fib research - nse financial stats

8/14/2019 FIB Research - NSE Financial Stats

1/20

Note

Revenues for ordinary companies mean

Revenues for banks refers to total oper

Revenues for insurance companies refe

Revenues for investment companies ref

Kenyan Listed Companies: Revenue and Profit Annual Summary

Revenues (KShs millions)

Company 2005 2006 2007 2008

MAIN INVESTMENT MARKET SEGMENT

Agricultural Sector

1,110.3 1,399.2 1,512.1 1,620.3

1,104.4 1,181.2 1,233.0 1,356.4

931.6 1,269.0 1,325.4 1,455.6

Commercial & Services Sector

349.5 577.9 882.2 1,568.0

1,061.7 1,244.4 1,846.5 2,997.3

6,810.7 7,363.0 8,976.4 11,481.842,234.0 52,804.0 58,792.0 60,471.0

1,261.6 1,305.0 1,291.8 894.6

5,597.1 6,339.2 7,685.6 8,251.5

26,912.0 34,972.0 47,447.0 61,369.0

2,343.6 3,012.5 4,773.4 5,789.7

1,987.7 2,964.6 2,608.2 2,818.9

3,059.5 3,264.0 3,667.7 3,243.2

5,166.5 3,551.8 4,503.2 6,792.4

Finance & Investment Sector

14,275.0 15,123.0 18,860.0 23,627.0

239.8 403.7 804.9 581.5

4,863.5 6,677.0 4,642.8 7,063.4

1,148.4 1,510.1 2,354.3 3,675.2

1,802.7 3,389.4 5,722.9 12,605.6

845.8 857.3 860.5 1,044.3

3,002.3 3,484.4 4,227.6 5,854.6

9,426.4 11,536.9 14,134.8 19,427.5

2,612.7 3,114.1 3,222.3 3,427.8

4,513.8 5,373.6 4,681.1 5,062.8

1,541.7 1,982.7 2,394.2 3,191.3

291.2 396.8 1,366.9

1,168.6 1,396.9 2,070.4 2,510.0

7,514.4 7,930.4 9,549.4 10,177.1

5,298.8 6,917.0 8,275.9 9,650.7

Industrial & Allied Sector

2,208.7 2,605.0 3,881.7 4,619.5

987.1 1,109.6 1,505.1 1,283.8

14,393.0 16,488.0 22,111.0 27,467.0

6,567.0 7,814.2 9,418.9 10,283.4

271.7 319.0 369.7 387.1

1,442.4 1,689.6 2,090.0 2,389.5

1,162.0 2,040.5 3,462.1 3,929.3

5,363.2 6,180.7 6,402.7 7,204.5

19,186.4 20,906.9 25,870.7 32,488.1

2,244.6 2,029.5 2,232.1 1,774.7

Kakuzi Tea & Horticulture

Rea Vipingo Plantations Sisal

Sasini Limited Tea & Coffee

Access Kenya ISP

Car & General Motor Industry

CMC Holdings Motor IndustryKenya AirwaysAviation

Marshalls East Africa Motor Industry

Nation Media Group Publishing

Safaricom Limited Telecoms

ScangroupAdvertising

Standard Group Publishing

TPS Eastern Africa Hospitality

Uchumi Supermarkets Consumer Goods

Barclays BankBanking

Centum Investments Investments

CFC Stanbic BankBanking

Diamond Trust BankBankingEquity BankBanking

Housing Finance Mortgage

Jubilee Insurance General Insurer

Kenya Commercial BankBanking

Kenya Reinsurance Reinsurer

National BankBanking

NIC BankBanking

Olympia Capital Holdings Investments

Pan African Holdings Life Insurer

Standard Chartered BankBanking

Co-Operative BankBanking

Athi River Mining Construction

BOC Gases (Kenya) Manufacturing

Bamburi Cement Construction

British American Tobacco Consumer Goods

Carbacid Investments Manufacturing

Crown Berger Manufacturing

East African Cables Cabling

East African Portland Cement Construction

East African Breweries Consumer Goods

Eveready East Africa Manufacturing


2/20


3/20

net revenues/(turnover)

ting income

s to gross premiums earned

ers to total investment income

Profit (KShs millions) Earnings Per Sha

2009 2005 2006 2007 2008 2009 2005 2006 2007

(73.8) 133.1 189.6 257.2 (3.76) 6.79 9.68

124.5 112.6 115.3 168.2 2.07 1.88 1.92

(386.6) 236.7 28.5 875.7 (10.17) 6.23 (0.13)

8.7 46.9 127.6 202.0 0.06 0.31 0.83

193.9 135.7 171.9 211.7 8.71 6.09 7.71

340.0 382.4 618.3 927.2 7.00 7.87 2.0471,829.0 3,882.0 4,982.0 4,098.0 4,578.0 (4,083.0) 8.41 10.79 8.88

592.8 42.5 44.7 42.3 (169.8) (117.5) 2.95 3.11 2.94

716.2 783.2 1,089.6 1,287.4 10.04 10.98 15.28

70,480.0 5,855.0 8,425.0 12,010.0 13,853.0 10,610.0 0.15 0.21 0.30

143.5 186.4 237.3 307.0 0.96 1.21 1.49

66.4 153.4 220.8 261.7 1.02 2.35 3.10

(21.7) 309.2 414.4 222.7 (0.25) 3.01 3.91

8,232.8 (1,227.2) (751.1) (256.6) 95.1 420.6 (20.45) (4.17) (1.43)

3,729.0 4,492.0 4,910.0 5,525.0 18.31 3.31 3.62

391.6 295.5 606.9 1,115.1 868.3 313.2 5.37 11.03 2.03

464.2 786.1 769.9 752.2 2.98 5.04 4.94

294.6 487.8 691.0 1,024.5 2.37 3.38 4.24

344.6 771.4 1,891.5 3,910.5 3.80 8.52 6.88

58.8 101.0 73.5 136.4 0.26 0.44 0.32

347.8 528.0 616.8 636.2 9.66 14.67 13.71

1,326.0 2,431.9 2,974.6 4,190.7 6.64 12.18 1.47

748.6 539.0 837.9 1,481.1 4.99 3.59 1.40

258.0 284.5 778.9 900.1 1.29 1.42 3.89

288.3 458.0 745.7 1,037.7 3.50 5.56 2.57

501.9 11.8 14.8 20.6 (61.4) 1.18 1.48

174.1 425.8 147.0 (96.0) 3.63 8.87 3.03

2,372.5 2,376.5 3,301.9 3,082.8 8.72 8.74 12.14

446.1 866.5 1,549.6 2,373.9 0.17 0.33 0.54

195.1 257.1 418.8 503.5 2.10 2.76 4.23

207.0 226.0 266.0 200.4 10.62 11.57 13.70

2,004.0 2,614.0 3,596.0 3,187.0 5.52 7.20 9.91

1,382.0 1,201.4 1,385.6 1,700.4 13.82 12.01 13.86

552.9 113.3 126.7 155.2 166.8 256.4 10.01 11.19 13.70

34.4 71.9 74.7 28.3 1.45 3.03 3.15

210.6 283.5 374.1 392.2 10.40 1.40 1.85

8,101.4 607.9 411.8 764.2 536.7 1,834.1 6.75 4.58 8.49

34,407.7 4,769.9 5,392.5 6,133.2 7,553.8 7,188.5 7.24 8.18 9.31

186.9 165.6 126.4 17.8 0.89 0.79 0.60


4/20

902.9 842.9 593.4 1,155.3 8.81 8.23 5.66

66,363.0 1,270.3 1,642.3 1,716.5 1,765.0 3,225.0 16.05 20.75 21.69

12,652.4 1,753.2 3,768.9 2,445.7 5,896.9 2,070.9 0.80 1.71 1.11

11,791.7 1,289.9 1,526.6 1,393.6 1,213.8 1,610.0 2.53 2.99 2.73

204.7 (22.3) 118.6 151.3 0.74 (0.08) 0.43

531.6 486.1 524.2 703.9 3.04 2.78 2.99

11,643.6 72.5 36.8 82.5 231.6 117.3 1.15 0.58 1.31

(128.6) (33.49)

36.2 12.7 16.6 34.3 32.7 29.4 3.05 3.98 8.24

6.8 5.1 (1.5) 29.7 0.85 0.83 (0.19)

53.9 66.3 73.6 (44.0) 1.68 1.87 2.08

1,490.0 88.2 (55.0) 139.7 (97.5) 109.9 10.08 (6.29) 15.95

743.1 26.1 (9.8) (0.9) (69.8) 69.9 6.67 (2.50) (0.24)

4.8 (6.3) 1.0 (7.8) 0.37 (0.49) 0.07

(3.3) 4.8 2.0 8.4 (5.46) 8.05 3.41

299,810.1 36,620.3 49,403.9 59,927.4 74,177.4 23,593.3

299,810.1 27,133.6 40,604.5 46,367.8 74,177.4 23,593.3


5/20

e (KShs) Dividend Per Share (KShs)

2008 2009 2005 2006 2007 2008 2009

13.12 0.00 0.00 0.00 1.00

2.80 0.80 0.80 0.80 0.20

3.84 0.00 1.00 0.00 0.00

0.99 0.01 0.50 0.30 0.40

9.50 0.67 0.67 0.67 0.67

1.59 1.50 2.30 0.35 0.459.92 (8.85) 1.25 1.75 1.75 1.75 1.00

(11.80) (8.16) 0.00 1.00 1.00 0.00 0.00

9.03 6.00 12.00 10.50 5.50

0.35 0.27 0.00 0.07 0.10 0.05 0.10

1.79 0.23 0.80 0.90 0.62

3.57 0.00 0.00 0.89 1.10

2.10 0.40 1.25 1.25 1.25

0.53 2.34 0.00 0.00 0.00 0.00 0.00

4.07 14.00 1.65 1.65 2.00

1.58 0.57 3.00 4.00 0.45 0.45 0.45

3.35 0.84 1.75 1.40 0.57

6.28 0.70 1.00 1.40 1.40

10.68 2.00 2.00 1.50 3.00

0.59 0.00 0.00 0.13 0.30

14.14 4.00 4.25 4.25 4.25

1.97 4.00 6.00 0.70 1.00

2.47 1.00 1.00 0.35 0.50

4.50 0.00 0.00 0.00 0.00

3.50 2.50 2.60 0.80 0.50

0.51 (1.53) 0.00 0.00 0.20 0.10

(1.99) 1.20 1.44 1.60 0.00

11.34 7.50 8.50 10.00 10.00

0.80 0.05 0.05 0.08 0.10

5.08 0.75 1.00 1.25 1.25

10.26 5.50 11.30 9.25 6.80

8.78 5.30 5.50 6.00 6.00

17.00 12.50 12.00 17.00 17.00

14.72 22.63 5.00 7.50 10.00 10.00 15.00

1.19 1.00 1.50 1.00 1.00

1.94 5.00 0.70 0.90 1.00

5.96 20.38 2.50 2.60 2.60 2.60 1.30

9.55 9.09 4.50 5.90 8.81 8.05 8.05

0.08 0.74 0.60 0.45 0.00


6/20

8.15 2.25 2.25 0.00 8.59

22.30 40.78 1.50 1.50 3.00 4.00 8.00

2.68 0.94 0.00 0.55 0.80 0.90 0.50

0.79 1.05 1.50 1.75 1.50 0.40 0.40

0.54 0.50 0.00 0.00 0.00

4.02 2.50 2.50 2.50 2.50

3.67 1.86 0.00 0.00 0.00 0.00 0.00

0.00

6.27 5.13 2.75 3.10 3.75 0.50 1.00

1.85 1.25 0.00 0.00 0.00

(1.24) 0.00 0.40 0.50 0.00

(9.91) 12.62 5.00 0.50 5.00 0.50 4.00

(17.84) 17.87 5.00 0.50 5.00 0.50 2.50

(0.61) 0.00 0.00 0.00 0.00

14.08 5.00 10.00 5.00 10.00


7/20

Note

Revenues for ordinary companies mean

Revenues for banks refers to total oper

Revenues for insurance companies refe

Revenues for investment companies ref

Kenyan Listed Companies: Revenue and Profit Half Year Summary

Revenues (Kshs millions

Full Year Full Year Full Year Half Year

Company 2007 2008 2009 2008


Agricultural Sector

1,512.1 1,620.3 460.8

1,233.0 1,356.4 619.9

1,325.4 1,455.6 651.0

Commercial & Services Sector

882.2 1,568.0 682.5

1,846.5 2,997.3 1,240.28,976.4 11,481.8 6,394.9

58,792.0 60,471.0 71,829.0 29,643.0

1,291.8 894.6 592.8 -

7,685.6 8,251.5 3,760.5

47,447.0 61,369.0 70,480.0 29,716.0

4,773.4 5,789.7 2,763.4

2,608.2 2,818.9 1,289.1

3,667.7 3,243.2 1,286.1

4,503.2 6,792.4 8,232.8 -


18,860.0 23,627.0 11,610.1

804.9 581.5 391.6 281.0

4,642.8 7,063.4 2,904.52,354.3 3,675.2 1,669.7

5,722.9 12,605.6 6,585.3

860.5 1,044.3 452.9

4,227.6 5,854.6 3,667.6

14,134.8 19,427.5 10,149.1

3,222.3 3,427.8 1,710.2

4,681.1 5,062.8 2,523.0

2,394.2 3,191.3 1,447.1

1,366.9 501.9

2,070.4 2,510.0 1,104.4

9,549.4 10,177.1 4,797.9

8,275.9 9,650.7 4,717.9


3,881.7 4,619.5 2,071.4

1,505.1 1,283.8 618.6

22,111.0 27,467.0 11,447.0

9,418.9 10,283.4 8,188.0

369.7 387.1 552.9 -

2,090.0 2,389.5 1,080.8

3,462.1 3,929.3 1,798.1

6,402.7 7,204.5 8,101.4 -

25,870.7 32,488.1 34,407.7 -


Rea Vipingo Plantations Sisal


Access Kenya ISP

Car & General Motor IndustryCMC Holdings Motor Industry

Kenya AirwaysAviation

Marshalls East Africa Motor Industry

Nation Media Group Publishing

Safaricom Limited Telecoms


Standard Group Publishing


Uchumi Supermarkets Consumer Goods


Centum Investments Investments

CFC Stanbic BankBankingDiamond Trust BankBanking

Equity BankBanking


Jubilee Insurance General Insurer


Kenya Reinsurance Reinsurer


NIC BankBanking

Olympia Capital Holdings Investments

Pan African Holdings Life Insurer




BOC Gases (Kenya) Manufacturing


British American Tobacco Consumer Goods

Carbacid Investments Manufacturing

Crown Berger Manufacturing


East African Portland Cement Construction

East African Breweries Consumer Goods


8/20

2,232.1 1,774.7 956.5

51,621.4 134,518.3 57,979.3

37,944.3 41,766.0 66,363.0 -

11,141.2 11,548.2 12,652.4 -

10,381.2 11,970.1 11,791.7 -

3,469.3 3,026.7 1,542.2

34,757.7 44,560.9 26,284.0

7,675.3 9,450.8 11,643.6 -

38.4 37.6 36.2 -

51.1 71.3 66.7

922.3 803.0 372.9

1,206.5 1,185.8 1,490.0 556.6

610.3 575.0 743.1 270.3

24.0 17.3

54.4 69.5 34.8

Eveready East Africa Manufacturing

Kenol Kobil Oil Marketing

KPLC Utilities

KenGen Utilities

Mumias Sugar Consumer Goods

Sameer Africa Manufacturing

Total Kenya Oil Marketing

Unga Group Consumer Goods

ALTERNATIVE INVESTMENT MARKETSEGMENT

A. Baumann Manufacturing

City Trust Investments

Eaagads Ltd Coffee

Express Kenya Logistics

Williamson Tea Tea

Kapchorua Tea Tea

Kenya Orchards Consumer Goods

Limuru Tea Tea


9/20

net revenues/(turnover)

ting income

s to gross premiums earned

ers to total investment income

Net Profit (Kshs millions)

Half Year % Full Year Full Year Full Year Half Year Half Year %

2009 Change 2007 2008 2009 2008 2009 Change

694.9 50.8% 189.6 257.2 (33.0) 35.1 -206.5%

638.0 2.9% 115.3 168.2 62.1 78.5 26.5%

1,019.1 56.5% 28.5 875.7 87.6 155.7 77.6%

1,059.9 55.3% 127.6 202.0 94.2 75.4 -19.9%

2,150.3 73.4% 171.9 211.7 77.9 96.4 23.8%7,304.7 14.2% 618.3 927.2 548.0 443.7 -19.0%

30,045.0 1.4% 4,098.0 4,578.0 (4,083.0) 736.0 860.0 16.8%

- 42.3 (169.8) (117.5) - -

3,809.3 1.3% 1,089.6 1,287.4 503.6 386.4 -23.3%

31,553.0 6.2% 12,010.0 13,853.0 10,610.0 6,217.0 6,632.0 6.7%

2,710.4 -1.9% 237.3 307.0 106.6 146.8 37.7%

1,354.2 5.0% 220.8 261.7 1.3 1.2 -3.1%

1,618.0 25.8% 414.4 222.7 23.9 70.6 195.3%

- (256.6) 95.1 420.6 - -

11,418.2 -1.7% 4,910.0 5,525.0 2,894.7 3,111.9 7.5%

63.0 -77.6% 1,115.1 868.3 313.2 356.0 73.0 -79.5%

4,469.6 53.9% 769.9 752.2 362.5 477.8 31.8%2,394.4 43.4% 691.0 1,024.5 472.1 523.5 10.9%

7,237.3 9.9% 1,891.5 3,910.5 2,459.2 2,097.2 -14.7%

657.5 45.2% 73.5 136.4 41.1 92.3 124.8%

4,154.3 13.3% 616.8 636.2 240.2 242.2 0.8%

11,573.1 14.0% 2,974.6 4,190.7 2,458.8 2,414.0 -1.8%

1,999.7 16.9% 837.9 1,481.1 701.2 732.0 4.4%

2,805.8 11.2% 778.9 900.1 595.5 701.7 17.8%

1,840.6 27.2% 745.7 1,037.7 464.6 528.8 13.8%

230.3 20.6 (61.4) 16.7

1,346.7 21.9% 147.0 (96.0) 236.3 17.6 -92.6%

5,968.0 24.4% 3,301.9 3,082.8 1,699.8 2,338.1 37.6%

5,185.1 9.9% 1,549.6 2,373.9 1,241.9 1,456.3 17.3%

2,403.7 16.0% 418.8 503.5 227.6 300.3 31.9%

641.1 3.6% 266.0 200.4 128.7 102.8 -20.1%

16,199.0 41.5% 3,596.0 3,187.0 2,004.0 3,130.0 56.2%

9,020.0 10.2% 1,385.6 1,700.4 790.0 858.0 8.6%

- 155.2 166.8 256.4 - -

1,229.1 13.7% 74.7 28.3 46.9 41.5 -11.5%

1,691.0 -6.0% 374.1 392.2 218.4 248.9 14.0%

- 764.2 536.7 1,834.1 - -

- 6,133.2 7,553.8 7,188.5 - -


10/20

827.6 -13.5% 126.4 17.8 5.5 0.3 -94.7%

43,007.9 -25.8% 593.4 1,155.3 492.0 (431.2) -187.7%

- 1,716.5 1,765.0 3,225.0 - -

- 2,445.7 5,896.9 2,070.9 - -

- 1,393.6 1,213.8 1,610.0 - -

1,547.3 0.3% 118.6 151.3 2.8 48.7 1613.8%

15,318.0 -41.7% 524.2 703.9 597.0 37.0 -93.8%

- 82.5 231.6 117.3 - -

- 34.3 32.7 29.4

27.0 -59.5% (1.5) 29.7 (11.1) (13.4) 19.9%

439.7 17.9% 73.6 (44.0) 17.0 25.3 48.8%

1,000.5 79.8% 139.7 (97.5) 109.9 32.8 211.8 545.1%

427.8 58.3% (0.9) (69.8) 69.9 13.2 44.8 240.4%

1.0 (7.8)

26.6 -23.6% 2.0 8.4 5.3 0.5 -90.5%


11/20

Kenyan Listed Companies: Revenue and Profit Interim Summary

Revenues (KShs m

Company Mar-08 Jun-08 Sep-08 Dec-08



5,761.8 11,610.1 17,605.8 23,627.5

1,767.5 2,904.5 5,025.0 7,134.6

810.5 1,683.4 2,520.8 3,643.9

2,218.3 6,585.3 9,681.2 12,605.4

211.8 452.9 736.2 1,044.3

5,130.0 10,149.1 15,229.1 21,948.9

1,157.4 2,523.0 3,887.1 5,062.8693.1 1,447.1 2,286.8 3,191.3

2,502.9 4,797.7 7,507.8 10,177.1

2,151.3 4,717.9 7,205.8 9,650.4


2,071.4 3,413.0 4,619.5

941.9 1,798.1 2,955.0 3,929.3

11,214.0 26,284.0 42,788.0 54,807.5

Kenyan Listed Companies: Revenue and Profit Quarterly Summary

Revenues (KShs m

Company 1Q '08 2Q '08 3Q '08 4Q '08



5,761.8 5,848.4 5,995.7 6,021.7

1,767.5 1,137.0 2,120.5 2,109.6

810.5 872.9 837.4 1,123.1

2,218.3 4,367.0 3,095.9 2,924.1

211.8 241.0 283.4 308.1

5,130.0 5,019.1 5,080.0 6,719.9

1,157.4 1,365.6 1,364.1 1,175.8

693.1 754.0 839.7 904.6

2,502.9 2,294.8 2,710.1 2,669.3

2,151.3 2,566.7 2,487.9 2,444.5

Industrial & Allied Sector0.0 2,071.4 1,341.5 1,206.5

941.9 856.2 1,156.9 974.3

11,214.0 15,070.0 16,504.0 12,019.5



Diamond Trust BankBanking

Equity BankBanking



National BankBankingNIC BankBanking









Equity BankBanking




NIC BankBanking







12/20


13/20

illions) Net Profit (KShs millions)

Mar-09 Jun-09 Sep-09 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09

5,670.6 11,418.2 17,358.9 1,192.8 2,894.7 4,328.5 5,524.8 1,508.6

4,469.6 222.6 362.6 655.6 846.6

1,198.0 2,348.6 3,605.2 186.4 472.1 724.9 1,024.5 254.6

3,379.8 7,237.3 11,269.4 727.0 2,459.2 3,399.4 3,910.3 917.8

322.3 657.5 1,001.4 18.9 41.1 89.7 136.4 47.6

5,679.2 11,573.1 17,420.4 1,158.5 2,458.8 3,764.7 4,190.7 1,198.5

1,313.3 2,805.8 4,005.1 264.1 595.5 893.6 1,240.6 306.7860.8 1,840.6 2,840.2 208.1 464.6 741.6 1,037.7 250.3

2,720.4 5,966.0 9,217.4 905.8 1,599.8 2,539.5 3,250.8 1,034.6

2,553.1 5,158.1 8,227.4 563.5 1,241.9 1,814.2 2,373.6 779.5

2,403.7 3,784.0 227.6 342.4 503.5

911.5 1,691.0 2,410.6 136.7 218.4 391.8 392.2 113.9

8,926.0 15,318.0 23,970.0 141.0 597.0 858.0 703.9 (109.0)

illions) Net Profit (KShs millions)

1Q '09 2Q '09 3Q '09 1Q '08 2Q '08 3Q '08 4Q '08 1Q '09

5,670.6 5,747.6 5,940.7 1,192.8 1,701.9 1,433.8 1,196.3 1,508.6

0.0 4,469.6 (4,469.6) 222.6 140.0 292.9 191.0 0.0

1,198.0 1,150.6 1,256.5 186.4 285.7 252.8 299.6 254.6

3,379.8 3,857.5 4,032.1 727.0 1,732.1 940.2 510.9 917.8

322.3 335.2 343.9 18.9 22.2 48.7 46.7 47.6

5,679.2 5,893.9 5,847.3 1,158.5 1,300.3 1,306.0 425.9 1,198.5

1,313.3 1,492.5 1,199.3 264.1 331.4 298.1 347.0 306.7

860.8 979.8 999.6 208.1 256.5 277.0 296.1 250.3

2,720.4 3,245.6 3,251.4 905.8 694.0 939.7 711.3 1,034.6

2,553.1 2,605.0 3,069.3 563.5 678.4 572.4 559.4 779.5

0.0 2,403.7 1,380.3 0.0 227.6 114.8 161.0 0.0

911.5 779.5 719.6 136.7 81.6 173.4 0.5 113.9

8,926.0 6,392.0 8,652.0 141.0 456.0 261.0 (154.1) (109.0)


14/20


15/20

Earnings Per Share (KShs) Dividend Per Share (KShs)

Jun-09 Sep-09 2008 Mar-09 Jun-09 Sep-09 2008 Mar-09 Jun-09 Sep-09

3,111.9 4,562.0 4.07 1.11 2.29 3.36 2.00 0.50 0.50

477.8 3.09 0.00 1.75 0.00

523.5 808.2 6.28 1.56 3.21 4.96 1.40

2,097.2 3,384.5 1.06 0.25 0.57 0.91

92.3 139.0 0.59 0.21 0.40 0.60

2,414.0 3,501.9 1.89 0.54 1.09 1.58

701.7 972.9 6.20 1.53 3.51 4.86528.8 819.2 3.18 0.77 1.62 2.51 2.50 2.50

2,338.1 3,676.9 11.95 3.80 8.60 13.52

1,456.3 2,135.0 0.68 0.22 0.42 0.61

300.3 452.5 5.08 0.00 3.03 4.57

248.9 346.0 1.94 0.56 1.23 1.71

37.0 228.0 4.02 (0.62) 0.21 1.30

2Q '09 3Q '09

1,603.4 1,450.1

477.8 (477.8)

268.8 284.7

1,179.4 1,287.2

44.8 46.7

1,215.5 1,087.8

394.9 271.2

278.6 290.3

1,303.4 1,338.8

676.7 678.7

300.3 152.2

135.0 97.1

146.0 191.0


16/20


17/20

1,357.9

273.7

163.0

3,702.8

230.0

2,217.8

200.0326.4

272.0

3,492.4

99.1

202.5

175.1

1,357.9


18/20


19/20

Kenyan Listed Companies: Revenue and Profit Half Year Summary

TOP TEN GAINERS - REVENUE AND PROFIT FOR HALF YEAR PERIODS IN

Revenues (Kshs millions)

Half Year Half Year %

RANK Company 2008 2009 Change

1 556.6 1,000.5 79.8%

2 1,240.2 2,150.3 73.4%

3 270.3 427.8 58.3%

4 651.0 1,019.1 56.5%

5 682.5 1,059.9 55.3%

6 2,904.5 4,469.6 53.9%7 460.8 694.950.8%

8 452.9 657.545.2%

9 1,669.7 2,394.4 43.4%

10 11,447.0 16,199.0 41.5%

Williamson Tea Tea

Car & General Motor Industry

Kapchorua Tea Tea


Access Kenya ISP

CFC Stanbic BankBankingKakuzi Tea & Horticulture





20/20

2009

Net Profit (Kshs millions)

Half Year Half Year %

RANK Company 2008 2009 Change

1 32.8 211.8 545.1%

2 13.2 44.8 240.4%

3 (33.0) 35.1 206.5%

4 23.9 70.6 195.3%

5 41.1 92.3124.8%

6 87.6 155.7 77.6%7 2,004.0 3,130.0 56.2%

8 17.0 25.3 48.8%

9 106.6 146.8 37.7%

10 1,699.8 2,338.1 37.6%

Williamson Tea Tea

Kapchorua Tea Tea




Sasini Limited Tea & CoffeeBamburi Cement Construction

Express Kenya Logistics



fib research - nse financial stats

Documents