ministry of national defence republic of poland · to the nato methodology). within the...
TRANSCRIPT
KEY FIGURES
ON THE POLISH MoND BUDGET
FOR 2018
MINISTRY OF NATIONAL DEFENCE REPUBLIC OF POLAND
Warsaw, January 2018
This publication provides key figures on the Polish State budget, defence expenditures and MoND budget.
To meet defence objectives and goals, Poland has allocated (according to the
Budgetary Act) 41,1 BPLN to defence expenditures. The 2018 defence expenditures ceiling has been established according to the Act dated on 25 May 2001 on restructuring, technical modernization and financing of the Polish Armed Forces (not less than 2.00% of the Gross Domestic Product – according to the NATO methodology).
Within the aforementioned amount – 40,3 BPLN has been allocated to the Part 29 – National Defence, 0,4 BPLN to other parts of the State budget and 0,4 BPLN to the part 83 (special reserves).
Defence expenditures in 2018 reflect positive trend illustrated by their
continuous annual growth (relatively to growth of GDP)
The capital expenditures’ share amounts to 26,9 % of the total defence expenditures.
Introduction
2
State budget 2018
revenues
expenditures
355,70 BPLN
3
Gross Domestic Product 2018 (estimated) –
2.057,2 BPLN
Defence expeditures 2018 – 2,00% of GDP 2018
Annual consumer price index – 102,3%
Pensions Indexation – 102,7%
Exchange rates assumptions: • 1 USD = 3,99 PLN
• 1 EURO = 4,25 PLN
Deficit
>
397,19 BPLN
41,49 BPLN
Basic Macroeconomic Indicators 2018
GDP 2018
2.057,2 BPLN X = 2% 41,1 BPLN
Index Defence expenditures
Defence expenditures according to the Act
• 2,00 % of the present year GDP
4
41.527.839
41.144.000
40.348.339 360.373 435.288
383.839
239.599 144.240
Part 29 National defence
Other parts of the State budget
including: 204.787 – Part 28 Science 25.500 – Part 20 Economy 38.665 – Part 88 Prosecutor’s offices 91.421 – Other parts
Total defence expenditures in 2018
5
According to the Budgetary Act Additional funding sources
Part 83 special reserve Armed Forces Modernisation Fund
Housing financed from the Military Property
Agency funds
TOTAL KPLN
6
Objectives in 2018
Improvement of the defensive potential of the country and modernization of the military equipment and infrastructure. M
ain
o
bje
ctiv
e Increase in the potential of the armed forces to fulfill missions and tasks to respond military threats and to deter a potential
enemy;
Fulfilling NATO Warsaw Summit declarations including development of The Multinational Division North-East, hosting the allied
troops on Polish territory, rotational presence of the Polish troops in The Baltic States;
Strengthening the allied cooperation to prepare and conduct multinational and allied military exercises focused on the country
strategic defence;
Investments in the military infrastructure required for efficient hosting the NATO allied forces in Poland;
Strengthening the military potential in the eastern part of Poland;
Creation of The Territorial Defence Forces;
Increase in the number of the military personnel;
Continuous technical modernization of armed forces;
Setting conditions for development and functionality of the missile defence system;
Creating social capital in favour of national safety through nurturing patriotic stance and increasing knowledge about the Polish
Defence Policy as well as modern threats.
Pri
ori
tie
s
Pensions 7.979.665
Salaries and allowances for the
military and civilian personnel
9.822.878
Other O&M expenditures 7.356.955
Capital Investment 10.849.329
Subsidies 1.427.601
40.348.339 100%
3,5%
19,8%
24,3%
26,9%
18,3%
O&M Central Support
2.911.911
7,2%
7
Structure of MoND budget 2018
KPLN
Defence expenditures
2017 (Budgetary Act) *
2018 (Budgetary Act)
2018/2017
Part 29 „National Defence”
36.854,9 40.348,3 109,5%
Other parts 297,1 795,7 267,8%
TOTAL: 37.152,0 41.144,0 110,7%
8
MPLN
Chapter 750 – Public administration – 295,9 MPLN 752 – National defence – 32.503,8 MPLN 753 – Social security schemes – 6.789,8 MPLN 755 – Administration of Justice – 24,0 MPLN 803 – Academic education – 409,0 MPLN 851 – Health care – 173,3 MPLN 921 – Culture – 152,5 MPLN
inclu
din
g:
Defence expenditures according to the Act – 2% of the present year GDP
* Without the part 83 special reserves – VIP Aircraft – 200 MPLN
Subchapters 2017 2018 %
752 National defence 29 280 555 32 503 766 111,0%
75201 Army 3 101 434 3 133 222 101,0%
75202 Air Forces 1 429 608 1 469 008 102,8%
75203 Navy 584 565 594 074 101,6%
75204 Central support 11 467 988 12 508 070 109,1%
75206 Territorial Defence Forces 0 567 878 0
75207 Military Police 241 762 252 471 104,4%
75208 Miliary Chaplaincy 20 682 20 954 101,3%
75213 Command and control of Armed Forces 917 925 1 164 551 126,9%
75215 Mobilization tasks of civilian enterprises 102 300 104 900 102,5%
75216 Crisis Response Operations 129 796 254 685 196,2%
75217 Military Intelligence Service 191 196 264 022 138,1%
75218 Military Counter-Intelligence Service 212 571 237 442 111,7%
75219 Special Forces 281 077 294 740 104,9%
75220 Army support 7 524 777 8 135 452 108,1%
75222 Military Property Agency 638 813 765 589 119,8%
75280 Research and development activities 724 038 825 594 114,0%
75295 Other activities 1 712 023 1 911 114 111,6%
Structure of the Chapter 752 „National defence”
KPLN
9
2014
2015
2016 2017
Executed Planned
12
.76
4,2
MP
LN *
8.1
90
,3 M
PLN
9.8
13
,2 M
PLN
* including 5.363,3 MPLN for Multirole Aircraft F-16 Programme
9.8
21
,1 M
PLN
Capital investment expenses in the defence budget
Estimated
10
2018
10
.84
9,3
MP
LN
26,2%
34,4% 26,7% 26,9% 27,8%
TOTAL – 9.823 MPLN
Average salary:
Military personnel salaries and allowances
7.144 MPLN
Civilian personnel salaries and allowances
2.679 MPLN
4.558 PLN Certified civilian personnel – 3.973 PLN Other civilian personnel – 3.410 PLN
Average salary in the national economy: 4.443 PLN
Personnel
11
• Regular soldiers (peacetime establishment) 110.000
• National Reserve Forces 12.000
• Cadets 5.000
• Dispositional Territorial Reserve Forces 17.142
MILITARY PERSONNEL
144.142
Military Personnel (Part 29 National defence)
12
ARMY 47.927
AIR FORCES 16.428
NAVY 7.020
OTHERS 36.025
TOTAL:
110.000
Regular soldiers
13
TERRITORIAL DEFENCE FORCES
2.600
AFGHANISTAN – RSM
EUNAVFOR SOPHIA
BOSNIA and HERZEGOVINA – EUFOR/MTT
50 soldiers and civilian personnel
110 soldiers and civilian personnel
350 soldiers and civilian personnel
Observers 6 soldiers and civilian
personnel
EUMM GEORGIA
14
KOSOWO - KFOR
300 soldiers and civilian personnel
IRAQ – OIR
130 soldiers and civilian personnel
eFP LATVIA
200 soldiers and civilian personnel
tFP ROMANIA
250 soldiers and civilian personnel
KUWAIT – OIR
150 soldiers and civilian personnel
NATO missions
UE missions
TOTAL: 1.548 soldiers and civilian personnel
The Polish Armed Forces operations abroad
CENTRAL AFRICAN REPUBLIC
2 soldiers
0
500
1000
1500
2000
2500
295
1053
455
2152
Source: Statistical tables NATO 2017
(USD per capita)
POLAND NATO AVERAGE
EUROPEAN NATO COUNTRIES
AVERAGE
USA
Comparison of Defence Expenditures
15
0
100
200
300
400
500
600
96
308
143
537
16
Source: Statistical tables NATO 2017
(KUSD per soldier)
POLAND NATO AVERAGE
EUROPEAN NATO COUNTRIES
AVERAGE
USA
Comparison of Defence Expenditures