financial results - isa · real / dollar usd 3,91 2,86 36,71% 3,56 3,21 10,90% clp / dollar usd...
TRANSCRIPT
Medellin, May 2, 2016
First Quarter 2016Financial Results
DISCLAIMER
ISA 2016 FINANCIAL RESULTS
Certain statements contained in this report constitute "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements reflect our current views with respect to future events
and are based on assumptions and subject to risks and uncertainties. Also, these forward-
looking statements present our estimates and assumptions only as of the date of this
report. Except for our ongoing obligation to disclose material information as required by
federal securities laws, we do not intend to update you concerning any future revisions to
any forward-looking statements to reflect events or circumstances occurring after the
date of this report.
The unaudited figures are expressed in millions of Colombian pesos (COP).
Amounts expressed in US dollars are for information purposes only, and do not
reflect accounting conversion techniques usually applied. As of March 31, 2016, the
exchange rate was of USD 1.00= COP 3.022,35 (Source: Banco de la República).
2
Highlights Investments
1Q16 Financial Results
Q&A
3
AGENDA
4
HIGHLIGHTS
Dividend
Remuneration of Board of Directors
Approved at the Annual Ordinary Shareholders’ Meeting
Amendment of Bylaws
Statutory Auditor
Dates 26-jul. 15-dec. Total
Ordinary dividend 114 114 228
Extraordinary dividend 30 30 60
Total (pesos per share) 144 144 288
Total in millions of pesos 159,506 159,506 319,011
Carlos Caballero Argáez*
Deputy General
Director of Public Credit and Federal
Treasury
Carlos Mario Giraldo*
Carlos Felipe Londoño Álvarez
Jesús Arturo Aristizabal Guevara*
Henry Medina Gonzalez*
Santiago Montenegro Trujillo*
Camilo Zea Gómez *
Board of Directors
*independent members
5
SUBSEQUENT EVENTS
Ordinance No. 120 of April 20, 2016 from the Ministry of the
State of Mines and Energy
The values homologated by the Brazilian Electricity Regulatory Agency (Agência
Nacional de Energía Elétrica –ANEEL) concerning the non-depreciated assets prior to
year 2000, will be included in the composition of the Regulatory Remuneration Base
of energy transmission concessionaires.
The capital cost is to be added to the corresponding Permitted Annual Remuneration.
Highlights
Investments1Q16 Financial Results
Q&A
6
AGENDA
2016 2017 2018 2019 2020
COLOMBIA PERU BRAZIL CHILE OTHERS
by country COP %
Colombia 2.915 30,5
Peru 1.958 20,5
Brazil 1.605 16,8
Chile 3.073 32,2
Others 5 0,0
by business COP %
Energy 8.499 88,9
Toll Roads 116 1,2
Telecommunications 799 8,4
SMRTS 142 1,5
Projections: February 2016
LONG-TERM INVESTMENT PLAN
Long-term investment plan ensures ISA’s ongoing growth
COP 9.555.292 millions
BreakdownCOP billions
7
3.435
926
519 509
4.167
TRM 2.925 2.944 2.959 2.981 3.010
8
INVESTMENTS 1Q16
First quarter investments reached COP 950.633 million
85% in energy
transmission
Country ProjectInit.
year
Chile
Cardones Maitecillo 2018
Maitecillo - Pan de Azucar 2x500kv 2018
Pan de Azucar - Polpaico 2x500 kv 2018
New line Encuentro – Lagunas 2017
Second circuit Encuentro-Lagunas 2017
Transformación SE Cardones, Maintecillo and Pan de Azúcar 2017
Colombia
Double circuit Betania - Mirolindo 230 kV 2016
UPME 05-2014: Cerromatoso-Chinú-Copey 2019
SE Monteria a 230 kV and LT´s associated 2018
SE Caracolí 220 kV and associated lines 2017
Conexión GECELCA 3.2 al STN en la SE Cerromatoso 2016
Ituango substations and LT´s at 500 and 230 kV 2018
Peru
Expansion 3 ISA Peru 2016
Expansion 13 2016
Expansion 15 2015
Expansion 16 2016
Expansion 17 2017
First phase SE Carapongo and connections with associated lines 2018
Transmission line Friaspata-Mollepata and SE 220/60kV 2016
Generation Andina, SE Tingo María 2016
Transmission line Mantaro-Montalvo 500 kV 2017
Transmission line La Planicie - Industriales 220 kV and SE´s associated 2016
9
Colombia UPME Expansion Plan for a total of USD 215
(reference value) for 2016-2017
Colombia-Panama Interconnection. USD 500
Peru
Proinvestment Projects for 2016. New
substation and compensating variable La
Planicie and transmission line Aguaytía -
Pucalpa. Estimated investment: USD 63,1
million.
Chile
Plex 7 CDEC-SIC projects: Bank of transformers
in substations New Cardones, New Maitencillo
and New Pan de Azucar and sectioning
substation, associated transmission lines.
Estimated investment: USD 168,5 million.
MOP Projects 2016, with investments of USD
556,4 million in pedestrian connectivity and
regulatory safety projects in concessions of Ruta
del Maule, Ruta del Bosque, Ruta de Araucanía
and Ruta de los Ríos.
Brazil
Reinforcement projects authorized by ANEEL.
Annual USD 72,5 million.
INVESTMENT OPPORTUNITIES
SHORT AND MEDIUM TERM
Highlights
Investments
1Q16 Financial ResultsQ&A
10
AGENDA
EXCHANGE
RATES
1Q16
average
1Q15
verage
Change
%
1Q16
Close
1Q15
Close
Change
%
COP / DOLLAR USD 3.262,26 2.468,22 32,17% 3.022,35 2.576,05 17,32%
COP / REAL 834,34 861,99 -3,21% 848,97 803,01 5,72%
COP/ CLP 4,64 3,95 17,47% 4,48 4,11 8,93%
REAL / DOLLAR USD 3,91 2,86 36,71% 3,56 3,21 10,90%
CLP / DOLLAR USD 702,7 624,34 12,55% 675,1 626,87 7,69%
11
CONSIDERATIONS
Financial results reached COP 192 billion in
the first quarter 2016
1. The entry into operation of new projects in Peru, higher revenues in Chile and UPME
bidding processes.
2. The conversion effect of foreign affiliates increased quarterly income by in COP
$17.827 million
Total 1Q16 operating
revenues reached COP
1.541.884 million or USD
510 million
MRTS: Management of Real Time Systems
CONSOLIDATED FINANCIAL RESULTS - NCIF
REVENUES
12
bu
sin
es
s
co
un
try
CO
P b
illio
ns
1Q16 Breakdown
Exchange Rate USD 1 = COP 3.022,35
1.157
1.542
1Q15 1Q16
33,3%
COLOMBIA31,9%
CHILE20,5%
BRAZIL15,9%
PERU30,4%
OTHERS1,3%
Energy 72,1%
Roads20,2%
Telecommunications
5,4%
MRTS2,3%
1Q16 1Q15Change
COP
Change
%
AOM Costs and Expenses 766 540 227 42,0%
Depreciation 70 65 5 7,3%
Amortization 66 50 16 32,5%
Provisions 15 13 3 21,0%
Total 917 667 250 37,5%
CONSOLIDATED FINANCIAL RESULTS - NCIF
COSTS AND OPERATING EXPENSES
13
COP billion
bu
sin
es
s
co
un
try
CO
P b
illio
ns
1Q16 Breakdown
Exchange Rate USD 1 = COP 3.022,35
667
917
1Q15 1Q16
37,5%
COLOMBIA33,9%
CHILE12,5%
BRAZIL14,9%
PERU37,8%
OTHERS0,9%
Energy 77,6%
Roads11,7%
Telecommunications
7,6%
MRTS3,2%
EBITDA reached COP 778.945 million / USD 258 million in 1Q16.
CONSOLIDATED FINANCIAL RESULTS – NCIF
EBITDA
14
bu
sin
es
s
co
un
try
CO
P b
illio
ns
1Q16 Breakdown
EBITDA Margen
Exchange Rate USD 1 = COP 3.022,35
620
779
1Q15 1Q16
25,7%
53,6 58,6 58,448,3 50,5
1Q15 2Q15 3Q15 4Q15 1Q16
COLOMBIA29,5%
CHILE36,6%
BRAZIL3,7%
PERU26,6%
OTHERS3,6%
Energy68,2%
Roads27,2%
Telecommunications
3,8%
MRTS0,9%
Total 1Q16 financial
expenses were COP
241.512 million / USD 82
million.
CONSOLIDATED FINANCIAL RESULTS - NCIF
FINANCIAL EXPENSES
15
CO
P b
illio
ns
1Q16 BreakdownCOP billions
Exchange Rate USD 1 = COP 3.022,35
202242
1Q15 1Q16
19,7%
3
17
43
113
66
OTHERS
PERU
BRAZIL
CHILE
COLOMBIA
-0,2
1
117
124
MRTS
Telecommunications
Roads
Energy
Net Income for 1Q16 reached COP 192.414 million / USD 64 million
CONSOLIDATED FINANCIAL RESULTS - NCIF
NET INCOME
by country COP
Colombia 56.851
Chile 70.389
Brazil 7.158
Peru 51.161
Others 6.856
by business COP
Energy Transmission 112.866
Road Concessions 68.901
Telecommunications Transport 8.757
MRTS 1.890
16
millions
CO
P b
illio
ns
1Q16 Breakdown
Net Margen
Exchange Rate USD 1 = COP 3.022,35
31,3%
146
192
1Q15 1Q16
12,714,4
17,7
9,612,5
1Q15 2Q15 3Q15 4Q15 1Q16
Assets in 1Q16 totaled COP 29.520.187 million / USD 9.767 million
CONSOLIDATED FINANCIAL RESULTS - NCIF
BALANCE SHEET
17
CO
P b
illio
ns
1Q16 Assets
Breakdown by business
8,7%
-2,1%
3,5%
5,0%
Exchange Rate USD 1 = COP 3.022,35
Assets 28.113 29.520
Energy67,8%
Roads29,0%
Telecommunications
2,8%
MRTS0,4%
7.840 7.673
3.553 3.678
16.720 18.169
2015 1Q16Liabilities Non-controlling interest Equity
CONSOLIDATED FINANCIAL DEBT
NCIF (includes preferred shares with a repurchase option)
18
1Q16 currency
breakdown
Exchange Rate USD 1 = COP 3.022,35
BRL13,90%
COP17,94%
USD27,25%
UF + CLP40,88%
Others0,03%
disbursements (increase)
amortization (decrease)
4,2 4,5
4,3 4,3 4,2 3,9 3,9
4,2 4,4
3,9 3,9 4,2
3,9 4,0
3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16
Debt / EBITDA EBITDA / Interest
Highlights
Investments
1Q16 Financial Results
Q&A
19
AGENDA
20
INVESTOR RELATIONSCONTACT
Email [email protected]
Website www.isa.co
Telephone +574 315 7470
@ISA_Avanza /ISAAvanza Interconexión
Eléctrica ISA/CanalISAAvanza