interim results - dipula.co.za · interim results for the six months ended 29 february 2020...
TRANSCRIPT
S u s t a i n a b l e P r o p e r t y R e t u r n s
INTERIM RESULTSFOR THE SIX MONTHS ENDED
29 FEBRUARY 2020
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
DISCLAIMER
Certain statements contained in this document constitute forward-looking information. Forward-looking information may relate to Dipula Income Fund Limited (“the Company”)
future outlook and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, projected costs, capital expenditures,
financial results, taxes, plans and objectives of or involving the Company. Statements regarding future, performance, achievements, prospects or opportunities for the Company
or the real estate industry are forward-looking statements. The Company has based these forward-looking statements on factors and assumptions about future events and
financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs, including that the South African economy will remain
stable over the next 12 months, that inflation will remain relatively low, that interest rates will remain stable, that tax laws remain unchanged, that conditions within the real estate
market, including competition for acquisitions, will be consistent with the current climate, that the South African capital markets will provide the Company with access to equity
and/or debt at reasonable rate when required.
Although the forward-looking statements contained in this document are based upon assumptions that management of the Company beliefs are reasonable based on information
currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements
necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company’s control, that may cause the Company’s or the industry’s actual
results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. The
forward-looking statements made in this presentation relate only to events or information as of the date on which the statements are made in this document. The Company
undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which
the statements are made or to reflect the occurrence of unanticipated events.
These forward-looking statements are made as of 18 May 2020 and Dipula Income Fund Limited assumes no obligation to update or revise them to reflect new events or
circumstances, except as required by law.
02
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
AGENDA
03
01R E V I E W 03F O R W A R D02R E V I E W
F INANCIAL WAYBUSINESS
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
JSE sector Real Estate Investment and Services: Diversified REITS
Date listed 17 August 2011
Closing price (29 Feb 2020) DIA R8.85 | DIB R2.05
KEY CORPORATE INFORMATION
R10.18
NAV per share
79%
Interest rate hedge level
R2.9 billion
Market capitalisation
9.24%
Weighted average interest rate
R8.9 billion
Portfolio size
In-house
Asset & property management
40%
Gearing
A & B shares (different risk appetites)
Equity capital structure
R3.6 billion
Debt
BBB (ZA) long term
A3 (ZA) short term
Credit rating
04
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
GEOGRAPHIC SPREAD BY SECTOR
Western Cape
Northern Cape
Limpopo
KwaZulu-Natal
Gauteng
Eastern Cape
North West
Mpumalanga
15 3
3 2
5
3 2 1
5 4
63 29 33
6
9
125
18
78
1
4
12
Retail 103
Office 34
Industrial 53 7 1
1
Free State
1 1 2
7
2
TOTAL OF 190 PROPERTIES
05
FY 2020 P R O G R E S S P O R T F O L I O L I QUIDI TY & V A L U A T I O N C O V I D - 1 9
01REVIEW
IZAK PETERSEN
CEO
BUSINESS
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
Distributable
earnings substantially
in line with objectives
▪ Work in progress
▪ Negatively impacted
by SA negative
economic growth
and COVID-19
▪ Additional staff
employed
▪ Improved asset
management systems
Growth in dividends
per share
Improvement of
share liquiditySolidify management SAPY inclusion
Gearing improved
to 40%
Maintain gearing
at FY2019 levels
▪ Work in progress
▪ Setbacks due to
prevailing market
conditions
FY 2020 PROGRESS
Objective:
Progress:
07
01REVIEW
IZAK PETERSEN
CEO
FY 2020 P R O G R E S S P O R T F O L I O L I QUIDI TY & V A L U A T I O N C O V I D - 1 9
BUSINESS
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TOTAL PORTFOLIO ‒ KEY INDICATORS
SECTORAL SPLIT BY GROSS INCOME
* Excluding NCI and land
Average
property size
916 593m²
Total GLA
R8.5 bn *
Portfolio
value
2019: R8.3bn 2019: 928 580m² 2019: 4 666m²
R45m
Average
property value
Average value
per m² by GLA
R9 311
Weighted average
escalation by GLA /
income
2019: R42m 2019: R8 946 2019: 7.4% / 7.5%
Vacancy
5.8%80%R95.14 /
R137.69
Weighted average
gross rental by GLA
(R/m²) / income
2019: R131.38 /
R90.90
2019: 82% 2019: 8%
4 824m²
28%
Tenant retention
3.5 / 2.9
years
WALE by
GLA / income
09
Retail
Office
Industrial
Gauteng 64%
Limpopo 10%
Eastern Cape 9%
KwaZulu-Natal 8%
North West 3%
Western Cape 3%
Mpumalanga 2%
Free State 1%
Northern Cape <1%
GEOGRAPHIC SPLIT BY GROSS INCOME 7.4% /
7.4%
2019: 3.8 years by GLA
66%
20%
14%
Feb
2019
Feb
2019
Feb
2020
Feb
2020
65%
20%
15%
Gauteng 64%
Limpopo 10%
Eastern Cape 8%
KwaZulu-Natal 8%
North West 3%
Western Cape 3%
Mpumalanga 2%
Free State 2%
Northern Cape <1%
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
NEW LEASES
TOTAL PORTFOLIO ‒ LEASING
Number of leases 78
Value of leases R94m
Total GLA (m²) 20 822
Weighted average gross rental (R/m²) 93.49
Weighted average escalation 7.4%
WALE 3.3 years
Number of leases 112
Value of leases R276m
Total GLA (m²) 58 529
Weighted average expiry gross rental (R/m²) 88.18
Weighted average renewal gross rental (R/m²) 87.42
Weighted average escalation 6.5%
Average renewal rate decrease -0.9%
WALE 2.8 years
LEASE ACTIVITY (1 SEP 2019 – 29 Feb 2020)
RENEWALS
LEASE EXPIRY PROFILE
GLA (000 m²) Rental (Rm)
GLA (000 m²) Average monthly gross rental (Rm)
010
52
103
148 167
89
349
11
17 18
10
25
-10
0
10
20
30
-
100
200
300
400
Vacant 2020 2021 2022 2023 After 2023
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
RETAIL PORTFOLIO ‒ KEY INDICATORS
* Excluding NCI and land 11
7.2%
Weighted average escalation
by GLA
2019: 7.3%
130.28
Weighted average gross rental
by GLA (R/m²)
2019: 123.77
Vacancy
7.6%
2019: 8.0%
7.4%
Weighted average escalations by income
2019: 7.5%
154.35
Weighted average gross rentals
by income (R/m²)
2019: 145.31
Tenant retention
2019: 84%
74%
2019: 4 163m²
4 359m²
Average property size
448 946m²
2019: 462 048m²
Total GLA
R5.5 bn
2019: R5.4bn
Portfolio value*
R53m
Averageproperty value
2019: R48m
Average valueper m² by GLA
R12 154
2019: R11 621
3.0 / 2.9
years
WALE byGLA / income
2019: 3.4 years by GLA
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
34 50
77 89
60
132
6 10 11
7
18
-20
-10
0
10
20
-
50
100
150
200
Vacant 2020 2021 2022 2023 After 2023
RETAIL PORTFOLIO ‒ LEASING
Number of leases 66
Value of leases R80m
Total GLA (m²) 16 594
Weighted average gross rental (R/m²) 92.74
Weighted average escalation 7.3%
WALE 3.5 years
Number of leases 90
Value of leases R168m
Total GLA (m²) 24 617
Weighted average expiry gross rental (R/m²) 126.92
Weighted average renewal gross rental (R/m²) 129.68
Weighted average escalation 6.8%
Average renewal rate increase 2.2%
WALE 3.2 years
LEASE ACTIVITY (1 SEP 2019 – 29 FEB 2020)LEASE EXPIRY PROFILE
NEW LEASES
RENEWALS
GLA (000 m²) Rental (Rm)
12
GLA (000 m²) Average monthly gross rental (Rm)
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
OFFICE PORTFOLIO ‒ KEY INDICATORS
* Excluding NCI and land 13
129 245m²
Total GLA
2019: 131 010m²
Average valueper m² by GLA
R14 102
2019: R13 110
7.4%
Weighted average escalation
by GLA
2019: 7.4%
Average property size
2019: 3 743m²
Tenant retention
2019: 89%
3 801m²
147.44
Weighted average gross rentals
by income (R/m²)
2019: 140.37
92%
R1.8 bn
Portfolio value*
2019: R1.7bn
R54m
Averageproperty value
2019: R49m
7.4%
Weighted average escalations by income
2019: 7.3%
134.40
Weighted average gross rental
by GLA (R/m²)
2019: 126.75
Vacancy
7.2%
2019: 7.9%
2.0 / 2.1
years
WALE by GLA /income
2019: 2.0 years by GLA
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
9
22
30 35
18 14
3 4
5
2 2
-6
-4
-2
0
2
4
6
-
10
20
30
40
50
60
Vacant 2020 2021 2022 2023 After 2023
OFFICE PORTFOLIO ‒ LEASING
Number of leases 9
Value of leases R8m
Total GLA (m²) 1 446
Weighted average gross rental (R/m²) 146.39
Weighted average escalation 8.3%
WALE 2.5 years
Number of leases 12
Value of leases R80m
Total GLA (m²) 14 031
Weighted average expiry gross rental (R/m²) 142.83
Weighted average renewal gross rental (R/m²) 135.75
Weighted average escalation 6.3%
Average renewal rate decrease -5.0%
WALE 2.5 years
NEW LEASES
RENEWALS
LEASE ACTIVITY (1 SEP 2019 – 29 FEB 2020)LEASE EXPIRY PROFILE
GLA (000 m²) Average monthly gross rental (Rm)
GLA (000 m²) Rental (Rm)
14
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
INDUSTRIAL PORTFOLIO ‒ KEY INDICATORS
Average property size
338 401m²
Total GLA
R1.3 bn
Portfolio value
2019: R1.2bn 2019: 335 522m² 2019: 6 331m²
Average valueper m² by GLA
R3 710
2019: R3 636
7.6%
Weighted average escalation
by GLA
2019: 7.5%
Tenant retention
37.36
Weighted average gross rental
by GLA (R/m²)
2019: 34.98
2019: 70%
6 385m²
Vacancy
2.8%
2019: 8.0%
7.5%
Weighted average escalations by income
2019: 7.7%
53.79
Weighted average gross rentals
by income (R/m²)
2019: 52.06
82%
Averageproperty value
R24m
2019: R23m
4.7 / 3.5
years
WALE by GLA / income
2019: 4 years by GLA
15
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
10 32 41 43 11
202 2 3
2 1
5
-4
-2
0
2
4
6
-
50
100
150
200
250
Vacant 2020 2021 2022 2023 After 2023
INDUSTRIAL PORTFOLIO ‒ LEASING
Number of leases 3
Value of leases R6m
Total GLA (m²) 2 782
Weighted average gross rental (R/m²) 52.03
Weighted average escalation 7.3%
WALE 2.5 years
Number of leases 10
Value of leases R27m
Total GLA (m²) 19 881
Weighted average expiry gross rental (R/m²) 50.29
Weighted average renewal gross rental (R/m²) 50.44
Weighted average escalation 6.0%
Average renewal rate increase 0.3%
WALE 1.8 years
LEASE ACTIVITY (1 SEP 2019 – 29 FEB 2020)LEASE EXPIRY PROFILE
NEW LEASES
RENEWALS
GLA (000 m²) Rental (Rm)
16
GLA (000 m²) Average monthly gross rental (Rm)
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
RESIDENTIAL PORTFOLIO
Update on turnkey development
17
COSMO CITY
▪ 428 units
▪ Substantially let
▪ 12-month rental guarantee
▪ Transfer expected in July 2020
▪ Well located with strong
leasing fundamentals
FY 2020 P R O G R E S S P O R T F O L I O L I QUIDI TY & V A L U A T I O N C O V I D - 1 9
01REVIEW
IZAK PETERSEN
CEO
BUSINESS
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
LIQUIDITY ANALYSIS
%
Decrease
Decrease
Rm
Value
Rm
Debt
Rm LTV
Borrowing
Capacity
Rm
Assumed
NOI
Rm Yield
NOI
Decrease
Rm
Yield
sensitivity
Current 8 952 3 600 40% 429 895 10% 10.0%
-2.0% -179 8 773 3 600 41% 348 877 10% 18 10.2%
-5.5% -492 8 459 3 600 43% 207 846 10% 49 10.6%
-8.0% -716 8 236 3 600 44% 106 824 10% 72 10.9%
-10.6% -949 8 003 3 600 45% - 800 10% 95 11.2%
3 600 4 028 4 476 4 923
429 876 1 32430 68
113
0
1 000
2 000
3 000
4 000
5 000
40% 45% 50% 55% 45% 50% 55%
Debt Capacity (Rm) Additional Interest p.a (Rm)
7.0%7.7%
8.5%
Rm
LTV
Assumed interest rate
19
DEBT CAPACITY
VALUATION STRESS TEST: IMPACT ON LTV
ICR
Net income reduction of R220 million for ICR to drop to 2 times
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
VALUATION BENCHMARKING
12 060
20 593 21 596
11 990 13 00316 887 16 890 15 529
0
40 590
13 551
41 819
21 245
10,2%7,5% 8,2% 9,2%
0
8,9% 7,7% 8,2% 7,0%
0%
11,4%6,8% 8,3%
-10%
-5%
0%
5%
10%
15%
-
10 000
20 000
30 000
40 000
50 000
Dipula 1 2 3 4 5 6 7 8 9 10 11 Average
Avg Value R/m²
Yield
14 280 20 335 18 917
13 003
20 762 15 292
9 959
30 439
13 189
41 819
20 413
9,2%7,6% 8,1%
0
11,3%
6,5%
10,8%7,8%
0%
10,7% 6,8% 8,7%
-10%
-5%
0%
5%
10%
15%
-
10 000
20 000
30 000
40 000
50 000
Dipula 1 2 3 4 5 6 7 8 9 10 Average
Avg Value R/m²
Yield
4 339
7 5796 048
4 120
5 6435 093
6 5175 833
9,6%8,1% 8,3% 9,6% 9,5% 8,5%
10,1% 9,0%
-10%
-5%
0%
5%
10%
15%
-
2 000
4 000
6 000
8 000
10 000
Dipula 1 2 3 4 5 6 Average
Avg Value R/m²
Yield
RETAIL
OFFICE
INDUSTRIAL
20
R/m²
R/m²
R/m²
Company
Company
Average
Average
Average
Source: Company AFS
Dipula
Dipula
Dipula
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
PRICE TO NAV ANALYSIS
Decrease in property valuation required
for market comparable NAV discount
-16%
Combined
forward yield
27%
Forward yield
DIA
22%
Forward yield
DIB
40%
* Share price at 12 May 2020
** Source: Catalyst, 12 May 2020
Combined share price
(cents)
729.00*
DIA share price
(cents)
530.00*
DIB share price
(cents)
199.00*
Current discount / NAV
SAPY
-49.93%**
Current discount / NAV
Combined
-64%
Current discount / NAV
DIA
-48%
Current discount / NAV
DIB
-80%
Current discount / NAV
ALPI
-50.58%**
21
IZAK PETERSEN
CEO
1
FY 2020 P R O G R E S S P O R T F O L I O L I QUIDI TY & V A L U A T I O N C O V I D - 1 9
01REVIEWBUSINESS
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
COVID-19 RENTAL EXPOSURE ANALYSIS
44%
4%
20%
12%
8%
12%
Essential
SOE/Government
Non-essential Large
Non-essential medium
SMME highly impacted
SMME medium impacted
47% 48%
5%
Government
Other A and B grade tenants
C grade tenants
94%
6%
A and B grade tenants
C grade tenants
RETAIL OFFICE INDUSTRIAL TOTAL
Portfolio annualised annual gross rental exposure (Rm) 668 209 167 1 044
Base case losses by gross rental (Rm) 24 1 5 30
Moderate case losses by gross rental (Rm) 33 2 9 44
Worst case losses by gross rental (Rm) 55 4 15 74
Base case incremental vacancy by GLA 3.9% 0.6% 2.8% 3.3%
Moderate case incremental vacancy by GLA 4.3% 1.2% 3.4% 3.5%
Worst case incremental vacancy by GLA 8.7% 2.3% 4.3% 6.2%
Current vacancy GLA 7.6% 7.2% 2.8% 5.8%
Base case post Covid-19 vacancy by GLA 11.5% 7.8% 5.7% 9.1%
Moderate case post Covid-19 vacancy by GLA 11.9% 8.4% 6.2% 9.3%
Worst case post Covid-19 vacancy by GLA 16.3% 9.5% 7.2% 12.0%
COVID-19 SCENARIO ANALYSIS
RETAIL BY GROSS RENTAL OFFICE BY GROSS RENTAL INDUSTRIAL BY GROSS RENTAL
23* All amounts based on annualised April 2020 billing excluding recoveries.
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
OPERATIONS
24
Full access to IT systems
Operational staff all on duty
No significant savings expected in operating expenditure
due to additional compliance burden
Continuously updating operation procedures in-line
with regulations
Smooth remote operating platform
Collected 66% for May to date
Collected 73% rental for April
Community-based CSI activities ongoing
SMME business viability biggest concern
No municipal relief to date
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TENANT RENT REMISSIONS
25
Property Industry Group facilitating dialogue
No deal yet following many proposals and counter proposals
Tenants split into categories based on size and whether essential or non-essential
Office and Industrial tenants excluded
Legal position complex for both landlord and tenant
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
Ongoing discussions
Good co-operation between the parties
Key discussion points involve Valuations, Covenants and Cashflow
Framework for bilateral discussions between parties
BANKERS
26
Dipula Bankers
BASA Feedback
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
REIT REGULATION RELAXATION
27
All submissions to be processed on a case by case basis
JSE not to grant blanket dispensation
Compliance with LR to be observed
Good cooperation from JSE
National Treasury feedback awaited
JSE indicated that solvency and liquidity are the
ultimate tests for Directors to apply in making dividend
declaration decisions
JSE is still to canvas the attitude of asset managers
Deviations to be published on SENS
RIDWAAN ASMAL
CFO
02FINANCIALREVIEW
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
FINANCIAL HIGHLIGHTS
LTV 40%
ICR 2.74
Maturing debt refinanced
and covenants within
acceptable levels
21.1%
Net cost to income
ratio maintained at
29
DISTRIBUTABLE EARNINGS PER SHARE
Due to the current market conditions as a result of the COVID-19 pandemic, the Company
has deferred its decision regarding whether or not to declare a dividend in respect of the
interim six month period ended 29 February 2020 (“interim dividend”).
A decision on whether or not to declare an interim dividend and, if one is declared, the
quantum of the interim dividend, will be made no later than the time of publication of the
financial results for the year ending 31 August 2020.
Combined
(1.4%)
DIA
4.6%
DIB
(9.1%)
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
48,24 50,65 52,67 54,83 57,36
38,78 41,84 44,08 42,50
38,61
87,02 92,49
96,75 97,33 95,97
0
20
40
60
80
100
120
Feb 2016 Feb 2017 Feb 2018 Feb 2019 Feb 2020
A- share B- share Total
DISTRIBUTABLE EARNINGS PER SHARE HISTORY
cps
30
5.0%
7.9%
6.3%
4.0%
5.4%
4.6%
4.6%4.1%
(9.2%)
(1.4%)
(3.6%)
0.6%
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
5-YEAR COMBINED MARKET PRICE TO NAV
cents
1 792
2 245
2 090
1 921
1 090
713
1 8822 014 2 024 1 976
2 036 2 036
-5%12% 3% -3%
-47%-65%
-550%
-450%
-350%
-250%
-150%
-50%
50%
500
1 000
1 500
2 000
2 500
3 000
Feb 2016 Feb 2017 Feb 2018 Feb 2019 Feb 2020 Current15 May 2020
Market price NAV Premium / Discount
31
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
5-YEAR MARKET PRICE
32
cents
1002
10501020
1112
885
513
790
1195
1070
809
205 200
0
200
400
600
800
1000
1200
1400
Feb2016
Feb2017
Feb2018
Feb2019
Feb2020
Current15 May 2020
DIA DIB
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
STATEMENT OF COMPREHENSIVE INCOME (EXTRACTS)
29 Feb 2020
R 000
28 Feb 2019
R 000 Variance
Revenue 661 404 652 397 1.4%
Property expenses (219 096) (210 988) 3.8%
Net property income 442 308 441 391 0.2%
Administration and corporate costs (21 322) (18 805) 13.4%
Net operating profit 420 986 422 586 -0.4%
Net finance cost (153 456) (152 619) 0.5%
Non-controlling interests (13 551) (12 372) 9.5%
Distributable earnings 253 979 257 595 -1.4%
Distributable earnings per A-share (cents) 57.36 54.83 4.6%
Distributable earnings per B-share (cents) 38.61 42.50 -9.2%
Combined distributable earnings (cents) 95.97 97.33 -1.4%
Property cost to income ratio (gross basis) 33.1% 32.3% 2.4%
Property cost to income ratio (net basis) 17.1% 17.5% -2.4%
Total cost to income (gross basis) 36.3% 35.2% 3.2%
Total cost to income (net basis) 21.1% 21.1% -0.1%
33
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
SECTORAL PERFORMANCE
FEB 2019FEB 2020
66%
19%
15%
RENTAL INCOME & RECOVERIES PROPERTY EXPENSES NET PROPERTY INCOME
72%
19%
9%
FEB 2020
62%
19%
18%
FEB 2020FEB 2019 FEB 2019
67%
19%
14%
72%
19%
9%
65%
20%
15%
34Retail Office Industrial
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
STATEMENT OF FINANCIAL POSITION (EXTRACTS)
29 Feb 2020
R 000
28 Feb 2019
R 000Variance
Investment property and held-for-sale 8 953 135 8 665 421 3.3%
Trade and other receivables 169 578 202 164 -16.1%
Loan receivable 204 356 195 290 4.6%
Goodwill / Intangible assets 56 250 93 750 -40.0%
Cash and cash equivalents 69 580 49 631 40.2%
Other assets 70 132 8 409 734.0%
Total assets 9 523 031 9 214 665 3.3%
Interest-bearing liabilities 3 599 602 3 585 504 0.4%
Non-controlling interest and related loans 234 057 206 803 13.2%
Trade and other payables 165 636 159 829 3.6%
Lease liability (IFRS) 86 566 - 100%
Bank overdraft - 20 000 100%
Derivative liability 48 184 10 403 363.2%
Total liabilities 4 134 045 3 982 539 3.8%
Net assets 5 388 986 5 232 126 3.0%
Loan to Value (LTV) 40.0% 41.6% -3.8%
Net Asset Value (NAV) per A-share R 10.18 R 9.89 2.9%
Net Asset Value (NAV) per B-share R 10.18 R 9.89 2.9%
35
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
CASH FLOW ‒ Rm
Opening balance
Cash generated from operations
Net finance cost
Dividend paid
Acquisitions and capex
Repayment of lease liability
Closing balance
Disposals
Debt funding (repaid) / raised
Non-controlling interest
Repayments of loans advanced
1 SEPTEMBER 2019 TO 29 FEBRUARY 2020 1 SEPTEMBER 2018 TO 28 FEBRUARY 2019
70
- 57
- 3
- 3
-0.04
49
- 34
- 266
- 153
419
119
-400 -300 -200 -100 0 100 200 300 400 500
36
30
63
- 1
-0.1
8
- 80
- 300
- 153
424
69
-400 -300 -200 -100 0 100 200 300 400 500
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
DEBT PROFILE
3,0%
26,0%
20,5%
25,2% 25,3%
9,9%
22,0%
19,3%
8,3%
19,9%
0%
10%
20%
30%
FY 2020 FY 2021 FY 2022 FY 2023 FY 2024
Debt expiry
Hedge expiry
79%
Interest hedged
Feb 2019: 80%
9.24%
Weighted average
cost of debt
Feb 2019: 9.24% All-in rate
Weighted average
debt expiry
2.3 years
Feb 2019: 2.9 years
2.0 years
Weighted average
hedge expiry
Feb 2019: 2.2 years
37
03WAYFORWARD
IZAK PETERSEN
CEO
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
WAY FORWARD
39
Adapt business to post-COVID-19 environment
(e-commerce, flexible space - Residential & Office)
Enhance defensive nature of portfolio
(improved by 3%, A&B tenants now 89% of income)
Balance sheet strength critical for long-term sustainability
Survive COVID-19
04QUESTIONS& ANSWERS
IZAK PETERSEN
CEO
05A N N E X U R E S
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
SA
focused
▪ Geographically diversified
▪ Economically active locations
▪ Sectorally diversified
Diversified
▪ Predominantly retail (convenience, rural & township)
▪ Increase industrial exposure
▪ Selective office
▪ Affordable residential rental
Portfolio
optimisation
▪ Non-core disposals
▪ Capital recycling
▪ Acquisitions, developments, redevelopments and
conversions
Tenant
centric
▪ Credit quality
▪ Manage concentration risk
▪ Enhance tenant experience
Human
capital
▪ Value our people
▪ Talent attraction and retention
▪ Teamwork above all
▪ Resourcefulness
Sustainability
▪ Compliance
▪ Efficiency
▪ CSI & BEE
▪ Social, economic & environmental
STRATEGY
SHAREHOLDER VALUE CREATIONManaging
brilliantly
Remaining
disciplined
Buying
well
42
R
OUR VALUE PROPOSITION
▪ A diversified REIT that is growing, improving and
de-risking its portfolio through employing a range of value-add
strategies including leasing, conversions, extensions,
redevelopments, partnerships and development.
▪ We are focused on our chosen property market segments
and continuously reposition our portfolio in-line with changing
market dynamics.
OUR TOOLS
Research and
analysis
Good capital
allocation
Balance sheet
manage-ment
FocusA
competentcore team
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
STRATEGIC CAPITAL ALLOCATION TO DE-RISK PORTFOLIO
43
▪ Allocation of capital into areas of core competency ▪ Build capacity for operational excellence ▪ Tactically going underweight offices▪ Increasing retail and industrial exposure▪ Chosen retail segment defensive and resilient through different cycles▪ Industrial assets that are relevant to market needs▪ Entering affordable residential rental market▪ Residential portfolio to be capped at 20%▪ Shift towards well-located residential in response to demand driven by
a changing SA culture, low savings, falling disposable income, upfront acquisition cost and urbanisation
▪ Strategic value-add revamps and expansions mainly funded through recycled capital
▪ Portfolio significantly de-risked in terms of:• Tenant quality• Quality of assets• Quality management• Portfolio & asset size
AT LISTING CURRENT FUTURE
54%
29%
17%
65%
20%
15%
60%
10%
20%
10%
Retail
Office
Industrial
Residential
Reduce cost of capital
By income By income By income
Build strong human capital capacity
Continuous portfolio improvement
STRATEGIC GROWTH DRIVERS
SA economic rebound
Sensible corporate action and strategic tie-ups
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
C O N S I S T E N T
D I S C I P L I N E D
S T A B L E
D I V E R S I F I E D
R E S O U R C E F U L
HUMAN CAPITAL: • LEAD • CO-OPERATE • WIN
Total no. of
employees at
head office
and in the
regions
Internships
6
students
Multi-skilled
individuals
make a
stronger team
Ongoing
training and
development
of staff
Exceptional
tenant
service
Asset
managers
with
entrepre-
neurial flair
Deal
making
skills
Focus
on
operational
competence
Teamwork
above
all
Our
service
is our
differentiator
84
S U S T A I N A B L E
44
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
GEOGRAPHIC PROFILE – TOTAL PORTFOLIO
GLA m²
No of
Properties
Average Value
Rm
Value
Rm
Gauteng 523 877 125 43 5 351
Limpopo 92 845 18 49 886
Eastern Cape 105 985 9 82 740
KwaZulu-Natal 84 497 12 56 674
Western Cape 27 033 4 77 308
North West 31 561 8 33 261
Mpumalanga 28 791 7 26 180
Free State 19 906 6 21 127
Northern Cape 2 097 1 8 8
Total 916 593 190 45 8 534
45
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
GEOGRAPHIC PROFILE – RETAIL
GLA m²
No of
Properties
Average Value
Rm
Value
Rm
Gauteng 244 479 63 50 3 134
Limpopo 58 478 15 44 662
KwaZulu-Natal 42 204 5 119 596
Eastern Cape 48 509 5 112 561
North West 26 155 7 36 253
Mpumalanga 11 175 3 43 129
Free State 13 164 3 31 92
Western Cape 2 685 1 22 22
Northern Cape 2 097 1 8 8
Total 448 946 103 53 5 457
46
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
GEOGRAPHIC PROFILE – OFFICE
GLA m²
No of
Properties
Average Value
Rm
Value
Rm
Gauteng 112 756 29 55 1 594
Western Cape 8 370 1 174 174
Mpumalanga 4 244 2 16 31
Free State 3 875 2 12 23
Total 129 245 34 54 1 822
47
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
GEOGRAPHIC PROFILE – INDUSTRIAL
GLA m²
No of
Properties
Average Value
Rm
Value
Rm
Gauteng 166 641 33 19 624
Limpopo 34 368 3 75 224
Eastern Cape 57 476 4 45 178
Western Cape 15 978 2 56 112
KwaZulu-Natal 42 293 7 11 79
Mpumalanga 13 372 2 10 20
Free State 2 866 1 12 12
North West 5 407 1 7 7
Total 338 401 53 24 1 256
48
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TOP TEN PROPERTIES
Retail Office Industrial
Building name Region GLA m²
Value
Rm
Value
R/m²
SAPS VIP Gauteng 21 478 385.0 17 925
Gillwell Taxi Retail Park Eastern Cape 22 090 339.5 15 369
Chilli Lane Gauteng 13 607 285.6 20 989
Umzimkhulu Mall KwaZulu-Natal 15 865 235.0 14 812
Woolworths Johannesburg Gauteng 9 147 231.8 25 342
Nquthu Plaza KwaZulu-Natal 14 912 222.8 14 941
Gezina Galleries Gauteng 16 707 217.5 13 047
Kopanong Kudube Shopping Centre Gauteng 10 737 208.8 19 393
Corporate Park II Polokwane Limpopo 28 058 190.2 6 778
Bochum Plaza Limpopo 12 081 190.0 15 728
Top Ten Properties 164 682 2 506.2 15 218
Total Portfolio 916 593 8 534.0 9 311
Percentage of Total Portfolio 18% 29%
49
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TOP TEN RETAIL PROPERTIES
Building name Region GLA m²
Value
Rm
Value
R/m²
Gillwell Taxi Retail Park Eastern Cape 22 090 339.5 15 369
Chilli Lane Gauteng 13 607 285.6 20 989
Umzimkhulu Mall KwaZulu-Natal 15 866 235.0 14 812
Woolworths Johannesburg Gauteng 9 147 231.8 25 342
Nquthu Plaza KwaZulu-Natal 14 912 222.8 14 941
Gezina Galleries Gauteng 16 707 217.5 13 047
Kopanong Kudube Shopping Centre Gauteng 10 737 208.8 19 393
Bochum Plaza Limpopo 12 081 190.0 15 728
Woodmead Super Value Mall Gauteng 7 200 143.1 19 875
Tower Mall North West 15 425 139.9 9 059
Top Ten Retail 137 772 2 214.0 16 070
Total Retail Portfolio 448 946 5 456.0 12 154
Percentage of Total Retail Portfolio 31% 41%
50
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TOP TEN OFFICE PROPERTIES
Building name Region GLA m²
Value
Rm
Value
R/m²
SAPS VIP Gauteng 21 478 385.0 17 925
Avanti Office Park Western Cape 8 370 174.3 20 824
SAPS IJS Gauteng 7 874 133.7 16 980
Firestation Rosebank Gauteng 4 259 123.4 28 974
Carnation Place Gauteng 4 541 105.8 23 299
Valley View Office Park Gauteng 6 793 103.4 15 222
Steve Biko Corner Gauteng 5 048 83.0 16 442
Nemisa Office Building Gauteng 5 085 77.4 15 222
50 Hamilton Street Gauteng 4 500 59.1 13 142
Sanburn Building Benoni Gauteng 6 757 51.6 7 642
Top Ten Office 74 705 1 296.7 17 359
Total Office Portfolio 129 245 1 822.6 14 102
Percentage of Total Office Portfolio 58% 71%
51
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TOP TEN INDUSTRIAL PROPERTIES
Building name Region GLA m²
Value
Rm
Value
R/m²
Corporate Park II Polokwane Limpopo 28 058 190.2 6 778
New Brighton PE Eastern Cape 24 516 129.4 5 278
Range Road Blackheath Western Cape 12 905 96.1 7 447
Renaissance Park (Crownwood Place) Gauteng 10 680 66.7 6 245
Sterkolite Building Gauteng 12 782 65.7 5 140
Tedstone Park Wadeville Gauteng 6 940 48.3 6 967
Vana Road Germiston Gauteng 8 195 44.9 5 479
SIFON Park Gauteng 9 298 36.0 3 872
Jasco Eastgate Ext. Sandton Gauteng 5 014 30.6 6 103
Bernie Street Gauteng 6 342 29.7 4 683
Top Ten Industrial 124 730 737.6 5 914
Total Industrial Portfolio 338 401 1 255.3 3 710
Percentage of Total Industrial Portfolio 37% 59%
52
I N T E R I M R E S U L T S
F O R T H E S I X M O N T H S EN D ED 2 9 F EBR U A R Y 2 0 2 0
TOP 10 TENANTS BY INCOMETENANT GRADING
TENANT PROFILE
By incomeBy GLA
69%
20%
11%
A B C
70%
17%
13%
DPW and Government 9%
Shoprite Group 8%
Woolworths 4%
Pepkor Group 4%
Local Government 3%
Reclamation Holdings 3%
Pick 'n Pay 2%
Massmart 2%
Cashbuild 2%
Spar Group 1%
Total 38%
53