investor discussion pack - westpac2 investor discussion pack mar -03 westpac at a glance • full...

44
Investor Discussion Pack March 2003 David Clarke Chief Executive Officer, BT Financial Group Graeme Johnson Chief Financial Officer, BT Financial Group Andrew Bowden Head of Investor Relations, Westpac

Upload: others

Post on 28-Sep-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack

March 2003

David Clarke Chief Executive Officer, BT Financial Group

Graeme Johnson Chief Financial Officer, BT Financial Group

Andrew Bowden Head of Investor Relations, Westpac

Page 2: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-032

Westpac at a glance

• Full range of financial services with complementary activities in wealth management, insurance and custody

• 1,057 branches and in-store branches

• 2,049 ATM’s

• Over 75,000 EFTPOS terminals

• 24hour/7 day telephone and internet banking services

Page 3: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-033

Consistent shareholder returns

100

150

200

250

300C

omm

onw

ealth

Ban

k of

Uni

Cre

dito

Italia

no

Wes

tpac

Ban

king

The

Dex

iaG

roup

Dan

ske

Ban

k

BN

P P

arib

as

Am

erci

anIn

tern

atio

nal

Citi

grou

p

Fift

h T

hird

Ban

corp

Sw

iss

Rei

nsur

ance

Nor

ther

n T

rust

Cor

p

Aus

tral

ian

and

New

Zea

land

Mar

sh a

ndM

cLen

nan

The

Roy

alB

ank

of

Cap

ital O

neF

inan

cial

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Oliver, Wyman & Company global Shareholder Performance Index1 (SPITM) - 2002

1 Shareholder Performance Index – annual benchmark for volatility-adjusted shareholder value performance amongst the largest financial institutions in the world over 5 years.

Page 4: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-034

Dividends

• Dividends up 13% in 2002

• 5 year CAGR 12% p.a.

• Pay-out ratio on underlying cash earnings increased from 59% to 61%

• Dividend yield approx 5.1%, fully franked

• In 2001/02, $400m returned to shareholders via buy-back

3943

47

54

62

70

0

10

20

30

40

50

60

70

80

1997 1998 1999 2000 2001 2002

Cents per share

Page 5: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-035

Customer franchise

Relationship with:• 1 in 5 Australians and • 1 in 3 New Zealanders

0

5

10

15

20

Mar-99 Sep-02

%

Per

cen

t in

Seg

men

t

Economic Profit

Value Shift

Low HighCustomer Value Segments

-ve +ve

Customer numbersAustralia 6.0mNew Zealand 1.3mOther 0.2mTotal 7.5m

Distribution of customers across economic profit categories

Page 6: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-036

Points of differentiation

• Strategy- Focused on core markets of Australia, New Zealand and near Pacific- Customer centric organisational structure- Balanced wealth management position

• Customer franchise- # 1 or # 2 market share in major customer segments in Australia and New

Zealand- Customer based skewed to higher value segments

• Low risk- De-risked income streams- Further improvement in asset quality, and sound provisioning coverage- Strong surplus capital generation capacity- Australia/NZ focus with relatively low international exposures

• Leader in sustainability- Highly committed workforce- Number 1 Dow Jones Sustainability Index (2002/03)- Number 1 Sydney Morning Herald / The Age Good Reputation Index (2002)

Page 7: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-037

Credit quality sound

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

Sep 96 Sep 97 Sep 98 Sep 99 Sep 00 Sep 01 Sep 02 Dec-02

AGC stressed loansWatchlist & substandard90 days past due well securedImpaired

* Includes retail stressed loans

Categories of stressed loans* as a % of total commitments

Page 8: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-038

No signs of stress across the portfolioHousing Portfolio - 90 day delinquencies

1.04

0.64

0.160.38

0.150.230.250.26

0.0

0.5

1.0

1.5

1996 1997 1998 1999 2000 2001 2002 Q12003

1.91

1.28

0.63

1.471.53

0.51

0.0

0.5

1.0

1.5

2.0

2.5

1998 1999 2000 2001 2002 Q12003

Business Banking - 90 day delinquencies

%

WIB Impaired assets to committed exposure%

0.48

0.14

0.530.63

0.290.37

0.25

0.34

0.0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

1996 1997 1998 1999 2000 2001 2002 Q12003

1.07

0.98

1.98

0.96 1.140.9

0.630.82

0.0

0.5

1.0

1.5

2.0

2.5

1996 1997 1998 1999 2000 2001 2002 Q12003

Including AGCExcluding AGC

%

Consumer Unsecured - 90 day delinquencies

%

Page 9: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-039

Housing market - state of play

• Growth in system housing lending has been strong, increasing over 19% for year to September 2002

• Market growth supported by:

- Increase in investment loans

- Tail end of government subsidy for first home owners

- Regearing of the housing sector as Australia has shifted to a lower inflationary environment

• Significant house price increases of circa 40% over last two years

• Despite these factors, affordability is not stretched and household debt has not significantly increased as a proportion of household wealth

• System housing volumes expected to ease

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

50%

Sep-71 Sep-75 Sep-79 Sep-83 Sep-87 Sep-91 Sep-95 Sep-99 Sep-03

Repayment burden - % of average weekly earningsAverage repayment burden post Dec'91

Average repayment burden pre Jun'86

Affordability – repayments as a proportion of average weekly earnings

Household financial liabilities vs assets

15%

20%

25%

30%

35%

40%

45%

50%

1988/891990/91 1992/931994/95 1996/97 1998/992000/01 2002/03

8%

10%

12%

14%

16%

18%

20%

ratio of liabilities to financial assets (lhs)

ratio to liabilities to financial & dwellingassets (rhs)

Page 10: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0310

Housing portfolio quality

• 100% mortgage insurance where Loan to value (LVR) ratio > 80%

• Insurance required for loans > $1.3M and LVR > 70%

• Delinquencies continue to decline

• Over 70% of borrowers paying in excess of scheduled repayments

• Long run losses less than 3 basis points

• More rigorous criteria for potential property hot spots, eg CBD apartments

• Key statistics

- Average maturity 3.7 yrs- Average initial loan to

value ratio 61%

Proportion of portfolio with initial LVR > 80%

20%

Mortgage portfolio $78bn at 30 Sept 2002

80% Westpac Lenders Mortgage Insurance (Capital base $31m)

A+ insurer65%

Sub underwritten

20%

AA insurer

AAAinsurer

Retained35%

Composition of housing portfolio

47 51

1923

5

3

0

10

20

30

40

50

60

70

80

2001 2002

$bn

Equity accessloans

Investmenthousing

Owner occupied

Page 11: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0311

Stress testing mortgage portfolio

• Detailed stress testing completed to determine expected losses under more severe economic conditions. Tested separately and jointly for:

- up to a 4 percentage point increase in cash rates;

- 20 per cent decline in housing prices; and

- a 200 basis point increase in the unemployment rate

• Behaviour of the investment portfolio closely tracks that of the owner occupied portfolio

Interest rate % pa 6.5% 8.5% 10.5%

Individual effect $m 0.0 2.2 5.2

Price fall % 0% 10% 20%

Individual effect $m 0.0 6.8 20.3

Unemployment rate 6.3% 7.3% 8.3%

Individual effect $m 0.0 1.6 3.3

Total effect $m 1 0.0 15.5 64.3

Total write-offs $m2 6.7 22.2 71.0

Total write-offs bps 2 0.9 3.1 10.1

1. Individual effects do not sum to the total effect because the impact of each of the individual effects is multiplicative in the model

2. Total write-offs on residential mortgage products should all factors coincide

Maximum additional

expected loss if all economic

factors coincided

Page 12: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Wealth Management

Page 13: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0313

Wealth management – points of differentiation

• Consistent and disciplined acquisition approach

• Investment consistent with the size of the wealth management opportunity

• Full control

• Developing capability across the value chain

• Leading Wrap capability – the fastest growing segment in the market

• Open architecture model

Page 14: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0314

Low growth/higher risk business

Rated funds & distribution

Infrastructure expertise

Platform and product capability, funds scale

AGC divestment

Rothschild acquisition

Hastings acquisition

BT Financial Group acquisition

Core strategic rationaleCorporate activity

Rebalanced business mix

• Near-term strategic agenda complete

• Integration and transition of BT and Rothschild creating some near term earnings dilution

• Rebalancing business mix has improved growth trajectory while retaining ROE ~ 20% (0.3%)(1.1%)(2.6%)Earnings impact

1,8471,8271,807Post buyback shares1,8721,8521,832Number of shares pre buy-back

(14)(14)(14)Funding of buyback264(8)Total654Hastings7(11)(18)BT

13106RAAMAcquisitions

(56)(51)(68)Net AGC earnings foregone1

(44) (61) (90)Net cash earnings

2003 20052004

1. Incorporates AGC earnings forgone, earnings on cash proceeds received and earnings on business portfolio re-acquired

Cumulative earnings impact of recent transactionsEstimated at Oct 02

Page 15: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0315

The New BT Financial Group

• $43 billion in funds under management

• 5th largest retail fund manager in Australia

• Largest Wrap platform provider

• 8th largest corporate super provider

• 2nd largest margin lender

• Broad distribution reach

Page 16: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0316

Wealth management – capability across value chain

Customers Distribution & Advice

BundlingPlatform

ProductManufacture

InvestmentManagement Back Office

Outsourced partners for custody

Centralised back office servicing centre

Core Australian equites style

External managers for International funds

Broad product range

Proven servicing capability

Leading wrap, margin lending and corporate super platforms

670 Westpac planners & advisers

Over 15,000 EFAs

7.5 Million Westpac customers

Access to non-Westpac customers though EFA networks

Page 17: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0317

Integration strategy

• Management team in early

• Specialist project management skills applied

• Integration separated from core business

• Program well advanced prior to settlement

• Progressive delivery of results

Page 18: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0318

Integration progress

Jun 03Mar 03 Sep 03Dec 02

Systems

Products

Investment management

People

Sep 02

Today

100% Complete

100% Complete

25% Complete

50% Complete

Page 19: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0319

Synergies now higher

46 48

65

102

70

51

0

20

40

60

80

100

120

FY 2003 FY 2004 FY 2005

Synergies initiallyestimated at valuation

Current expectedsynergies

Progressive synergies identified ($m) Expected synergies by opportunity area(##) = % of project complete

Technology & infrastructure

50%

Provider

rationalisation (100%)

Premises80%

Organisational re-structures

(90%)

Banking (70%)

Executive re-structure

(100%)Other projects

(50%)

Page 20: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0320

• At acquisition, $900m consideration equated to 81% of assessed value

• Present value of additional synergies identified ~ $230 million

– $37million p.a. in additional ongoing synergies– $27 million in additional one-off costs to extract synergies

• Additional value of synergies equivalent to attracting around $5 billion in retail funds under management

BT Value – sensitivity analysis

Page 21: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0321

Strategic priorities

Customers Distribution & Advice

BundlingPlatform

ProductManufacture

InvestmentManagement Back Office

Rationalise providers

Remove duplication across 3 businesses

Centralise operations

Process enhancement in Australian equities

Strengthen team

Reinvigorate gatekeeper/ research house relationships

Partner series

Alliance partner marketing

Structured products

Wrap to internal planners

New client infiltration

Premium conference

Advisor roadshows

Financial planner roadshows

Alignment of financial planners

Researcher forums

Dedicated retention stream

Brand campaign

Single customer view

Page 22: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0322

Investment management strategy

• Manufacture internally where we have skill and create value – Australian equities/fixed interest/cash

• Active, core investment management style- proprietary research- sophisticated risk tools- seeking multiple sources of alpha

- targeting high information ratio

• Best-of-breed alliances for international asset classes- Putnam, BlackRock, Grosvenor, AEW

Page 23: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0323

Australian Equities 1 year rolling performance

All figures are gross of fees

Investment management performance

-4%

-3%

-2%

-1%

0%

1%

2%

3%

4%

Mon

thly

exc

ess

-8%

-6%

-4%

-2%

0%

2%

4%

6%

8%

Rol

ling

1 ye

ar e

xces

s

Monthly excess (LHS)Rolling annual excess (RHS)

Feb 03Jan 02Jan 99Jan 98 Jan 00 Jan 01

Page 24: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0324

• Investment and superannuation administration service

• ‘Wraps around’ a portfolio of cash, shares and managed funds

• Scaleable on-line platform

• Adviser tool:

Wrap – a key competitive advantage

- Eliminates low value activities

- Assists provide advice and strengthens relationships

- Enhances productivityExample of a “Badged” Wrap user

Page 25: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0325

Wrap – fastest growing sector in the market

0

1

2

3

4

5

6

7

8

Mar-98

Jun-9

8

Sep-9

8

Dec-98

Mar-99

Jun-9

9

Sep-9

9

Dec-99

Mar-00

Jun-0

0

Sep-0

0

Dec-00

Mar-01

Jun-0

1

Sep-0

1

Dec-01

Mar-02

Jun-0

2

Sep-0

2

Dec-02

$ bi

llion

BT Wrap funds under administration

• Equal No 1 for inflows#

• BT market share 10.3%#

# ASSIRT Wrap and Master Funds Dec 2002

Page 26: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0326

Wealth management - measuring success

• Integration- Achieving key milestones

- Delivering synergies

• Restoring fund inflows

• Continued growth in Wrap market share

• Leverage Westpac’s 7.5 million customer base

Page 27: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Outlook

Page 28: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0328

Economic outlook

• Australian economic growth to remain ahead of the international average - 3% in 2002/03, 3.5% in 2003/04

• In 2003, solid business investment and consumer demand offset by weaker agricultural contribution

• Little change in other key economic aggregates including unemployment and inflation,

• Interest rates expected to remain on hold until mid 2004

Page 29: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0329

Westpac – year to date

• System credit growth continues ahead of expectations

• Risk asset growth boosted by $NZ appreciation

• Asset quality improved

• Banking businesses in Australia and New Zealand in excellent shape

• Sector trends impacting wealth management performance

Page 30: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0330

Credit growth trends

Australian credit growth

-8

-4

0

4

8

12

16

20

24

Jan-90 Jan-92 Jan-94 Jan-96 Jan-98 Jan-00 Jan-02

% ann

-8

-4

0

4

8

12

16

20

24

Personal Housing Business Total

forecast

Source APRA

Page 31: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0331

Looking ahead

• In November 2002, we articulated our expectation for cash EPS# growth of 7% - 9% in 2002/03

• Given global uncertainties, the balance of risks at the time was on the downside

• To date, downside risks have yet to materialise

• Core businesses continue to perform well

# Cash earnings refers to “Underlying” cash earnings. Cash earnings equals Net Profit After Tax less distributions on hybrid instruments plus goodwill. Underlying cash earnings also excludes significant items.

Page 32: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Supplementary Slides

Page 33: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0333

Retail FUM Market Share

0%

5%

10%

15%

20%

25%

CBA / C

olonia

l

NAB / M

LC

AMP

ING / ANZ

Westpa

c (BT

)

AXA A

sia Pa

cific

Macqu

arie Ba

nk

Perpe

tual In

v.

Tower

Holding

s

UBS Glob

al

Source: ASSIRT

• Despite outflows, Westpac remained the 5th largest retail fund manager

• ASSIRT excludes inflows into Westpac’s CMA Investor option totalling +$1.5bn in December 2002 quarter quarter

Retail funds under management

Page 34: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0334

• Institutional business strong -$700m in new mandates since December

• Funds flow largely tracking expectations

• Expect funds net outflow until Dec 03, tracking the market in 04 before rising in 05

• Should funds outflow exceed expectations by $1bn this impacts valuation by approx $40m

56789

101112

Sep 02 Oct 02 Dec 02 Dec 03 Dec 04 Dec-05

$bn

Net retail FUM against model*

Acquisition modelActual

* Indicative stock of funds under management assuming 0% investment returns

Wealth funds under management

Applications ($M) 1,264.60 Redemptions ($M) 2,887.80-

Westpac (Sagitta/BT) netflows 1,623.20-

December quarter 2002

Page 35: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0335

Sources: Retail & Wrap, ASSIRT Dec 2002 market share report.Corporate Super, Dexx&r Sep02 Market Share report.Margin Lending, internal research. No market data available.

* Equal 1st

Market share of key business products

na27.6%215.5%Margin lending

1*17.8%410.3%Wrap & master trust

67.6%85.2%Corporate super

630%(net outflows)

510.6%Retail

RankShare of new

business

RankMarket share

Product

Page 36: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0336

Wealth management – combined FUM

Other includes FX, currency, and asset allocation

9.04.51.82.7International equities

2.400.22.2Other

10.22.72.45.1Australian equities

2.50.80.80.9International fixed interest

3.90.61.71.6Property

21.6

3.5

5.6

WBC $bn

6.61.12.0Australian fixed interest

42.611.99.1Total FUM

82.20.2Cash and liquid assets

Total $bn

BT $bn

Rothschild $bnAsset class

Australian funds under management – Dec 02

Page 37: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0337

*Retained Buy** Buy – wholesale, retail and super

Wealth management - changes in researcher ratings

BuyHoldAMPBT International

Buy**W’sale onlyCountMultimanager

BuyHoldCountBT International

ApprovedN/RLonsec & CountPartner Series

BuyN/RVan EykGRF

HoldHoldLonsecSmall Cap

Buy*BuyInvestor WebSmall Cap

ToWasResearcherAsset Class

Page 38: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0338

7,41900009376,482Unsecured consumer3

217,3902362065,5705,97434,025171,380

80,187000012,35267,835Secured consumer2

2,2561361912505181,324<B+

37,26060292732776,08030,542BB+ to B+

27,2930262,0681,0434,77219,385BBB+ to BBB-

20,643352,3342,6192,70412,978A+ to A-

42,331160858031,7866,66332,833AAA to AA-

GroupJapanAsia ex JapanEuropeAmericasNZ /

PacificAustralia

1. As at 30 September 2002

2. Includes mortgages for housing, investment property loans, equity access loans and margin lending.

3. Credit cards and personal loans.

Total exposure by booking office1

Remaining offshore sub investment grade exposures

represents 0.5% of TCE.

Page 39: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0339

Telco and energy exposures

9%6%

65%

20%

Australia (100%Investment grade)

Asia (100%Investment grade)

Europe (54%Investment Grade)

Nth America (0%Investment grade)

73%

4%

23%Australia (91%Investment grade)

Asia (53%Investment grade)

Nth America (83%Investment grade)

Global energy portfolio

Telco exposure

4.09.65.5ANZ2.010.92.7NAB0.73.51.5WBC

Total non investment grade

EnergyTelco$bnExposure to telco and energy sectors*

*Source: Merrill Lynch

157

1,359

0200400600800

1,0001,2001,4001,600

1,516

AAA to BBB+

BBB to BBB-

BB+ to BB-

>BB-

$m

340 80

1,060

1,980

0500

1,0001,5002,0002,5003,0003,5004,000

3,460

AAA to BBB+

BBB to BBB-

BB+ to BB

BB-

>BB-

$m

Page 40: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0340

Analysis of margin dynamics

* Full year carry-over impact of 2002 items

Note: Bill acceptances equal average increase in interest bearing assets

2.80153,1244,2853.11Group

0.6523,8251541.03Other overseas

3.2626,3728613.28New Zealand

2.75118,7663,2703.08Australia reported

-9,338--Bill acceptances

2.99109,4283,2703.08Australia (excl bills)

MarginAverage Balance $m

Net Interest Income $mMargin

2002

3.032.993.053.11Normalised margin

2001

2.802.702.903.11Reported margin

0.05

0.18

2002

0.09

0.20

H2 2002

-

0.15

H1 2002

-

-

2001

0.16Impact of AGC sale

0.20Impact of bill acceptance funding

2003*

Page 41: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0341

5.8

6.4 6.5

5.3

5.8

6.5

4.8

5.7 5.7*

6.16.3

4.9

6.86.7

3.5

4.5

5.5

6.5

7.5

TOE / RAA Tier 1 ratio ACE Ratio

1H01 2H01 1H02 2H02 Post BT acquisition/FIRsTS issue

%

Capital levels comfortable

* Prior to change in APRA deductions

Page 42: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0342

Full year earnings reconciliation

1 Includes 8 months of AGC profit

$mReported

results

Individually significant

items

Underlying Business

AGC1Ongoing business

Reported results

Accounting change

Underlying Business

AGCOngoing business

Interest income(incl.gross up) 9,359 - 9,359 713 8,646 10,407 - 10,407 1,105 9,302 Interest expense (5,074) - (5,074) (397) (4,677) (6,207) - (6,207) (615) (5,592)Net interest income (incl. gross up) 4,285 - 4,285 316 3,969 4,200 - 4,200 490 3,710 Total non-interest income 2,978 460 2,518 49 2,469 2,537 63 2,474 59 2,415 Net operating income(incl. gross up) 7,263 460 6,803 365 6,438 6,737 63 6,674 549 6,125 Operating expenses - - Salaries and other staff expenses (1,829) (221) (1,608) (39) (1,569) (1,744) - (1,744) (59) (1,685) Equipment and occupancy (589) - (589) (18) (571) (648) - (648) (33) (615) Other expenses (1,477) (222) (1,255) (37) (1,218) (1,080) - (1,080) (51) (1,029)Total operating expenses (excl amortisation of goodwill)

(3,895) (443) (3,452) (94) (3,358) (3,472) - (3,472) (143) (3,329)

Core earnings 0 271 -271 3,265 3,265 406 2,859 Amortisation of goodwill (100) - (100) - (100) (98) - (98) - (98)Operating profit before bad & doubtful debts (incl gross up)

3,268 17 3,251 271 2,980 3,167 63 3,104 406 2,698

Bad and doubtful debts (461) - (461) (101) (360) (433) - (433) (158) (275)Profit from ordinary activities before income tax (incl. gross up)

2,807 17 2790 170 2620 2,734 63 2,671 248 2,423

Fully tax equivalent gross up (139) (139) - (139) (149) - (149) - (149)Profit before income tax 2,668 17 2,651 170 2,481 2,585 63 2,522 248 2,274 Income tax expense (471) 164 (635) (64) (571) (677) (14) (663) (96) (567)Net profit attributable to outside equity interests (5) - (5) - (5) (5) - (5) - (5)

Net profit attributable to equity holders

2,192 181 2,011 106 1,905 1,903 49 1,854 152 1,702

Net profit attributable to equity 2,192 181 2,011 106 1,905 1,903 49 1,854 152 1,702 Goodwill 100 - 100 - 100 98 - 98 - 98 Distributions on other equity instruments

(48) - (48) - (48) (51) - (51) - (51)

Cash earnings 2,244 181 2,063 106 1,957 1,950 49 1,901 152 1,749

Cash earnings (cents) per ordinary share

123.8 113.9 108.0 108.3 105.6 97.1

twelve months to: twelve months to:30 Sept. 2002 30 Sept. 2001

Page 43: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0343

Half-on-half earnings reconciliation

$mReported

results

Individually significant

items

Underlying business

AGCOngoing

businessReported

resultsAccounting

changeUnderlying

businessAGC

Ongoing business

Interest income (incl. gross up) 4,688 - 4,688 178 4,510 4,671 - 4,671 535 4,136Interest expense (2,563) - (2,563) (105) (2,458) (2,511) - (2,511) (292) (2,219)Net interest income (incl. gross up) 2,125 - 2,125 73 2,052 2,160 - 2,160 243 1,917Total non-interest income 1,616 400 1,216 12 1,204 1,362 60 1,302 37 1,265Net operating income (incl. gross up) 3,741 400 3,341 85 3,256 3,522 60 3,462 280 3,182Operating expenses

Salaries and other staff expenses (1,006) (221) (785) (10) (775) (823) - (823) (29) (794)Equipment and occupancy expenses (298) - (298) (5) (293) (291) - (291) (13) (278)Other expenses (852) (222) (630) (10) (620) (625) - (625) (27) (598)

Operating expenses (excl goodwill) (2,156) (443) (1,713) (25) (1,688) (1,739) - (1,739) (69) (1,670)Amortisation of goodwill (51) - (51) - (51) (49) - (49) 0 (49)Operating profit before bad debts 1,534 (43) 1,577 60 1,517 1,734 60 1,674 211 1,463Bad and doubtful debts (190) - (190) (31) (159) (271) - (271) (70) (201)

Profit from ordinary activities before income tax (incl. gross up)

1,344 (43) 1,387 29 1,358 1,463 60 1,403 141 1,262

Fully tax equivalent gross up (72) - (72) - (72) (67) 0 (67) - (67)Profit before income tax 1,272 (43) 1,315 29 1,286 1,396 60 1,336 141 1,195Income tax expense (95) 178 (273) (16) (257) (376) (14) (362) (48) (314)Net profit attributable to outside equity (3) - (3) - (3) (2) - (2) - (2)Net profit 1,174 135 1,039 13 1,026 1,018 46 972 93 879Net profit attributable to equity holders 1,174 135 1,039 13 1,026 1,018 46 972 93 879Goodwill 51 - 51 - 51 49 - 49 - 49Distributions on other equity (23) - (23) - (23) (25) - (25) - (25)Cash earnings 1,202 1,067 13 1,054 1,042 996 93 903Cash earnings (cents) per share 66 59 58 58 55 50

31 March 200230 Sept. 2002

Page 44: Investor Discussion Pack - Westpac2 Investor Discussion Pack Mar -03 Westpac at a glance • Full range of financial services with complementary activities in wealth management, insurance

Investor Discussion Pack Mar-0344

Disclaimer

The material contained in the following presentation is intended to be general background information on Westpac Banking Corporation and its activities as at 27 March 2003.

The information is supplied in summary form and is therefore not necessarily complete. Also, it is not intended that it be relied upon as advice to investors or potential investors, who should consider seeking independent professional advice depending upon their specific investment objectives, financial situation or particular needs.