community College 830,000 831,209
EC Support to Education in Liberia (11EDF Support to Alternative Basic Education)
852,948 672,000
1.3 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds 533,333 1,054,000
Transfer from: Tarpeh Timber Company - 4,000
Transfer from: ArcelorMittal 533,333 1,000,000
Transfer from: BHP Billiton - 50,000
3. Donor Projects 1,798,210 2,366,284
3.1 Agriculture 1,798,210 2,366,284
Liberia Country Programme (2013-2017) III (CP200395) 1,042,317 1,354,855
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
86,740 166,667
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
600,000 71,429
Agriculture Sector Rehabilitation Project-Liberia (ASRP-IFAD) 2. ASRP Extension - (IFAD)
- 90,000
Smallholder Agricultural Productivity Enhancement and Commercialization project-AFDB
69,153 683,333
3. County Administration Budget 372,182 388,840
Compensation of Employees 324,854 342,051
Use of Goods & Services 13,995 46,789
Transfer to County Services Centers Running Cost 33,333
Citizen’s Budget FY 2017/2018 38
GRAND CAPE MOUNT COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 755,893 1,011,429
Government Transfers 490,000 675,000
Social Development Funds - 771,000
County Administration Budget 265,585 205,795
Total 1,511,478 2,663,224
Funding Breakdown
1. Transfers from Sector Spending Entities 490,000 675,000
1.1 Health 390,000 475,000
Transfer to Timothy Hospital 200,000 200,000
Cape Mount County Health Services - 40,000
Cape Mount County Health System 190,000 235,000
1.2 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds - 771,000
FDA: B & V (Cape Mount) - 2,000
FDA: Sun Yeun 2 (Cape Mount) - 9,000
Sime Darby: CDF (Cape Mount) - 10,000
Western Cluster:Cape Mount - 750,000
3. Donor Projects 755,893 1,011,429
3.1 Infrastructure & Basic Services - - Support to WASH service delivery, advocacy, and research, learning and development
- -
3.2 Agriculture 755,893 1,011,429
Agriculture Sector Rehabilitation Project-Liberia (ASRP-IFAD) 2. ASRP Extension - (IFAD)
90,000
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
86,740 166,667
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
600,000 71,429
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)-IFAD
- -
Smallholder Agricultural Productivity Enhancement and Commercialization project-AFDB
69,153 683,333
4. County Administration Budget 265,585 205,795
Compensation of Employees 199,757 170,026
Use of Goods & Services 32,495 35,769
Transfer to County Services Centers Running Cost 33,333
Citizen’s Budget FY 2017/2018 39
GRAND GEDEH COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 25,110,487 19,136,330
Government Transfers 812,440 1,405,000
Social Development funds - 1,770,000
County Administration Budget 392,324 368,746
Total 26,315,251 22,680,076
Funding Breakdown
1. Transfers from Sector Spending Entities 812,440 1,405,000
1.1 Health 190,000 705,000
Grand Gedeh County Health System 190,000 235,000
Libeian Government Hospital (Martha Tubman) - 270,000
South East Midwifery School - 200,000
1.2 Education 522,440 500,000
Grand Gedeh Community College 522,440 500,000
1.3 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds - 1,770,000
Transfer from: Euro Logging - 191,000
Transfer from: ICC Grand Gedeh - 67,000
Transfer from: Amlib - 12,000
Transfer from: Putu Iron Ore Mining Co. - 1,500,000
3. Donor Projects 25,110,487 19,136,330
3.1 Agriculture 23,594,754 4,027,361
Liberia Country Programme (2013-2017) III (CP200395) 10,423,164 1,337,528
West Africa Agricultural Productivity Program (WAAPP) (West Africa Agric Prod Progrm (WAAPP-1C)) - P122065
4,199,992 262,500
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)
- 10,667
Agriculture Sector Rehabilitation Project- African Development Bank 508,112 750,000
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project-AFDB
8,296,819 1,666,667
3.2 Social Development Services 165,733 13,189,663
Emergency Assistance to Ivorian Refugees (EMOP -200225) - 13,189,663
Citizen’s Budget FY 2017/2018 40
Protection & Assistance- Ivorian Refugees & Asylum Seekers-Liberia 2016 (Health, Nutrition & WASH)
165,733
3.3 Health - 935,306
Health Sector Pool Fund - 474,056
Sanitation and Water for All Programme in Liberia (UNICEF WASH) Pipeline WASH plus Cholrea component via Multi-lateral
- 461,250
3.4 Infrastructure 1,350,000 984,000
Reintergration & Reconstruct. Progr.IV 1,350,000 -
Support to the Liberia Reconstruction Trust Fund - 2 - 984,000
4. County Administration Budget 392,324 368,746
Compensation of Employees 316,496 316,696
Use of Goods & Services 42,495 52,050
Grant 33,333 -
Citizen’s Budget FY 2017/2018 41
GRAND KRU COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 20,319,138 4,551,739
Government Transfers 540,000 753,058
Social Development Funds 90,000 179,016
County Administration Budget 880,673 857,642
Total 21,829,811 6,341,455
Funding Breakdown
1. Transfers from Sector Spending Entities 540,000 753,058
1.1 Health 440,000 553,058
Grand Kru County Health System 190,000 235,000
Rally Time Hospital (Grand Kru) 250,000 250,000
Transfer to Barclayville Health - 68,058
1.2 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds 90,000 179,016
Transfer to Grand Kru TVET 90,000 -
FDA: Atlantic Resources (Grand Kru) - 179,016
3. Donor Projects 20,319,138 4,551,739
3.1 Agriculture 19,466,190 4,099,861
Agriculture Sector Rehabilitation Project- African Development Banks 508,112 1,075,000
Liberia Country Programme (2013-2017) III (CP200395) 10,423,164 1,337,528
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project-AFDB
8,296,819 1,666,667
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
71,429
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)-IFAD
- 10,667
Agriculture Infrastructure Development Project (AIDP)H5040 - LR-Agric. & Infra. Dev. Proj. ERL (FY08)- P104716
- 10,000
3.2 Education 852,948 301,252
EC Support to Education in Liberia (11EDF Support to Alternative Basic Education)
852,948 672,000
Social Development - 150,626
Kvinna till Kvinna support to women - 150,626
4. County Administration Budget 880,673 857,642
Citizen’s Budget FY 2017/2018 42
Compensation of Employees 813,845 816,514
Use of Goods & Services 33,495 41,128
Grant 33,333 -
Citizen’s Budget FY 2017/2018 43
LOFA COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 19,320,347 3,166,667
Government Transfers 3,072,204 3,415,250
Government Projects (PSIP) - -
County Administration Budget 309,157 290,329
Total 22,701,708 6,872,246
Funding Breakdown
1. Transfers from Sector Spending Entities 3,072,204 3,415,250
1.1 Health 1,450,000 1,645,000
Tellewoyan Hospital 350,000 400,000
Transfer to Curran Hospital 250,000 295,000
Transfer to Foya Hospital 275,000 275,000
Transfer to Kolahun Hospital 275,000 275,000
Transfer to Lofa County Health 200,000 250,000
Transfer to Vahun Hospital 100,000 150,000
1.2 Education 1,522,204 1,570,250
Lofa Community College 815,491 830,000
Zorzor Rural Teacher Training Institute 706,713 740,250
1.2 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Government Capital Investment - -
Public Sector Investment Project -
3. Donor Projects 19,320,347 3,166,667
3.1 Agriculture 86,741 166,667
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273 86740.93333
166,667
3.2 Social Development Services 1,587,384 -
Energizing Development (EnDev) 900,000 -
Community-based initiative for the promotion of human rights and gender equality in rural areas of Liberia
46,539 -
Let girls Learn Activity 640,845
3.4 Education 1,864,249 -
Accelerated Quality Education for Liberian Children- AQE 870,353 -
Read Liberia 946,415 -
Citizen’s Budget FY 2017/2018 44
Reading Impact Evaluation 47,481 -
3.5 Infrastructure and Basic Services 12,665,526 3,000,000
Gbarnga - Salaye Road 11000000
3,000,000
Construction IDIQ 1,665,526 -
3.7 Public Administration 3,116,447 -
Knowing what we can do: Empowering Liberia Civil Society through effective media interaction, capacity development, networking, and access to information in Lofa, Nimba, Bong and Grand Bassa counties. (Civil Society for implementation of Decentralization in Liberia)
38,483 -
ePayments Agent Networks Strengthening 35,103 -
Capital Improvement Project (CIP) 3,042,861 -
4. County Administration Budget 309,157 290,329
Compensation of Employees 238,329 238,329
Use of Goods & Services 37,495 52,000
Grant 33,333 -
Citizen’s Budget FY 2017/2018 45
MARGIBI COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 16,753,451 5,850,000
Government Transfers 5,233,101 6,013,575
Social Development Funds 56,828 450,000
Government Capital Investment - -
County Administration Budget 290,553 264,225
Total 22,333,933 12,577,800
Funding Breakdown
1. Transfers from Sector Spending Entities 5,233,101 6,013,575
1.1 Health 1,020,000 905,000
C. H. Rennie Hospital (Margibi) 240,000 370,000
Transfer to Cinta Health Center 100,000 100,000
Margibi County Health System 200,000 235,000
Transfer to Dolo Health Center 100,000 100,000
Bong Mines Hospital 350,000 100,000
Transfer to Barcoleh health 30,000 -
1.2 Education 4,113,101 4,908,575
Booker Washington Institute 2,361,441 2,951,603
Kakata Rural Teacher Training Institute 1,328,700 1,381,972
Harbel College 422,960 575,000
1.3 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds 56,828 450,000
Transfer from: Bong Mines 450,000
Margibi County Orphenage Homes 6,828
Transfer from: Firestone 50,000 -
4. Donor Projects 16,753,451 5,850,000
3.1 Agriculture 778,144 850,000
Smallholder Agricultural Productivity Enhancement and Commercialization project 691,403
683,333
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273 86,741
166,667
West Africa Agricultural Productivity Program (WAAPP) (West Africa Agric Prod Progrm (WAAPP-1C)) - P122065
-
-
3.2 Social Development Services 640,845 -
Citizen’s Budget FY 2017/2018 46
Let Girls Learn Activity 640,845
3.4 Infrastructure and Basic Services 10,392,250 5,000,000
RIA RUN Way Project-BADEA -
5,000,000
RIA RUN Way Project-SDF 10,000,000
-
Liberia Energy Efficiency and Access Project 392,250
-
3.5 Education 1,864,249 -
Accelerated Quality Education forLiberian Children - AQE 870,353
-
Read Liberia 946,415
-
Reading Impact Evaluation 47,481
-
3.6 Public Administration 3,077,964 -
ePayments Agent Networks Strengthening 35,103
Capital Improvement Project (CIP) 3,042,861
5. County Administration Budget 290,553 264,225
Compensation of Employees 243,225 243,225
Use of Goods & Services 13,995 21,000
Grant 33,333 -
Citizen’s Budget FY 2017/2018 47
MARYLAND COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 47,540,485 46,635,885
Government Transfers 5,395,428 6,959,520
Social Development Funds - 40,465
County Administration Budget 666,035 617,362
Total 53,601,948 54,253,232
Funding Breakdown
1. Transfers from Sector Spending Entities 5,395,428 6,959,520
1.1 Health 460,000 605,000
Transfer to Doloken / Boy Town - -
Transfer to J.J. Dossen Hospital 270,000 270,000
Transfer to Maryland Couty Health 190,000 235,000
Transfer to Plebo Health Center - 100,000
1.2 Education 4,835,428 6,154,520
William V. S. Tubman University 4,835,428 6,154,520
1.3 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds - 40,465
Cavalla Rubb Plantation - 40,465
3. Donor Projects 47,540,485 46,635,885
3.1 Agriculture 24,594,752 13,923,790
Liberia Country Programme (2013-2017) -
Liberia Country Programme (2013-2017) III (CP200395) 10,423,164 1,337,528
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
999,998 71,429
West Africa Agricultural Productivity Program (WAAPP) (West Africa Agric Prod Progrm (WAAPP-1C)) - P122065
4,199,992 262,500
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project
8,296,819 1,666,667
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)-IFAD
- 10,667
Agriculture Sector Rehabilitation Project-African Development Bank 508,112 10,575,000
3.2 Social Development Services 165,733 13,656,789
Citizen’s Budget FY 2017/2018 48
Building Citizen Centered Political Engagement-Sweden - 316,500
Kvinna till Kvinna support to women - 150,626
Protection & Assistance- Ivorian Refugees & Asylum Seekers-Liberia 2016 (Health, Nutrition & WASH)
165,733
Emergency Assistance to Ivorian Refugees (EMOP -200225) - 13,189,663
3.3 Health - 935,306
Health Sector Pool Fund - 474,056
Sanitation and Water for All Programme in Liberia (UNICEF WASH) - 461,250
3.4 Infrastructure 22,780,000 18,120,000
Paving of Fishtown-Harper Road Project- African Development Bank - 18,120,000
Paving of Fishtown-Harper Road Project Phase 1 10,280,000
Fish Town -Harper Project-Phase 1 7,500,000
Mano River Road Project 5,000,000
4. County Administration Budget 666,035 617,362
Compensation of Employees 578,592 557,590
Use of Goods & Services 54,110 59,772
Grant 33,333 -
Citizen’s Budget FY 2017/2018 49
MONTSERRADO COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 76,342,869 216,414,091
Government Transfers 19,638,750 21,193,970
Social Development Funds - 1,971,568
County Administration Budget 295,030 276,917
Government Capital Investment (PSIP) - 801,125
Total 96,276,649 240,657,671
Funding Breakdown
1. Transfers from Sector Spending Entities 19,638,750 21,193,970
1.1 Health 2,940,000 3,280,000
Bensonville Hospital/James N. 270,000 270,000
ELWA Hospital (Montserrado) - 140,000
Transfer to Barnesville Health 100,000 100,000
Transfer - National Drug Service - 100,000
Transfer to Bensonville Health 270,000 270,000
Transfer to Duport Road Health Center 100,000 100,000
Transfer to Redemption Hospital 2,000,000 2,000,000
SDA Cooper Hospital (Montserrado) - 50,000
Transfer-Montserrado Health 200,000 250,000
1.2 Education 16,523,750 17,513,970
African Methodist Episcopal University - 50,000
Monrovia Vocational Training Center 246,746 103,199
Agricultural & Industrial Training Bureau 424,056 299,056
EC Support to Education in Liberia (11EDF Support to Alternative Basic Education)
852,948 672,000
Liberia Opportunities Industrialization Centre - 1,055,000
PIOM UL - 16,914
Transfer to Golden Veroleum Agricultural University - 50,000
Transfer to Leigh Sherman Institute - 52,801
Transfer to Liberia National Christian Community College - 65,000
Transfer to University of Liberia 15,000,000 15,150,000
1.3 Social Development Services 75,000 200,000
S.K. Doe Sports Complex 75,000 200,000
Citizen’s Budget FY 2017/2018 50
1.4 Municipal & Local Government 100,000 200,000
GoL County Development Fund 100,000 200,000
2. Social Development Funds - 1,971,568
Transfer - Arcelor Mittal to LME SRF - 150,000
Transfer - China Union to LME SRF - 100,000
Transfer - China Union to UL Mining and Geology - 50,000
Transfer - Firestone to Uiversity of Liberia Agricultural - 50,000
Transfer - Mittal to Uiversity of Liberia Geology Department - 50,000
Transfer - Montserrado County (Firestone) 50,000
Transfer - PIOM to LME SRF - 84,568
Transfer BHP Billiton to UL Minning and Geology - 50,000
Western Cluster:Montserrado - 500,000
Amlib: Montserrado County - 12,000
Bong Mines CDF: Montserrado County 875,000
3. Donor Projects 76,342,869 216,414,091
3.1 Energy & Environment 57,943,051 214,569,952
Mount Coffee Hydro Generation Rehabilitation-Germany 10,900,000
Mount Coffee Hydro Generation Rehabilitation - Germany II (WAPP, EUR 10m)
13,000,000 -
West Africa Power Pool (WAPP) -Electricity Interconnection Côte d’Ivoire, Liberia, Sierra Leone, and Guinea - Germany
10,900,000 5,400,000
Mt. Coffee Project Implementation Unit 2,043,474 3,536,000
Environmental Protection Agency - 27,148,048
Conservation of the biodiversity in the Tai-Sapo-Cprrodor: Grebo-Sapo-Park 2,200,000 2,200,000
Developing and Demonstrating a Rural Energy Strategy and Master Plan for Liberia with particular SUPPORT to Health services delivery
196,406 275,124
Water Sector Reform Study - 6,000,000
Forest Carbon Partnership Facility(FCPF)TF12530 - 500,000
Lighting Lives in Liberia P124014 298,570 476,137
(Global Partnership on Output Base Aid - GPOBA) Grant for the Monrovia Improve Electricity Access Project(MEAP)-GPOBA-TF1297(P10723)
- 600,000
Liberia Accelerated Electricity Expansion Project (LACEEP)P133445 14,507,752 22,741,911
Liberia Electricity System Enhancement Project (LESEP)LR-Electricity System Enhancement(FY11)-P120660
1,996,043 2,000,000
LR-Rural Renewable Energy Project - 300,000
Additional financing 3 energy corridors and Monrovia consolidation - 500,000
Activity 3:LEC Training Center Activity - MCC 200,000 500,000
Mt. coffee Rehabilitation Activity/Mt Coffee Support Activity - MCC 10,606,600 82,534,000
Activity 4:Energy Sector Reform Activity - MCC 520,000 800,000
MCC Program Management and administration 1,142,640 5,713,200
MCC Project Monitoring and Evaluation 67,000 1,835,000
Citizen’s Budget FY 2017/2018 51
Municipal Water Project - 9,371,982
Power Africal Mechanism (Beyond the Grid Rural Electricity) - 9,371,982
6 Annual Reconciliation Report Scopping Study of the Mining Sector - 8,887,926
Power Africal Advisor Transaction Program - 4,052,999
Substainable Forestry Enterprises Development (FIFFS) - 4,834,927
Emergency Monrovia Urban Sanitation Project (EMUS)- TF94060 (Emergency Monrovia Urban Sanitation 2AF)-P146966
- 3,320,000
Improving sanitation and hygiene in urban and peri-urban Monrovia(Audit Oxfam contract DCI-FOOD/2009/213500)
- 740,716
Liberia Electricity System Enhancement Project (LESEP)A/F - 30,000
Project for Reconstruction of Monrovia Power System 264,566 -
3.2 Agriculture 755,893 1,176,754
Enhancing food security and nutrition in and around Monrovia and Tubmanburg
- 147,132
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
600,000 71,429
Urban / Prei-Urban Agriculture Project in Liberia - 18,193
Agriculture Sector Rehabilitation Project-Liberia (ASRP-IFAD) 2. ASRP Extension - (IFAD)
- 90,000
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
86,740 166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project
69,153 683,333
3.3 Education 758,424 -
Traning Programme in Japan 758,424
3.4 Public Administration 1,337,592 481,945
Integrated Public Financial Management Reform Project (IPFMRP)-WB 40,257 -
Institutional Support And Capacity Bulding Programme-Support to Trade facilitation in the custom sector (LTTA to the Bureau of Customs)
1,297,335 481,945
3.6 Transparency & Accountability 458,795 185,440
Strengthening the General Auditing Commission of Liberia ( GAC/Long Term Technical Assistance to the General Auditing Commission (GAC)11EDF
458,795 185,440
3.7 Infrastructure 15,089,114 -
The Project for Reconstruction of Monrovia Power System - 1,146,455
Detail design on the Project for Reconstruction on Somilia Drive in Monrovia - 24,684,063
Project for Reconstruction of Somalia Drive-Japan 15,089,114
Energizing Development (EnDev) - 1,200,000
4. Government Capital Investment - 801,125
Public Sector Investment Project - 801,125
5. County Administration Budget 295,030 276,917
Compensation of Employees 238,702 238,702
Use of Goods & Services 22,995 38,215
Transfer to County Services Centers Running Cost 33,333
Citizen’s Budget FY 2017/2018 52
NIMBA COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 8,462,664 48,568,849
Government Transfers 2,022,911 2,205,000
Social Development Funds 800,000 775,000
County Administration Budget 624,840 598,512
Total 11,910,415 52,147,361
Funding Breakdown
1. Transfers from Sector Spending Entities 2,022,911 2,205,000
1.1 Health 1,163,486 1,175,000
Saclepea Comprehensive Health 200,000 300,000
Transfer to Bahn Health Center 100,000 100,000
Transfer-Nimba County Health 200,000 250,000
Ganta United Methodist Hospita (Nimba) 255,365 250,000
G.W. Harley Hospital (Nimba) 246,600 275,000
Garplay Health Center 21,521 -
Transfer to Gbei-Vonweah Clinic 20,000 -
Transfer to Vayenglay Clinic 20,000 -
Transfer to Zoegeh Medical Center 100,000 -
1.2 Education 759,425 830,000
Nimba Community College 759,425 830,000
1.2 Municipal & Local Government 100,000 200,000
GOL County Development Fund 100,000 200,000
2. Social Development Funds 800,000 775,000
Transfer - Nimba County (MITTAL) 800,000 775,000
3. Donor Projects 8,462,664 48,568,849
3.1 Agriculture 1,129,058 1,521,522
Liberia Country Programme (2013-2017)III (CP200395) 1,042,317 1,354,855
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273 86740.93333
166,667
3.2 Infrastructure 1,665,526 46,881,594
Liberia Road Asset Management Project (LIBRAMP) -
6,000,000
Liberia Road Asset Management Project (LIBRAMP) (LR-Road Asset Management FY11)-P125574 -
40,881,594
Construction IDIQ 1,665,526 -
Citizen’s Budget FY 2017/2018 53
3.4 Social Development Services 687,384 165,733
Protection & Assistance- Ivorian Refugees & Asylum Seekers-Liberia 2016 (Health, Nutrition & WASH)
-
165,733
Community-based initiative for the promotion of human rights and gender equality in rural areas of Liberia
46,539 -
Let Girls Learn Activity 640,845
3.6 Education 1,864,249 -
Acceleration Quality Education for Liberia Children- AQE 870,353 -
Read Liberia 946,415 -
Reading Impact Evaluation 47,481 -
3.7 Public Administration 3,116,447 -
Knowing what we can do: Empowering Liberia Civil
Society through effective media interaction, capacity
development, networking, and access to information
in Lofa, Nimba, Bong and Grand Bassa counties.
(Civil Society for implementation of Decentralization
in Liberia)
38,483
ePayments Agent Networks Strengthening 35,103
Capital Imrovement Project 3,042,861
4. County Administration Budget 624,840 598,512
Compensation of Employees 577,512 577,512
Use of Goods & Services 13,995 21,000
Grant 33,333 -
Citizen’s Budget FY 2017/2018 54
RIVER CESS COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 12,197,540 16,204,524
Government Transfers 650,000 685,000
Social Development Funds - 182,000
County Administration Budget 342,784 323,774
Total 13,190,324 17,395,298
Funding Breakdown
1. Transfers from Sector Spending Entities 650,000 685,000
1.1 Health 550,000 485,000
River Cess County Health System 250,000 235,000
River Cess County Health Center 300,000 250,000
River Cess County Community Health Center - -
1.2 Municipal & Local Government 100,000 200,000
GOL County Development Fund 100,000 200,000
2. Social Development Funds - 182,000
Transfer - FDA: EJ & J (Rivercess) - 43,000
Transfer - Amlib: River Cess - 12,000
Transfer - FDA: ICC (Rivercess) - 82,000
Transfer - FDA: LTTC (Rivercess) - 45,000
3. Donor Projects 12,197,540 16,204,524
3.1 Agriculture 11,344,592 3,014,861 Liberia Country Programme (2013-2017) III (CP200395) 10,423,164 1,337,528
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project
683,333 1,666,667
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
71,429
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)
- 10,667
3.2 Social Development Services - 13,189,663
Kvinna till Kvinna support to women - 150,626
Emergency Assistance to Ivorian Refugees (EMOP -200225) - 13,189,663
Liberia Civil Society Capacity Building Program - -
3.3 Education 852,948 -
EC Support to Education in Liberia (11EDF Support to Alternative Basic Education)
852,948 672,000
4. County Administration Budget 342,784 323,774
Citizen’s Budget FY 2017/2018 55
Compensation of Employees 295,456 290,657
Use of Goods & Services 13,995 33,117
Grant 33,333 -
Citizen’s Budget FY 2017/2018 56
RIVER GEE COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 23,760,487 4,352,361
Government Transfers 781,484 1,567,933
Social Development Funds - 791,000
County Administration Budget 456,988 410,038
Total 24,998,959 7,121,332
Funding Breakdown
1. Transfers from Sector Spending Entities 781,484 1,567,933
1.1 Health - 625,000
River Gee Health System - 235,000
Fish Town Health Center - 100,000
River Gee Community Health Center - 290,000
1.2 Education 681,484 742,933
Webbo Rural Teacher Training Institute 681,484 742,933
EC Support to Education in Liberia (11EDF Support to Alternative Basic Education)
- 672,000
1.2 Municipal & Local Government 100,000 200,000
County Development Fund 100,000 200,000
2. Social Development Funds - 791,000
Transfer - FDA: Euro Logging (River Gee) - 191,000
Transfer - PIOM CDF: River Gee - 600,000
3. Donor Projects 23,760,487 4,352,361
3.1 Agriculture 23,594,754 4,352,361
Liberia Country Programme (2013-2017)III (CP200395) 10,423,164 1,337,528
West Africa Agricultural Productivity Program (WAAPP) (West Africa Agric Prod Progrm (WAAPP-1C)) - P122065
4,199,992 262,500
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
166,667
Smallholder Agricultural Productivity Enhancement and Commercialization project
8,296,819 1,666,667
Support to the Farmers Union Network of Liberia (FUN) - Italian Supplementary Fund (IT-67)-IFAD
- 10,667
Agriculture Sector Rehabilitation Project 508,112 1,075,000
3.3 Infrastructure 165,733 -
Citizen’s Budget FY 2017/2018 57
Protection & Assistance- Ivorian Refugees & Asylum Seekers-Liberia 2016 (Health, Nutrition & WASH)
165,733
5. County Administration Budget 456,988 410,038
Compensation of Employees 371,460 365,461
Use of Goods & Services 52,195 44,577
Grant 33,333 -
Citizen’s Budget FY 2017/2018 58
SINOE COUNTY
Funding Summary
Source of Funds 2017/18 2016/17
Donor Projects 4,373,210 2,276,284
Government Transfers 560,000 670,000
Social Development Funds - 999,000
County Administration Budget 1,027,430 982,113
Total 5,960,640 4,927,397
Funding Breakdown
1. Transfers from Sector Spending Entities 560,000 670,000
1.1 Health 460,000 470,000
Sinoe County Communities Health Centers - -
Transfer to F. J. Grant Hospital 270,000 270,000
Transfer to Sinoe County Health 190,000 200,000
1.2 Municipal & Local Government 100,000 200,000
County Development Fund 100,000 200,000
2. Social Development Funds - 999,000
FDA: Gebio Logging (Sinoe) - 99,000
PIOM CDF: Sinoe County - 900,000
3. Donor Projects 4,373,210 2,276,284
3.1 Agriculutre 1,798,210 2,276,284
Liberia Country Programme (2013-2017)III (CP200395) 1,042,317 1,354,855
Smallholder Tree Crop Revitalization Support Project (STCRSP)/IDA (LR-Smallholder Tree Crop Project) - P113273
86,740 166,667
West Africa Regional Fisheries Program (WARFP)H5240 - 3A-West Africa Fisheries - Phase 1 - P106063
600,000 71,429
Smallholder Agricultural Productivity Enhancement and Commercialization project
69,153 683,333
3.2 Social Development Services 2,575,000 -
Strengthening of ecological connectivity in the Tai-Grebo-Sapo corridor
375,000
Conservation of the biodiversity in the Tai-Sapo-Cprrodor: Grebo- Sapo-Park-Germany
2,200,000 -
3.3 Infrastracture and Basic Services - 1,500,000
Port of Greenville Rehabilitation Project 1,500,000
Citizen’s Budget FY 2017/2018 59
4. County Administration Budget 1,027,430 982,113
Compensation of Employees 947,322 934,122
Use of Goods & Services 46,775 47,991
Transfer to County Services Centers Running Cost 33,333
Citizen’s Budget FY 2017/2018 60
Annex A: FY2017/18 Government Expenditure by Sector
Sector
FY2017/18
(This Budget)
FY 2016/17
(Last Budget)
Growth Rate
(Increase/Decrease)
Agriculture Sector 6,464,072 11,897,485 -46%
Education Sector 76,683,389 86,165,512 -11%
Energy and Environment
Sector 14,091,674 17,068,254 -17%
Health Sector 77,173,314 77,407,841 -
Industry and Commerce
Sector 7,817,785 8,747,563 -11%
Infrastructure and Basic
Services Sector 39,423,753 42,221,254 -7%
Municipal Government
Sector 19,501,168 23,026,660 -15%
Public Administration Sector 179,273,400 184,224,836 -3%
Security and Rule of Law
Sector 86,043,736 94,948,667 -9%
Social Development Services
Sector 12,027,759 11,090,828 8%
Transparency and
Accountability Sector 45,063,382 43,405,176 4%
Total 563,563,432 600,204,076 -6%
Annex B: Donor Spending by Sector FY2017/18
Sector
FY2017/18 (This
Budget)
FY 2016/17 (Last
Budget)
Growth Rate
(Increase/Decrease)
Agriculture 71,194,192 70,785,454 1%
Education 31,955,684 37,443,902 -15%
Energy & Environment 159,034,541 223,091,235 -29%
Health 88,806,498 87,529,513 1%
Industry & Commerce 5,268,552 1,650,000 219%
Infrastructure & Basic
Services 194,350,975 173,253,344 12%
Municipal Government 3,379,134 8,120,094 -58%
Public Administration 81,281,060 56,226,585 45%
Security & Rule of Law 16,803,538 2,816,358 497%
Social Development
Services 46,549,988 34,233,902 36%
Transparency &
Accountability 19,881,092 19,537,811 2%
TOTAL 718,505,254 714,688,198 1%
Citizen’s Budget FY 2017/2018 61
Annex C: National Priority Investment Projects
National Priority Investment Projects $52,806,000
Funds for Energy (electricity supply and resettlement of affected persons)
Project Name Project Cost
Counterpart funding: WAPP - Electricity Interconnection Côte d’Ivoire, Liberia, Sierra Leone, and Guinea (LME)
1,000,000
Total 1,000,000
Funds for elections, financial systems and income survey
Project Name Project Cost
National Elections Commission: 2017 Representatives & Presidential Elections
21,600,000
Elections Security 3,513,000
LISGIS: Households Income & Expenditure Survey 500,000
Total 25,613,000
Infrastructure (Construction and Building)
Project Name Project Cost
Ministry of Public Works: Traffic Lights 25,000
Ministry of Public Works: Counterpart funding: Liberia Road Asset Management Project (LIBRAMP) - Lot 1: Monrovia-Gbarnga Road Corridor
5,443,000
Ministry of State: Renovation of Execution Mission 10,000,000
Ministry of Public Works: Ganta—Yekepa Highway 7,400,000
Total 22,868,000
WASH (Water, Sanitation and Hygiene) Fund
Project Name Project Cost
MCC: Emergency Monrovia Urban Sanitation Project (EMUS) 800,000 PCC: Cleaning of the City of Paynesville 400,000 Total 1,200,000
UNMIL Drawdown Plan
Project Name Project Cost
Support to UNMIL Transition Plan 1,500,000
Total 1,500,000
Education
Citizen’s Budget FY 2017/2018 62
Project Name Project Cost
University Liberia : Establishment of an online library for the Law School
75,000
Ministry of Education: Construction of a Public School in Gbah, Bomi County
250,000
Total 325,000
Agriculture
Project Name Project Cost
Support to Agriculture Sector 300,000
TOTAL 300,000
Somalia Drive Construction
Citizen’s Budget FY 2017/2018 63
Annex D: Sector Goals and Sector Projects
Sector and Sector Goal Key Projects
Public Administration Renovation of executive mansion; Renovation of the national museum; Conduct of Households Income & Expenditure Survey by LISGIS.
Aims to make public institutions more efficient, functional and responsive to contribute to social and economic development.
Provision of funds for sanitation, water and hygiene with the cities of Paynesville and Monrovia.
Municipal & Local Government Aims to promote more relevant, effective and accountable government services to counties and cities.
Preparations and conduct of 2017 Representatives and Presidential Elections.
Transparency & Accountability Aims to develop and operate transparent and accountable public institutions that will promote and uphold democratic and participatory governance systems with sustainable and equitable benefits of economic growth and social development. Training, deployment, logistics, equipment,
arms and ammunitions, food, drugs and medical supplies as well as compensation for newly recruited and trained security officers of the Liberian National Police (LNP), Support to Liberian National Police Training Academy (LNPTA). Support of
Prosecution at MOJ for Election Security; Support to LNP for Election Security.
Security & Rule of Law
Aim is to create an atmosphere of peaceful co-existence based on reconciliation, protecting human rights and providing justice and rule of law to all safety, security, equitable access to fair and transparent processes.
There is no GoL funded projects for this fiscal year.
Health
Aims to improve access to healthcare and social welfare of the population of Liberia on an equitable basis.
Provision of funds for the construction of several roads, clinic and schools under the Liberia Agency for Community Empowerment.
Social Development Aims to ensure provision of basic services to all, including people with disabilities, women, children, youths, refugees and
veterans
Provision of funds for the construction of Public School in Gbah, Bomi County and the Establishment of an online library for the Law School at the University of Liberia.
Education
Aims to ensure equal access to high quality free and compulsory primary education that improve the livelihood of Liberian citizens
Citizen’s Budget FY 2017/2018 64
Energy & Environment
RAP payments to persons or properties affected under the West African Power Pool project
Aims to provide safe, reliable and affordable energy and water. Also aims to ensure the exploration and extraction of all mineral and forest resources are undertaken in an equitable, environmentally sustainable and growth way.
Provision of funds to support the Agriculture Sector MOA.
Agriculture Aims to support sustainable economic growth and development with increase food and nutrition security, employment and youth empowerment.
Provision of funds to continue ongoing roads, bridges and maintenance works; counterpart funding arrangements for the reconstruction of the Roberts International Airport Terminal Building, Freeport-Somalia Drive-Red Light Road Corridor, and Monrovia-Gbarnga Road Corridor under the Liberia Road Assets Management Program
(LIBRAMP).
Infrastructure and Basic Services
Aims to construct and rehabilitate Liberia's physical infrastructure; increase access to
affordable basic services; and improve social and economic growth and development
There is no GoL funded projects for this fiscal year.
Industry & Commerce Aims to create a strong and enabling environment for private sector investment through: economic competitiveness and diversification, increased value addition, and exports that will generate productive employment.