expected results on 28th may 2015 - nirmal bang results on 280515.pdf · adinath textiles bl...

35
Co. Name Co. Name Co. Name 3I Infotech BGR Energy Systems Elango Industries Achal Investments Bharat Agri Fert & Realty Ema India Adarsh Plant Protect Bharat Petroleum Corporation Emergent Global Edu & Services ADF Foods Birla Shloka Edutech Emmbi Industries Adinath Textiles BL Kashyap & Sons Escorts Advent Computer Services BLB Everlon Synthetics Aegis Logistics Blue Circle Services Farmax India Ahmedabad Steelcraft Blue Coast Hotels FGP Ajmera Realty & Infra India BNR Udyog Finolex Industries Akzo Nobel India Bombay Oxygen Corporation Flexituff International Albert David Broadcast Initiatives Fortis Healthcare Alchemist Camphor & Allied Products Frontier Springs Alchemist Realty Capricorn Systems Global Solutions Gallantt Metal Alok Industries Cenlub Industries Gangotri Textiles Amara Raja Batteries Central Provinces Railways Company Garware Marine Industries Amforge Industries CFSL Gini Silk Mills Amit Securities Chennai Meenakshi Multispeciality Hospital Global Infratech & Finance Anjani Portland Cement Coal India Gokul Refoils and Solvent Ankit Metal & Power Coastal Corporation GOL Offshore Aplaya Creations Container Corporation Of India Golden Carpets Apollo Hospitals Enterprise Continental Controls Golkunda Diamonds & Jewellery Aries Agro Crompton Greaves GP Petroleums Arihant Avenues & Credit Cummins India Greencrest Financial Services Arihant Multi Commercial DCM Greenlam Industries Arihant Superstructures Deccan Gold Mines GTN Industries Asian Hotels (East) Devine Impex Gujarat Fluorochemicals Asian Hotels (North) Dhanlaxmi Bank Gujarat Intrux Astral Poly Technik Dhanuka Agritech Gujarat Mineral Development Corporation ATN International Dharamsi Morarji Chemical Company Gujarat Narmada Valley Fertilizers & Chemicals Aurionpro Solutions Dhunseri Investments Gujarat Pipavav Port Auro Laboratories Disa India Gujarat Themis Biosyn Aurobindo Pharma Dishman Pharmaceuticals and Chemicals Gulf Oil Corporation Austin Engineering Company Divyashakti Granites Harrisons Malayalam Automobile Products Of India Duke Offshore Hatsun Agro Products Available Finance Dwarikesh Sugar Industries Hawkins Cookers Axon Finance Dynamatic Technologies HB Leasing & Finance Company Bajaj Electricals Dynamic Portfolio Management & Services HB Portfolio Bajaj Global Ecoplast Hester Biosciences Bajaj Hindusthan Sugar Educomp Solutions Hindalco Industries Banas Finance EIH Associated Hotels Hindustan Copper Bank Of India Ekam Leasing & Finance Company Hindustan Housing Company Basant Agro Tech (India) E-Land Apparel Hindustan Oil Exploration Company Expected Results on 28th May 2015 Expected Results on 28th May 2015

Upload: phamthien

Post on 18-Mar-2018

220 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co. Name Co. Name Co. Name

3I Infotech BGR Energy Systems Elango Industries

Achal Investments Bharat Agri Fert & Realty Ema India

Adarsh Plant Protect Bharat Petroleum Corporation Emergent Global Edu & Services

ADF Foods Birla Shloka Edutech Emmbi Industries

Adinath Textiles BL Kashyap & Sons Escorts

Advent Computer Services BLB Everlon Synthetics

Aegis Logistics Blue Circle Services Farmax India

Ahmedabad Steelcraft Blue Coast Hotels FGP

Ajmera Realty & Infra India BNR Udyog Finolex Industries

Akzo Nobel India Bombay Oxygen Corporation Flexituff International

Albert David Broadcast Initiatives Fortis Healthcare

Alchemist Camphor & Allied Products Frontier Springs

Alchemist Realty Capricorn Systems Global Solutions Gallantt Metal

Alok Industries Cenlub Industries Gangotri Textiles

Amara Raja Batteries Central Provinces Railways Company Garware Marine Industries

Amforge Industries CFSL Gini Silk Mills

Amit Securities Chennai Meenakshi Multispeciality Hospital Global Infratech & Finance

Anjani Portland Cement Coal India Gokul Refoils and Solvent

Ankit Metal & Power Coastal Corporation GOL Offshore

Aplaya Creations Container Corporation Of India Golden Carpets

Apollo Hospitals Enterprise Continental Controls Golkunda Diamonds & Jewellery

Aries Agro Crompton Greaves GP Petroleums

Arihant Avenues & Credit Cummins India Greencrest Financial Services

Arihant Multi Commercial DCM Greenlam Industries

Arihant Superstructures Deccan Gold Mines GTN Industries

Asian Hotels (East) Devine Impex Gujarat Fluorochemicals

Asian Hotels (North) Dhanlaxmi Bank Gujarat Intrux

Astral Poly Technik Dhanuka Agritech Gujarat Mineral Development Corporation

ATN International Dharamsi Morarji Chemical Company Gujarat Narmada Valley Fertilizers & Chemicals

Aurionpro Solutions Dhunseri Investments Gujarat Pipavav Port

Auro Laboratories Disa India Gujarat Themis Biosyn

Aurobindo Pharma Dishman Pharmaceuticals and Chemicals Gulf Oil Corporation

Austin Engineering Company Divyashakti Granites Harrisons Malayalam

Automobile Products Of India Duke Offshore Hatsun Agro Products

Available Finance Dwarikesh Sugar Industries Hawkins Cookers

Axon Finance Dynamatic Technologies HB Leasing & Finance Company

Bajaj Electricals Dynamic Portfolio Management & Services HB Portfolio

Bajaj Global Ecoplast Hester Biosciences

Bajaj Hindusthan Sugar Educomp Solutions Hindalco Industries

Banas Finance EIH Associated Hotels Hindustan Copper

Bank Of India Ekam Leasing & Finance Company Hindustan Housing Company

Basant Agro Tech (India) E-Land Apparel Hindustan Oil Exploration Company

Expected Results on 28th May 2015

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Page 2: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Co. Name Co. Name Co. Name

Hindustan Petroleum Corporation Lloyd Electric & Engineering Oswal Agro Mills

Hindusthan National Glass & Industries Lohia Securities Oswal Yarns

Hipolin Longview Tea Company Page Industries

Hydro S & S Industries Loyal Textile Mills Pan India Corporation

IFL Promoters Mackinnon Mackenzie & Company Panacea Biotec

Impex Ferro Tech Magna Electro Castings Panafic Industrials

India Glycols Maharashtra Polybutenes Panasonic Energy India Company

India Motor Parts & Accessories Mathew Easow Research Securities Pasupati Spinning & Weaving Mills

Indian Hume Pipe Company Mcleod Russel India Patel Integrated Logistics

Indo Amines Medi-Caps PDS Multinational Fashions

Indraprastha Gas Modern Steels Perfectpac

Industrial & Prudential Investment Company Monnet Industries Phoenix Mills

Informed Technologies India Monnet Project Developers Pipavav Defence and Offshore Engineering Company

Jagran Prakashan Moryo Industries Pochiraju Industries

Jai Mata Glass MSR India Polygenta Technologies

Jain Studios Mukand Engineers Power Finance Corporation

Jay Ushin MVL Power Grid Corporation Of India

Jaypee Infratech Nagreeka Capital & Infrastructure Pradip Overseas

Jaysynth Dyestuff (India) Nagreeka Exports Praj Industries

JJ Finance Corporation National General Industries Prashant India

JMC Projects (India) National Steel & Agro Industries Precision Electronics

JMD Telefilms Industries Naturite Agro Products Premco Global

JPT Securities Navneet Education Prerna Infrabuild

JTL Infra NCL Research & Financial Services PTC India

Kaiser Corporation NDA Securities Punjab Chemicals & Crop Protection

Kakatiya Cement Sugar & Industries Neptune Exports Punjab Communications

Kandagiri Spinning Mills NG Industries Rajesh Exports

Karma Energy Nikki Global Finance Rajesh Solvex

Kartik Investments Trust Nitesh Estates Rama Phosphates

KEI Industries NMDC Rasandik Engineering Industries India

Kemp & Company North Eastern Carrying Corporation RattanIndia Power

Kesar Terminals & Infrastructure Northward Technologies Ravalgaon Sugar Farm

Keynote Corporate Services NRB Industrial Bearings RDB Rasayans

KIFS Financial Services Ocean Agro (India) RDB Realty & Infrastructure

Kilburn Engineering Oil & Natural Gas Corporation Riba Textiles

Kilitch Drugs (India) Omaxe Rico Auto Industries

KLG Capital Services Omnitech Infosolutions RMG Alloy Steel

KM Sugar Mills Onmobile Global Rohit Ferro-Tech

KNR Construction Orchid Chemicals & Pharmaceuticals Royal India Corporation

Kohinoor Foods Oriental Trimex Royal Orchid Hotels

KRBL Oriental Veneer Products Ruchira Papers

Lactose (India) Orosil Smiths India Rungta Irrigation

Expected Results on 28th May 2015

Page 3: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Co. Name Co. Name

Rural Electrification Corporation Tamil Nadu Newsprint & Papers

Saint-Gobain Sekurit India Tashi India

Sakthi Sugars Tata Global Beverages

Sam Industries Tea Time

Sambandam Spinning Mills TechNVision Ventures

SB&T International Thomas Cook (India)

SE Power Times Guaranty

Seya Industries Titan Bio-Tech

Shah Foods Titan Securities

Sheetal Diamonds Tivoli Construction

Shelter Infra Projects Tobu Enterprises

Shentracon Chemicals Towa Sokki

Shree Ajit Pulp & Paper Trade-Wings

Shree Hari Chemicals Export Trident Tools

Shree Narmada Aluminium Industries Triveni Glass

Shree Precoated Steels Tumus Electric Corporation

Shri Kalyan Holdings Twin Roses Trades & Agencies

Shriram EPC Ucal Fuel Systems

SI Capital & Financial Services Uflex

Signet Industries United Breweries

Silicon Valley Infotech Unjha Formulations

Simplex Castings UV Boards

Siti Cable Network Vakharia Power Infrastructure

Source Industries (India) Varun Mercantile

South India Paper Mills VBC Ferro Alloys

South India Projects VBC Industries

Spectra Industries Vegepro Foods & Feeds

Spicejet Velan Hotels

Sri Amarnath Finance Vimta Labs

Stanpacks (India) Vision Corporation

State Trading Corporation Of India Vista Pharmaceuticals

Steelcast Vivid Global Industries

Steelco Gujarat Vivo Bio Tech

Sterling Green Woods VLS Finance

Stone India Weizmann Forex

Summit Securities Weizmann

Sungold Capital Wellesley Corporation

Sunil Healthcare Williamson Financial Services

Sunil Hitech Engineers Winsome Breweries

Superb Papers Winsome Yarns

Surat Textile Mills Wockhardt

Suryaamba Spinning Mills Woodsvilla

Swadeshi Industries & Leasing Yogi Infra Projects

Swelect Energy Systems Yuvraaj Hygiene Product

Expected Results on 28th May 2015

Page 4: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

3I Infotech 201403 572.64 334.70 323.18 12.78 24.30 68.50 75.79 -119.99 -17.86 -102.13 -102.42 -1.87 0 C

3I Infotech 201406 576.34 363.68 337.06 1.35 27.97 60.63 64.71 -97.37 5.09 -102.46 -102.72 -1.88 0 C

3I Infotech 201409 580.68 355.47 321.54 1.58 35.51 52.89 52.79 -166.26 11.33 -177.59 -177.87 -3.15 0 C

3I Infotech 201412 586.12 319.63 295.50 1.38 25.51 50.73 54.12 -298.92 0.88 -299.80 -299.59 -5.23 0 C

Achal Investments 201403 6.15 0.13 0.01 0.14 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0 S

Achal Investments 201406 6.15 0.34 0.33 0.01 0.00 0.01 0.01 0.01 0.02 0 S

Achal Investments 201409 6.15 0.50 0.48 0.02 0.00 0.02 0.01 0.01 0.01 0.01 0 S

Achal Investments 201412 6.15 0.21 0.18 0.03 0.00 0.03 0.03 0.03 0.04 0 S

Adarsh Plant Protect 201403 9.90 2.26 0.08 2.06 0.28 0.13 0.02 0.13 0.13 0.13 0.13 0 S

Adarsh Plant Protect 201406 9.90 2.28 2.28 -0.01 0.13 0.06 -0.20 -0.20 -0.20 -0.20 0 S

Adarsh Plant Protect 201409 9.90 1.98 0.01 2.01 -0.02 0.15 0.06 -0.22 -0.22 -0.22 -0.23 0 S

Adarsh Plant Protect 201412 9.91 2.27 0.01 2.28 0.00 0.13 0.06 -0.19 -0.20 -0.19 -0.20 0 S

ADF Foods 201403 22.38 55.22 2.17 54.66 0.70 3.43 0.50 3.16 -0.23 -0.94 0.71 1.09 0.32 15 C

ADF Foods 201406 22.38 52.86 3.13 49.43 1.97 8.53 0.35 2.71 5.48 1.44 4.03 4.22 1.83 15 C

ADF Foods 201409 22.38 44.10 1.99 42.28 2.45 6.25 0.37 2.86 3.03 0.53 2.50 2.72 1.14 15 C

ADF Foods 201412 22.38 43.75 2.37 44.74 1.76 3.14 0.36 2.88 1.64 0.15 1.49 1.31 0.66 15 C

Adinath Textiles 201403 6.81 0.18 0.22 0.38 0.06 0.08 0.02 0.05 0.04 0.02 0.02 0.02 0 S

Adinath Textiles 201406 6.81 0.22 0.25 0.29 0.19 0.04 0.14 0.03 0.11 0.11 0.16 0 S

Adinath Textiles 201409 6.81 0.19 0.27 0.33 0.13 0.04 0.09 0.03 0.05 0.05 0.08 0 S

Adinath Textiles 201412 6.81 0.22 0.28 0.36 0.14 0.04 0.10 0.00 0.09 0.09 0.14 0 S

Advent Computer Services 201403 16.27 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0 S

Advent Computer Services 201406 16.27 0.07 0.08 -0.01 0.01 -0.02 -0.02 -0.02 -0.01 0 S

Advent Computer Services 201409 16.27 0.10 0.09 0.01 0.00 0.01 0.01 0.01 0 S

Advent Computer Services 201412 16.27 0.02 0.06 -0.04 0.01 -0.04 -0.04 -0.04 -0.01 0 S

Aegis Logistics 201403 33.40 1099.80 0.10 1078.20 3.98 25.68 4.78 6.03 14.87 1.07 13.80 11.60 3.47 53 C

Aegis Logistics 201406 33.40 949.32 0.10 921.50 3.87 31.79 5.09 5.57 21.13 2.29 18.84 17.28 5.17 53 C

Aegis Logistics 201409 33.40 1488.88 0.09 1450.57 4.73 43.13 5.31 5.64 32.18 4.99 27.19 25.64 7.68 53 C

Aegis Logistics 201412 33.40 954.32 0.36 920.26 2.28 36.70 5.17 5.88 56.51 14.05 42.46 39.06 11.70 53 C

Ahmedabad Steelcraft 201403 4.09 3.27 3.37 1.65 1.55 0.04 1.51 0.11 1.40 1.40 10 S

Ahmedabad Steelcraft 201406 4.09 1.36 1.44 0.17 0.08 0.04 0.04 0.04 0.04 10 S

Ahmedabad Steelcraft 201409 4.09 0.78 0.95 0.18 0.01 0.04 -0.03 -0.03 -0.03 10 S

Ahmedabad Steelcraft 201412 4.09 0.15 0.34 0.25 0.05 0.04 0.01 0.01 0.01 10 S

Ajmera Realty & Infra India 201403 35.48 64.91 2.74 50.07 5.25 22.83 0.98 1.42 20.43 4.90 15.52 14.51 4.09 15 C

Ajmera Realty & Infra India 201406 35.48 6.90 0.66 3.86 3.70 0.84 1.25 1.61 0.40 1.21 1.15 0.32 15 C

Ajmera Realty & Infra India 201409 35.48 8.27 0.52 5.05 3.74 0.80 1.17 1.77 0.55 1.22 1.12 0.31 15 C

Ajmera Realty & Infra India 201412 35.48 57.91 0.47 39.89 18.49 6.96 2.13 9.40 3.02 6.38 6.21 1.75 15 C

Akzo Nobel India 201403 46.66 601.28 10.34 548.30 22.55 85.87 0.18 11.67 74.02 19.35 54.67 54.67 11.72 750 S

Akzo Nobel India 201406 46.66 627.93 13.17 574.62 29.17 95.65 0.63 13.31 84.38 29.20 55.18 55.18 11.83 750 S

Akzo Nobel India 201409 46.66 592.69 14.02 553.63 15.42 68.50 0.41 12.71 55.38 19.63 35.75 35.75 7.66 750 S

Akzo Nobel India 201412 46.66 671.41 15.61 606.64 6.78 87.16 0.30 12.86 74.00 23.26 50.74 50.74 10.87 750 S

Albert David 201403 5.71 76.08 0.28 64.60 0.53 12.29 0.98 2.79 8.52 2.53 5.99 5.99 10.49 50 S

Albert David 201406 5.71 82.08 0.22 74.77 0.33 7.86 0.84 4.17 2.84 0.92 1.92 1.92 3.36 50 S

Albert David 201409 5.71 94.22 0.27 80.57 0.57 14.49 0.56 3.48 10.45 3.39 7.06 7.06 12.37 50 S

Albert David 201412 5.71 76.41 0.16 71.53 0.45 5.49 0.58 3.86 1.05 0.39 0.67 0.67 1.17 50 S

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Page 5: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Alchemist 201403 13.56 172.42 0.04 175.10 7.87 5.23 1.36 1.63 2.24 2.04 0.20 0.20 0.15 10 S

Alchemist 201406 13.56 58.27 0.02 63.45 4.05 -1.11 0.41 1.54 -3.06 -3.06 -3.06 -2.26 10 S

Alchemist 201409 13.56 105.02 0.02 112.70 6.80 -0.86 0.52 1.32 -2.70 0.22 -2.91 -2.91 -2.14 10 S

Alchemist 201412 13.56 83.25 0.01 91.44 16.40 8.22 0.26 1.44 6.53 0.15 6.38 6.38 4.70 10 S

Alchemist Realty 201403 14.82 65.33 66.34 2.32 1.31 0.21 0.05 1.04 0.39 0.66 0.66 0.09 5 S

Alchemist Realty 201406 14.82 34.60 35.95 2.70 1.35 0.10 0.06 1.20 0.39 0.81 0.81 0.11 5 S

Alchemist Realty 201409 14.82 0.11 1.71 4.06 2.47 0.07 0.04 2.36 0.77 1.60 1.60 0.21 5 S

Alchemist Realty 201412 14.82 0.08 2.45 5.15 2.77 0.07 0.03 2.67 1.16 1.51 1.51 0.20 5 C

Alok Industries 201403 1377.13 3889.78 3091.37 26.00 824.41 458.17 235.08 196.85 66.20 130.65 130.65 0.95 3 S

Alok Industries 201406 1377.13 3725.26 9.64 2913.98 7.27 828.19 517.26 244.29 66.64 23.16 43.48 43.48 0.32 3 S

Alok Industries 201409 1377.13 3744.84 12.21 2917.52 33.43 872.96 559.17 245.07 68.72 23.36 45.36 45.36 0.33 3 S

Alok Industries 201412 1377.33 3571.74 20.47 2736.33 31.01 886.89 599.13 248.30 39.46 13.60 25.86 25.86 0.19 3 S

Amara Raja Batteries 201403 17.08 885.14 2.80 750.23 6.12 143.83 0.60 18.95 120.40 40.35 80.05 80.05 4.69 323 S

Amara Raja Batteries 201406 17.08 1024.85 4.18 853.50 5.88 181.41 0.02 30.96 150.43 44.47 105.96 105.96 6.20 323 S

Amara Raja Batteries 201409 17.08 1060.23 5.36 880.26 5.58 190.91 0.04 36.64 154.23 53.93 100.30 100.30 5.87 323 S

Amara Raja Batteries 201412 17.08 1059.55 6.90 886.40 4.70 184.75 0.06 28.80 155.89 53.55 102.34 102.34 5.99 323 S

Amforge Industries 201403 2.96 0.69 0.73 0.04 0.11 0.05 -0.12 -0.87 0.75 0.75 0.51 0 S

Amforge Industries 201406 2.96 0.57 0.51 -0.06 0.11 0.09 -0.26 -0.26 -0.26 -0.17 0 S

Amforge Industries 201409 2.96 0.71 2.86 2.14 0.09 0.19 1.86 0.10 1.76 1.76 1.19 0 S

Amforge Industries 201412 2.96 0.81 2.33 1.52 0.09 0.14 1.29 0.20 1.09 1.09 0.73 0 S

Amit Securities 201403 7.33 1.15 0.05 1.17 0.02 0.02 0.01 0.01 0.01 0.01 0 S

Amit Securities 201406 7.33 1.14 0.06 1.17 0.18 0.22 0.22 0.02 0.20 0.20 0.28 0 S

Amit Securities 201409 7.33 1.16 0.16 1.19 0.13 0.13 0.04 0.09 0.09 0.12 0 S

Amit Securities 201412 7.33 1.50 0.16 1.53 0.13 0.13 0.03 0.10 0.10 0.14 0 S

Anjani Portland Cement 201403 18.39 73.03 2.02 83.74 1.38 -7.31 9.54 3.69 -20.53 -6.43 -14.11 -14.11 -7.67 0 S

Anjani Portland Cement 201406 18.39 49.52 0.38 49.48 0.50 0.92 7.81 2.66 -9.55 0.11 -9.66 -9.66 -5.25 0 S

Anjani Portland Cement 201409 18.39 62.90 0.17 49.93 0.23 13.37 7.77 2.73 2.87 -0.01 2.88 2.88 1.57 0 S

Anjani Portland Cement 201412 18.39 64.19 0.18 48.04 0.23 16.56 6.04 2.64 7.88 0.23 7.65 7.65 4.16 0 S

Ankit Metal & Power 201403 122.08 422.06 0.68 454.54 1.11 -30.70 36.56 17.82 -85.08 -18.07 -67.00 -67.00 -4.72 0 S

Ankit Metal & Power 201406 122.08 358.00 0.80 372.06 1.75 -11.52 31.77 18.55 -61.83 -61.83 -61.83 -4.36 0 S

Ankit Metal & Power 201409 122.08 279.05 0.79 283.80 0.79 -3.16 25.50 18.71 -47.37 -47.37 -47.37 -3.34 0 S

Ankit Metal & Power 201412 122.08 226.76 1.09 223.56 0.24 4.52 33.12 18.71 -47.31 -47.31 -47.31 -3.88 0 S

Aplaya Creations 201403 14.38 0.03 0.05 0.00 -0.02 -0.04 -0.04 -0.04 -0.03 0 S

Aplaya Creations 201406 14.38 0.09 0.04 0.05 0.05 0.02 0.04 0.04 0.02 0 S

Aplaya Creations 201409 14.38 0.02 0.01 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0 S

Aplaya Creations 201412 14.38 4.15 0.12 4.05 0.21 0.21 0.07 0.15 0.15 0 S

Apollo Hospitals Enterprise 201403 69.56 998.18 848.13 7.03 157.08 20.94 33.12 103.02 21.68 81.34 81.34 5.85 115 S

Apollo Hospitals Enterprise 201406 69.56 1053.72 897.43 6.45 162.74 18.92 39.92 103.90 21.16 82.74 82.74 5.95 115 S

Apollo Hospitals Enterprise 201409 69.56 1152.85 980.26 8.20 180.79 20.14 38.85 121.80 30.30 91.50 91.50 6.58 115 S

Apollo Hospitals Enterprise 201412 69.56 1182.53 1007.84 25.80 200.49 21.67 38.64 124.98 29.97 95.01 95.01 6.83 115 S

Aries Agro 201403 13.00 96.00 88.71 1.49 8.78 7.81 2.08 -1.10 -0.80 -0.30 -0.77 -0.59 20 C

Aries Agro 201406 13.00 51.25 40.36 0.25 11.13 4.71 2.31 4.12 0.72 3.40 2.77 2.13 20 C

Aries Agro 201409 13.00 81.01 65.88 0.33 15.46 5.75 2.39 7.33 0.62 6.71 7.05 5.42 20 C

Aries Agro 201412 13.00 79.08 60.04 0.04 19.07 7.23 2.38 9.46 2.38 7.10 6.10 4.69 20 C

Page 6: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Arihant Avenues & Credit 201403 7.32 0.11 0.20 -0.09 -0.09 -0.09 -0.09 -0.12 0 S

Arihant Avenues & Credit 201406 7.32 0.11 0.06 0.05 0.05 0.02 0.03 0.03 0.04 0 S

Arihant Avenues & Credit 201409 7.32 0.11 0.02 0.10 0.10 0.04 0.06 0.06 0 S

Arihant Avenues & Credit 201412 7.32 0.11 0.06 0.05 0.05 0.02 0.04 0.04 0.05 0 S

Arihant Multi Commercial 201403 3.62 17.60 17.65 0.44 0.39 0.00 0.39 0.32 0.07 0.07 0.02 0 S

Arihant Multi Commercial 201406 3.62 13.84 13.73 0.44 0.55 0.00 0.55 0.55 0.55 0.15 0 S

Arihant Multi Commercial 201409 3.62 11.25 11.23 0.44 0.46 0.00 0.46 0.46 0.46 0.13 0 S

Arihant Multi Commercial 201412 3.62 8.82 0.45 8.79 0.47 0.00 0.47 0.47 0.47 0.13 0 S

Arihant Superstructures 201403 41.16 41.52 34.87 0.23 6.87 3.11 0.15 3.61 2.36 1.25 0.62 0.30 3 C

Arihant Superstructures 201406 41.16 16.28 10.44 0.30 6.13 3.87 0.43 1.83 1.08 0.75 0.39 0.18 3 C

Arihant Superstructures 201409 41.16 38.67 26.81 0.17 12.03 4.09 0.76 7.17 3.32 3.86 3.70 0.94 3 C

Arihant Superstructures 201412 41.16 30.31 20.73 0.10 9.68 4.50 0.79 4.39 2.08 2.32 1.98 0.56 3 C

Asian Hotels (East) 201403 11.44 28.16 19.27 1.49 10.38 1.31 9.07 2.58 6.49 6.49 5.67 30 S

Asian Hotels (East) 201406 11.44 25.09 18.37 1.44 8.16 1.80 6.36 1.22 5.14 5.14 4.49 30 S

Asian Hotels (East) 201409 11.44 22.73 18.90 1.53 5.36 1.82 3.55 0.93 2.62 2.62 2.29 30 S

Asian Hotels (East) 201412 11.44 25.86 19.80 1.27 7.32 1.80 5.52 1.55 3.97 3.97 3.47 30 S

Asian Hotels (North) 201403 19.45 64.27 43.48 37.16 57.95 17.65 2.98 37.32 12.60 21.23 24.72 10.91 10 S

Asian Hotels (North) 201406 19.45 47.62 40.17 17.13 24.58 18.36 5.93 0.28 -0.77 1.05 1.05 0.54 10 S

Asian Hotels (North) 201409 19.45 54.02 50.57 9.65 13.10 24.29 7.53 -18.79 -6.55 -13.78 -12.24 -7.08 10 S

Asian Hotels (North) 201412 19.45 65.67 55.65 3.20 13.22 20.65 6.34 -13.84 -0.88 -14.71 -12.96 -7.56 10 S

Astral Poly Technik 201403 11.24 336.96 0.00 285.79 -0.06 51.12 2.13 5.90 40.93 13.15 27.79 27.79 4.94 33 S

Astral Poly Technik 201406 11.24 270.56 0.07 231.74 0.03 38.91 2.26 8.15 29.29 8.83 20.45 20.45 3.64 33 S

Astral Poly Technik 201409 11.24 303.33 0.19 266.98 0.06 36.60 2.32 8.65 23.90 3.21 20.69 20.69 1.84 33 S

Astral Poly Technik 201412 11.84 303.05 0.10 274.12 0.75 29.77 4.77 8.79 12.90 1.78 11.12 11.12 0.97 33 S

ATN International 201403 15.78 0.20 -0.31 -0.51 0.24 -0.70 0.01 -0.71 -0.71 -0.18 0 S

ATN International 201406 15.78 0.18 0.08 -0.09 0.24 -0.33 -0.33 -0.33 -0.08 0 S

ATN International 201409 15.78 0.14 0.04 -0.09 0.20 -0.30 -0.30 -0.30 -0.07 0 S

ATN International 201412 15.78 0.18 0.01 -0.17 0.22 -0.39 -0.39 -0.39 -0.10 0 S

Aurionpro Solutions 201403 18.10 170.77 151.81 0.12 19.08 5.66 12.70 0.73 -15.94 16.67 16.32 9.25 20 C

Aurionpro Solutions 201406 18.10 178.94 147.54 0.71 32.11 4.69 10.52 16.90 1.54 15.36 15.09 8.49 20 C

Aurionpro Solutions 201409 17.96 184.31 151.37 3.30 36.24 4.98 10.89 20.37 1.95 18.42 18.59 10.16 20 C

Aurionpro Solutions 201412 17.96 172.10 142.41 8.07 37.76 5.00 11.07 21.69 1.14 20.55 20.54 11.28 20 C

Auro Laboratories 201403 6.23 8.39 8.06 0.27 0.61 0.26 0.14 0.21 0.21 0.21 0.33 0 S

Auro Laboratories 201406 6.23 6.83 6.27 0.08 0.63 0.36 0.19 0.08 0.00 0.08 0.08 0.13 0 S

Auro Laboratories 201409 6.23 8.99 8.28 0.01 0.72 0.42 0.20 0.09 0.09 0.09 0.15 0 S

Auro Laboratories 201412 6.23 8.33 7.59 0.03 0.77 0.46 0.21 0.09 0.09 0.09 0.15 0 S

Aurobindo Pharma 201403 29.15 2305.88 23.93 1586.86 46.21 789.16 34.23 88.02 666.91 165.28 501.63 501.81 17.23 300 C

Aurobindo Pharma 201406 29.15 2894.61 16.46 2252.92 12.23 670.38 18.85 90.83 560.70 146.43 414.27 415.43 14.25 300 C

Aurobindo Pharma 201409 29.15 2862.19 19.03 2286.03 27.29 622.48 20.97 89.85 511.66 140.43 371.23 372.18 12.77 300 C

Aurobindo Pharma 201412 29.15 3142.46 23.70 2574.19 35.92 627.89 21.89 67.26 538.74 156.34 382.40 384.35 13.19 300 C

Austin Engineering Company 201403 3.48 26.86 0.53 24.84 0.36 2.92 0.30 0.55 2.07 0.34 1.73 1.73 15 C

Austin Engineering Company 201406 3.48 22.96 0.35 21.24 0.06 2.14 0.24 0.45 1.44 0.37 1.07 1.07 3.08 15 C

Austin Engineering Company 201409 3.48 27.38 0.67 26.11 0.03 1.97 0.21 0.45 1.31 0.43 0.88 0.88 2.53 15 C

Austin Engineering Company 201412 3.48 21.71 0.56 20.65 0.05 1.67 0.25 0.43 1.00 0.35 0.65 0.65 1.86 15 C

Page 7: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Automobile Products Of India 201403 0.48 2.72 2.52 0.09 0.29 0.07 0.00 0.22 0.02 0.21 0.21 0 S

Automobile Products Of India 201406 0.48 0.32 0.27 0.05 0.04 0.00 0.01 0.00 0.01 0.01 0.01 0 S

Automobile Products Of India 201409 0.48 0.40 0.34 0.05 0.04 0.00 0.01 0.00 0.01 0.01 0.02 0 S

Automobile Products Of India 201412 0.48 0.48 0.53 0.00 -0.04 0.03 0.00 -0.08 -0.01 -0.07 -0.07 -0.15 0 S

Available Finance 201403 10.20 0.34 0.04 0.29 0.23 0.01 0.05 0.02 0.04 0.04 0.04 0 S

Available Finance 201406 10.20 0.56 0.05 0.01 0.52 0.46 0.01 0.05 0.02 0.04 0.04 0.04 0 S

Available Finance 201409 10.20 0.57 0.07 0.01 0.51 0.47 0.01 0.04 0.01 0.03 0.03 0.03 0 S

Available Finance 201412 10.20 0.65 0.05 0.00 0.60 0.54 0.01 0.05 0.01 0.04 0.04 0.04 0 S

Axon Finance 201403 7.64 5.29 0.04 5.52 -0.18 0.00 -0.19 0.01 -0.19 -0.19 -0.25 0 S

Axon Finance 201406 7.64 1.35 0.08 1.48 0.00 -0.05 0.00 -0.06 -0.06 -0.06 -0.07 0 S

Axon Finance 201409 7.64 0.11 -0.12 0.22 0.01 0.21 0.21 0.21 0.27 0 S

Axon Finance 201412 7.64 0.09 0.01 0.08 0.08 0.08 0.08 0.11 0 S

Bajaj Electricals 201403 19.99 1269.51 1.46 1265.49 8.89 14.37 22.56 6.38 -14.57 -3.92 -10.65 -10.65 -1.07 75 S

Bajaj Electricals 201406 20.05 885.96 1.65 850.76 2.28 39.13 23.32 8.20 7.61 1.98 5.63 5.63 0.56 75 S

Bajaj Electricals 201409 20.14 1028.63 0.86 1019.66 2.87 12.70 25.79 7.21 -20.30 -6.09 -14.21 -14.21 -1.42 75 S

Bajaj Electricals 201412 20.15 1029.27 0.07 1064.44 9.85 -25.25 28.48 7.09 -60.82 -8.56 -52.26 -52.26 -5.20 75 S

Bajaj Global 201403 0.74 0.13 0.01 0.12 0.12 0.03 0.09 0.09 1.17 0 S

Bajaj Global 201406 0.74 0.12 0.02 0.10 0.10 0.03 0.07 0.07 0.97 0 S

Bajaj Global 201409 0.74 0.11 -0.01 0.12 0.12 0.04 0.08 0.08 1.09 0 S

Bajaj Global 201412 0.74 0.15 0.01 0.14 0.00 0.14 0.04 0.09 0.09 1.27 0 S

Bajaj Hindusthan Sugar 201403 63.94 1324.85 5.07 1509.62 21.93 -157.77 166.84 87.21 -411.82 12.08 -423.90 -423.90 -6.63 0 S

Bajaj Hindusthan Sugar 201406 63.94 976.34 3.34 864.42 1.46 116.72 176.52 86.83 -146.63 -146.63 -146.63 -2.29 0 S

Bajaj Hindusthan Sugar 201409 63.94 1180.80 4.02 1125.67 25.72 84.87 183.82 36.02 -131.14 -131.14 -131.14 -2.05 0 S

Bajaj Hindusthan Sugar 201412 63.94 1104.77 56.20 1215.83 4.14 -50.72 170.87 59.25 -280.84 -280.84 -280.84 -4.39 0 S

Banas Finance 201403 11.38 2.02 2.02 -0.01 0.00 -0.01 0.00 0.03 -0.02 -0.02 0 S

Banas Finance 201406 11.38 3.27 2.21 1.06 1.06 0.15 0.91 0.91 0.08 0 S

Banas Finance 201409 11.38 2.15 1.15 1.00 0.00 1.00 0.45 0.55 0.55 0.05 0 S

Banas Finance 201412 11.38 2.99 3.53 -0.54 0.21 -0.75 0.60 -1.35 -1.35 -0.12 0 S

Bank Of India 201403 643.00 10360.41 1964.95 913.68 1996.03 7313.10 448.78 -108.73 557.51 557.51 8.68 50 S

Bank Of India 201406 643.00 10304.26 1650.66 1024.47 2060.30 7617.77 1167.23 361.54 805.69 805.69 12.53 50 S

Bank Of India 201409 643.00 11093.06 1901.57 1006.39 2135.54 8062.34 1172.11 386.11 786.00 786.00 12.24 50 S

Bank Of India 201412 643.00 10867.76 1994.47 1079.69 1865.38 8087.60 284.66 111.28 173.38 173.38 2.70 50 S

Basant Agro Tech (India) 201403 9.06 88.08 80.04 -0.06 7.98 2.29 1.14 4.56 -3.76 8.32 8.32 0.92 7 S

Basant Agro Tech (India) 201406 9.06 77.40 70.09 0.06 7.37 3.01 1.27 3.09 0.35 2.74 2.74 0.30 7 S

Basant Agro Tech (India) 201409 9.06 74.07 67.24 0.32 7.15 2.74 1.39 3.02 0.10 2.92 2.92 0.32 7 S

Basant Agro Tech (India) 201412 9.06 69.76 64.51 0.14 5.39 3.03 0.91 1.45 0.10 1.35 1.35 0.15 7 S

BGR Energy Systems 201403 72.16 812.07 0.16 726.56 0.05 85.72 48.94 4.96 31.82 12.73 19.09 19.09 2.65 30 S

BGR Energy Systems 201406 72.16 629.36 5.18 564.18 1.48 71.84 53.03 6.37 12.44 3.25 9.19 9.20 1.27 30 S

BGR Energy Systems 201409 82.16 692.12 2.13 621.98 0.02 72.29 49.57 7.56 15.16 5.65 9.51 9.51 1.32 30 S

BGR Energy Systems 201412 72.16 988.08 0.49 911.32 77.25 48.89 6.38 21.98 7.47 14.51 14.51 2.01 30 S

Bharat Agri Fert & Realty 201403 5.29 16.77 4.72 16.06 0.67 6.10 0.12 0.43 5.55 1.27 4.27 4.27 8.09 25 S

Bharat Agri Fert & Realty 201406 5.29 11.69 2.54 10.83 1.01 4.41 0.02 0.43 3.96 0.96 3.01 3.01 5.69 25 S

Bharat Agri Fert & Realty 201409 5.29 11.90 3.03 12.40 0.35 2.87 0.02 0.44 2.41 0.58 1.84 1.84 3.47 25 S

Bharat Agri Fert & Realty 201412 5.29 6.48 1.96 8.01 -0.09 0.33 0.04 0.44 -0.15 -0.02 -0.13 -0.13 -0.25 25 S

Page 8: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Bharat Petroleum Corporation 201403 723.08 74736.60 35.36 68414.23 422.75 6780.48 204.84 618.92 5956.72 1888.35 4068.37 4068.37 56.26 170 S

Bharat Petroleum Corporation 201406 723.08 66749.65 40.57 65270.08 1023.24 2543.38 194.81 557.22 1791.35 575.09 1216.26 1216.26 16.82 170 S

Bharat Petroleum Corporation 201409 723.08 61978.51 46.65 60907.59 255.12 1372.69 129.16 633.29 610.24 146.04 464.20 464.20 6.42 170 S

Bharat Petroleum Corporation 201412 723.08 57872.82 41.69 56744.49 350.49 1520.51 120.06 626.45 774.00 222.84 551.16 551.16 7.62 170 S

Birla Shloka Edutech 201403 20.95 33.19 33.01 0.51 0.68 1.39 2.02 -2.73 -6.25 3.52 3.52 1.68 0 S

Birla Shloka Edutech 201406 20.95 2.88 0.00 0.88 0.16 2.16 0.15 1.50 0.52 0.15 0.36 0.36 0.17 0 S

Birla Shloka Edutech 201409 20.95 2.11 0.63 0.17 1.65 0.36 1.51 -0.22 -0.04 -0.18 -0.18 -0.09 0 S

Birla Shloka Edutech 201412 20.95 0.27 1.60 0.45 -0.87 0.10 1.50 -2.47 -0.79 -1.69 -1.69 -0.80 0 S

BL Kashyap & Sons 201403 20.54 261.35 3.84 251.69 4.46 17.96 27.06 5.44 -84.76 -50.81 -40.67 -33.94 -1.98 0 S

BL Kashyap & Sons 201406 20.54 173.69 2.97 174.18 9.15 11.62 23.16 5.96 -17.50 -2.11 -15.55 -15.40 -0.76 0 S

BL Kashyap & Sons 201409 20.54 186.28 1.89 181.86 6.25 12.56 21.96 7.46 -16.86 -6.40 -10.46 -10.46 -0.51 0 S

BL Kashyap & Sons 201412 20.54 198.47 1.90 198.30 9.30 11.38 12.53 6.20 -7.35 -2.56 -4.79 -4.79 -0.23 0 S

BLB 201403 5.29 53.19 57.06 0.27 -3.60 0.10 -3.70 -0.85 -2.85 -2.85 -0.54 0 S

BLB 201406 5.29 95.98 0.07 88.93 0.59 7.71 0.12 0.08 7.51 2.50 5.01 5.01 0.95 0 S

BLB 201409 5.29 131.32 -4.25 132.00 0.64 -4.29 0.14 0.02 -4.45 -1.67 -2.78 -2.78 -0.53 0 S

BLB 201412 5.29 58.70 1.24 61.65 0.76 -0.95 0.10 0.20 -1.25 -0.29 -0.96 -0.96 -0.18 0 S

Blue Circle Services 201403 20.35 -0.13 0.07 -0.24 -0.45 0.13 -0.58 0.21 -0.78 -0.78 -0.04 0 S

Blue Circle Services 201406 20.35 0.90 0.19 0.72 0.09 0.63 0.63 0.63 0.03 0 S

Blue Circle Services 201409 20.35 -17.05 0.08 0.21 -16.92 0.09 -17.01 -17.01 -17.01 -0.84 0 S

Blue Circle Services 201412 20.35 0.06 0.11 0.06 0.09 -0.03 -0.03 -0.03 0 S

Blue Coast Hotels 201403 8.87 35.83 0.17 20.76 0.11 15.35 10.01 2.33 3.01 3.01 3.01 2.13 0 S

Blue Coast Hotels 201406 8.87 22.66 0.08 17.93 0.16 4.98 10.58 1.50 -7.10 -7.10 -7.10 -9.29 0 S

Blue Coast Hotels 201409 8.87 17.23 0.03 17.77 0.19 -0.32 11.84 1.51 -13.67 -13.67 -13.67 -16.60 0 S

Blue Coast Hotels 201412 12.75 32.14 0.03 21.14 0.35 11.38 11.32 1.52 -1.46 -1.46 -1.46 -2.61 0 S

BNR Udyog 201403 3.00 0.41 0.28 0.54 0.03 0.18 0.01 0.07 0.10 0.00 0.10 0.10 0.34 10 S

BNR Udyog 201406 3.00 0.49 0.06 0.34 0.04 0.25 0.00 0.06 0.18 0.18 0.18 0.60 10 S

BNR Udyog 201409 3.00 0.57 0.06 0.39 0.04 0.28 0.00 0.24 0.03 0.03 0.03 0.10 10 S

BNR Udyog 201412 3.00 0.74 0.10 0.67 0.03 0.22 0.00 0.15 0.07 0.07 0.07 0.22 10 S

Bombay Oxygen Corporation 201403 1.50 4.36 0.33 5.41 1.93 1.20 0.87 0.34 -0.05 0.38 0.38 25.35 0 S

Bombay Oxygen Corporation 201406 1.50 4.37 0.38 5.76 1.73 0.73 0.64 0.09 0.09 0.09 5.67 0 S

Bombay Oxygen Corporation 201409 1.50 3.92 0.38 5.95 2.40 0.75 0.65 0.10 0.10 0.10 6.47 0 S

Bombay Oxygen Corporation 201412 1.50 4.18 0.35 6.35 6.30 4.48 0.67 3.80 0.18 3.63 3.63 241.65 0 S

Broadcast Initiatives 201403 25.31 3.90 10.06 0.98 -5.18 0.21 1.85 -7.24 -0.29 -6.95 -6.95 -2.74 0 S

Broadcast Initiatives 201406 25.31 1.49 11.63 0.03 -10.11 0.00 1.91 -12.04 -0.27 -11.77 -11.77 -4.65 0 S

Broadcast Initiatives 201409 25.31 2.66 13.10 0.04 -10.40 1.98 -12.41 -0.34 -12.06 -12.06 -4.77 0 S

Broadcast Initiatives 201412 25.31 3.42 15.70 0.04 -12.24 0.00 2.01 -14.33 -0.09 -14.24 -14.24 -5.63 0 S

Camphor & Allied Products 201403 5.13 87.23 0.86 75.99 0.02 12.13 2.37 2.02 9.24 3.67 5.57 5.57 10.85 20 S

Camphor & Allied Products 201406 5.13 80.31 0.20 70.59 0.04 9.96 2.09 2.42 5.86 1.77 4.09 4.09 7.97 20 S

Camphor & Allied Products 201409 5.13 92.38 0.20 85.76 0.00 6.83 2.33 2.33 3.43 1.13 2.30 2.30 4.48 20 S

Camphor & Allied Products 201412 5.13 86.32 0.14 75.98 0.02 10.50 2.30 2.00 5.77 1.86 3.91 3.91 7.61 20 S

Capricorn Systems Global Solutions 201403 4.00 1.28 1.42 0.16 0.02 0.02 0.01 0.01 -0.01 -0.01 -0.02 0 S

Capricorn Systems Global Solutions 201406 3.40 0.96 0.89 0.03 0.09 0.03 0.02 0.04 0.01 0.03 0.03 0.06 0 S

Capricorn Systems Global Solutions 201409 4.00 1.00 0.90 0.03 0.13 0.02 0.02 0.09 0.03 0.06 0.06 0.15 0 S

Capricorn Systems Global Solutions 201412 4.00 1.02 0.94 0.08 0.02 0.05 0.02 0.04 0.04 0.09 0 S

Page 9: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Cenlub Industries 201403 4.12 7.24 0.08 6.63 0.22 0.91 0.55 0.08 0.27 0.09 0.19 0.19 0.45 0 S

Cenlub Industries 201406 4.12 7.24 0.08 6.37 0.05 1.00 0.50 0.09 0.41 0.14 0.27 0.27 0.67 0 S

Cenlub Industries 201409 4.12 8.96 0.10 7.91 0.12 1.27 0.48 0.10 0.69 0.24 0.45 0.45 1.10 0 S

Cenlub Industries 201412 4.12 7.13 0.13 6.52 0.11 0.86 0.52 0.11 0.23 0.07 0.16 0.16 0.38 0 S

Central Provinces Railways Company 201403 0.94 -0.01 0.08 0.09 0.09 0.09 0.09 -0.90 0 S

Central Provinces Railways Company 201406 0.94 0.02 -0.02 -0.02 -0.02 -0.02 -0.18 0 S

Central Provinces Railways Company 201409 0.94 0.05 -0.05 -0.05 -0.05 -0.05 -0.56 0 S

Central Provinces Railways Company 201412 0.94 0.03 -0.03 -0.03 -0.03 -0.03 -0.31 0 S

CFSL 201403 13.03 1.10 1.92 -0.82 -0.82 -0.82 -0.82 -0.63 0 S

CFSL 201406 13.03 1.06 0.12 1.06 0.12 0.00 0.12 0.04 0.08 0.08 0.01 0 S

CFSL 201409 13.03 2.76 0.15 2.11 0.79 0.79 -0.04 0.83 0.83 0.63 0 S

CFSL 201412 13.03 0.71 0.18 2.83 0.01 -1.94 -1.94 -1.94 -1.94 -1.49 0 S

Chennai Meenakshi Multispeciality Hospital 201403 7.47 4.33 0.07 3.91 0.08 0.56 0.34 0.21 0.00 0.04 -0.03 -0.03 -0.04 0 S

Chennai Meenakshi Multispeciality Hospital 201406 7.47 5.29 0.04 4.27 0.01 1.07 0.35 0.29 0.43 0.43 0.43 0.58 0 S

Chennai Meenakshi Multispeciality Hospital 201409 7.47 4.67 0.04 4.26 0.04 0.49 0.34 0.30 -0.16 -0.16 -0.16 -0.21 0 S

Chennai Meenakshi Multispeciality Hospital 201412 7.47 4.82 0.03 4.48 0.01 0.38 0.34 0.28 -0.24 -0.24 -0.24 -0.32 0 S

Coal India 201403 6316.36 19997.98 14890.38 2384.37 7491.97 32.96 584.09 6901.60 2467.41 4434.18 4434.18 7.02 290 C

Coal India 201406 6316.36 17799.54 13518.59 2180.54 6461.49 1.14 518.32 5957.78 1924.56 4033.22 4033.28 6.39 290 C

Coal India 201409 6316.36 15677.98 13608.41 2022.14 4091.71 1.07 536.32 3559.13 1366.77 2192.36 2192.38 3.47 290 C

Coal India 201412 6316.36 17762.88 14282.91 2181.98 5661.95 2.22 567.20 5075.57 1813.08 3262.49 3262.49 5.16 290 C

Coastal Corporation 201403 1.29 61.25 6.89 66.03 2.11 1.20 0.40 0.51 -0.49 1.00 1.00 7.84 0 S

Coastal Corporation 201406 1.29 55.01 3.43 53.26 5.18 1.44 0.39 3.34 1.14 2.21 2.21 17.36 0 S

Coastal Corporation 201409 1.29 103.03 7.12 94.15 16.00 2.97 0.39 12.64 1.31 11.32 11.32 89.09 0 S

Coastal Corporation 201412 1.29 46.23 3.11 46.00 3.35 2.29 0.55 0.51 1.15 -0.65 -0.65 -5.07 0 S

Container Corporation Of India 201403 194.97 1296.63 0.13 1030.35 114.49 380.90 0.00 49.95 330.95 84.92 246.03 246.03 12.62 123 S

Container Corporation Of India 201406 194.97 1269.67 971.20 82.88 381.35 0.00 49.34 332.01 70.13 261.88 261.88 13.43 123 S

Container Corporation Of India 201409 194.97 1354.79 1042.08 92.04 404.75 0.00 148.60 256.15 64.27 191.88 191.88 9.84 123 S

Container Corporation Of India 201412 194.97 1451.79 1084.92 85.22 452.09 93.73 358.36 57.28 301.08 301.08 15.44 123 S

Continental Controls 201403 4.42 1.09 1.13 0.05 0.01 0.04 0.07 -0.09 0.09 -0.19 -0.19 -0.42 0 S

Continental Controls 201406 4.42 1.06 0.91 0.01 0.16 0.03 0.08 0.05 0.01 0.04 0.04 0.09 0 S

Continental Controls 201409 4.42 1.22 1.09 0.03 0.16 0.03 0.08 0.05 0.05 0.01 0.01 0.02 0 S

Continental Controls 201412 4.42 0.92 0.77 0.01 0.16 0.02 0.47 -0.33 -0.14 -0.20 -0.20 -0.44 0 S

Crompton Greaves 201403 125.35 3766.48 3578.38 84.00 272.10 30.48 71.35 170.27 89.77 80.50 63.82 1.01 60 C

Crompton Greaves 201406 125.35 3441.54 3268.76 38.57 211.35 24.46 67.05 119.84 54.96 64.88 64.02 1.02 60 C

Crompton Greaves 201409 125.35 3430.32 3261.93 45.47 213.86 22.54 66.11 125.21 56.98 68.23 69.59 1.11 60 C

Crompton Greaves 201412 125.35 3333.21 3181.45 24.46 176.22 27.91 66.58 349.27 76.49 272.78 274.29 4.38 60 C

Cummins India 201403 55.44 956.01 15.61 800.69 31.45 202.38 1.06 14.58 186.74 44.95 141.79 141.79 5.12 650 S

Cummins India 201406 55.44 1032.71 12.43 865.28 106.71 286.57 1.25 18.60 266.72 54.73 211.99 211.99 7.65 650 S

Cummins India 201409 55.44 1117.13 26.93 954.14 72.64 262.56 0.98 20.39 241.19 38.79 202.40 202.40 7.30 650 S

Cummins India 201412 55.44 1056.94 26.15 893.73 41.14 230.50 1.34 21.65 207.51 26.49 181.02 181.02 6.53 650 S

DCM 201403 17.38 245.45 7.41 226.19 2.73 29.40 6.79 6.19 16.42 2.77 13.65 14.88 8.56 30 C

DCM 201406 17.38 227.48 6.51 233.05 1.85 2.79 7.80 9.67 -14.68 -1.47 -13.21 -11.28 -6.49 30 C

DCM 201409 17.38 239.94 7.49 245.48 2.05 4.00 8.02 10.90 -14.92 0.56 -15.48 -13.64 -7.85 30 C

DCM 201412 17.38 215.12 8.77 205.87 2.78 20.80 8.32 10.23 2.25 -0.43 2.68 2.89 1.66 30 C

Page 10: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Deccan Gold Mines 201403 5.89 0.21 0.01 -0.20 0.00 0.01 -0.21 -0.21 -0.21 -0.03 0 S

Deccan Gold Mines 201406 5.92 0.20 0.28 0.08 0.00 0.01 0.07 0.07 0.07 0.01 0 S

Deccan Gold Mines 201409 5.92 0.19 -0.19 0.00 0.01 -0.20 -0.20 -0.20 -0.03 0 S

Deccan Gold Mines 201412 5.92 0.32 -0.32 0.01 -0.32 -0.32 -0.32 -0.05 0 S

Devine Impex 201403 9.53 1.68 1.71 -0.04 0.00 -0.04 -0.01 -0.03 -0.03 -0.03 0 S

Devine Impex 201406 9.53 0.10 0.11 -0.01 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0 S

Devine Impex 201409 9.53 0.13 0.14 -0.02 0.00 -0.02 0.01 -0.01 -0.01 -0.01 0 S

Devine Impex 201412 9.53 0.35 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0 S

Dhanlaxmi Bank 201403 125.93 329.03 112.04 18.99 -15.36 251.34 -134.21 0.05 -134.26 -134.26 0 S

Dhanlaxmi Bank 201406 133.53 327.11 82.73 17.13 10.37 251.14 3.03 3.03 3.03 0.23 0 S

Dhanlaxmi Bank 201409 177.44 319.33 79.20 23.25 15.81 247.57 5.01 5.01 5.01 0.28 0 S

Dhanlaxmi Bank 201412 177.44 321.97 90.51 22.70 6.12 248.04 17.10 17.10 17.10 0.96 0 S

Dhanuka Agritech 201403 10.00 151.88 0.92 125.05 0.35 28.10 0.98 1.27 25.85 3.39 22.46 22.46 4.49 200 S

Dhanuka Agritech 201406 10.00 172.91 1.88 146.43 0.15 28.51 0.86 1.33 26.33 5.88 20.45 20.45 4.09 200 S

Dhanuka Agritech 201409 10.00 282.90 0.36 228.08 0.34 55.52 0.60 1.13 53.79 12.06 41.73 41.73 8.34 200 S

Dhanuka Agritech 201412 10.00 179.04 0.08 153.26 0.14 26.00 0.60 1.27 24.13 2.13 22.00 22.00 4.40 200 S

Dharamsi Morarji Chemical Company 201403 21.26 25.20 0.09 22.79 0.06 2.57 0.45 1.23 0.90 0.90 0.90 0.35 0 S

Dharamsi Morarji Chemical Company 201406 21.26 32.02 0.02 26.84 0.01 5.21 0.55 0.59 4.07 4.07 4.07 1.84 0 S

Dharamsi Morarji Chemical Company 201409 21.26 28.26 24.72 0.11 3.64 0.43 0.60 2.62 2.62 2.62 1.15 0 S

Dharamsi Morarji Chemical Company 201412 21.26 24.14 0.58 21.56 0.07 3.23 0.41 0.62 2.20 2.20 2.20 0.96 0 S

Dhunseri Investments 201403 5.86 1.40 0.01 0.26 0.01 1.16 0.03 1.13 0.27 0.85 0.85 1.45 13 S

Dhunseri Investments 201406 5.86 2.13 0.02 0.30 1.85 0.04 1.81 1.81 1.81 3.09 13 S

Dhunseri Investments 201409 5.86 12.44 0.02 0.37 12.08 0.04 12.04 1.60 10.44 10.44 17.84 13 S

Dhunseri Investments 201412 5.86 2.09 0.02 0.41 1.70 0.04 1.66 0.36 1.30 1.30 2.22 13 S

Disa India 201403 1.51 20.72 0.24 20.60 1.93 2.29 0.36 0.94 0.99 1.04 -0.05 -0.05 -0.33 25 S

Disa India 201406 1.51 30.71 0.40 30.00 1.68 2.79 0.94 1.85 0.65 1.20 1.20 7.95 25 S

Disa India 201409 1.51 23.70 0.61 24.53 1.24 1.02 0.62 0.40 0.14 0.26 0.26 1.72 25 S

Disa India 201412 1.51 86.42 1.39 65.91 3.05 24.95 0.01 0.70 24.24 8.16 16.08 16.08 106.49 25 S

Divyashakti Granites 201403 10.30 12.51 0.19 12.43 0.03 0.29 0.02 0.25 0.03 0.67 -0.64 -0.64 -0.62 15 S

Divyashakti Granites 201406 10.30 15.82 1.66 12.98 0.01 4.51 0.02 0.26 4.23 1.10 3.14 3.14 3.05 15 S

Divyashakti Granites 201409 10.30 17.58 1.83 14.57 0.06 4.89 0.02 0.26 4.62 1.14 3.48 3.48 3.38 15 S

Divyashakti Granites 201412 10.30 17.93 2.87 15.75 0.02 5.08 0.02 0.26 4.80 1.57 3.23 3.23 3.13 15 S

Duke Offshore 201403 4.93 2.08 0.04 0.94 -0.06 1.12 0.06 0.28 0.83 0.83 0.83 1.67 0 S

Duke Offshore 201406 4.93 2.29 0.70 1.59 0.46 1.13 1.13 1.13 2.29 0 S

Duke Offshore 201409 4.93 0.89 0.78 0.12 0.04 0.39 -0.32 -0.32 -0.32 -0.64 0 S

Duke Offshore 201412 4.93 1.78 1.42 0.25 0.60 0.06 0.48 0.07 0.07 0.07 0.14 0 S

Dwarikesh Sugar Industries 201403 16.32 229.13 1.70 171.47 0.11 59.47 13.79 8.20 37.48 1.82 35.66 35.66 21.40 0 S

Dwarikesh Sugar Industries 201406 16.32 262.35 0.91 239.01 0.18 24.44 13.11 7.74 3.59 3.59 3.59 1.75 0 S

Dwarikesh Sugar Industries 201409 16.32 99.21 0.29 95.05 0.47 4.93 10.76 7.72 -13.56 -13.56 -13.56 -8.76 0 S

Dwarikesh Sugar Industries 201412 16.32 152.59 1.31 159.63 0.68 -5.05 10.55 7.84 -23.44 -23.44 -23.44 -14.83 0 S

Dynamatic Technologies 201403 5.54 426.56 3.88 387.85 12.23 54.82 25.94 12.79 16.09 2.88 13.21 13.21 24.39 0 C

Dynamatic Technologies 201406 5.76 421.70 3.26 378.66 1.13 47.43 21.36 12.20 -8.68 2.33 -11.01 -11.01 -19.64 0 C

Dynamatic Technologies 201409 6.04 427.02 4.88 394.49 1.05 38.46 21.29 12.74 46.08 12.03 34.05 34.05 56.75 0 C

Dynamatic Technologies 201412 6.34 378.97 4.52 349.21 2.02 36.30 18.75 12.61 4.94 4.37 0.57 0.57 0.91 0 C

Page 11: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Dynamic Portfolio Management & Services 201403 11.69 0.24 0.34 0.58 -0.01 -0.02 0.01 0.01 0.00 0.00 0 S

Dynamic Portfolio Management & Services 201406 11.69 0.04 0.09 0.12 0.02 0.00 0.02 0.02 0.02 0.02 0 S

Dynamic Portfolio Management & Services 201409 11.69 -0.28 0.30 0.02 0.00 0.00 0.00 0.00 0.00 0 S

Dynamic Portfolio Management & Services 201412 11.69 -0.15 0.21 0.05 0.00 0.01 0.00 0.00 0.01 0.01 0.01 0 S

Ecoplast 201403 3.00 21.86 0.07 20.06 1.86 0.51 0.36 1.00 0.36 0.64 0.64 2.13 12 S

Ecoplast 201406 3.00 21.34 0.03 20.22 0.10 1.25 0.47 0.38 0.40 0.08 0.32 0.32 1.05 12 S

Ecoplast 201409 3.00 26.77 0.11 25.16 1.72 0.46 0.36 0.91 0.28 0.63 0.63 2.09 12 S

Ecoplast 201412 3.00 22.83 0.08 21.88 1.04 0.53 0.34 0.12 -0.06 0.19 0.19 0.62 12 S

Educomp Solutions 201403 24.49 87.72 153.13 22.69 -42.72 42.26 26.72 -252.32 -62.55 -189.76 -168.21 -13.74 7 C

Educomp Solutions 201406 24.49 143.64 131.90 3.46 15.20 90.49 26.40 -351.99 -4.54 -347.46 -343.86 -28.08 7 C

Educomp Solutions 201409 24.49 130.57 161.10 20.98 -9.54 92.76 24.14 -594.44 2.37 -596.81 -567.20 -46.32 7 C

Educomp Solutions 201412 24.49 124.57 127.99 30.11 26.69 94.61 20.95 -590.00 1.60 -591.60 -578.10 -47.20 7 C

EIH Associated Hotels 201403 30.47 68.25 0.48 45.36 0.09 23.46 2.47 3.32 17.68 6.32 11.36 11.36 3.73 30 S

EIH Associated Hotels 201406 30.47 41.43 0.27 33.77 0.17 8.10 2.16 4.48 1.47 0.50 0.96 0.96 0.32 30 S

EIH Associated Hotels 201409 30.47 40.12 0.80 36.09 0.04 4.87 2.48 5.74 -3.35 -1.11 -2.24 -2.24 -0.73 30 S

EIH Associated Hotels 201412 30.47 74.10 0.44 45.74 0.50 29.29 2.21 4.12 22.97 7.84 15.13 15.13 4.97 30 S

Ekam Leasing & Finance Company 201403 3.00 0.23 0.02 0.07 0.28 0.08 0.01 0.20 0.07 0.12 0.12 0.41 0 S

Ekam Leasing & Finance Company 201406 3.00 0.23 0.12 0.12 0.00 0.11 0.11 0.11 0.38 0 S

Ekam Leasing & Finance Company 201409 3.00 0.13 0.02 0.09 0.20 0.15 0.00 0.04 0.04 0.04 0.14 0 S

Ekam Leasing & Finance Company 201412 3.00 0.19 0.12 0.07 0.07 0.00 0.00 0.00 0.00 -0.01 0 S

E-Land Apparel 201403 47.99 68.48 1.98 88.47 -5.31 -23.33 6.44 5.87 44.50 -18.55 63.06 63.06 13.14 0 S

E-Land Apparel 201406 47.99 43.00 1.41 47.74 1.04 -2.29 0.70 0.58 10.73 10.73 10.73 2.24 0 S

E-Land Apparel 201409 47.99 39.64 1.96 44.24 0.56 -2.08 1.10 0.54 -12.09 26.24 -38.33 -38.33 -7.99 0 S

E-Land Apparel 201412 47.99 41.02 2.70 51.12 2.07 -5.33 0.92 0.57 -6.82 -0.47 -6.35 -6.35 -1.32 0 S

Elango Industries 201403 3.82 0.00 0.04 0.00 -0.04 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.12 0 S

Elango Industries 201406 3.82 0.06 -0.06 0.00 -0.07 -0.07 -0.07 -0.17 0 S

Elango Industries 201409 3.82 0.05 -0.05 0.00 -0.05 -0.05 -0.05 -0.14 0 S

Elango Industries 201412 3.82 0.06 -0.06 -0.06 -0.06 -0.06 -0.17 0 S

Ema India 201403 1.01 0.32 0.05 0.38 0.01 0.00 0.03 -0.03 -0.17 0.14 0.14 0 S

Ema India 201406 1.01 0.52 0.01 0.76 0.02 -0.21 0.00 0.03 -0.25 -0.25 -0.25 0 S

Ema India 201409 1.01 0.42 0.04 0.46 0.01 0.00 0.03 -0.03 -0.03 -0.03 0 S

Ema India 201412 1.01 0.33 0.04 0.38 0.02 0.00 0.03 -0.02 -0.02 -0.02 0 S

Emergent Global Edu & Services 201403 4.57 0.09 0.26 0.93 0.76 0.00 0.76 0.09 0.67 0.67 1.46 0 C

Emergent Global Edu & Services 201406 4.57 0.26 0.03 -0.24 -0.24 -0.24 -0.24 -0.51 0 C

Emergent Global Edu & Services 201409 4.57 0.01 0.40 0.02 -0.37 -0.37 -0.37 -0.37 -0.81 0 C

Emergent Global Edu & Services 201412 4.57 0.01 0.36 0.02 -0.34 -0.34 -0.34 -0.34 -0.74 0 C

Emmbi Industries 201403 17.69 46.83 0.04 42.02 0.02 4.87 2.00 0.76 2.12 0.70 1.42 1.42 0.80 3 S

Emmbi Industries 201406 17.69 38.52 0.36 35.30 0.01 3.59 1.54 0.91 1.15 0.36 0.79 0.79 0.45 3 S

Emmbi Industries 201409 17.69 43.61 0.07 40.00 0.02 3.70 2.09 0.56 1.05 0.31 0.74 0.74 0.42 3 S

Emmbi Industries 201412 17.69 51.65 0.48 46.41 0.25 5.96 2.68 0.78 2.51 0.88 1.63 1.63 0.92 3 S

Escorts 201403 119.26 977.17 5.74 937.13 11.03 56.82 13.47 15.24 32.58 0.80 31.78 31.78 2.67 18 S

Escorts 201406 119.27 1122.11 7.00 1072.22 10.11 66.99 13.42 14.88 38.82 4.71 34.11 34.11 2.86 18 S

Escorts 201409 119.28 986.61 6.03 959.11 10.28 43.80 14.07 13.48 -15.03 -7.17 -7.86 -7.86 -0.66 18 S

Escorts 201412 119.28 1042.34 4.04 997.40 14.87 63.84 13.68 16.50 34.04 -1.65 35.69 35.69 2.99 18 S

Page 12: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Everlon Synthetics 201403 3.03 12.04 11.79 0.01 0.26 0.15 0.08 0.03 0.06 -0.03 -0.03 -0.01 0 S

Everlon Synthetics 201406 3.03 13.32 12.87 0.00 0.45 0.19 0.15 0.11 0.11 0.11 0.04 0 S

Everlon Synthetics 201409 3.03 10.59 10.36 0.02 0.24 0.21 0.00 0.03 0.03 0.03 0.01 0 S

Everlon Synthetics 201412 3.03 9.20 9.19 0.00 0.01 0.19 0.08 -0.26 -0.26 -0.26 -0.08 0 S

Farmax India 201403 40.83 4.23 3.08 0.09 1.24 1.57 -0.93 0.60 0.60 0.60 0 S

Farmax India 201406 40.83 3.20 3.55 0.06 -0.29 1.68 0.43 -2.39 -2.39 -2.39 -0.06 0 S

Farmax India 201409 40.83 3.94 4.51 0.07 -0.50 1.75 0.59 -2.84 -2.84 -2.84 -0.07 0 S

Farmax India 201412 40.83 5.93 5.28 0.13 0.78 1.84 0.50 -1.55 -1.55 -1.55 -0.04 0 S

FGP 201403 11.90 0.23 0.23 6.46 0.00 -5.99 0.00 0.00 -5.99 0.00 -5.99 -5.99 -5.04 0 S

FGP 201406 11.90 0.02 0.18 0.17 0.03 0.00 0.02 0.02 0.02 0.02 0 S

FGP 201409 11.90 0.05 0.00 0.26 0.05 -0.16 0.00 -0.16 -0.16 -0.16 -0.14 0 S

FGP 201412 11.90 0.02 0.00 0.14 -0.12 0.00 -0.12 -0.12 -0.12 -0.10 0 S

Finolex Industries 201403 124.10 833.32 6.42 737.20 6.19 108.73 21.70 15.08 78.99 22.80 56.19 56.19 4.53 70 S

Finolex Industries 201406 124.10 655.22 7.50 538.13 5.22 129.81 26.76 14.90 71.45 21.25 50.20 50.20 4.05 70 S

Finolex Industries 201409 124.10 381.94 3.92 341.37 8.61 53.10 10.77 14.88 21.46 7.75 13.71 13.71 1.10 70 S

Finolex Industries 201412 124.10 637.68 5.25 653.90 1.43 -9.54 11.88 14.64 -63.87 -20.06 -43.82 -43.82 -3.53 70 S

Flexituff International 201403 24.88 332.65 1.09 305.31 1.50 29.93 15.09 7.67 7.17 -2.38 4.06 4.06 1.73 10 C

Flexituff International 201406 24.88 270.37 2.00 241.91 0.79 31.25 15.92 10.44 4.89 -8.11 13.00 13.00 5.22 10 C

Flexituff International 201409 24.88 289.55 0.95 258.27 0.96 33.18 19.46 11.71 2.02 1.00 1.01 1.01 0.41 10 C

Flexituff International 201412 24.88 287.51 1.17 261.42 1.53 28.78 16.60 11.60 0.58 0.76 -0.19 -0.19 -0.08 10 C

Fortis Healthcare 201403 462.79 928.08 12.64 971.56 43.56 12.72 27.64 53.45 -68.37 11.40 -79.77 -77.31 -1.71 0 C

Fortis Healthcare 201406 462.79 1009.40 11.27 995.91 24.84 49.60 39.01 63.92 -51.42 4.36 -55.78 -45.80 -1.03 0 C

Fortis Healthcare 201409 462.79 1017.96 13.24 1017.57 20.29 33.92 38.38 63.28 -69.32 -0.21 -69.11 -58.12 -1.22 0 C

Fortis Healthcare 201412 462.79 1011.81 12.72 990.81 38.84 72.56 38.66 74.62 -40.72 -1.87 -38.85 -22.28 -0.48 0 C

Frontier Springs 201403 3.96 11.50 9.72 0.03 1.80 0.22 0.30 1.28 0.23 1.06 1.06 2.69 0 S

Frontier Springs 201406 3.96 6.92 6.68 0.03 0.27 0.20 0.41 -0.34 0.15 -0.49 -0.49 -1.25 0 S

Frontier Springs 201409 3.96 8.13 7.92 0.12 0.33 0.22 0.32 -0.21 -0.03 -0.18 -0.18 -0.46 0 S

Frontier Springs 201412 3.96 8.60 8.16 0.03 0.47 0.23 0.36 -0.12 -0.03 -0.09 -0.09 -0.23 0 S

Gallantt Metal 201403 81.32 179.88 166.91 0.22 13.19 3.60 4.74 4.85 1.02 3.83 3.83 0.47 0 S

Gallantt Metal 201406 81.32 193.14 0.34 177.59 15.89 2.94 4.53 8.42 0.45 7.97 7.97 0.98 0 S

Gallantt Metal 201409 81.32 159.02 0.52 145.53 14.00 2.61 4.64 6.75 0.26 6.49 6.49 0.80 0 S

Gallantt Metal 201412 81.32 203.79 0.05 186.14 17.71 2.61 4.79 10.30 1.26 9.05 9.05 1.11 0 S

Gangotri Textiles 201403 16.31 19.85 0.00 21.17 0.09 -1.23 7.64 12.51 -21.38 -27.16 -21.38 -8.85 0 S

Gangotri Textiles 201406 16.31 21.85 0.01 20.68 0.04 1.22 6.71 5.85 -11.33 -11.63 -11.33 -4.00 0 S

Gangotri Textiles 201409 16.31 20.19 0.01 18.47 0.00 1.74 6.80 5.85 -10.91 -11.04 -10.91 -3.91 0 S

Gangotri Textiles 201412 16.31 16.15 0.00 16.98 0.07 -0.76 6.73 5.72 -8.66 -12.18 -8.66 -4.26 0 S

Garware Marine Industries 201403 5.77 0.30 3.78 2.92 -0.56 0.05 0.00 -0.61 -0.61 -0.61 -1.06 0 S

Garware Marine Industries 201406 5.77 0.55 1.82 0.04 -1.24 0.02 0.00 -1.26 -0.13 -1.13 -1.13 -1.95 0 S

Garware Marine Industries 201409 5.77 0.27 0.25 0.18 0.20 0.01 0.00 0.18 0.18 0.18 0.32 0 S

Garware Marine Industries 201412 5.77 0.24 0.29 0.07 0.02 0.01 0.00 0.01 0.01 0.01 0.01 0 S

GeeCee Ventures 201403 19.03 2.80 1.66 0.50 1.63 0.00 0.44 1.19 0.55 0.64 0.64 0.34 15 S

GeeCee Ventures 201406 19.03 2.88 1.98 0.47 1.37 0.00 0.52 0.85 -0.01 0.86 0.86 0.45 15 S

GeeCee Ventures 201409 19.03 4.46 1.78 0.19 2.87 0.00 0.49 2.42 1.01 1.41 1.41 0.74 15 S

GeeCee Ventures 201412 19.03 5.56 1.91 0.17 3.81 0.00 0.38 3.43 0.07 3.35 3.35 1.76 15 S

Page 13: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Gini Silk Mills 201403 5.59 9.26 0.32 8.51 0.20 1.27 0.02 0.11 1.14 1.04 0.11 0.11 5 S

Gini Silk Mills 201406 5.59 9.88 0.43 9.51 0.15 0.95 0.10 0.11 0.73 0.73 0.73 5 S

Gini Silk Mills 201409 5.59 13.12 0.36 12.66 0.17 0.99 0.02 0.11 0.86 0.86 0.86 5 S

Gini Silk Mills 201412 5.59 7.64 0.37 7.53 0.23 0.71 0.12 0.05 0.54 0.54 0.54 1.45 5 S

Global Infratech & Finance 201403 23.86 22.30 -1.16 20.66 0.00 0.48 0.00 0.01 0.47 0.72 -0.26 -0.26 -0.01 0 S

Global Infratech & Finance 201406 23.86 7.40 0.45 7.68 0.17 0.00 0.00 0.16 0.16 0.16 0.01 0 S

Global Infratech & Finance 201409 23.86 2.69 4.14 6.47 0.36 0.01 0.36 0.36 0.36 0.01 0 S

Global Infratech & Finance 201412 26.24 5.39 5.25 0.14 0.01 0.13 0.13 0.13 0 S

Gokul Refoils and Solvent 201403 26.38 1453.30 17.28 1470.40 32.56 32.73 21.67 8.97 2.09 6.74 -4.65 -4.65 0.23 0 S

Gokul Refoils and Solvent 201406 26.38 1554.72 6.96 1537.64 20.95 44.99 32.59 9.01 3.38 1.29 2.10 2.10 0.16 0 S

Gokul Refoils and Solvent 201409 26.38 1675.03 13.15 1661.62 5.84 32.40 21.10 9.16 2.14 0.61 1.53 1.53 0.12 0 S

Gokul Refoils and Solvent 201412 26.38 1231.44 13.05 1216.45 11.98 40.03 24.72 9.93 5.38 2.40 2.98 2.98 0.50 0 S

GOL Offshore 201403 37.24 258.49 174.36 13.36 97.49 49.88 44.49 3.12 -9.84 12.96 12.96 3.48 0 S

GOL Offshore 201406 37.24 228.66 122.23 11.09 117.52 64.86 44.94 7.72 4.20 3.52 3.52 0.95 0 S

GOL Offshore 201409 37.24 249.79 155.67 9.61 103.73 57.21 44.45 2.07 4.77 -2.70 -2.70 -0.73 0 S

GOL Offshore 201412 37.24 277.90 205.13 9.15 81.92 59.30 39.29 -16.67 -0.09 -16.58 -16.58 -4.45 0 S

Golden Carpets 201403 6.49 0.26 0.04 0.24 0.06 0.23 -0.17 -0.17 -0.17 -2.55 0 S

Golden Carpets 201406 6.49 0.14 0.08 0.20 0.02 0.20 -0.18 -0.18 -0.18 -3.78 0 S

Golden Carpets 201409 6.49 0.21 0.08 0.21 0.07 0.20 -0.13 -0.13 -0.13 -0.20 0 S

Golden Carpets 201412 6.49 0.23 0.07 0.24 0.05 0.20 -0.15 -0.15 -0.15 -0.22 0 S

Golkunda Diamonds & Jewellery 201403 6.96 36.83 33.92 0.01 2.92 0.55 0.02 2.35 1.03 1.32 1.32 1.91 5 S

Golkunda Diamonds & Jewellery 201406 6.96 27.61 26.66 0.95 0.51 0.07 0.37 0.12 0.25 0.25 0.36 5 S

Golkunda Diamonds & Jewellery 201409 6.96 22.70 21.53 1.17 0.77 0.07 0.32 0.11 0.22 0.22 0.31 5 S

Golkunda Diamonds & Jewellery 201412 6.96 19.11 16.74 2.37 1.42 0.08 0.88 0.28 0.59 0.59 0.85 5 S

GP Petroleums 201403 25.49 119.17 0.23 113.20 0.83 7.03 -1.39 0.50 7.93 1.59 6.34 6.34 1.24 0 S

GP Petroleums 201406 25.49 108.97 0.37 106.98 0.51 2.88 1.51 0.48 0.89 0.89 0.89 0.17 0 S

GP Petroleums 201409 25.49 110.35 0.50 105.99 1.11 5.96 4.91 0.47 0.59 0.59 0.59 0.12 0 S

GP Petroleums 201412 25.49 96.97 0.17 94.53 0.53 3.13 2.57 1.35 -0.79 -1.58 0.78 0.78 0.15 0 S

Greencrest Financial Services 201403 36.55 -3.37 0.65 -3.42 -0.69 0.01 0.01 0.31 -0.30 -0.30 -0.08 0 S

Greencrest Financial Services 201406 36.55 0.55 0.05 0.00 0.50 0.00 0.50 0.50 0.50 0.01 0 S

Greencrest Financial Services 201409 36.55 9.73 0.50 8.44 1.79 1.79 1.79 1.79 0.05 0 S

Greencrest Financial Services 201412 36.55 0.66 0.08 0.35 0.93 0.93 0.93 0.93 0.03 0 S

Greenlam Industries 201412 12.07 204.11 10.65 192.96 0.26 22.07 7.04 8.13 6.91 2.15 4.76 4.76 16.36 0 S

GTN Industries 201403 17.55 131.51 9.13 130.39 0.74 10.99 6.90 3.66 0.43 -3.38 3.81 3.81 2.12 0 S

GTN Industries 201406 17.55 111.38 7.19 112.40 0.18 6.35 6.09 2.34 -2.08 -2.08 -2.08 -1.32 0 S

GTN Industries 201409 17.55 109.27 6.95 114.02 0.66 2.86 6.15 2.28 -4.87 -4.87 -4.87 -2.91 0 S

GTN Industries 201412 17.55 82.80 5.82 86.56 0.94 3.00 5.05 2.07 -4.12 -0.02 -4.10 -4.10 -2.53 0 S

Gujarat Fluorochemicals 201403 10.99 1168.26 25.24 1049.59 13.17 157.08 41.57 47.35 68.16 7.68 60.48 46.22 4.21 350 C

Gujarat Fluorochemicals 201406 10.99 878.94 11.77 722.40 21.87 190.18 50.71 60.73 72.44 20.89 51.55 44.15 4.02 350 C

Gujarat Fluorochemicals 201409 10.99 1254.30 21.62 1000.24 21.52 297.20 54.95 67.07 166.33 44.44 121.89 106.41 9.69 350 C

Gujarat Fluorochemicals 201412 10.99 1607.46 13.52 1320.73 7.79 308.04 57.03 69.51 181.50 44.25 137.25 107.00 9.74 350 C

Page 14: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Gujarat Intrux 201403 3.44 8.20 7.28 0.24 1.16 0.04 0.15 0.97 0.27 0.70 0.70 2.04 10 S

Gujarat Intrux 201406 3.44 11.53 9.35 0.22 2.40 0.07 0.16 2.18 0.69 1.49 1.49 4.33 10 S

Gujarat Intrux 201409 3.44 16.45 15.11 0.05 1.39 0.16 0.16 1.07 0.32 0.75 0.75 2.17 10 S

Gujarat Intrux 201412 3.45 14.95 13.03 0.01 1.93 0.35 0.16 1.41 0.43 0.97 0.98 2.84 10 S

Gujarat Mineral Development Corporation 201403 63.60 453.34 206.45 30.91 277.80 32.44 245.35 53.52 191.83 191.83 6.03 150 C

Gujarat Mineral Development Corporation 201406 63.60 423.88 227.78 31.54 227.64 29.34 198.30 67.76 130.54 130.54 4.11 150 S

Gujarat Mineral Development Corporation 201409 63.60 268.15 194.68 34.62 108.10 30.36 77.74 22.59 55.14 55.14 1.73 150 S

Gujarat Mineral Development Corporation 201412 63.60 326.37 200.38 31.28 157.27 29.83 127.44 47.75 79.68 79.68 2.51 150 S

Gujarat Narmada Valley Fertilizers & Chemicals 201403 155.42 1325.48 1144.03 9.27 190.72 32.79 36.77 121.16 36.53 84.63 84.63 5.45 35 S

Gujarat Narmada Valley Fertilizers & Chemicals 201406 155.42 1013.23 960.12 10.07 63.18 61.80 51.28 -49.90 -49.90 -49.90 -3.21 35 S

Gujarat Narmada Valley Fertilizers & Chemicals 201409 155.42 1293.58 1221.55 13.67 85.70 64.12 51.95 -30.37 -30.37 -30.37 -1.95 35 S

Gujarat Narmada Valley Fertilizers & Chemicals 201412 155.42 1141.82 1077.27 11.27 75.82 70.43 51.42 -46.03 -46.03 -46.03 -2.96 35 S

Gujarat Pipavav Port 201403 483.44 144.09 12.12 64.65 5.48 97.03 8.40 17.39 61.02 61.02 61.02 1.47 0 S

Gujarat Pipavav Port 201406 483.44 155.82 12.45 69.38 7.02 105.91 8.29 17.09 80.53 80.53 80.53 1.67 0 S

Gujarat Pipavav Port 201409 483.44 157.15 12.97 74.23 19.19 115.08 9.20 16.35 89.53 0.00 89.53 89.53 1.85 0 S

Gujarat Pipavav Port 201412 483.44 169.59 14.90 83.97 5.12 105.64 0.06 16.27 89.32 89.32 89.32 1.85 0 S

Gujarat Themis Biosyn 201403 7.26 7.29 5.43 0.07 1.93 0.22 0.37 1.35 1.35 1.35 0.93 0 S

Gujarat Themis Biosyn 201406 7.26 7.64 6.00 0.04 1.68 0.13 0.36 1.19 1.19 1.19 0.82 0 S

Gujarat Themis Biosyn 201409 7.26 7.86 6.24 0.02 1.64 0.09 0.37 1.19 1.19 1.19 0.82 0 S

Gujarat Themis Biosyn 201412 7.26 7.90 6.11 0.00 1.78 0.08 0.33 1.37 1.37 1.37 0.95 0 S

Gulf Oil Corporation 201403 19.83 271.36 0.94 246.46 7.88 33.73 1.89 3.47 27.60 9.24 18.36 18.36 1.85 125 S

Gulf Oil Corporation 201406 9.92 22.79 0.98 21.96 3.19 5.01 0.48 0.33 9.74 1.65 8.09 8.09 1.63 125 S

Gulf Oil Corporation 201409 9.92 25.18 0.03 23.18 9.17 11.20 0.30 0.40 13.43 3.30 10.13 10.13 2.04 125 S

Gulf Oil Corporation 201412 9.92 30.59 0.11 25.16 7.80 13.34 1.07 0.35 14.09 4.64 9.45 9.45 1.91 125 S

Harrisons Malayalam 201403 18.45 98.65 2.35 99.55 0.80 2.25 3.77 1.70 -3.22 0.70 -2.32 -3.92 -2.12 10 S

Harrisons Malayalam 201406 18.45 75.50 2.33 86.82 0.62 -8.37 3.29 1.47 -13.13 -13.13 -13.13 -7.12 10 S

Harrisons Malayalam 201409 18.45 84.25 2.09 94.54 0.79 -7.41 3.43 1.54 -12.38 -12.38 -12.38 -6.71 10 S

Harrisons Malayalam 201412 18.45 82.32 2.45 79.23 0.74 6.28 3.60 1.55 1.13 1.27 1.13 0.69 10 S

Hatsun Agro Products 201403 10.77 642.07 1.65 614.04 2.96 32.64 12.09 18.21 2.33 -1.67 4.01 4.01 0.37 250 S

Hatsun Agro Products 201406 10.77 702.34 0.91 666.39 2.54 39.40 13.40 19.24 6.77 -0.57 7.33 7.33 0.68 250 S

Hatsun Agro Products 201409 10.77 744.17 1.02 694.19 1.93 52.94 16.31 23.21 13.42 3.15 10.27 10.27 0.95 250 S

Hatsun Agro Products 201412 10.87 712.17 1.06 659.01 1.60 55.81 16.93 25.50 13.38 0.49 12.89 12.89 1.19 250 S

Hawkins Cookers 201403 5.29 139.44 2.43 121.93 1.02 20.96 0.97 0.64 19.36 6.23 13.13 13.13 24.82 600 S

Hawkins Cookers 201406 5.29 95.41 1.79 86.37 1.27 12.11 0.88 0.71 10.52 3.45 7.07 7.07 13.37 600 S

Hawkins Cookers 201409 5.29 145.18 2.31 128.82 1.23 19.90 0.89 0.73 18.28 5.96 12.32 12.32 23.30 600 S

Hawkins Cookers 201412 5.29 110.57 1.96 107.12 0.69 6.11 0.79 0.74 4.57 1.50 3.07 3.07 5.81 600 S

HB Leasing & Finance Company 201403 11.00 0.00 0.14 -0.14 -0.14 -0.14 -0.14 -0.13 0 S

HB Leasing & Finance Company 201406 11.00 0.03 0.14 -0.71 -0.82 0.00 -0.82 0.00 -0.82 -0.82 -0.74 0 S

HB Leasing & Finance Company 201409 11.00 0.12 0.22 -0.10 0.00 -0.10 0.00 -0.10 -0.10 -0.09 0 S

HB Leasing & Finance Company 201412 11.00 0.13 -0.13 0.00 -0.13 -0.13 -0.13 -0.11 0 S

HB Portfolio 201403 12.27 -0.83 0.14 0.30 -0.99 0.21 0.01 -1.21 -0.06 -1.15 -1.15 -0.96 15 S

HB Portfolio 201406 12.27 0.73 0.29 0.43 0.00 0.01 0.42 0.09 0.33 0.33 0.27 15 S

HB Portfolio 201409 12.27 0.73 0.34 0.00 0.39 0.00 0.01 0.38 0.08 0.30 0.30 0.26 15 S

HB Portfolio 201412 12.27 0.99 0.40 0.06 0.65 0.00 0.01 0.64 0.13 0.51 0.51 0.43 15 S

Page 15: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Hester Biosciences 201403 8.51 21.85 12.15 0.63 10.33 3.58 1.54 5.21 1.29 3.92 3.92 4.60 20 S

Hester Biosciences 201406 8.51 23.30 16.02 0.02 7.30 0.97 0.83 5.51 1.16 4.34 4.34 5.11 20 S

Hester Biosciences 201409 8.51 21.49 15.98 0.02 5.53 1.09 0.85 3.58 0.84 2.74 2.74 3.22 20 S

Hester Biosciences 201412 8.51 20.91 0.97 15.55 0.02 6.35 0.96 0.85 4.54 1.17 3.37 3.37 3.96 20 S

Hindalco Industries 201403 206.48 8359.85 75.21 7590.95 212.47 1056.58 214.60 244.06 201.94 -46.21 248.15 248.15 1.20 100 S

Hindalco Industries 201406 206.49 7930.55 65.59 7247.73 216.30 964.71 337.56 187.06 440.09 112.59 327.50 327.50 1.59 100 S

Hindalco Industries 201409 206.51 8472.90 81.41 7657.31 223.35 1120.35 385.72 196.04 107.37 28.60 78.77 78.77 0.38 100 S

Hindalco Industries 201412 206.52 8471.71 131.32 7679.70 212.48 1135.81 447.47 216.26 472.08 112.72 359.36 359.36 1.74 100 S

Hindustan Copper 201403 462.61 496.25 4.81 260.24 36.83 277.65 0.83 41.23 235.59 98.71 136.88 136.88 1.48 20 S

Hindustan Copper 201406 462.61 293.34 3.56 271.77 18.04 43.17 0.18 27.19 15.80 2.60 13.20 13.20 0.14 20 S

Hindustan Copper 201409 462.61 217.21 3.59 187.81 16.82 49.81 0.15 33.43 16.23 -0.98 17.21 17.21 0.19 20 S

Hindustan Copper 201412 462.61 240.16 1.15 223.57 15.86 33.60 0.08 21.13 12.39 1.80 10.59 10.59 0.11 20 S

Hindustan Housing Company 201403 0.06 0.67 0.55 0.04 0.16 0.03 0.13 0.02 0.10 0.10 45.00 0 S

Hindustan Housing Company 201406 0.06 0.76 0.00 0.51 0.04 0.29 0.03 0.26 0.14 0.12 0.12 48.00 0 S

Hindustan Housing Company 201409 0.06 0.65 0.00 0.49 0.13 0.29 0.03 0.26 0.01 0.25 0.25 104.90 0 S

Hindustan Housing Company 201412 0.06 0.72 0.00 0.49 0.04 0.27 0.03 0.23 0.10 0.14 0.14 56.28 0 S

Hindustan Oil Exploration Company 201403 130.51 13.23 50.52 3.68 -33.60 5.50 33.28 -72.39 43.64 -116.03 -116.03 -8.89 0 S

Hindustan Oil Exploration Company 201406 130.51 12.05 6.47 1.53 7.11 4.93 13.61 -11.43 -11.43 -11.43 -0.88 0 S

Hindustan Oil Exploration Company 201409 130.51 11.97 16.27 2.69 -1.61 5.91 16.72 -1085.55 -1085.55 -1085.55 -83.18 0 S

Hindustan Oil Exploration Company 201412 130.51 9.93 19.10 1.75 -7.43 3.72 4.75 -118.01 -118.01 -118.01 -9.04 0 S

Hindustan Petroleum Corporation 201403 338.63 64126.81 65.49 58253.82 330.29 6268.77 198.47 579.32 5490.98 881.74 4609.24 4609.24 136.11 155 S

Hindustan Petroleum Corporation 201406 338.63 59151.71 64.07 58625.94 197.88 787.72 129.54 589.66 68.52 22.48 46.04 46.04 1.36 155 S

Hindustan Petroleum Corporation 201409 338.63 51633.18 55.54 50088.67 275.28 1875.33 186.89 388.01 1300.43 450.22 850.21 850.21 25.11 155 S

Hindustan Petroleum Corporation 201412 338.63 51045.24 60.91 51146.77 217.43 176.81 236.97 438.55 -498.71 -173.33 -325.38 -325.38 -9.61 155 S

Hindusthan National Glass & Industries 201403 17.47 476.06 8.09 425.34 1.46 60.27 66.83 60.59 -67.15 -3.96 -63.19 -63.19 -7.23 0 S

Hindusthan National Glass & Industries 201406 17.47 504.53 3.40 452.01 25.94 81.86 63.59 63.72 -45.45 -45.45 -45.45 -5.20 0 S

Hindusthan National Glass & Industries 201409 17.47 435.55 6.03 393.41 29.95 78.12 64.27 66.50 -52.65 -52.65 -52.65 -6.03 0 S

Hindusthan National Glass & Industries 201412 17.47 469.34 8.69 411.95 -0.15 65.93 65.55 62.05 -61.67 -61.67 -61.67 -7.06 0 S

Hipolin 201403 3.13 7.16 7.36 0.26 0.06 0.11 0.08 -0.13 0.03 -0.16 -0.16 0 S

Hipolin 201406 3.13 6.87 7.02 0.25 0.10 0.09 0.08 -0.06 -0.06 -0.06 -0.19 0 S

Hipolin 201409 3.13 5.05 5.18 0.16 0.04 0.09 0.08 -0.12 -0.12 -0.12 0 S

Hipolin 201412 3.13 4.66 4.69 0.16 0.13 0.07 0.08 -0.02 -0.02 -0.02 0 S

Hydro S & S Industries 201403 6.41 50.55 0.12 53.55 0.13 -2.74 0.77 0.73 -4.24 -1.16 -3.07 -3.07 -4.79 0 S

Hydro S & S Industries 201406 6.41 50.77 0.26 50.49 0.02 0.56 1.53 0.72 -1.69 -0.61 -1.08 -1.08 -1.68 0 S

Hydro S & S Industries 201409 6.41 56.78 0.26 56.41 0.01 0.64 2.08 0.89 -2.33 -0.84 -1.49 -1.49 -2.33 0 S

Hydro S & S Industries 201412 6.41 54.20 0.23 53.50 0.03 0.96 2.36 0.89 -2.29 -0.77 -1.51 -1.51 -2.36 0 S

IFL Promoters 201403 7.26 1.06 0.01 1.08 0.00 0.00 0.02 -0.02 -0.02 0 S

IFL Promoters 201406 7.26 0.02 -0.02 0.00 -0.03 0.00 -0.03 -0.03 0 S

IFL Promoters 201409 7.26 0.10 0.06 0.12 0.04 0.00 0.03 0.03 0.03 0 S

Impex Ferro Tech 201403 81.60 199.42 2.06 221.04 0.56 -19.00 9.80 2.90 -31.70 0.04 -31.74 -31.74 -3.89 0 S

Impex Ferro Tech 201406 81.60 123.58 1.79 131.48 0.50 -5.61 9.25 2.27 -17.13 5.80 -22.93 -22.93 -3.12 0 S

Impex Ferro Tech 201409 81.60 165.03 2.99 180.41 1.62 -10.77 8.45 2.18 -21.40 -5.80 -15.60 -15.60 -2.12 0 S

Impex Ferro Tech 201412 81.60 98.22 2.46 104.88 0.83 -3.37 3.82 2.16 -9.35 -9.35 -9.35 -1.15 0 S

Page 16: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

India Glycols 201403 30.96 683.56 6.27 657.26 2.11 34.68 35.42 21.25 -59.47 -13.91 -45.56 -45.56 -14.72 10 S

India Glycols 201406 30.96 725.32 14.99 684.41 11.76 67.66 43.61 22.10 1.95 0.64 1.31 1.31 0.42 10 S

India Glycols 201409 30.96 642.20 10.10 621.55 17.89 48.64 39.70 22.13 -28.69 -9.51 -19.18 -19.18 -6.19 10 S

India Glycols 201412 30.96 536.86 6.28 512.00 8.13 39.27 39.99 22.08 -65.93 -25.09 -40.84 -40.84 -13.19 10 S

India Motor Parts & Accessories 201403 8.32 129.42 0.26 118.82 0.99 11.85 0.11 11.74 3.78 7.96 7.96 9.57 90 S

India Motor Parts & Accessories 201406 8.32 134.81 0.26 125.09 0.90 10.88 0.24 10.64 3.42 7.21 7.21 8.67 90 S

India Motor Parts & Accessories 201409 8.32 125.25 0.21 116.99 5.18 13.66 0.17 13.49 3.25 10.24 10.24 12.31 90 S

India Motor Parts & Accessories 201412 8.32 128.98 0.26 120.09 0.82 9.97 0.20 9.77 3.34 6.43 6.43 7.72 90 S

Indian Hume Pipe Company 201403 4.85 230.71 3.29 214.46 2.98 22.52 9.67 2.22 10.64 4.36 6.27 6.27 2.59 120 S

Indian Hume Pipe Company 201406 4.85 195.41 1.52 178.34 1.51 20.10 10.02 1.45 8.63 3.01 5.62 5.62 2.32 120 S

Indian Hume Pipe Company 201409 4.85 249.90 1.12 224.08 0.46 27.40 11.44 2.91 16.17 4.41 11.76 11.76 4.86 120 S

Indian Hume Pipe Company 201412 4.85 263.76 1.82 237.70 6.78 34.66 12.40 3.29 18.97 6.51 12.46 12.46 5.14 120 S

Indo Amines 201403 31.12 59.88 -0.66 53.86 5.36 0.47 1.69 3.20 1.35 1.86 1.86 0.63 5 S

Indo Amines 201406 31.12 62.14 57.43 0.49 5.20 1.40 1.61 2.19 0.62 1.58 1.58 0.51 5 C

Indo Amines 201409 32.92 63.69 58.91 0.68 5.46 1.73 2.28 1.44 0.89 0.55 0.55 0.17 5 C

Indo Amines 201412 32.92 50.28 46.13 0.33 4.48 1.51 2.95 0.02 -0.11 0.13 0.13 0.04 5 C

Indraprastha Gas 201403 140.00 966.48 1.57 775.86 6.42 198.61 9.63 55.76 133.22 42.73 90.49 90.49 6.46 55 S

Indraprastha Gas 201406 140.00 867.18 1.55 660.38 7.77 216.12 9.13 36.83 170.16 56.13 114.03 114.03 8.15 55 S

Indraprastha Gas 201409 140.00 948.86 2.19 734.20 8.55 225.40 10.39 36.96 178.05 58.44 119.61 119.61 8.54 55 S

Indraprastha Gas 201412 140.00 940.97 3.44 752.40 11.38 203.39 6.33 37.56 159.50 51.30 108.20 108.20 7.73 55 S

Industrial & Prudential Investment Company 201403 0.58 0.00 0.19 0.16 0.03 0.00 0.03 0.03 0.03 0.49 550 S

Industrial & Prudential Investment Company 201406 0.58 5.36 0.10 5.26 0.00 5.26 5.26 5.26 90.29 550 S

Industrial & Prudential Investment Company 201409 0.58 1.20 0.11 1.09 0.00 1.09 0.09 1.00 1.00 17.11 550 S

Industrial & Prudential Investment Company 201412 0.58 0.87 0.08 0.79 0.00 0.79 0.09 0.70 0.70 12.00 550 S

Informed Technologies India 201403 4.17 0.74 0.49 0.26 0.51 0.01 0.04 0.47 0.38 0.09 0.09 0.20 10 S

Informed Technologies India 201406 4.17 0.55 0.64 0.60 0.51 0.01 0.05 0.45 0.45 0.45 1.09 10 S

Informed Technologies India 201409 4.17 0.56 0.56 0.45 0.45 0.01 0.03 0.41 0.41 0.41 0.99 10 S

Informed Technologies India 201412 4.17 0.70 0.60 0.32 0.41 0.01 0.05 0.35 0.35 0.35 0.85 10 S

Jagran Prakashan 201403 62.25 409.56 11.19 341.79 45.81 124.77 10.10 22.00 82.60 27.42 55.18 55.15 1.77 200 C

Jagran Prakashan 201406 62.25 430.13 10.17 333.26 6.92 113.95 8.37 23.79 81.79 26.70 55.09 55.13 1.77 200 C

Jagran Prakashan 201409 62.25 425.19 11.08 332.35 9.47 113.38 7.35 24.53 81.51 24.91 56.60 56.55 1.82 200 C

Jagran Prakashan 201412 62.25 458.40 12.06 337.98 0.99 133.47 7.87 26.56 99.05 32.31 66.74 66.62 2.14 200 C

Jai Mata Glass 201403 10.00 0.06 -0.03 -0.09 0.01 -0.10 -0.10 -0.10 -0.01 0 S

Jai Mata Glass 201406 10.00 0.01 0.03 -0.01 0.01 -0.03 -0.03 -0.03 0.00 0 S

Jai Mata Glass 201409 10.00 0.10 0.06 0.04 0.01 0.02 0.02 0.02 0.00 0 S

Jai Mata Glass 201412 10.00 0.00 0.24 -0.24 0.01 -0.25 -0.25 -0.25 -0.03 0 S

Jain Studios 201403 28.60 7.12 7.37 0.72 0.47 0.00 0.24 0.23 0.56 -0.33 -0.33 -0.12 0 S

Jain Studios 201406 28.60 8.30 7.82 0.02 0.51 0.00 0.30 0.20 0.20 0.20 0.07 0 S

Jain Studios 201409 28.60 8.80 8.17 0.01 0.65 0.15 0.29 0.21 0.21 0.21 0.07 0 S

Jain Studios 201412 28.60 4.69 4.21 0.00 0.48 0.00 0.28 0.19 0.19 0.19 0.07 0 S

Jay Ushin 201403 3.87 150.33 146.70 2.04 5.67 1.60 2.84 1.23 1.27 -0.04 -0.04 -0.11 25 S

Jay Ushin 201406 3.87 151.05 145.72 2.39 7.72 2.41 3.06 2.26 0.96 1.31 1.31 3.38 25 S

Jay Ushin 201409 3.87 167.74 163.78 3.79 7.75 2.18 2.97 2.61 1.06 1.55 1.55 4.00 25 S

Jay Ushin 201412 3.87 161.03 157.07 3.11 7.06 2.93 3.57 0.56 0.52 0.04 0.04 0.10 25 S

Page 17: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Jaypee Infratech 201403 1388.93 765.06 508.93 0.51 256.64 214.83 3.17 38.64 25.45 13.19 13.19 0.09 0 S

Jaypee Infratech 201406 1388.93 705.64 432.58 3.75 276.81 211.75 6.91 58.15 12.19 45.96 45.96 0.33 0 S

Jaypee Infratech 201409 1388.93 855.60 476.87 1.81 380.54 227.18 6.72 146.64 30.74 115.90 115.90 0.84 0 S

Jaypee Infratech 201412 1388.93 863.19 506.57 3.42 360.04 230.64 6.82 122.58 25.69 96.89 96.89 0.70 0 S

Jaysynth Dyestuff (India) 201403 0.87 37.06 0.45 34.40 0.27 3.38 0.25 3.13 1.31 1.82 1.82 2.09 20 S

Jaysynth Dyestuff (India) 201406 0.87 35.54 0.53 33.70 0.29 2.66 0.25 2.41 0.69 1.72 1.72 1.98 20 S

Jaysynth Dyestuff (India) 201409 0.87 29.85 1.18 29.15 0.13 2.01 0.28 1.73 0.47 1.26 1.26 1.45 20 S

Jaysynth Dyestuff (India) 201412 0.87 26.76 0.55 25.52 0.23 2.02 0.28 1.74 0.51 1.23 1.23 1.42 20 S

JJ Finance Corporation 201403 2.82 0.16 0.03 0.00 0.13 0.03 0.10 -0.04 0.14 0.14 0.49 0 S

JJ Finance Corporation 201406 2.82 0.04 0.02 0.02 0.03 -0.01 0.01 -0.02 -0.02 -0.06 0 S

JJ Finance Corporation 201409 2.82 0.28 0.07 0.21 0.03 0.18 0.02 0.16 0.16 0.55 0 S

JJ Finance Corporation 201412 2.82 0.05 0.04 0.01 0.03 -0.02 0.00 -0.03 -0.03 -0.09 0 S

JMC Projects (India) 201403 26.12 699.81 2.77 659.20 1.20 44.58 13.13 15.27 16.18 5.50 10.68 10.68 4.09 10 S

JMC Projects (India) 201406 26.12 601.96 0.54 567.89 0.83 35.44 16.95 12.17 6.32 2.03 4.29 4.29 1.64 10 S

JMC Projects (India) 201409 26.12 581.48 0.29 545.46 1.78 38.09 19.98 12.11 6.00 1.67 4.33 4.33 1.66 10 S

JMC Projects (India) 201412 26.12 553.87 -0.14 514.32 2.71 42.12 22.96 12.58 6.58 1.97 4.61 4.61 1.77 10 S

JMD Telefilms Industries 201403 7.22 156.45 -0.13 156.37 0.24 0.20 0.12 0.09 0.36 -0.27 -0.27 -0.04 5 C

JMD Telefilms Industries 201406 7.22 109.44 0.10 109.21 0.14 0.47 0.11 0.36 0.36 0.36 0.05 5 C

JMD Telefilms Industries 201409 7.22 139.74 -0.05 139.45 0.15 0.39 0.11 0.28 0.28 0.28 0.04 5 C

JMD Telefilms Industries 201412 7.22 95.95 0.06 95.57 0.40 0.84 0.11 0.73 0.73 0.73 0.10 5 C

JPT Securities 201403 3.01 0.05 0.04 0.01 0.02 0.02 0.00 0.02 0.02 0.07 0 S

JPT Securities 201406 3.01 0.11 0.04 0.07 0.07 0.02 0.05 0.05 0.17 0 S

JPT Securities 201409 3.01 0.10 0.04 0.15 0.22 0.22 0.02 0.20 0.20 0.66 0 S

JPT Securities 201412 3.01 0.10 0.04 0.06 0.06 0.02 0.04 0.04 0.14 0 S

JTL Infra 201403 10.01 26.96 0.05 26.30 0.71 0.57 0.14 0.01 0.02 -0.01 -0.01 -0.01 0 S

JTL Infra 201406 10.01 30.17 0.35 29.74 0.78 0.25 0.13 0.39 0.13 0.26 0.26 0.26 0 S

JTL Infra 201409 10.01 39.21 0.41 38.73 0.89 0.30 0.15 0.44 0.14 0.31 0.31 0.30 0 S

JTL Infra 201412 10.01 24.09 0.22 23.73 0.58 0.31 0.15 0.12 0.04 0.08 0.08 0.08 0 S

Kaiser Corporation 201403 5.26 0.11 0.02 0.12 0.01 0.00 0.01 0.00 0.00 0.00 0 S

Kaiser Corporation 201406 5.26 0.09 0.02 0.10 0.03 0.04 0.00 0.04 0.01 0.03 0.03 0.01 0 S

Kaiser Corporation 201409 5.26 0.09 0.02 0.11 0.01 0.00 0.00 0.02 -0.02 -0.02 -0.04 0 S

Kaiser Corporation 201412 5.26 0.10 0.02 0.11 0.01 0.01 0.00 0.01 0.01 0 S

Kakatiya Cement Sugar & Industries 201403 7.77 63.08 63.27 0.80 0.60 0.42 1.79 -1.61 -2.85 1.24 1.24 1.60 27 S

Kakatiya Cement Sugar & Industries 201406 7.77 44.92 40.18 0.42 5.16 0.28 1.80 3.09 -0.02 3.10 3.10 3.99 27 S

Kakatiya Cement Sugar & Industries 201409 7.77 61.89 58.26 1.01 4.63 0.03 1.81 2.80 0.57 2.23 2.23 2.86 27 S

Kakatiya Cement Sugar & Industries 201412 7.77 36.21 30.05 1.04 7.19 0.11 1.80 5.28 0.48 4.80 4.80 6.18 27 S

Kandagiri Spinning Mills 201403 3.86 48.94 0.03 43.84 0.16 5.30 2.71 2.00 0.13 0.09 0.04 0.04 1.27 0 S

Kandagiri Spinning Mills 201406 3.86 42.41 0.02 35.72 0.06 6.77 2.70 1.81 2.26 0.64 1.62 1.62 4.20 0 S

Kandagiri Spinning Mills 201409 3.86 56.73 0.09 49.98 0.12 6.96 2.80 1.81 2.35 0.89 1.46 1.46 3.79 0 S

Kandagiri Spinning Mills 201412 3.86 45.24 0.01 43.22 0.13 2.16 2.77 1.86 -2.47 -0.77 -1.69 -1.69 -4.40 0 S

Karma Energy 201403 11.57 2.19 1.43 3.06 0.39 0.95 1.69 1.92 -2.66 -0.82 -1.85 -1.85 -1.60 5 S

Karma Energy 201406 11.57 3.01 0.18 2.61 0.55 1.12 1.84 1.20 -1.92 -0.30 -1.62 -1.62 -1.40 5 S

Karma Energy 201409 11.57 2.72 0.06 2.41 0.42 0.79 1.78 1.22 1.60 0.22 1.37 1.37 1.19 5 S

Karma Energy 201412 11.57 0.68 0.25 2.16 -0.20 -1.42 2.33 1.22 -4.97 -1.41 -3.56 -3.56 -3.07 5 S

Page 18: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Kartik Investments Trust 201403 0.24 0.00 0.01 0.01 0.00 0.00 0.00 0.02 0 S

Kartik Investments Trust 201406 0.24 0.01 0.01 0 S

Kartik Investments Trust 201409 0.24 0.12 0.01 0.01 0.12 0.12 0.04 0.09 0.09 3.50 0 S

Kartik Investments Trust 201412 0.24 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.08 0 S

KEI Industries 201403 14.75 464.65 2.64 423.11 0.38 44.57 31.22 5.42 7.92 3.65 4.27 4.27 0.58 10 S

KEI Industries 201406 15.45 390.54 2.32 354.90 0.65 38.61 26.56 6.30 5.75 2.21 3.55 3.55 0.47 10 S

KEI Industries 201409 15.45 502.34 2.51 456.60 0.80 49.05 29.31 6.13 13.61 4.35 9.26 9.26 1.20 10 S

KEI Industries 201412 15.45 496.64 2.13 447.05 0.14 51.86 31.91 6.08 13.87 4.96 8.91 8.91 1.15 10 S

Kemp & Company 201403 1.08 1.97 0.17 1.95 0.23 0.42 0.04 0.38 0.06 0.32 0.32 2.94 10 S

Kemp & Company 201406 1.08 1.65 0.17 1.73 0.04 0.13 0.05 0.07 0.02 0.05 0.05 0.50 10 S

Kemp & Company 201409 1.08 1.53 0.17 1.68 0.46 0.48 0.05 0.43 0.02 0.41 0.41 3.81 10 S

Kemp & Company 201412 1.08 1.51 0.17 1.49 0.01 0.19 0.05 0.14 0.05 0.09 0.09 0.82 10 S

Kesar Terminals & Infrastructure 201403 5.25 10.06 0.15 3.91 0.06 6.36 0.52 0.73 5.11 1.77 3.35 3.35 6.37 30 S

Kesar Terminals & Infrastructure 201406 5.25 10.25 0.01 3.43 0.03 6.86 0.56 0.51 5.79 2.00 3.80 3.80 7.23 30 S

Kesar Terminals & Infrastructure 201409 5.25 10.30 0.01 3.52 0.02 6.81 0.58 0.52 5.71 1.95 3.76 3.76 7.16 30 S

Kesar Terminals & Infrastructure 201412 5.25 11.09 0.00 4.29 0.03 6.84 0.60 0.70 5.55 1.14 4.41 4.41 8.40 30 S

Keynote Corporate Services 201403 7.02 1.34 0.01 2.33 0.74 -0.24 0.05 -0.29 -0.20 -0.09 -0.09 -0.13 10 S

Keynote Corporate Services 201406 7.02 0.49 0.00 1.15 0.27 -0.38 0.01 0.12 -0.52 -0.02 -0.50 -0.50 -0.70 10 S

Keynote Corporate Services 201409 7.02 0.59 0.00 1.14 0.63 0.09 0.01 0.13 -0.05 0.01 -0.06 -0.06 -0.09 10 S

Keynote Corporate Services 201412 7.02 0.52 0.00 1.10 0.48 -0.11 0.01 0.13 -0.24 0.07 -0.31 -0.31 -0.44 10 S

KIFS Financial Services 201403 10.82 2.61 0.08 0.01 2.53 2.05 0.48 0.48 0.48 0.45 5 S

KIFS Financial Services 201406 10.82 0.72 0.09 0.63 0.01 0.62 0.62 0.62 0.57 5 S

KIFS Financial Services 201409 10.82 1.08 0.08 0.00 1.00 0.14 0.86 0.86 0.86 0.80 5 S

KIFS Financial Services 201412 10.82 0.88 0.11 0.01 0.77 0.17 0.61 0.61 0.61 0.56 5 S

Kilburn Engineering 201403 13.26 47.40 0.25 44.77 0.83 3.71 0.95 0.83 1.93 0.62 1.31 1.31 0.99 0 S

Kilburn Engineering 201406 13.26 14.90 0.29 13.86 1.54 2.87 1.32 1.05 0.50 0.15 0.35 0.35 0.26 0 S

Kilburn Engineering 201409 13.26 26.93 0.51 24.37 1.36 4.43 1.50 0.97 1.96 0.14 1.82 1.82 1.37 0 S

Kilburn Engineering 201412 13.26 38.22 0.05 33.96 0.28 4.59 1.29 1.02 2.28 0.65 1.63 1.63 1.23 0 S

Kilitch Drugs (India) 201403 13.23 6.34 -0.20 9.97 1.75 -2.09 0.45 -2.54 -0.69 -1.85 -1.85 -1.39 0 S

Kilitch Drugs (India) 201406 13.23 5.56 0.15 5.57 0.66 0.80 0.53 0.27 -0.23 0.50 0.50 0.38 0 S

Kilitch Drugs (India) 201409 13.23 6.05 0.17 5.29 0.61 1.53 0.55 0.98 -0.36 1.33 1.33 1.01 0 S

Kilitch Drugs (India) 201412 13.23 3.61 0.19 4.84 0.71 -0.34 0.58 -0.91 -0.16 -0.75 -0.75 -0.57 0 S

KLG Capital Services 201403 3.20 0.06 0.03 0.03 0.03 0.01 0.02 0.02 0.07 0 S

KLG Capital Services 201406 3.20 0.12 0.02 0.10 0.00 0.10 0.03 0.07 0.07 0.21 0 S

KLG Capital Services 201409 3.20 0.10 0.04 0.04 0.10 0.10 0.03 0.07 0.07 0.23 0 S

KLG Capital Services 201412 3.20 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.01 0 S

KM Sugar Mills 201403 18.40 113.59 89.87 1.02 24.74 2.66 2.53 19.55 0.52 19.03 19.03 2.07 0 S

KM Sugar Mills 201406 18.40 127.25 113.45 0.49 14.29 3.51 2.29 8.49 0.46 8.03 8.03 0.87 0 S

KM Sugar Mills 201409 18.40 89.90 79.62 0.05 10.33 2.89 2.45 4.99 0.74 4.25 4.25 0.46 0 S

KM Sugar Mills 201412 18.40 57.49 62.31 0.56 -4.26 1.36 2.20 -7.82 -0.05 -7.77 -7.77 -0.84 0 S

KNR Construction 201403 28.12 265.56 -5.12 223.21 10.62 47.85 5.92 14.10 27.83 -0.18 28.01 28.01 9.96 10 S

KNR Construction 201406 28.12 236.44 0.04 205.43 2.85 33.91 2.97 15.36 15.57 -4.22 19.80 19.80 7.04 10 S

KNR Construction 201409 28.12 170.21 0.21 140.06 2.20 32.56 3.23 13.23 16.09 2.14 13.95 13.95 4.96 10 S

KNR Construction 201412 28.12 213.16 0.40 183.54 2.01 32.03 2.86 12.89 16.29 1.40 14.88 14.88 5.29 10 S

Page 19: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Kohinoor Foods 201403 35.24 414.24 0.07 383.40 0.65 31.56 23.28 3.01 5.27 -2.72 -7.28 7.99 -2.06 0 S

Kohinoor Foods 201406 35.24 328.78 0.09 297.83 0.24 31.28 23.06 2.66 5.56 1.11 4.45 4.45 1.26 0 S

Kohinoor Foods 201409 35.24 253.32 0.40 221.92 0.35 32.15 23.73 2.57 5.85 1.28 4.57 4.57 1.30 0 S

Kohinoor Foods 201412 35.24 279.84 0.33 249.02 0.36 31.51 23.96 3.00 4.55 0.95 3.59 3.59 1.02 0 S

KRBL 201403 23.58 859.61 743.64 4.34 120.31 31.15 15.23 78.91 19.14 59.77 59.77 2.54 120 C

KRBL 201406 23.58 807.87 674.41 2.94 136.40 29.10 16.25 89.08 16.19 72.89 72.89 3.10 120 C

KRBL 201409 23.58 700.02 566.47 0.44 133.99 15.86 12.83 100.14 19.50 80.64 80.64 3.43 120 C

KRBL 201412 23.58 766.01 632.79 1.32 134.54 15.68 12.30 103.25 20.73 82.52 82.52 3.51 120 C

Lactose (India) 201403 8.00 7.44 -0.15 6.17 0.21 1.33 0.78 0.98 -0.43 -0.05 -0.38 -0.38 -0.47 0 S

Lactose (India) 201406 8.42 5.76 0.16 4.81 0.13 1.25 0.51 0.41 0.33 0.11 0.22 0.22 0.27 0 S

Lactose (India) 201409 8.42 4.40 0.16 3.72 0.11 0.95 0.51 0.41 0.04 0.01 0.03 0.03 0.03 0 S

Lactose (India) 201412 8.42 6.20 0.16 5.01 0.07 1.42 0.51 0.41 0.51 0.16 0.35 0.35 0.41 0 S

Lloyd Electric & Engineering 201403 35.32 510.69 9.90 443.72 76.87 36.13 6.93 33.81 -3.91 37.72 37.72 10.68 10 S

Lloyd Electric & Engineering 201406 35.32 533.57 0.06 478.51 0.00 55.12 21.48 6.12 27.52 5.50 22.02 22.02 6.23 10 S

Lloyd Electric & Engineering 201409 35.32 304.41 271.28 33.13 21.39 6.25 5.49 1.10 4.39 4.39 1.24 10 S

Lloyd Electric & Engineering 201412 35.32 378.67 2.44 342.89 38.22 24.92 6.40 6.90 1.72 5.18 5.18 1.47 10 S

Lohia Securities 201403 4.98 7.19 0.00 5.61 0.36 1.95 0.30 0.12 1.52 0.16 1.37 1.37 2.74 2 S

Lohia Securities 201406 4.98 11.46 0.00 8.60 0.31 3.17 0.25 0.11 2.81 2.81 2.81 5.64 2 S

Lohia Securities 201409 4.98 8.29 0.00 9.51 0.32 -0.91 0.25 0.11 -1.27 -1.27 -1.27 -2.55 2 S

Lohia Securities 201412 4.98 9.90 0.00 9.16 0.30 1.04 0.23 0.12 0.69 0.69 0.69 1.38 2 S

Longview Tea Company 201403 3.00 0.24 0.33 0.20 0.11 0.02 0.09 0.03 0.07 0.07 0.22 0 S

Longview Tea Company 201406 3.00 0.08 0.16 0.08 0.02 0.07 0.01 0.05 0.05 0.18 0 S

Longview Tea Company 201409 3.00 0.18 0.17 -0.01 0.02 -0.03 -0.03 -0.03 -0.07 0 S

Longview Tea Company 201412 3.00 0.47 0.58 0.17 0.06 0.02 0.05 0.01 0.04 0.04 0.12 0 S

Loyal Textile Mills 201403 4.82 365.29 26.24 349.89 3.13 44.77 16.96 18.39 9.42 3.14 6.28 6.28 13.04 75 S

Loyal Textile Mills 201406 4.82 327.32 18.68 304.64 0.46 41.82 18.02 19.89 3.91 1.41 2.50 2.50 5.19 75 S

Loyal Textile Mills 201409 4.82 327.47 20.96 310.47 0.32 38.28 17.60 19.93 0.75 0.30 0.45 0.45 0.95 75 S

Loyal Textile Mills 201412 4.82 332.25 19.47 313.50 0.22 38.44 16.85 20.20 1.41 0.48 0.93 0.93 1.91 75 S

Mackinnon Mackenzie & Company 201403 0.25 0.04 0.07 0.35 -0.25 0.00 0.00 -0.25 -0.25 -0.25 0 S

Mackinnon Mackenzie & Company 201406 0.25 0.04 0.01 0.15 -0.10 0.01 -0.11 -0.11 -0.11 0 S

Mackinnon Mackenzie & Company 201409 0.25 0.04 0.01 0.26 -0.22 0.00 -0.22 -0.22 -0.22 0 S

Mackinnon Mackenzie & Company 201412 0.25 0.04 0.01 0.37 -0.33 0.01 0.00 -0.34 -0.34 -0.34 0 S

Magna Electro Castings 201403 4.58 20.07 0.65 18.02 0.29 2.98 0.26 1.71 1.01 0.34 0.68 0.68 1.47 16 S

Magna Electro Castings 201406 4.58 21.71 1.09 19.17 0.14 3.77 0.52 1.75 1.51 0.25 1.27 1.27 2.74 16 S

Magna Electro Castings 201409 4.58 28.69 2.40 25.82 0.11 5.38 0.55 1.75 3.08 0.75 2.33 2.33 5.08 16 S

Magna Electro Castings 201412 4.58 24.27 0.69 21.62 0.11 3.45 0.56 1.75 1.14 0.25 0.89 0.89 1.94 16 S

Maharashtra Polybutenes 201403 15.59 4.56 0.75 0.08 3.90 1.04 -0.78 3.64 0.05 3.59 3.59 -0.23 0 S

Maharashtra Polybutenes 201406 15.59 0.14 0.62 0.04 -0.44 0.56 0.13 -1.13 -1.13 -1.13 -0.07 0 S

Maharashtra Polybutenes 201409 15.59 0.28 -0.12 0.03 0.43 0.58 0.12 -0.27 0.00 -0.27 -0.27 -0.02 0 S

Maharashtra Polybutenes 201412 15.59 5.19 9.08 0.02 -3.88 0.66 0.12 -4.66 -4.66 -4.66 -0.30 0 S

Mathew Easow Research Securities 201403 6.65 0.68 0.96 -0.28 0.00 0.01 -0.29 0.00 -0.28 -0.28 -0.43 0 S

Mathew Easow Research Securities 201406 6.65 3.44 3.45 0.00 0.00 0.01 -0.01 -0.01 -0.01 -0.02 0 S

Mathew Easow Research Securities 201409 6.65 5.31 3.28 2.03 0.01 0.01 2.01 0.21 1.80 1.80 2.71 0 S

Mathew Easow Research Securities 201412 6.65 1.05 1.19 -0.14 0.00 0.01 -0.15 -0.15 -0.15 -0.23 0 S

Page 20: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Mcleod Russel India 201403 54.73 314.42 6.80 490.24 10.90 -158.12 14.25 -2.65 -168.82 23.44 -192.26 -192.26 -17.56 140 S

Mcleod Russel India 201406 54.73 99.38 1.28 130.61 18.88 -11.07 11.49 9.44 -32.00 0.00 -32.00 -32.00 -2.92 140 S

Mcleod Russel India 201409 54.73 487.19 8.10 243.82 10.59 262.06 18.44 22.12 221.50 0.00 221.50 221.50 20.24 140 S

Mcleod Russel India 201412 54.73 473.28 7.80 374.16 10.37 117.29 19.84 17.02 80.43 80.43 80.43 7.35 140 S

Medi-Caps 201403 12.47 7.38 0.52 6.92 -0.15 0.84 0.22 0.62 0.33 0.29 0.29 0.23 0 S

Medi-Caps 201406 12.47 7.04 0.10 6.31 0.83 0.08 0.75 0.18 0.57 0.57 0.45 0 S

Medi-Caps 201409 12.47 7.56 0.14 7.28 0.51 0.93 0.09 0.84 0.27 0.57 0.57 0.46 0 S

Medi-Caps 201412 12.47 6.59 0.03 6.22 0.05 0.45 0.09 0.37 0.20 0.17 0.17 0.13 0 S

Modern Steels 201403 13.23 65.54 0.09 64.20 0.48 1.91 5.38 1.17 -4.64 -1.48 -3.16 -3.16 -2.51 0 S

Modern Steels 201406 14.40 75.19 0.27 73.07 0.93 3.32 5.29 1.15 -3.12 -0.98 -2.14 -2.14 -1.55 0 S

Modern Steels 201409 14.40 83.50 0.29 83.54 1.18 1.43 6.27 1.49 -6.33 -2.00 -4.33 -4.33 -3.15 0 S

Modern Steels 201412 14.40 79.93 0.30 78.95 0.73 2.01 6.81 1.54 -6.34 -1.76 -4.58 -4.58 -3.33 0 S

Monnet Industries 201403 3.68 0.15 0.16 2.97 2.95 5.95 0.04 -3.04 -3.04 -3.04 -8.25 0 S

Monnet Industries 201406 3.68 0.10 0.14 2.97 2.93 6.01 0.03 -3.11 -3.11 -3.11 -8.45 0 S

Monnet Industries 201409 3.68 4.17 5.17 3.03 2.03 6.07 0.04 -4.08 0.00 -4.08 -4.08 -11.08 0 S

Monnet Industries 201412 3.68 6.69 7.32 2.97 2.34 6.10 0.05 -3.81 -3.81 -3.81 -10.35 0 S

Monnet Project Developers 201403 7.41 0.10 0.09 -0.02 0.00 -0.02 -0.02 -0.02 -0.03 0 S

Monnet Project Developers 201406 7.41 0.05 0.09 0.04 0.00 0.04 0.01 0.03 0.03 0.03 0 S

Monnet Project Developers 201409 7.41 0.06 0.08 0.03 0.00 0.02 0.01 0.01 0.01 0.02 0 S

Monnet Project Developers 201412 7.41 0.43 0.09 -0.33 0.00 -0.34 -0.02 -0.32 -0.32 -0.42 0 S

Moryo Industries 201403 8.25 1.53 -0.38 4.56 -3.42 -3.42 0.04 -3.46 -3.46 -2.09 0 S

Moryo Industries 201406 8.25 0.27 0.48 0.19 0.55 0.55 0.55 0.55 0.33 0 S

Moryo Industries 201409 8.25 0.34 0.02 1.16 -0.79 -0.79 -0.79 -0.79 -0.48 0 S

Moryo Industries 201412 8.25 0.33 -0.18 0.51 0.51 0.51 0.51 0.31 0 S

MSR India 201403 31.44 7.65 7.73 0.02 -0.05 0.01 -0.06 0.07 -0.13 -0.13 0 S

MSR India 201406 31.44 10.13 10.01 0.02 0.15 0.02 0.14 0.14 0.14 0.02 0 S

MSR India 201409 31.44 19.40 19.29 0.02 0.13 0.11 0.02 0.02 0.02 0.01 0 S

MSR India 201412 31.44 24.81 23.53 1.27 0.00 0.02 1.25 1.25 1.25 0.04 0 S

Mukand Engineers 201403 12.58 37.33 0.10 34.51 0.31 3.23 1.06 0.27 1.90 0.68 1.22 1.22 0.97 10 S

Mukand Engineers 201406 12.58 26.36 0.12 24.57 0.41 2.32 1.39 0.32 0.61 0.19 0.42 0.42 0.33 10 S

Mukand Engineers 201409 12.58 40.59 0.19 38.91 0.40 2.27 1.38 0.27 0.62 0.23 0.39 0.39 0.31 10 S

Mukand Engineers 201412 12.58 35.82 0.07 33.93 0.33 2.29 1.63 0.30 0.36 0.12 0.24 0.24 0.19 10 S

MVL 201403 60.12 36.38 0.20 27.59 8.99 9.32 0.23 5.08 -0.03 5.11 5.11 0.09 0 C

MVL 201406 60.12 16.10 0.62 12.92 3.80 3.31 0.16 0.74 0.17 0.58 0.58 0.01 0 C

MVL 201409 60.12 8.52 0.48 10.94 -1.94 4.02 0.15 -6.11 0.08 -6.18 -6.18 -0.10 0 C

MVL 201412 60.12 7.27 0.65 13.71 -5.79 4.46 0.59 -10.84 -10.84 -10.84 -0.18 0 C

Nagreeka Capital & Infrastructure 201403 6.31 4.78 0.22 4.56 3.43 0.01 1.13 0.00 1.13 1.13 0.90 0 S

Nagreeka Capital & Infrastructure 201406 6.31 4.95 0.10 4.85 4.66 0.01 0.18 0.18 0.18 0.15 0 S

Nagreeka Capital & Infrastructure 201409 6.31 6.41 0.19 6.22 5.87 0.01 0.35 0.35 0.35 0.27 0 S

Nagreeka Capital & Infrastructure 201412 6.31 -5.73 2.10 -7.83 6.04 0.01 -13.88 -13.88 -13.88 -11.00 0 S

Nagreeka Exports 201403 6.26 190.02 184.60 4.38 9.80 5.73 2.40 1.68 5.22 -3.54 -3.54 -2.83 10 S

Nagreeka Exports 201406 6.26 124.06 113.57 0.04 10.53 6.51 2.56 1.45 1.45 1.45 1.16 10 S

Nagreeka Exports 201409 6.26 91.81 83.98 0.15 7.98 4.85 2.53 0.60 0.60 0.60 0.48 10 S

Nagreeka Exports 201412 6.26 133.55 125.79 0.15 7.91 4.88 2.56 0.46 0.46 0.46 0.37 10 S

Page 21: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

National General Industries 201403 4.66 4.28 4.39 0.20 0.09 0.13 0.08 -0.14 -0.01 -0.13 -0.13 0 S

National General Industries 201406 4.66 4.02 3.91 0.56 0.67 0.12 0.07 0.48 0.09 0.39 0.39 0.71 0 S

National General Industries 201409 4.66 3.75 3.66 0.09 0.18 0.12 0.06 -0.05 -0.01 -0.04 -0.04 -0.07 0 S

National General Industries 201412 4.66 4.67 4.03 0.05 0.69 0.17 0.15 0.04 0.04 0.04 0.06 0 S

National Steel & Agro Industries 201403 44.50 1001.77 1.03 957.58 45.22 27.41 4.96 12.85 4.63 5.66 8.22 1.27 0 S

National Steel & Agro Industries 201406 44.50 900.98 1.23 857.04 45.17 28.62 3.74 12.81 4.35 8.46 8.46 1.90 0 S

National Steel & Agro Industries 201409 44.50 975.16 0.18 927.81 47.53 31.60 3.81 12.12 4.94 7.18 7.18 1.61 0 S

National Steel & Agro Industries 201412 44.50 974.27 0.15 926.59 0.01 47.84 32.15 3.82 11.87 4.05 7.82 7.82 1.76 0 S

Naturite Agro Products 201409 5.30 0.87 0.78 0.00 0.09 0.00 0.05 0.04 0.04 0.04 0.01 0 S

Naturite Agro Products 201412 5.30 0.81 0.64 0.00 0.17 0.05 0.13 0.13 0.13 0.24 0 S

Navneet Education 201403 47.64 188.27 0.24 155.11 1.18 34.58 3.09 5.76 25.73 9.46 16.27 16.27 0.68 100 S

Navneet Education 201406 47.64 493.65 0.02 343.39 0.67 150.95 5.81 6.60 138.54 48.70 89.84 89.84 3.77 100 S

Navneet Education 201409 47.64 147.67 0.14 121.75 1.07 27.13 1.32 6.74 19.07 7.12 11.95 11.95 0.50 100 S

Navneet Education 201412 47.64 134.31 0.15 110.54 0.62 24.54 0.34 7.25 16.95 5.11 11.84 11.84 0.50 100 S

NCL Research & Financial Services 201403 5.82 29.39 30.81 -1.41 0.02 -1.44 0.42 -1.86 -1.86 -3.19 5 S

NCL Research & Financial Services 201406 5.82 1.33 0.25 1.08 0.01 1.06 1.06 1.06 1.82 5 S

NCL Research & Financial Services 201409 5.82 1.26 0.20 1.05 0.03 1.02 1.02 1.02 1.76 5 S

NCL Research & Financial Services 201412 29.09 1.24 0.41 0.83 0.02 0.81 0.81 0.81 0.06 5 S

NDA Securities 201403 5.09 0.81 0.91 0.17 0.07 0.03 0.05 -0.01 -0.01 -0.01 -0.02 0 S

NDA Securities 201406 5.09 1.17 1.14 0.13 0.16 0.03 0.05 0.08 0.00 0.08 0.08 0.17 0 S

NDA Securities 201409 5.09 1.12 1.25 0.14 0.01 0.03 0.05 -0.07 -0.07 -0.07 -0.13 0 S

NDA Securities 201412 5.09 0.97 1.19 0.14 -0.08 0.04 0.05 -0.17 0.00 -0.17 -0.17 -0.33 0 S

Neptune Exports 201403 3.00 0.41 0.54 0.34 0.20 0.05 0.16 0.03 0.12 0.12 0.41 0 S

Neptune Exports 201406 3.00 0.42 0.08 0.08 0.41 0.02 0.40 0.07 0.33 0.33 1.09 0 S

Neptune Exports 201409 3.00 0.44 0.07 1.78 2.16 0.02 2.14 0.41 1.73 1.73 5.75 0 S

Neptune Exports 201412 3.00 0.45 0.05 0.01 0.41 0.02 0.39 0.07 0.32 0.32 1.06 0 S

NG Industries 201403 3.35 3.56 2.86 0.01 0.71 0.03 0.24 0.44 0.16 0.28 0.28 0.84 35 S

NG Industries 201406 3.35 3.62 2.92 0.17 0.88 0.03 0.21 0.65 0.17 0.47 0.47 1.41 35 S

NG Industries 201409 3.35 3.84 3.11 0.27 1.01 0.01 0.22 0.78 0.18 0.59 0.59 1.77 35 S

NG Industries 201412 3.35 3.52 2.94 0.05 0.63 0.00 0.22 0.40 0.12 0.28 0.28 0.83 35 S

Nikki Global Finance 201403 3.42 1.22 0.05 1.27 0.00 0.00 0.00 0.00 0 S

Nikki Global Finance 201406 3.42 0.38 -0.23 0.42 -0.27 -0.27 -0.27 -0.27 0 S

Nikki Global Finance 201409 3.42 0.41 0.40 0.01 0.01 0.00 0.01 0.01 0.01 0 S

Nikki Global Finance 201412 3.42 0.80 0.00 0.86 -0.06 -0.06 -0.06 -0.06 0 S

Nitesh Estates 201403 145.83 48.87 41.70 1.25 8.42 7.79 0.42 0.21 0.19 0.02 -7.70 -0.53 0 C

Nitesh Estates 201406 145.83 56.39 42.99 0.72 14.12 6.44 0.47 7.21 1.92 5.29 -3.38 -0.23 0 C

Nitesh Estates 201409 145.83 82.20 66.28 1.21 17.13 7.10 -0.06 10.09 2.13 7.96 1.66 0.11 0 C

Nitesh Estates 201412 145.83 50.20 41.68 0.79 9.31 6.94 0.27 2.10 0.66 1.44 -5.19 -0.36 0 C

NMDC 201403 396.47 3883.52 0.97 1414.78 527.54 2997.25 1.85 43.10 2997.78 1035.64 1962.14 1962.14 4.95 850 S

NMDC 201406 396.47 3474.50 2.23 1074.61 541.82 2943.94 40.02 2903.92 988.91 1915.01 1915.01 4.83 850 S

NMDC 201409 396.47 3102.24 2.81 1099.02 526.84 2532.87 40.92 2379.76 813.01 1566.75 1566.75 3.95 850 S

NMDC 201412 396.47 2944.39 1.66 997.85 525.14 2473.34 0.00 53.26 2420.08 827.07 1593.01 1593.01 4.02 850 S

Page 22: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

North Eastern Carrying Corporation 201403 50.20 142.06 134.88 -1.54 5.64 1.42 0.88 3.34 1.26 2.09 2.09 0.42 0 C

North Eastern Carrying Corporation 201406 50.20 142.32 136.67 0.18 5.83 1.96 0.97 2.89 0.94 1.95 1.95 0.39 0 C

North Eastern Carrying Corporation 201409 50.20 118.22 113.72 0.64 5.15 2.17 1.03 1.96 0.62 1.33 1.33 0.27 0 C

North Eastern Carrying Corporation 201412 50.20 130.64 126.85 0.21 4.00 2.45 1.25 0.30 -0.04 0.34 0.34 0.07 0 C

Northward Technologies 201403 3.55 0.06 0.22 -0.17 0.01 -0.17 -0.17 -0.17 -0.49 0 S

Northward Technologies 201406 3.55 0.00 0.10 0.00 -0.10 0.00 0.01 -0.11 0.00 -0.11 -0.11 -0.30 0 S

Northward Technologies 201409 3.55 0.14 -0.14 0.00 -0.14 -0.14 -0.14 -0.39 0 S

Northward Technologies 201412 3.55 0.03 -0.03 0.00 -0.03 -0.03 -0.03 -0.10 0 S

NRB Industrial Bearings 201403 4.85 7.43 0.30 8.33 0.19 -0.41 2.14 1.64 0.35 0.35 0.35 0.14 0 S

NRB Industrial Bearings 201406 4.85 6.48 0.13 8.08 0.19 -1.27 1.99 1.69 -4.95 -4.95 -4.95 -2.04 0 S

NRB Industrial Bearings 201409 4.85 7.37 0.16 9.83 0.48 -1.82 2.34 1.69 -5.85 -5.85 -5.85 -2.42 0 S

NRB Industrial Bearings 201412 4.85 7.46 0.17 9.57 0.30 -1.64 2.97 1.92 -6.53 -6.53 -6.53 -2.70 0 S

Ocean Agro (India) 201403 7.59 3.05 2.28 0.01 0.78 0.16 0.20 0.42 -0.02 0.42 0 S

Ocean Agro (India) 201406 7.59 4.84 4.40 0.45 0.13 0.17 0.15 0.15 0.15 0.22 0 S

Ocean Agro (India) 201409 7.59 7.21 6.50 0.00 0.71 0.13 0.18 0.40 0.40 0.40 0.60 0 S

Ocean Agro (India) 201412 7.59 6.20 5.39 0.00 0.81 0.14 0.18 0.50 0.15 0.50 0.22 0 S

Oil & Natural Gas Corporation 201403 4277.76 20880.93 432.16 12127.22 1371.83 10557.70 0.04 3580.35 6977.31 2088.31 4889.00 4889.00 5.71 190 S

Oil & Natural Gas Corporation 201406 4277.76 21747.00 104.27 12987.00 895.18 9759.45 0.13 2562.31 7197.01 2415.22 4781.79 4781.79 5.59 190 S

Oil & Natural Gas Corporation 201409 4277.76 20361.14 86.61 11419.12 1360.89 10389.52 0.14 2453.75 7935.63 2490.74 5444.89 5444.89 6.36 190 S

Oil & Natural Gas Corporation 201412 4277.76 18714.70 209.75 11794.79 1377.57 8507.23 1.25 3339.54 5166.44 1595.24 3571.20 3571.20 4.17 190 S

Omaxe 201403 182.90 510.25 3.72 444.23 15.29 85.03 37.34 2.91 44.79 19.66 25.13 25.09 1.37 5 C

Omaxe 201406 182.90 326.32 4.48 269.74 6.33 67.39 39.03 3.48 24.88 12.91 11.97 12.03 0.66 5 C

Omaxe 201409 182.90 374.02 4.91 313.20 8.14 73.86 42.55 3.67 27.65 13.79 13.86 13.88 0.76 5 C

Omaxe 201412 182.90 302.76 4.95 249.23 6.63 65.11 38.59 3.71 22.82 8.92 13.90 13.92 0.75 5 C

Omnitech Infosolutions 201403 15.01 28.73 0.99 67.40 0.58 -37.09 5.57 16.69 -75.48 4.20 -79.68 -79.44 -52.94 0 C

Omnitech Infosolutions 201406 15.01 21.11 24.38 4.21 0.94 8.69 17.48 -25.23 1.65 -26.73 -26.64 -17.97 0 C

Omnitech Infosolutions 201409 15.01 20.36 22.58 0.56 -1.66 6.25 17.58 -25.49 -4.88 -20.32 -20.25 -13.49 0 C

Omnitech Infosolutions 201412 15.01 19.99 24.27 1.31 -2.97 7.95 17.58 -28.50 -1.60 -26.55 -26.21 -17.47 0 C

Onmobile Global 201403 114.24 225.12 215.53 8.17 17.76 0.94 36.79 -139.45 -0.29 -139.16 -139.16 -12.20 15 C

Onmobile Global 201406 114.24 198.78 183.13 2.05 17.70 0.47 37.10 -19.87 4.01 -23.88 -23.88 -2.10 15 C

Onmobile Global 201409 114.25 207.45 183.57 19.57 43.45 1.03 36.24 6.18 7.39 -1.21 -1.21 -0.10 15 C

Onmobile Global 201412 114.25 226.82 180.33 2.54 49.03 0.65 34.94 13.44 6.04 7.40 7.40 0.60 15 C

Orchid Chemicals & Pharmaceuticals 201403 70.45 448.46 4.27 344.31 0.01 108.43 102.02 57.17 -59.71 21.08 -80.79 -80.79 -11.47 0 S

Orchid Chemicals & Pharmaceuticals 201406 70.45 278.63 6.47 243.57 41.53 94.48 56.73 -77.77 -17.62 -60.15 -60.15 -8.54 0 S

Orchid Chemicals & Pharmaceuticals 201409 70.45 174.81 0.18 187.10 0.75 -11.35 65.86 45.49 -139.27 -92.41 271.94 -46.86 -6.65 0 S

Orchid Chemicals & Pharmaceuticals 201412 85.26 159.02 5.51 137.43 0.01 27.12 74.56 44.30 -144.05 -23.96 -120.09 -120.09 -14.09 0 S

Oriental Trimex 201403 14.82 13.06 12.65 0.34 0.75 3.04 0.34 -2.62 -2.62 0.01 0.01 0 S

Oriental Trimex 201406 14.82 5.00 5.45 0.11 -0.35 3.01 0.33 -3.69 -3.69 -3.69 -2.49 0 S

Oriental Trimex 201409 14.82 4.89 4.89 -0.01 -0.01 2.82 0.33 -3.16 -3.16 -3.16 -2.13 0 S

Oriental Trimex 201412 14.82 5.67 6.34 0.03 -0.64 2.80 0.33 -3.77 -3.77 -3.77 -2.54 0 S

Oriental Veneer Products 201403 5.39 17.57 16.20 1.11 2.49 2.16 0.18 0.15 0.10 0.05 0.05 0.10 0 S

Oriental Veneer Products 201406 5.39 17.68 17.40 0.37 0.65 0.12 0.20 0.34 0.12 0.22 0.22 0.40 0 S

Oriental Veneer Products 201409 5.39 22.22 21.87 0.39 0.74 0.09 0.22 0.44 0.12 0.32 0.32 0.58 0 S

Oriental Veneer Products 201412 5.39 18.40 17.17 0.45 1.69 0.13 0.26 1.29 0.34 0.95 0.95 1.77 0 S

Page 23: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Orosil Smiths India 201403 4.13 1.51 1.43 0.42 0.51 0.03 0.08 0.40 0.40 0.40 0.26 0 S

Orosil Smiths India 201406 4.13 0.97 0.94 0.02 0.05 0.02 0.10 -0.07 -0.07 -0.07 -0.08 0 S

Orosil Smiths India 201409 4.13 0.95 0.98 0.04 0.01 0.02 0.15 -0.16 -0.16 -0.16 -0.19 0 S

Orosil Smiths India 201412 4.13 0.71 0.72 0.00 -0.01 0.02 0.12 -0.15 -0.15 -0.15 -0.19 0 S

Oswal Agro Mills 201403 134.24 2.68 0.80 7.35 9.23 0.07 0.04 9.11 1.99 7.12 7.12 0.53 0 S

Oswal Agro Mills 201406 134.24 2.36 0.44 0.10 2.01 0.01 0.04 1.97 0.41 1.55 1.55 0.12 0 S

Oswal Agro Mills 201409 134.24 2.43 1.24 0.23 1.41 0.00 0.04 1.37 0.29 1.08 1.08 0.08 0 S

Oswal Agro Mills 201412 134.24 5.40 0.72 8.03 12.71 0.04 12.67 2.66 10.02 10.02 0.75 0 S

Oswal Yarns 201403 4.01 0.59 0.53 0.00 0.06 0.04 0.04 -0.02 0.00 -0.02 -0.02 -0.04 0 S

Oswal Yarns 201406 4.01 0.80 0.76 0.04 0.03 0.04 -0.04 -0.04 -0.04 -0.09 0 S

Oswal Yarns 201409 4.01 0.88 0.91 -0.03 0.04 0.04 -0.11 -0.11 -0.11 -0.27 0 S

Oswal Yarns 201412 4.01 0.77 0.70 0.06 0.03 0.04 -0.01 -0.01 -0.01 -0.01 0 S

Page Industries 201403 11.15 278.90 3.92 223.03 2.46 62.25 3.65 4.03 54.56 19.44 35.12 35.12 31.49 600 S

Page Industries 201406 11.15 378.27 4.98 295.25 1.79 89.79 3.70 5.12 80.97 26.67 54.30 54.30 48.68 600 S

Page Industries 201409 11.15 389.64 6.90 321.97 6.66 81.24 3.35 3.39 74.50 24.60 49.90 49.90 44.74 600 S

Page Industries 201412 11.15 377.41 5.56 305.15 0.18 78.01 3.93 4.51 69.57 24.86 44.71 44.71 40.08 600 S

Pan India Corporation 201403 214.26 2.30 -2.30 0.02 -2.32 -0.02 -2.30 -2.30 -0.11 0 S

Pan India Corporation 201406 214.26 0.13 -0.13 0.00 -0.14 -0.14 -0.14 -0.01 0 S

Pan India Corporation 201409 214.26 0.08 0.00 -0.08 0.00 -0.09 -0.09 -0.09 0 S

Pan India Corporation 201412 214.26 0.05 0.01 -0.05 0.00 -0.05 -0.05 -0.05 0 S

Panacea Biotec 201403 6.13 156.15 7.54 207.71 10.56 -33.46 37.06 15.43 33.98 33.98 33.98 5.55 0 S

Panacea Biotec 201406 6.13 131.50 19.41 119.93 0.31 31.29 39.39 15.44 -23.54 -23.54 -23.54 -3.84 0 S

Panacea Biotec 201409 6.13 155.64 2.94 144.87 29.30 43.01 34.28 15.55 -6.82 -6.82 -6.82 -1.11 0 S

Panacea Biotec 201412 6.13 138.15 9.47 140.25 7.66 15.03 18.51 -3.48 -3.48 -3.48 -0.57 0 S

Panafic Industrials 201412 8.21 0.05 0.37 0.21 0.22 0.22 0.07 0.15 0.15 0.18 0 S

Panasonic Energy India Company 201403 7.50 50.43 0.19 45.76 0.91 5.77 0.38 0.53 4.86 2.46 2.40 2.40 3.19 35 S

Panasonic Energy India Company 201406 7.50 61.18 0.06 54.18 0.59 7.65 0.02 0.60 7.03 2.22 4.81 4.81 6.42 35 S

Panasonic Energy India Company 201409 7.50 65.59 0.10 58.79 1.10 8.00 0.02 0.54 8.20 2.87 5.33 5.33 7.11 35 S

Panasonic Energy India Company 201412 7.50 58.23 0.09 52.54 0.89 6.67 0.02 0.54 6.11 2.05 4.06 4.06 5.41 35 S

Pasupati Spinning & Weaving Mills 201403 9.34 54.46 0.19 52.37 2.28 2.22 0.88 -0.82 0.05 -1.86 -0.87 -1.98 0 S

Pasupati Spinning & Weaving Mills 201406 9.34 49.86 1.07 47.50 3.43 1.65 1.01 0.77 0.29 0.48 0.48 0.51 0 S

Pasupati Spinning & Weaving Mills 201409 9.34 52.03 0.48 49.82 2.69 1.65 1.00 0.04 0.02 0.02 0.02 0.03 0 S

Pasupati Spinning & Weaving Mills 201412 9.34 51.38 0.28 48.90 2.76 1.65 1.02 0.09 0.03 0.06 0.06 0.06 0 S

Patel Integrated Logistics 201403 15.19 135.19 130.98 0.39 4.60 2.11 1.00 1.48 0.28 1.20 1.20 0.79 5 S

Patel Integrated Logistics 201406 15.19 148.38 144.25 0.17 4.29 2.17 1.07 1.06 0.27 0.78 0.78 0.52 5 S

Patel Integrated Logistics 201409 15.19 161.17 156.01 0.23 5.39 2.48 1.17 1.74 0.71 1.03 1.03 0.68 5 S

Patel Integrated Logistics 201412 15.19 144.61 138.83 0.16 5.95 2.20 1.13 2.62 0.78 1.84 1.84 1.21 5 S

PDS Multinational Fashions 201412 26.05 917.82 3.22 914.80 8.21 14.44 3.69 3.87 6.84 2.22 4.62 3.83 1.47 0 C

Perfectpac 201403 1.33 22.47 21.74 0.08 0.81 0.50 0.40 -0.09 0.00 -0.10 -0.10 -0.80 0 S

Perfectpac 201406 1.33 20.86 20.40 0.18 0.65 0.39 0.38 -2.22 -0.72 -1.50 -1.50 -11.32 0 S

Perfectpac 201409 1.33 14.52 14.69 0.28 0.10 0.32 0.30 13.26 2.97 10.29 10.29 77.22 0 S

Perfectpac 201412 1.33 12.56 12.40 0.00 0.16 0.19 0.31 -0.38 -0.13 -0.25 -0.25 -1.87 0 S

Page 24: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Phoenix Mills 201403 28.97 348.70 169.48 4.76 183.99 99.84 39.79 44.36 5.89 38.47 19.04 1.31 110 C

Phoenix Mills 201406 28.97 350.61 168.33 5.37 187.65 89.83 39.64 58.17 19.85 38.33 25.31 1.75 110 C

Phoenix Mills 201409 28.98 443.35 234.94 10.49 218.90 105.86 42.96 70.08 29.18 40.90 20.91 1.44 110 C

Phoenix Mills 201412 28.98 81.16 29.66 25.80 77.31 20.57 7.64 49.10 11.03 38.07 38.07 2.63 110 S

Pipavav Defence and Offshore Engineering Company 201403 736.21 449.10 1.59 310.56 13.93 154.06 95.88 42.20 15.99 14.68 1.31 1.31 0.02 0 S

Pipavav Defence and Offshore Engineering Company 201406 736.21 315.53 0.94 175.97 12.00 152.50 94.70 50.38 7.42 1.86 5.56 5.56 0.08 0 S

Pipavav Defence and Offshore Engineering Company 201409 736.21 208.17 3.98 172.38 4.14 43.91 106.36 13.39 -75.83 -7.50 -68.33 -68.33 -0.93 0 S

Pipavav Defence and Offshore Engineering Company 201412 736.21 250.97 1.06 208.01 9.14 53.15 113.14 33.50 -93.48 -23.27 -70.22 -70.22 -0.95 0 S

Pochiraju Industries 201403 18.91 47.38 39.64 7.74 1.48 1.72 4.54 0.43 4.10 4.10 2.17 0 S

Pochiraju Industries 201406 18.91 36.16 28.40 7.75 1.56 1.72 4.48 0.10 4.38 4.38 2.32 0 S

Pochiraju Industries 201409 18.91 39.36 31.54 7.81 1.48 1.72 4.61 0.20 4.41 4.41 2.33 0 S

Pochiraju Industries 201412 18.91 41.05 32.67 8.39 1.82 1.72 4.85 0.21 4.65 4.65 2.46 0 S

Polygenta Technologies 201403 122.66 12.80 0.75 23.27 0.01 -9.72 3.68 3.71 -17.11 -17.11 -17.11 -1.38 0 S

Polygenta Technologies 201406 122.66 14.31 0.09 25.35 0.35 -10.60 3.47 4.24 -18.30 -18.30 -18.30 -1.26 0 S

Polygenta Technologies 201409 144.73 16.84 0.11 27.84 0.27 -10.62 5.26 4.07 -19.95 -19.95 -19.95 -1.38 0 S

Polygenta Technologies 201412 144.73 9.95 0.04 18.11 0.23 -7.89 3.76 4.07 -15.72 -15.72 -15.72 -1.10 0 S

Power Finance Corporation 201403 1320.04 5498.75 133.61 85.63 3.73 5550.46 3557.59 1.22 1991.65 580.24 1411.41 1411.41 10.69 90 S

Power Finance Corporation 201406 1320.04 5880.35 38.04 52.70 5.51 5871.20 3865.70 1.47 2004.03 555.77 1448.26 1448.26 10.97 90 S

Power Finance Corporation 201409 1320.04 6219.81 84.89 57.84 4.35 6251.21 4228.22 1.56 2021.43 612.85 1408.58 1408.58 10.67 90 S

Power Finance Corporation 201412 1320.04 6346.74 87.91 78.02 3.70 6360.33 4205.94 1.46 2152.93 611.20 1541.73 1541.73 11.68 90 S

Power Grid Corporation Of India 201403 5231.59 3934.06 52.22 603.18 197.36 3580.46 818.91 1075.03 1686.52 510.68 1175.84 1175.84 2.24 26 S

Power Grid Corporation Of India 201406 5231.59 3938.42 3.43 568.99 133.26 3506.12 927.94 1155.03 1423.15 286.64 1136.51 1136.51 2.17 26 S

Power Grid Corporation Of India 201409 5231.59 4153.30 25.24 598.67 130.72 3710.59 989.09 1211.63 1509.87 308.60 1201.27 1201.27 2.30 26 S

Power Grid Corporation Of India 201412 5231.59 4352.44 1.18 613.50 132.49 3872.61 1024.67 1300.69 1547.25 318.34 1228.91 1228.91 2.35 26 S

Pradip Overseas 201403 48.44 148.35 138.33 2.27 12.29 25.18 2.07 -14.96 -3.17 -11.79 -11.79 0 S

Pradip Overseas 201406 48.44 147.82 151.18 1.64 -1.72 28.94 2.12 -32.78 -1.56 -31.22 -31.22 0 S

Pradip Overseas 201409 48.44 32.41 50.81 1.17 -17.23 41.18 1.50 -59.91 -27.56 -32.35 -32.35 0 S

Pradip Overseas 201412 48.44 24.97 40.76 0.47 -15.33 19.38 1.97 -36.68 -11.33 -25.35 -25.35 0 S

Praj Industries 201403 35.49 349.43 315.83 3.58 37.18 0.54 6.03 30.59 8.49 22.10 20.77 1.17 111 C

Praj Industries 201406 35.49 221.27 212.51 7.86 16.62 0.61 9.28 6.73 2.99 3.74 2.49 0.14 111 C

Praj Industries 201409 35.49 265.04 249.51 12.55 28.08 0.66 9.01 18.41 -6.78 25.19 24.87 1.40 111 C

Praj Industries 201412 35.49 219.34 200.25 6.26 25.35 0.69 9.68 14.98 2.41 12.57 12.30 0.69 111 C

Prashant India 201403 4.24 0.11 0.13 0.14 0.12 -0.11 0.24 0.24 0.24 0.56 0 S

Prashant India 201406 4.24 0.08 0.25 -0.17 0.16 -0.34 -0.34 -0.34 -0.80 0 S

Prashant India 201409 4.24 0.16 -0.08 0.00 0.24 0.00 0.16 0.08 0.08 0.08 0.18 0 S

Prashant India 201412 4.24 0.24 -0.24 0.16 -0.40 -0.40 -0.40 -0.95 0 S

Precision Electronics 201403 13.85 4.07 0.01 4.01 0.07 0.14 0.13 0.30 -0.32 -0.91 0.59 0.59 -1.64 0 S

Precision Electronics 201406 13.85 6.49 0.00 6.61 0.03 -0.09 0.20 0.46 -0.75 0.65 -1.40 -1.40 -1.01 0 S

Precision Electronics 201409 13.85 7.46 6.50 0.06 1.02 0.24 0.37 0.41 0.01 0.40 0.40 0.29 0 S

Precision Electronics 201412 13.85 5.46 5.83 0.09 -0.28 0.19 0.34 -0.81 -0.25 -0.56 -0.56 -0.40 0 S

Premco Global 201403 3.31 15.20 0.85 11.74 -0.25 4.06 0.28 0.44 3.34 1.48 1.87 1.87 5.79 20 S

Premco Global 201406 3.31 13.74 0.71 11.27 0.07 3.24 0.30 0.35 2.59 0.99 1.60 1.60 4.92 20 S

Premco Global 201409 3.31 18.64 0.96 14.90 0.37 5.06 0.25 0.35 4.47 1.66 2.81 2.81 8.52 20 S

Premco Global 201412 3.31 20.85 1.10 16.06 0.27 6.16 0.31 0.36 5.49 1.89 3.60 3.60 10.81 20 S

Page 25: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Prerna Infrabuild 201403 7.94 0.02 0.30 0.39 0.11 0.04 0.65 0.16 0.50 0.50 0 S

Prerna Infrabuild 201406 7.94 0.28 0.16 -0.13 0.00 -0.21 -0.21 -0.21 0 S

Prerna Infrabuild 201409 7.94 0.29 0.82 -0.53 0.00 -0.53 -0.53 -0.53 -0.66 0 S

Prerna Infrabuild 201412 7.94 0.45 0.40 0.05 0.09 0.01 0.09 0.09 0.09 0 S

PTC India 201403 296.01 2795.19 53.43 2753.97 11.96 106.61 1.83 1.05 103.84 34.93 68.91 68.91 2.33 20 S

PTC India 201406 296.01 3689.05 0.49 3631.98 9.29 66.85 0.07 0.97 65.81 22.07 43.74 43.76 1.48 20 S

PTC India 201409 296.01 4193.32 18.97 4129.90 44.17 126.56 0.31 1.05 125.55 29.24 96.31 96.31 3.25 20 S

PTC India 201412 296.01 2818.97 4.27 2773.07 9.35 59.52 0.26 1.06 25.73 19.10 6.63 6.63 0.22 20 S

Punjab Chemicals & Crop Protection 201403 12.26 74.12 1.88 72.17 1.64 5.47 7.70 3.56 -9.17 -0.07 -9.10 -9.10 -7.42 0 S

Punjab Chemicals & Crop Protection 201406 12.26 96.88 3.51 89.38 2.11 13.12 8.46 4.58 0.08 0.08 0.08 0.07 0 S

Punjab Chemicals & Crop Protection 201409 12.26 91.54 3.77 82.95 0.39 12.75 7.68 4.33 0.74 0.74 0.74 0.60 0 S

Punjab Chemicals & Crop Protection 201412 12.26 116.28 3.70 105.76 1.31 15.53 7.93 4.34 3.26 0.00 3.26 3.26 2.66 0 S

Punjab Communications 201403 12.02 10.74 14.43 3.20 -0.49 0.08 0.13 -0.70 0.54 -1.23 -1.23 -1.03 0 S

Punjab Communications 201406 12.02 3.61 0.14 8.90 2.56 -2.59 0.02 0.04 -2.66 -2.66 -2.66 -2.21 0 S

Punjab Communications 201409 12.02 4.15 0.03 9.90 2.47 -3.26 0.03 0.04 -3.33 -3.33 -3.33 -2.77 0 S

Punjab Communications 201412 12.02 5.21 0.01 10.23 2.60 -2.41 0.04 0.07 -2.52 -2.52 -2.52 -2.10 0 S

Rajesh Exports 201403 29.53 12230.47 12008.34 0.51 222.64 103.57 14.78 104.29 44.40 59.90 59.34 2.00 100 C

Rajesh Exports 201406 29.53 7905.05 7655.13 2.14 252.06 119.24 14.47 118.35 118.35 118.35 4.00 100 C

Rajesh Exports 201409 29.53 10959.43 10697.07 1.97 264.33 90.04 14.52 159.77 159.77 159.77 5.41 100 C

Rajesh Exports 201412 29.53 12432.43 12156.36 276.08 91.14 13.68 171.26 171.26 171.26 5.80 100 C

Rajesh Solvex 201403 5.50 1.30 1.65 2.38 0.00 0.57 0.10 0.05 0.42 0.00 0.42 0.42 0.76 0 S

Rajesh Solvex 201406 5.50 0.03 1.96 1.52 0.01 0.48 0.19 0.04 0.25 0.25 0.25 0.44 0 S

Rajesh Solvex 201409 5.50 1.66 1.33 0.33 0.20 0.04 0.09 0.09 0.09 0.17 0 S

Rajesh Solvex 201412 5.50 1.96 1.42 0.00 0.54 0.20 0.04 0.30 0.30 0.30 0.50 0 S

Rama Phosphates 201403 17.69 123.72 0.07 123.37 1.23 1.65 1.93 0.65 -0.93 -1.16 0.23 0.23 0.13 5 S

Rama Phosphates 201406 17.69 90.64 0.15 89.95 0.84 2.40 0.79 -2.35 -2.35 -2.35 -1.33 5 S

Rama Phosphates 201409 17.69 112.78 0.28 109.55 3.51 2.47 0.85 0.18 0.18 0.18 0.10 5 S

Rama Phosphates 201412 17.69 106.74 0.18 107.26 -0.36 3.54 0.98 -4.89 -4.89 -4.89 -2.76 5 S

Rasandik Engineering Industries India 201403 4.73 51.14 -0.09 47.39 0.30 3.96 3.55 3.79 -3.38 -2.04 -1.33 -1.33 -2.82 0 S

Rasandik Engineering Industries India 201406 4.73 52.31 0.00 46.39 0.23 6.14 3.19 3.61 -0.65 -0.65 -0.65 -1.38 0 S

Rasandik Engineering Industries India 201409 4.73 52.76 -0.02 47.68 0.32 5.38 3.14 3.56 -1.31 -1.31 -1.31 -2.78 0 S

Rasandik Engineering Industries India 201412 4.73 52.79 -0.01 47.44 0.30 5.65 3.54 2.39 -0.28 -0.28 -0.28 -0.59 0 S

RattanIndia Power 201403 2642.73 134.41 103.14 15.32 46.60 42.90 20.96 -17.27 -0.40 -16.87 -16.92 -0.06 0 C

RattanIndia Power 201406 2642.93 145.55 121.57 18.94 42.92 119.79 59.95 -136.81 3.93 -140.74 -140.80 -0.53 0 C

RattanIndia Power 201409 2952.93 183.15 186.71 16.61 13.05 121.87 60.56 -169.39 -11.04 -158.35 -158.41 -0.06 0 C

RattanIndia Power 201412 2952.93 150.70 126.05 15.07 39.72 122.05 60.53 -142.86 -1.72 -141.14 -141.19 -0.48 0 C

Ravalgaon Sugar Farm 201403 0.34 3.95 0.21 5.21 1.04 -0.02 1.48 0.30 -1.79 0.08 -1.87 -1.87 -275.23 0 S

Ravalgaon Sugar Farm 201406 0.34 12.18 13.95 0.85 -0.91 1.34 0.52 -2.77 -0.20 -2.57 -2.57 -378.42 0 S

Ravalgaon Sugar Farm 201409 0.34 8.65 10.56 1.40 -0.51 1.34 0.51 -8.21 0.25 -8.46 -8.46 -1244.57 0 S

Ravalgaon Sugar Farm 201412 0.34 10.96 12.71 1.85 0.10 1.19 0.51 -1.60 0.01 -1.61 -1.61 -237.01 0 S

RDB Rasayans 201403 17.72 17.71 16.35 0.12 1.48 0.43 0.45 0.60 0.20 0.40 0.40 0.22 5 S

RDB Rasayans 201406 17.72 18.88 17.43 0.17 1.63 0.30 0.13 1.19 0.21 0.98 0.98 0.55 5 S

RDB Rasayans 201409 17.72 18.68 17.43 0.66 1.90 0.33 0.32 1.26 0.29 0.96 0.96 0.54 5 S

RDB Rasayans 201412 17.72 15.98 15.27 6.93 7.64 0.33 0.23 7.07 2.38 4.70 4.70 2.65 5 S

Page 26: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

RDB Realty & Infrastructure 201403 17.28 37.71 2.32 36.73 0.63 3.92 0.76 0.27 2.90 0.72 2.18 1.83 1.26 10 C

RDB Realty & Infrastructure 201406 17.28 12.15 1.60 11.16 2.59 0.95 0.33 1.31 0.53 0.78 0.64 0.45 10 C

RDB Realty & Infrastructure 201409 17.28 23.53 0.40 20.18 3.75 0.99 0.02 2.75 0.49 2.26 2.53 1.31 10 C

RDB Realty & Infrastructure 201412 17.28 7.73 2.18 8.87 1.04 0.16 0.87 0.32 0.56 0.56 0.32 10 C

Riba Textiles 201403 9.65 25.45 4.54 29.62 0.38 0.50 0.30 -0.42 -0.02 -0.40 -0.40 -0.42 0 S

Riba Textiles 201406 9.65 20.30 2.46 21.39 1.36 0.59 0.50 0.27 0.03 0.24 0.24 0.25 0 S

Riba Textiles 201409 9.65 32.51 4.30 35.29 1.52 0.63 0.50 0.39 0.09 0.31 0.31 0.32 0 S

Riba Textiles 201412 9.65 20.42 5.92 24.72 1.62 0.76 0.52 0.34 0.07 0.27 0.27 0.28 0 S

Rico Auto Industries 201403 13.53 352.65 15.61 332.39 11.40 47.27 17.67 23.61 5.72 4.05 1.67 1.67 0.12 10 C

Rico Auto Industries 201406 13.53 383.04 10.86 367.42 11.07 37.55 12.86 22.01 1.22 2.50 -1.28 -1.28 -0.09 10 C

Rico Auto Industries 201409 13.53 378.35 9.71 352.67 8.00 43.39 17.22 21.89 3.10 1.41 1.69 1.69 0.12 10 C

Rico Auto Industries 201412 13.53 348.44 8.23 334.70 10.33 32.30 17.94 22.97 198.48 38.28 160.20 160.20 11.84 10 C

RMG Alloy Steel 201403 65.06 99.04 0.42 96.20 0.43 3.69 12.32 5.52 -14.15 -14.15 -14.15 -1.30 0 S

RMG Alloy Steel 201406 65.06 97.56 0.24 97.31 0.45 0.94 11.71 2.95 -13.72 -13.72 -13.72 -1.39 0 S

RMG Alloy Steel 201409 65.06 111.98 0.13 117.86 1.79 -3.96 13.75 2.94 -20.65 -20.65 -20.65 -2.03 0 S

RMG Alloy Steel 201412 65.06 60.80 0.23 65.76 0.35 -4.38 12.09 2.96 -19.43 -19.43 -19.43 -1.93 0 S

Rohit Ferro-Tech 201403 113.78 656.66 10.78 723.54 0.82 -55.29 37.83 7.42 -100.54 17.00 -117.54 -117.54 -10.33 0 S

Rohit Ferro-Tech 201406 113.78 428.56 5.39 479.63 4.37 -41.31 48.71 6.54 -96.56 -96.56 -96.56 -8.49 0 S

Rohit Ferro-Tech 201409 113.78 518.47 5.59 591.11 0.94 -66.11 47.45 6.50 -120.06 -120.06 -120.06 -10.55 0 S

Rohit Ferro-Tech 201412 113.78 521.98 4.60 535.65 1.16 -7.91 53.57 6.46 -67.94 -67.94 -67.94 -5.97 0 S

Royal India Corporation 201403 23.08 83.82 83.94 0.04 -0.08 0.02 -0.09 0.00 -0.10 -0.10 -0.04 0 S

Royal India Corporation 201406 23.08 71.12 71.11 0.01 0.02 0.01 0.01 0.00 0.01 0.01 0 S

Royal India Corporation 201409 23.08 38.93 39.03 0.01 -0.09 0.01 -0.10 -0.10 -0.10 -0.04 0 S

Royal India Corporation 201412 23.08 35.37 35.30 0.01 0.09 0.01 0.08 0.08 0.08 0.03 0 S

Royal Orchid Hotels 201403 27.23 40.15 31.96 2.79 10.98 5.91 3.27 1.80 -4.48 6.28 6.32 2.32 0 C

Royal Orchid Hotels 201406 27.23 34.41 31.00 0.74 4.15 4.27 4.15 -4.26 -4.26 -3.33 -1.22 0 C

Royal Orchid Hotels 201409 27.23 32.66 30.83 0.78 2.62 4.17 4.18 -3.73 -3.73 -2.92 -1.07 0 C

Royal Orchid Hotels 201412 27.23 39.93 32.56 1.15 8.52 4.69 4.21 -0.38 0.41 -0.79 -0.03 -0.01 0 C

Ruchira Papers 201403 22.42 85.55 74.86 1.09 11.78 3.09 3.01 5.72 2.05 3.67 3.67 1.64 12 S

Ruchira Papers 201406 22.42 82.95 72.98 0.18 10.15 3.03 2.36 4.76 1.50 3.26 3.26 1.45 12 S

Ruchira Papers 201409 22.42 92.39 82.57 0.31 10.13 2.69 2.41 5.07 1.62 3.45 3.45 1.54 12 S

Ruchira Papers 201412 22.42 82.27 73.12 0.07 9.23 2.46 2.44 4.33 1.87 2.46 2.46 1.10 12 S

Rungta Irrigation 201403 8.86 19.26 0.09 18.27 0.52 1.60 0.12 0.39 1.09 0.37 0.72 0.72 0.81 0 S

Rungta Irrigation 201406 8.86 11.05 10.63 0.26 0.68 0.23 0.28 0.17 0.06 0.12 0.12 0.13 0 S

Rungta Irrigation 201409 8.86 7.61 7.26 0.28 0.62 0.22 0.31 0.09 0.03 0.06 0.06 0.06 0 S

Rungta Irrigation 201412 8.86 22.43 22.12 0.37 0.69 0.31 0.29 0.09 0.03 0.06 0.06 0.06 0 S

Rural Electrification Corporation 201403 987.46 4396.16 46.35 217.91 47.49 4272.09 2623.35 1.04 1647.70 456.00 1191.70 1191.70 12.07 95 S

Rural Electrification Corporation 201406 987.46 4648.10 19.03 177.66 39.57 4529.04 2752.29 1.87 1774.88 492.09 1282.79 1282.79 12.99 95 S

Rural Electrification Corporation 201409 987.46 4986.19 37.52 74.40 42.56 4991.87 2954.47 1.77 2035.63 534.88 1500.75 1500.75 15.20 95 S

Rural Electrification Corporation 201412 987.46 5144.53 60.76 240.31 39.03 5004.01 3044.87 1.65 1957.49 577.66 1379.83 1379.83 13.97 95 S

Saint-Gobain Sekurit India 201403 91.11 27.45 24.69 0.01 2.77 0.02 2.02 0.73 0.52 0.21 0.21 0.02 0 S

Saint-Gobain Sekurit India 201406 91.11 29.90 0.45 26.89 0.10 3.55 0.02 2.53 1.00 1.00 1.00 0.11 0 S

Saint-Gobain Sekurit India 201409 91.11 36.05 0.45 30.92 0.17 5.76 0.01 2.56 3.19 0.31 2.88 2.88 0.32 0 S

Saint-Gobain Sekurit India 201412 91.11 32.50 0.40 28.20 0.05 4.74 0.00 2.61 2.13 0.49 1.64 1.64 0.18 0 S

Page 27: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Sakthi Sugars 201403 96.21 222.18 1.53 186.51 0.93 38.14 57.85 16.43 -36.14 -22.03 -14.12 -14.12 -3.72 0 S

Sakthi Sugars 201406 96.21 226.30 1.26 213.00 0.96 15.52 46.04 14.65 -45.17 -8.63 -36.54 -36.54 -3.80 0 S

Sakthi Sugars 201409 96.21 155.82 0.70 151.45 0.59 5.65 45.67 14.68 -54.70 -18.17 -36.53 -36.53 -3.80 0 S

Sakthi Sugars 201412 96.21 190.48 0.59 166.59 0.98 25.45 39.32 14.78 -28.65 -8.20 -20.45 -20.45 -2.13 0 S

Sam Industries 201403 11.09 2.68 1.99 0.39 1.08 0.03 0.29 0.66 -0.32 0.98 0.98 0.88 0 S

Sam Industries 201406 11.09 1.54 1.42 0.20 0.32 0.00 0.16 0.16 0.06 0.10 0.10 0.09 0 S

Sam Industries 201409 11.09 1.82 1.73 0.44 0.53 0.19 0.34 0.19 0.15 0.15 0.13 0 S

Sam Industries 201412 11.09 1.37 1.71 0.09 -0.24 0.00 0.17 -0.41 -0.12 -0.29 -0.29 -0.26 0 S

Sambandam Spinning Mills 201403 4.28 64.69 0.15 57.18 0.26 7.93 3.09 2.78 1.60 0.35 1.25 1.25 4.00 20 S

Sambandam Spinning Mills 201406 4.28 69.53 0.09 58.43 0.17 11.36 3.33 2.64 5.39 1.63 3.76 3.76 8.82 20 S

Sambandam Spinning Mills 201409 4.28 57.81 0.13 49.37 0.20 8.77 3.11 2.59 3.08 1.26 1.82 1.82 4.28 20 S

Sambandam Spinning Mills 201412 4.28 57.76 0.10 56.76 0.19 1.29 2.66 2.61 -3.99 -1.40 -2.59 -2.59 -6.06 20 S

SB&T International 201403 16.85 2.19 2.52 0.13 -0.20 0.00 0.04 -0.24 -0.24 -0.24 -0.14 0 S

SB&T International 201406 16.85 0.28 0.48 0.00 -0.20 0.04 -0.24 -0.24 -0.24 -0.14 0 S

SB&T International 201409 16.85 0.00 0.25 -0.25 0.04 -0.29 -0.29 -0.29 -0.17 0 S

SB&T International 201412 16.85 0.23 -0.23 0.04 -0.27 -0.27 -0.27 -0.16 0 S

SE Power 201403 40.61 0.88 0.21 0.06 0.72 0.21 0.61 -0.14 -0.05 -0.09 -0.09 -0.02 0 S

SE Power 201406 40.61 0.86 0.60 0.04 0.30 0.37 0.88 -0.94 -0.29 -0.65 -0.65 -0.16 0 S

SE Power 201409 40.61 1.98 1.24 0.04 0.78 0.36 1.08 -0.65 -0.20 -0.45 -0.45 -0.11 0 S

SE Power 201412 40.61 1.23 1.37 0.03 -0.11 0.96 0.98 -2.05 -0.63 -1.41 -1.41 -0.35 0 S

Seya Industries 201403 11.00 41.62 0.46 35.50 0.37 6.96 0.51 3.68 2.77 0.55 2.21 2.21 0 S

Seya Industries 201406 11.00 51.39 45.19 0.14 6.34 1.00 2.58 2.76 -0.01 2.76 2.76 2.51 0 S

Seya Industries 201409 11.00 71.08 62.44 0.12 8.76 1.55 2.63 4.58 1.19 3.39 3.39 3.08 0 S

Seya Industries 201412 11.00 65.28 55.67 0.17 9.78 2.45 2.63 4.70 0.79 3.91 3.91 3.55 0 S

Shah Foods 201403 0.60 0.03 1.20 1.15 0.02 0.09 0.01 0.02 0.06 0.02 0.04 0.04 0.74 0 S

Shah Foods 201406 0.60 0.09 1.09 1.10 0.02 0.10 0.01 0.02 0.07 0.02 0.06 0.06 0.95 0 S

Shah Foods 201409 0.60 0.02 0.94 1.08 0.02 -0.11 0.01 0.03 -0.14 -0.14 -0.14 -2.38 0 S

Shah Foods 201412 0.60 0.02 1.29 1.18 0.02 0.14 0.01 0.03 0.11 0.11 0.11 1.79 0 S

Sheetal Diamonds 201403 5.00 0.46 0.01 0.43 0.04 0.01 0.03 -0.01 0.04 0.04 0.01 0 S

Sheetal Diamonds 201406 5.00 1.68 0.00 1.63 0.06 0.01 0.05 0.01 0.03 0.03 0.01 0 S

Sheetal Diamonds 201409 5.00 0.68 0.00 0.68 0.01 0.01 0.00 0.00 0.00 0 S

Sheetal Diamonds 201412 5.00 0.66 0.00 0.66 0.00 0.01 -0.01 -0.01 -0.01 0 S

Shelter Infra Projects 201403 3.57 2.58 1.54 0.00 1.04 0.16 0.89 0.00 0.89 0.89 2.48 0 S

Shelter Infra Projects 201406 3.57 1.37 1.35 0.01 0.03 0.17 -0.13 -0.03 -0.10 -0.10 -0.28 0 S

Shelter Infra Projects 201409 3.57 0.69 0.75 0.01 -0.06 -0.04 -0.02 0.03 -0.05 -0.05 -0.14 0 S

Shelter Infra Projects 201412 3.57 0.97 0.96 0.01 0.03 0.10 -0.07 -0.07 -0.07 -0.19 0 S

Shentracon Chemicals 201403 4.44 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0 S

Shentracon Chemicals 201406 4.44 0.00 0.01 0.01 0.01 -0.39 -0.39 -0.39 0 S

Shentracon Chemicals 201409 4.44 0.00 0.02 0.01 -0.01 0.00 0.01 -0.01 0.00 -0.01 -0.01 -0.03 0 S

Shentracon Chemicals 201412 4.44 0.01 0.01 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Shree Ajit Pulp & Paper 201403 5.36 52.26 46.95 0.02 5.33 1.14 1.32 2.87 1.77 1.10 1.10 2.04 5 C

Shree Ajit Pulp & Paper 201406 5.36 49.85 0.02 46.01 0.02 3.88 1.41 1.28 1.19 0.64 0.54 0.54 1.01 5 C

Shree Ajit Pulp & Paper 201409 5.36 56.68 0.02 51.28 0.02 5.44 1.18 1.30 2.96 0.63 2.33 2.33 4.35 5 C

Shree Ajit Pulp & Paper 201412 5.36 46.28 0.00 40.98 0.02 5.33 1.22 1.35 2.75 0.17 2.59 2.59 4.83 5 C

Page 28: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Shree Hari Chemicals Export 201403 4.45 30.33 0.04 17.50 0.08 12.95 0.05 0.38 12.52 2.79 9.73 9.73 21.88 10 S

Shree Hari Chemicals Export 201406 4.45 64.31 0.03 25.98 0.13 38.49 0.05 0.38 38.06 12.29 25.77 25.77 57.95 10 S

Shree Hari Chemicals Export 201409 4.45 16.31 -0.03 10.22 0.54 6.59 0.02 0.48 6.10 3.43 2.67 2.67 6.00 10 S

Shree Hari Chemicals Export 201412 4.45 23.87 0.09 25.02 1.06 0.00 0.05 0.53 -0.58 0.11 -0.69 -0.69 -1.55 10 S

Shree Narmada Aluminium Industries 201403 0.53 0.90 0.96 0.56 0.50 0.02 0.48 0.48 0.48 9.22 0 S

Shree Narmada Aluminium Industries 201406 0.53 0.57 0.64 0.05 -0.02 0.14 -0.16 -0.16 -0.16 -3.13 0 S

Shree Narmada Aluminium Industries 201409 0.53 0.91 0.97 0.07 0.01 0.14 -0.14 -0.14 -0.14 -2.61 0 S

Shree Narmada Aluminium Industries 201412 0.53 2.12 2.19 0.05 -0.02 0.14 -0.16 -0.16 -0.16 -3.15 0 S

Shree Precoated Steels 201403 82.80 1.93 1.76 0.17 0.17 30.52 0.17 0.02 0 S

Shree Precoated Steels 201406 82.80 16.38 12.68 3.70 3.70 3.70 3.70 0.45 0 S

Shree Precoated Steels 201409 82.80 4.23 3.08 6.43 0.88 0.88 0.88 0.88 0.11 0 S

Shree Precoated Steels 201412 82.80 3.40 2.83 0.57 0.01 0.56 0.56 0.56 0.07 0 S

Shri Kalyan Holdings 201403 9.98 1.03 1.05 0.00 -0.02 0.02 0.04 -0.08 -0.08 -0.08 -0.07 0 S

Shri Kalyan Holdings 201406 9.98 0.09 0.28 -0.19 0.01 0.06 -0.26 -0.26 -0.26 -0.26 0 S

Shri Kalyan Holdings 201409 9.98 0.03 0.25 -0.22 0.01 0.06 -0.29 -0.29 -0.29 -0.29 0 S

Shri Kalyan Holdings 201412 9.98 0.15 0.14 0.00 0.01 0.06 -0.07 -0.07 -0.07 -0.07 0 S

Shriram EPC 201403 44.36 135.36 455.81 1.28 -319.17 65.40 0.86 -385.43 -385.43 -385.43 -86.89 0 S

Shriram EPC 201406 44.36 138.75 128.54 1.23 11.45 65.17 1.98 -55.71 -55.71 -55.71 -12.56 0 S

Shriram EPC 201409 44.36 119.20 138.29 2.79 -16.30 52.73 1.50 -70.54 -70.54 -70.54 -15.90 0 S

Shriram EPC 201412 86.36 134.75 137.96 1.82 -1.39 33.60 0.88 -35.87 -35.87 -35.87 -5.44 0 S

SI Capital & Financial Services 201403 3.00 1.34 1.36 0.03 0.00 0.01 -0.01 -0.01 -0.01 0 S

SI Capital & Financial Services 201406 3.00 2.09 2.11 0.02 0.00 0.01 -0.01 -0.01 -0.01 0 S

SI Capital & Financial Services 201409 3.00 1.45 1.51 0.06 0.00 0.01 -0.01 -0.01 -0.01 0 S

SI Capital & Financial Services 201412 3.00 2.11 2.15 0.02 -0.02 0.01 -0.03 -0.03 -0.03 -0.08 0 S

Signet Industries 201403 29.19 172.61 0.46 158.29 5.19 19.98 11.93 1.64 6.40 1.26 5.15 5.15 1.76 12 S

Signet Industries 201406 29.19 160.39 0.70 145.12 1.00 16.97 8.83 1.51 6.62 1.85 4.77 4.77 1.63 12 S

Signet Industries 201409 29.19 154.28 0.48 139.23 0.88 16.40 10.13 1.76 4.51 1.30 3.21 3.21 1.10 12 S

Signet Industries 201412 29.19 167.65 0.77 153.79 0.95 15.58 10.93 1.62 3.03 0.75 2.29 2.29 0.78 12 S

Silicon Valley Infotech 201403 12.97 4.64 5.83 -1.19 0.05 -1.23 -1.23 -1.23 -0.09 0 S

Silicon Valley Infotech 201406 12.97 0.51 0.40 0.11 0.11 0.11 0.11 0.01 0 S

Silicon Valley Infotech 201409 12.97 0.19 0.01 0.68 -0.48 -0.48 -0.48 -0.48 -0.04 0 S

Silicon Valley Infotech 201412 12.97 1.89 2.06 -0.17 -0.17 -0.17 -0.17 -0.01 0 S

Simplex Castings 201403 5.98 39.07 30.38 0.18 8.87 6.57 1.67 0.63 0.52 0.11 0.11 0.18 5 S

Simplex Castings 201406 5.98 35.73 32.08 0.96 4.62 2.86 1.44 0.32 0.11 0.21 0.21 0.34 5 S

Simplex Castings 201409 5.98 45.93 40.97 0.06 5.01 3.32 1.44 0.25 0.09 0.16 0.16 0.27 5 S

Simplex Castings 201412 5.98 31.17 27.18 0.08 4.06 2.45 1.44 0.18 0.08 0.10 0.10 0.16 5 S

Siti Cable Network 201403 52.07 229.56 3.78 211.90 6.50 27.94 31.24 21.17 -24.43 -1.62 -22.81 -20.86 0 C

Siti Cable Network 201406 61.42 204.39 4.63 174.78 2.02 36.26 30.37 28.98 -23.09 7.03 -30.12 -31.67 -0.50 0 C

Siti Cable Network 201409 61.42 216.95 2.29 178.01 4.55 45.79 29.58 30.88 -14.67 -0.29 -14.39 -22.87 -0.40 0 C

Siti Cable Network 201412 61.42 217.32 4.33 173.40 1.79 50.05 29.88 38.72 -18.55 -2.57 -12.08 -20.44 -0.30 0 C

Source Industries (India) 201403 11.40 0.05 0.01 0.04 0.04 0.04 0.04 0.03 0 S

Source Industries (India) 201406 11.40 0.01 0.02 0.00 0.00 0.00 0.00 0 S

Source Industries (India) 201409 11.40 0.02 0.08 -0.06 -0.06 -0.06 -0.06 -0.05 0 S

Source Industries (India) 201412 11.40 0.01 0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0 S

Page 29: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

South India Paper Mills 201403 15.00 42.62 0.07 37.46 0.11 5.34 0.50 1.99 2.84 0.95 1.89 1.89 1.26 15 S

South India Paper Mills 201406 15.00 48.11 0.03 40.39 0.10 7.85 0.44 1.82 5.60 1.43 4.17 4.17 2.78 15 S

South India Paper Mills 201409 15.00 48.34 0.03 40.74 0.10 7.73 0.47 1.83 5.43 1.35 4.08 4.08 2.72 15 S

South India Paper Mills 201412 15.00 42.50 0.07 37.04 0.08 5.62 0.49 1.84 3.29 1.10 2.19 2.19 1.46 15 S

South India Projects 201406 3.03 0.23 0.09 0.14 0.14 0.14 0.14 0.45 0 S

South India Projects 201409 3.03 0.09 0.03 0.00 0.06 0.00 0.06 0.00 0.06 0.06 0.19 0 S

South India Projects 201412 3.03 0.22 0.00 0.05 0.18 0.18 0.18 0.18 0.58 0 S

Spectra Industries 201403 7.08 17.60 0.12 17.24 0.13 0.61 0.57 0.05 -0.01 -0.01 -0.01 -0.01 0 S

Spectra Industries 201406 7.08 18.89 0.12 18.59 0.04 0.47 0.27 0.15 0.05 0.05 0.05 0.06 0 S

Spectra Industries 201409 7.08 22.29 0.22 22.37 0.26 0.40 0.18 0.15 0.07 0.07 0.07 0.10 0 S

Spectra Industries 201412 7.08 28.66 0.24 28.99 0.55 0.46 0.16 0.15 0.15 0.15 0.15 0.21 0 S

Spicejet 201403 535.28 1573.41 16.21 1866.14 41.76 -234.77 45.06 41.69 -321.51 -321.51 -321.51 -6.01 0 S

Spicejet 201406 535.28 1678.59 12.45 1750.67 16.50 -43.13 48.70 32.28 -124.10 -124.10 -124.10 -2.32 0 S

Spicejet 201409 535.28 1435.86 14.08 1717.29 28.09 -239.26 39.41 31.78 -310.45 -310.45 -310.45 -5.80 0 S

Spicejet 201412 599.45 1300.76 10.42 1517.51 11.37 -194.97 47.40 32.66 -275.03 -275.03 -275.03 -4.84 0 S

Sri Amarnath Finance 201412 9.98 0.19 0.05 0.14 0.14 0.14 0.14 0.14 0 S

Stanpacks (India) 201403 6.09 12.89 0.05 12.16 0.78 0.57 0.17 0.04 0.04 0.04 0.06 0 S

Stanpacks (India) 201406 6.09 7.45 0.00 6.54 0.92 0.66 0.18 0.07 0.01 0.06 0.06 0.09 0 S

Stanpacks (India) 201409 6.09 7.46 0.01 6.76 0.00 0.71 0.46 0.18 0.05 0.01 0.05 0.05 0.01 0 S

Stanpacks (India) 201412 6.10 7.85 0.01 6.59 1.27 0.86 0.18 0.19 0.19 0.19 0.31 0 S

State Trading Corporation Of India 201403 60.00 3431.08 111.25 3402.87 5.16 144.62 35.51 1.75 -184.98 -0.18 -184.80 -184.80 -30.80 0 S

State Trading Corporation Of India 201406 60.00 3445.17 52.71 3426.40 8.69 80.17 30.13 1.09 44.35 44.35 44.35 7.39 0 S

State Trading Corporation Of India 201409 60.00 2706.36 54.23 2731.74 7.16 36.01 36.25 1.04 0.52 2.85 -2.33 -2.33 -0.39 0 S

State Trading Corporation Of India 201412 60.00 4721.02 55.90 4741.67 8.13 43.38 49.32 1.12 -5.10 1.43 -6.53 -6.53 -1.09 0 S

Steelcast 201403 9.11 29.56 -0.15 26.66 0.30 3.05 2.23 3.68 -2.86 -1.21 -1.65 -1.65 -0.91 0 S

Steelcast 201406 9.11 15.38 0.40 16.86 0.19 -0.88 2.26 2.88 -6.02 -0.87 -5.15 -5.15 -2.83 0 S

Steelcast 201409 9.11 23.08 0.22 25.55 0.61 -1.64 2.28 2.89 -6.81 -0.27 -6.54 -6.54 -3.59 0 S

Steelcast 201412 9.11 15.43 0.42 17.67 0.05 -1.78 2.42 2.95 -7.15 -1.51 -5.20 -5.64 -2.85 0 S

Steelco Gujarat 201403 42.56 139.01 5.69 139.87 2.88 7.72 5.81 0.96 0.94 0.00 0.94 0.94 -0.03 0 S

Steelco Gujarat 201406 42.56 117.56 3.66 120.82 0.80 1.19 4.94 2.51 -6.25 -6.25 -6.25 -1.72 0 S

Steelco Gujarat 201409 42.56 116.90 2.97 119.10 0.30 1.08 5.44 2.54 -6.90 -6.90 -6.90 -1.88 0 S

Steelco Gujarat 201412 42.56 169.78 6.34 169.87 1.25 7.51 5.45 2.57 -0.50 -0.50 -0.50 -0.37 0 S

Sterling Green Woods 201403 4.24 0.76 0.93 0.83 0.65 0.15 0.12 0.39 0.13 0.25 0.25 0.59 0 S

Sterling Green Woods 201406 4.24 0.57 0.42 0.52 0.67 0.16 0.15 0.37 0.11 0.26 0.26 0.61 0 S

Sterling Green Woods 201409 4.24 0.81 0.48 0.12 0.45 0.23 0.15 0.07 0.04 0.04 0.04 0.09 0 S

Sterling Green Woods 201412 4.24 0.25 0.43 0.08 -0.10 0.22 0.15 -0.47 -0.47 -0.47 -1.11 0 S

Stone India 201403 8.18 25.83 0.16 25.72 0.09 0.36 1.47 0.67 -2.46 -1.27 -1.19 -1.19 -1.56 0 S

Stone India 201406 8.18 22.71 0.04 21.32 0.06 1.49 1.30 0.63 -0.43 0.10 -0.53 -0.53 -0.65 0 S

Stone India 201409 8.18 23.80 0.01 22.26 0.04 1.59 1.27 0.62 -0.30 -0.05 -0.25 -0.25 -0.30 0 S

Stone India 201412 8.18 18.83 19.01 0.04 -0.14 1.39 0.67 -2.20 0.03 -2.23 -2.23 -2.73 0 S

Page 30: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Summit Securities 201403 10.90 1.93 0.22 0.00 1.71 0.00 0.00 1.71 0.05 1.65 1.65 1.52 0 S

Summit Securities 201406 10.90 0.10 0.23 0.28 0.15 0.01 0.14 -0.02 0.16 0.16 0.15 0 S

Summit Securities 201409 10.90 6.09 0.39 5.70 0.00 5.70 -0.01 5.70 5.70 5.23 0 S

Summit Securities 201412 10.90 0.39 0.29 0.10 0.00 0.10 0.00 0.10 0.10 0.09 0 S

Sungold Capital 201403 18.40 0.07 0.01 0.04 0.04 0.00 0.03 0.01 0.03 0.03 0.02 0 S

Sungold Capital 201406 18.40 0.13 0.00 0.11 0.02 0.00 0.01 0.00 0.01 0.01 0.01 0 S

Sungold Capital 201409 18.40 0.16 0.01 0.15 0.02 0.00 0.02 0.01 0.02 0.02 0.01 0 S

Sungold Capital 201412 18.40 0.16 0.01 0.14 0.02 0.00 0.02 0.01 0.01 0.01 0.01 0 S

Sunil Healthcare 201403 10.26 16.31 0.33 13.70 0.38 3.32 0.69 1.05 1.59 0.59 1.00 1.00 0.97 0 S

Sunil Healthcare 201406 10.26 15.25 0.15 12.50 0.08 2.98 0.55 1.25 1.18 0.50 0.68 0.68 0.66 0 S

Sunil Healthcare 201409 10.26 19.53 0.17 16.57 0.14 3.28 0.60 1.27 1.41 0.35 1.06 1.06 1.04 0 S

Sunil Healthcare 201412 10.26 19.94 0.12 17.23 0.01 2.85 0.81 0.61 1.43 0.50 0.94 0.94 0.91 0 S

Sunil Hitech Engineers 201403 13.63 494.74 0.77 454.74 2.71 43.48 20.20 6.18 17.10 6.42 10.69 10.69 8.63 12 S

Sunil Hitech Engineers 201406 13.63 384.06 0.39 346.60 2.99 40.85 20.32 6.15 14.38 5.35 9.03 9.03 6.63 12 S

Sunil Hitech Engineers 201409 15.28 304.07 0.57 271.87 2.29 35.07 19.19 6.22 9.66 3.14 6.52 6.52 4.33 12 S

Sunil Hitech Engineers 201412 15.28 416.91 0.29 382.71 1.84 36.32 17.45 6.47 12.40 3.31 9.10 9.10 5.18 12 S

Superb Papers 201403 5.44 0.11 0.05 0.06 0.06 0.06 0.06 0.01 0 S

Superb Papers 201406 5.44 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0 S

Superb Papers 201409 5.44 0.02 0.32 -0.31 -0.31 -0.31 -0.31 -0.56 0 S

Superb Papers 201412 5.44 0.27 0.01 0.27 0.27 0.27 0.27 0.49 0 S

Surat Textile Mills 201403 22.21 40.61 40.61 0.67 0.66 0.63 0.18 -0.16 0.54 -0.70 -0.70 -0.03 0 S

Surat Textile Mills 201406 22.21 42.67 39.43 1.24 4.48 0.13 0.32 4.03 4.03 4.03 0.18 0 S

Surat Textile Mills 201409 22.21 38.66 37.63 0.48 1.51 0.41 0.32 0.78 0.78 0.78 0.04 0 S

Surat Textile Mills 201412 22.21 26.50 27.00 0.25 -0.25 0.16 0.32 -0.73 -0.73 -0.73 -0.03 0 S

Suryaamba Spinning Mills 201403 2.48 37.79 35.59 0.81 3.02 1.53 0.63 0.86 1.20 -0.34 -0.34 -1.35 10 S

Suryaamba Spinning Mills 201406 2.48 38.90 36.96 0.80 2.74 1.09 0.73 0.92 0.92 0.92 2.54 10 S

Suryaamba Spinning Mills 201409 2.93 37.91 35.56 0.58 2.92 1.12 0.67 1.13 1.13 1.13 3.23 10 S

Suryaamba Spinning Mills 201412 2.93 31.97 29.98 0.59 2.58 1.22 0.67 0.70 0.70 0.70 4.28 10 S

Swadeshi Industries & Leasing 201403 10.82 3.02 3.06 0.09 0.05 0.05 0.05 0.05 0.04 0 S

Swadeshi Industries & Leasing 201406 10.82 0.05 0.09 0.05 0.05 0.05 0.05 0.04 0 S

Swadeshi Industries & Leasing 201409 10.82 5.64 5.70 0.10 0.04 0.04 0.04 0.04 0 S

Swadeshi Industries & Leasing 201412 10.82 2.22 2.27 0.10 0.05 0.05 0.05 0.05 0 S

Swelect Energy Systems 201403 10.11 60.60 1.57 59.07 5.89 8.98 0.83 2.43 5.72 -1.81 7.53 4.11 4.07 90 C

Swelect Energy Systems 201406 10.11 50.10 1.60 48.25 4.14 7.58 2.73 4.21 -1.66 -0.27 -1.39 -1.39 -1.38 90 C

Swelect Energy Systems 201409 10.11 58.07 2.13 54.72 5.05 10.52 3.37 4.15 3.00 0.41 2.59 2.47 2.44 90 C

Swelect Energy Systems 201412 10.11 47.67 2.31 49.94 9.33 9.37 3.26 4.51 1.60 0.90 0.70 0.70 0.69 90 C

Tamil Nadu Newsprint & Papers 201403 69.21 627.48 11.53 508.66 7.84 138.19 34.39 49.96 53.84 5.72 48.12 48.12 6.95 60 S

Tamil Nadu Newsprint & Papers 201406 69.21 479.01 6.59 380.54 2.86 107.92 33.65 38.03 36.24 10.01 26.23 26.23 3.79 60 S

Tamil Nadu Newsprint & Papers 201409 69.21 463.34 9.13 359.12 2.82 116.17 36.69 32.28 47.20 13.69 33.51 33.51 4.84 60 S

Tamil Nadu Newsprint & Papers 201412 69.21 464.80 9.79 359.43 2.61 117.77 39.83 34.46 43.48 5.82 37.66 37.66 5.44 60 S

Tashi India 201403 0.74 0.26 0.03 0.23 0.11 0.00 0.12 0.03 0.08 0.08 1.13 0 S

Tashi India 201406 0.74 0.30 0.02 0.28 0.10 0.00 0.17 0.05 0.12 0.12 1.60 0 S

Tashi India 201409 0.74 0.29 0.02 0.27 0.10 0.00 0.16 0.05 0.11 0.11 1.51 0 S

Tashi India 201412 0.74 0.28 0.03 0.25 0.11 0.00 0.14 0.04 0.10 0.10 1.33 0 S

Page 31: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Tata Global Beverages 201403 61.84 1865.69 44.24 1719.28 16.22 206.87 20.24 36.64 138.27 39.02 99.25 69.30 1.12 225 C

Tata Global Beverages 201406 61.84 1883.95 29.16 1711.81 17.99 219.29 15.11 35.00 166.49 54.06 112.43 97.23 1.57 225 C

Tata Global Beverages 201409 61.84 1964.41 57.29 1835.72 31.91 217.89 21.60 34.41 137.10 68.13 68.97 62.45 1.01 225 C

Tata Global Beverages 201412 61.84 2109.73 34.16 1944.67 11.61 210.83 26.78 38.04 146.01 57.75 88.26 84.24 1.36 225 C

Tea Time 201403 2.67 -0.18 1.19 -1.37 0.00 0.01 -1.38 -0.46 -0.92 -0.92 -3.46 0 S

Tea Time 201406 2.67 0.39 0.12 0.27 0.00 0.00 0.27 0.08 0.18 0.18 0.69 0 S

Tea Time 201409 2.67 0.39 0.16 0.23 0.00 0.23 0.07 0.16 0.16 0.59 0 S

Tea Time 201412 2.67 0.36 0.11 0.01 0.25 0.00 0.25 0.08 0.17 0.17 0.65 0 S

TechNVision Ventures 201403 6.28 1.40 4.95 0.01 -3.54 2.77 0.94 -7.25 -0.02 -7.23 -6.01 -9.58 0 C

TechNVision Ventures 201406 6.28 6.14 5.72 0.01 0.43 0.00 0.05 0.38 0.02 0.36 0.24 0.37 0 C

TechNVision Ventures 201409 6.28 8.39 6.57 0.01 1.84 0.00 0.05 1.78 0.07 1.71 1.24 1.97 0 C

TechNVision Ventures 201412 6.28 12.16 11.54 0.02 0.63 0.00 1.56 -0.93 0.12 -1.05 -0.83 -1.33 0 C

Thomas Cook (India) 201403 24.77 479.04 2.38 453.99 4.12 31.55 14.02 4.88 12.66 4.67 7.98 4.20 0.17 38 C

Thomas Cook (India) 201406 25.37 549.12 3.47 464.81 9.94 97.71 17.55 5.12 75.05 24.77 50.28 46.60 1.85 38 C

Thomas Cook (India) 201409 25.42 608.89 3.59 557.36 7.54 62.65 15.36 5.58 41.72 13.06 28.65 22.19 0.87 38 C

Thomas Cook (India) 201412 25.45 734.90 8.42 696.49 7.88 54.71 15.52 7.74 31.45 8.28 23.17 18.17 0.71 38 C

Times Guaranty 201403 8.99 0.13 0.10 0.01 0.03 0.03 0.00 -0.01 0.01 0.01 0.01 0 S

Times Guaranty 201406 8.99 0.28 0.07 0.21 0.00 0.20 0.20 0.20 0.23 0 S

Times Guaranty 201409 8.99 0.06 0.08 0.00 -0.02 0.00 -0.02 0.05 -0.06 -0.06 -0.07 0 S

Times Guaranty 201412 8.99 0.05 0.10 0.00 -0.05 0.00 -0.05 -0.05 -0.05 -0.06 0 S

Titan Bio-Tech 201403 7.04 11.12 10.24 0.09 0.97 0.14 0.21 0.51 0.16 0.36 0.36 0.50 8 S

Titan Bio-Tech 201406 7.04 8.87 7.98 0.07 0.96 0.22 0.19 0.56 0.19 0.37 0.37 0.52 8 S

Titan Bio-Tech 201409 7.04 11.18 10.11 0.04 1.11 0.26 0.18 0.67 0.23 0.44 0.44 0.63 8 S

Titan Bio-Tech 201412 7.74 8.30 7.53 0.17 0.95 0.15 0.18 0.61 0.21 0.41 0.41 0.52 8 S

Titan Securities 201403 25.02 0.86 0.30 1.08 0.00 0.08 0.01 0.01 0.06 0.02 0.03 0.03 0.01 0 S

Titan Securities 201406 25.02 0.34 0.28 0.54 0.08 0.01 0.01 0.06 0.02 0.04 0.04 0.04 0 S

Titan Securities 201409 25.02 0.62 0.29 0.83 0.08 0.01 0.07 0.02 0.04 0.04 0.02 0 S

Titan Securities 201412 25.02 0.59 0.15 0.76 0.14 0.12 0.01 0.11 0.11 0.11 0.04 0 S

Tivoli Construction 201403 0.50 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0 S

Tivoli Construction 201406 0.50 0.01 0.02 -0.01 -0.01 -0.01 -0.01 -0.14 0 S

Tivoli Construction 201409 0.50 0.01 0.00 0.00 0.00 0.00 0.00 0.08 0 S

Tivoli Construction 201412 0.50 0.01 0.01 0.00 0.00 0.00 0.00 0.08 0 S

Tobu Enterprises 201403 4.73 0.04 -0.04 -0.04 -0.04 -0.04 -0.08 0 S

Tobu Enterprises 201406 4.73 0.03 -0.03 -0.03 -0.03 -0.03 -0.05 0 S

Tobu Enterprises 201409 4.73 0.07 -0.07 -0.07 -0.07 -0.07 -0.14 0 S

Tobu Enterprises 201412 4.73 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0 S

Towa Sokki 201403 6.65 0.13 0.14 0.01 -0.01 0.01 -0.01 -0.01 -0.01 -0.02 0 S

Towa Sokki 201406 6.45 0.05 0.08 0.00 -0.03 0.01 -0.04 -0.04 -0.04 -0.05 0 S

Towa Sokki 201409 6.45 0.03 0.05 0.00 -0.01 0.01 -0.02 -0.02 -0.02 -0.03 0 S

Towa Sokki 201412 6.45 0.04 0.05 0.00 -0.01 0.01 -0.02 -0.02 -0.02 -0.02 0 S

Trade-Wings 201403 3.00 3.62 0.91 3.74 0.79 0.69 0.10 0.00 0.00 0.00 0.47 0 S

Trade-Wings 201406 3.00 3.65 0.77 3.92 0.50 0.35 0.11 0.04 0.04 0.04 0.45 0 S

Trade-Wings 201409 3.00 3.81 0.83 3.81 0.83 0.37 0.15 0.31 0.31 0.31 0.45 0 S

Trade-Wings 201412 3.00 3.65 0.61 3.51 0.75 0.56 0.15 0.04 0.04 0.04 0.13 0 S

Page 32: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Trident Tools 201403 14.04 17.60 0.01 14.88 2.73 0.92 0.81 0.99 0.19 0.81 0.81 0.57 0 S

Trident Tools 201406 14.04 17.23 0.03 14.08 3.17 1.50 0.93 0.75 0.30 0.45 0.45 0.32 0 S

Trident Tools 201409 14.04 17.08 0.03 14.23 2.88 1.09 0.93 0.87 0.32 0.54 0.54 0.39 0 S

Trident Tools 201412 14.04 10.55 0.03 11.48 0.00 -0.90 1.23 1.71 -3.84 -0.32 -3.52 -3.52 -2.51 0 S

Triveni Glass 201403 12.62 12.44 9.23 0.46 3.67 0.71 0.48 0.25 0.00 -1.42 0.25 0.22 0 S

Triveni Glass 201406 12.62 10.07 9.62 1.50 1.95 0.22 0.35 1.38 1.38 1.38 1.09 0 S

Triveni Glass 201409 12.62 11.08 10.63 0.45 0.20 0.32 -0.07 60.87 -0.07 48.24 0 S

Triveni Glass 201412 12.62 10.73 11.74 -1.01 0.19 0.31 -1.50 -1.50 -1.50 -1.19 0 S

Tumus Electric Corporation 201403 0.51 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Tumus Electric Corporation 201406 0.51 0.05 -0.05 -0.05 -0.05 -0.05 -0.98 0 S

Tumus Electric Corporation 201409 0.51 0.22 -0.22 -0.22 -0.22 -0.22 -4.25 0 S

Tumus Electric Corporation 201412 0.51 0.03 -0.03 -0.03 -0.03 -0.03 0.67 0 S

Twin Roses Trades & Agencies 201403 2.24 0.00 0.04 0.04 0.04 0.01 0.02 0.02 0.10 0 S

Twin Roses Trades & Agencies 201406 2.24 0.01 0.07 0.06 0.06 0.02 0.03 0.03 0.15 0 S

Twin Roses Trades & Agencies 201409 2.24 0.00 0.07 0.07 0.07 0.02 0.04 0.04 0.20 0 S

Twin Roses Trades & Agencies 201412 2.24 0.00 0.07 0.07 0.07 0.02 0.05 0.05 0.22 0 S

Ucal Fuel Systems 201403 22.11 118.71 104.28 0.61 15.04 7.15 5.30 2.59 0.03 2.57 2.57 1.16 10 S

Ucal Fuel Systems 201406 22.11 127.33 110.69 0.67 17.32 6.93 5.90 4.49 1.37 3.12 3.12 1.41 10 S

Ucal Fuel Systems 201409 22.11 136.26 113.67 0.24 22.83 6.84 5.90 10.09 1.69 8.40 8.40 3.80 10 S

Ucal Fuel Systems 201412 22.11 141.68 123.67 1.22 19.23 6.31 6.36 6.56 1.22 5.34 5.34 2.41 10 S

Uflex 201403 72.21 1376.87 98.57 1307.67 16.73 184.50 59.59 64.18 60.73 2.67 58.06 60.10 8.32 25 C

Uflex 201406 72.21 1495.63 34.47 1341.10 4.22 193.22 48.85 71.40 72.97 10.94 62.03 64.03 8.87 25 C

Uflex 201409 72.21 1610.20 60.83 1472.66 4.12 202.49 52.54 70.67 79.28 14.97 64.31 65.11 9.02 25 C

Uflex 201412 72.21 1482.60 47.16 1344.45 3.50 188.81 46.19 70.60 72.02 15.25 56.77 57.07 7.90 25 C

United Breweries 201403 26.44 973.90 104.15 927.84 13.59 163.80 18.66 51.70 93.44 25.73 67.71 67.71 2.53 90 S

United Breweries 201406 26.44 1278.85 165.73 1192.03 12.36 264.91 21.58 49.75 193.58 64.74 128.84 128.84 4.85 90 S

United Breweries 201409 26.44 959.86 125.81 960.96 7.09 131.80 17.80 49.49 64.51 21.89 42.62 42.62 1.59 90 S

United Breweries 201412 26.44 895.75 104.67 878.92 11.95 133.45 18.36 55.09 60.00 20.06 39.94 39.94 1.48 90 S

Unjha Formulations 201403 4.48 1.96 1.91 0.05 0.00 0.02 0.03 0.03 0.03 0.06 0 S

Unjha Formulations 201406 4.48 2.07 2.02 0.02 0.07 0.00 0.02 0.04 0.04 0.04 0.10 0 S

Unjha Formulations 201409 4.48 2.12 2.05 0.07 0.02 0.05 0.05 0.05 0.11 0 S

Unjha Formulations 201412 4.48 2.44 2.37 0.00 0.07 0.02 0.05 0.05 0.05 0.11 0 S

UV Boards 201403 3.05 12.94 11.71 -0.08 1.14 0.17 0.10 0.87 0.10 0.77 0.77 0.50 0 S

UV Boards 201406 3.05 32.02 31.30 0.12 0.83 0.48 0.12 0.23 0.23 0.23 0.09 0 S

UV Boards 201409 3.05 12.37 11.98 0.15 0.54 0.23 0.19 0.12 0.12 0.12 0.08 0 S

UV Boards 201412 3.05 22.13 21.62 0.15 0.65 0.36 0.16 0.13 0.10 0.03 0.03 0.02 0 S

Vakharia Power Infrastructure 201403 3.03 0.03 -0.01 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0 S

Vakharia Power Infrastructure 201406 3.03 0.02 0.03 -0.01 0.02 -0.02 -0.02 -0.02 -0.01 0 S

Vakharia Power Infrastructure 201409 3.03 0.10 0.04 0.06 0.02 0.04 0.04 0.04 0.02 0 S

Vakharia Power Infrastructure 201412 3.03 0.04 0.03 0.01 0.02 0.00 0.00 0.00 0 S

Varun Mercantile 201403 1.99 0.01 0.07 0.06 0.06 0.01 0.06 0.06 0.29 0 S

Varun Mercantile 201406 1.99 0.01 0.09 0.09 0.09 0.02 0.07 0.07 0.34 0 S

Varun Mercantile 201409 1.99 0.01 0.10 0.09 0.09 0.02 0.07 0.07 0.33 0 S

Varun Mercantile 201412 1.99 0.01 0.10 0.09 0.09 0.03 0.06 0.06 0.29 0 S

Page 33: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

VBC Ferro Alloys 201403 4.40 8.34 0.71 -7.63 1.79 0.13 -9.55 -0.22 -9.33 -9.33 -21.24 0 S

VBC Ferro Alloys 201406 4.40 0.23 0.06 -0.17 0.88 0.19 -4.32 -4.32 -4.32 -9.82 0 S

VBC Ferro Alloys 201409 4.40 1.01 1.89 0.88 1.40 1.00 -1.52 -1.52 -1.52 -3.45 0 S

VBC Ferro Alloys 201412 4.40 0.46 0.06 -0.40 2.08 0.19 -3.34 -3.34 -3.34 -7.61 0 S

VBC Industries 201403 45.18 0.06 0.13 0.67 0.07 -0.42 3.40 0.45 -4.26 -1.95 -2.31 -2.31 -0.51 0 S

VBC Industries 201406 45.18 0.14 0.59 0.06 -0.39 2.73 0.65 -3.77 -3.77 -3.77 -0.83 0 S

VBC Industries 201409 45.18 0.14 0.60 0.06 -0.40 3.42 0.65 -4.47 -4.47 -4.47 -0.99 0 S

VBC Industries 201412 45.18 3.49 0.14 3.56 0.15 0.22 11.40 0.65 -11.84 -11.84 -11.84 -2.63 0 S

Vegepro Foods & Feeds 201403 21.28 0.01 0.02 0.00 0.02 -0.02 -0.02 -0.02 -0.01 0 S

Vegepro Foods & Feeds 201406 21.28 0.02 0.00 -0.01 0.02 -0.04 -0.04 -0.04 -0.02 0 S

Vegepro Foods & Feeds 201409 21.28 0.03 -0.03 0.02 -0.05 -0.05 -0.05 -0.02 0 S

Vegepro Foods & Feeds 201412 21.28 0.11 0.03 -0.08 0.02 -0.10 -0.10 -0.10 -0.05 0 S

Velan Hotels 201403 31.96 4.25 3.18 0.45 1.51 1.23 0.29 0.01 -0.26 0.27 0.27 0.20 0 S

Velan Hotels 201406 31.96 4.18 3.40 0.04 0.83 1.39 0.52 -1.06 -0.23 -0.83 -0.83 -0.08 0 S

Velan Hotels 201409 31.96 4.40 3.11 0.02 1.31 1.44 0.52 -0.63 -0.13 -0.50 -0.50 -1.56 0 S

Velan Hotels 201412 31.96 4.04 3.12 0.01 0.92 1.51 0.52 -1.09 -0.20 -0.89 -0.89 -0.28 0 S

Vimta Labs 201403 4.42 29.34 25.72 1.17 4.79 0.06 2.08 2.65 0.82 1.83 1.83 0.83 100 S

Vimta Labs 201406 4.42 28.65 23.09 0.39 5.95 0.11 2.89 2.96 1.11 1.85 1.85 0.84 100 S

Vimta Labs 201409 4.42 25.06 20.54 0.06 4.57 0.15 3.03 1.39 0.39 1.00 1.00 0.45 100 S

Vimta Labs 201412 4.42 25.15 21.72 0.20 3.63 0.21 2.53 0.88 0.34 0.54 0.54 0.24 100 S

Vision Corporation 201403 19.97 0.57 0.01 0.51 0.06 0.00 0.04 0.02 0.02 0.02 0.01 0 S

Vision Corporation 201406 19.97 0.23 0.01 0.35 0.00 -0.11 0.00 0.05 -0.17 -0.17 -0.17 -0.08 0 S

Vision Corporation 201409 19.97 0.36 0.50 -0.14 0.00 0.20 -0.35 -0.35 -0.35 0.01 0 S

Vision Corporation 201412 19.97 0.30 0.41 -0.11 0.17 -0.28 -0.28 -0.28 0 S

Vista Pharmaceuticals 201403 15.00 5.43 3.80 1.63 0.29 1.34 1.34 1.34 0.89 0 S

Vista Pharmaceuticals 201406 15.00 3.10 2.78 0.32 0.03 0.20 0.10 0.10 0.10 0.06 0 S

Vista Pharmaceuticals 201409 15.00 3.08 2.54 0.54 0.13 0.20 0.21 0.21 0.21 0.14 0 S

Vista Pharmaceuticals 201412 15.00 5.06 4.02 1.05 0.16 0.20 0.69 0.69 0.69 0.46 0 S

Vivid Global Industries 201403 4.44 9.07 -0.06 8.12 -0.23 0.65 0.22 0.03 0.40 0.26 0.14 0.14 0.31 5 S

Vivid Global Industries 201406 4.44 9.40 0.58 9.42 0.56 0.13 0.02 0.41 0.41 0.41 0.92 5 S

Vivid Global Industries 201409 4.44 7.87 0.14 7.68 0.10 0.43 0.09 0.02 0.32 0.32 0.32 0.72 5 S

Vivid Global Industries 201412 4.44 3.39 0.06 3.30 0.08 0.23 0.10 0.03 0.10 0.07 0.03 0.03 0.08 5 S

Vivo Bio Tech 201403 9.35 4.06 3.67 0.29 0.68 0.19 0.32 0.17 0.27 -0.11 -0.11 -0.11 0 S

Vivo Bio Tech 201406 9.35 3.67 3.51 0.23 0.39 0.10 0.42 -0.13 -0.13 -0.13 -0.14 0 S

Vivo Bio Tech 201409 9.35 3.49 3.05 0.20 0.64 0.11 0.40 0.13 0.03 0.11 0.11 0.11 0 S

Vivo Bio Tech 201412 9.35 4.64 4.15 0.20 0.70 0.11 0.48 0.11 0.03 0.08 0.08 0.08 0 S

VLS Finance 201403 38.78 1393.85 1392.10 0.01 1.75 0.01 0.10 1.04 0.15 0.89 0.89 0.23 0 S

VLS Finance 201406 38.78 1040.94 1039.12 0.00 1.83 0.00 0.10 1.73 0.41 1.32 1.32 0.34 0 S

VLS Finance 201409 38.78 896.82 894.75 0.00 2.08 0.19 0.13 1.75 -0.01 1.76 1.76 0.45 0 S

VLS Finance 201412 38.78 1486.60 1484.61 0.00 1.99 0.13 1.86 1.86 1.86 0.40 0 S

Weizmann 201403 17.27 12.96 12.81 0.21 0.36 0.21 0.26 -0.11 0.21 -0.32 -0.32 -0.18 5 S

Weizmann 201406 17.27 12.72 11.97 0.34 1.09 0.05 0.32 1.16 0.20 0.96 0.96 0.56 5 S

Weizmann 201409 17.27 12.55 11.82 0.26 1.00 0.11 0.29 0.60 0.22 0.38 0.38 0.22 5 S

Weizmann 201412 17.27 14.49 13.56 0.31 1.24 0.04 0.30 0.89 -0.20 1.09 1.09 0.63 5 S

Page 34: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

Weizmann Forex 201403 11.56 1035.29 0.57 1026.68 1.22 10.41 3.05 1.12 6.24 2.12 4.12 4.12 3.56 75 S

Weizmann Forex 201406 11.56 1212.12 1.00 1200.62 1.01 13.51 2.66 1.55 9.30 3.17 6.13 6.13 5.30 75 S

Weizmann Forex 201409 11.56 1228.89 1.11 1218.93 2.86 13.93 2.77 1.38 9.12 3.31 5.81 5.81 5.03 75 S

Weizmann Forex 201412 11.56 1027.05 0.71 1020.26 1.47 8.97 3.01 1.28 4.70 1.95 2.75 2.75 2.38 75 S

Wellesley Corporation 201403 13.50 0.43 0.44 -0.01 0.01 -0.03 -0.03 -0.02 0 S

Wellesley Corporation 201406 13.50 0.02 0.06 -0.04 -0.04 -0.04 -0.04 -0.03 0 S

Wellesley Corporation 201409 13.50 0.34 0.33 0.01 0.01 0.01 0.01 0.01 0 S

Wellesley Corporation 201412 13.50 0.03 0.13 -0.10 -1.81 0.73 -2.54 -2.54 -1.88 0 S

Williamson Financial Services 201403 8.36 1.02 -7.35 0.00 8.37 3.24 0.00 5.13 0.00 5.13 5.13 6.13 0 S

Williamson Financial Services 201406 8.36 2.07 -17.35 0.04 19.46 4.16 0.00 15.29 15.29 15.29 18.30 0 S

Williamson Financial Services 201409 8.36 1.88 -13.47 4.50 19.85 4.08 0.01 15.77 15.77 15.77 18.86 0 S

Williamson Financial Services 201412 8.36 1.93 1.97 0.05 0.00 4.02 0.01 -4.03 -4.03 -4.03 -4.82 0 S

Winsome Breweries 201403 27.67 15.39 0.30 16.71 1.35 0.33 0.09 0.34 -0.09 0.12 -0.21 -0.21 -0.08 0 S

Winsome Breweries 201406 27.67 22.01 0.47 21.82 0.66 0.06 0.35 0.25 0.08 0.17 0.17 0.06 0 S

Winsome Breweries 201409 27.67 17.16 0.40 16.81 0.01 0.76 0.06 0.35 0.36 0.11 0.25 0.25 0.09 0 S

Winsome Breweries 201412 27.67 15.27 0.28 14.95 0.01 0.61 0.05 0.35 0.21 0.07 0.15 0.15 0.05 0 S

Winsome Yarns 201403 70.71 118.00 7.22 122.18 0.45 3.49 16.17 5.44 -18.12 0.00 -18.12 -18.12 -2.56 0 S

Winsome Yarns 201406 70.71 80.86 5.08 90.57 0.24 -4.39 14.82 5.46 -24.67 -24.67 -24.67 -3.49 0 S

Winsome Yarns 201409 70.71 84.92 5.65 112.13 1.28 -20.28 13.57 5.42 -39.27 -39.27 -39.27 -5.55 0 S

Winsome Yarns 201412 70.71 99.97 8.59 129.54 2.99 -17.99 14.72 3.62 -36.33 -36.33 -36.33 -0.51 0 S

Wockhardt 201403 54.88 1038.67 916.76 21.00 142.91 16.56 34.03 82.90 7.20 75.70 74.45 6.78 200 C

Wockhardt 201406 55.00 991.19 930.46 13.99 74.72 15.02 36.39 25.14 2.93 22.21 19.95 1.81 200 C

Wockhardt 201409 55.00 947.86 81.30 912.86 17.18 133.48 14.01 37.43 82.04 74.98 7.06 3.63 0.33 200 C

Wockhardt 201412 55.02 1382.05 953.41 28.46 457.10 11.88 37.20 408.02 57.63 350.39 347.25 31.56 200 C

Woodsvilla 201403 3.01 0.09 0.09 0.00 0.02 -0.02 -0.02 -0.02 -0.07 0 S

Woodsvilla 201406 3.01 0.52 0.33 0.19 0.02 0.17 0.17 0.17 0.56 0 S

Woodsvilla 201409 3.01 0.10 0.14 -0.03 0.00 0.02 -0.06 -0.06 -0.06 -0.18 0 S

Woodsvilla 201412 3.01 0.18 0.18 0.00 0.02 -0.02 -0.02 -0.02 -0.07 0 S

Yogi Infra Projects 201403 16.85 0.07 0.19 0.12 0.12 0.15 -0.04 -0.04 -0.02 0 S

Yogi Infra Projects 201406 16.85 0.08 0.21 0.13 0.13 0.13 0.13 0.08 0 S

Yogi Infra Projects 201409 16.85 0.07 0.21 0.14 0.14 0.14 0.14 0.09 0 S

Yogi Infra Projects 201412 16.85 0.08 0.22 0.15 0.15 0.15 0.15 0.09 0 S

Yuvraaj Hygiene Product 201403 6.92 4.12 3.75 0.37 0.21 0.17 -0.01 -0.01 0.01 0.01 0 S

Yuvraaj Hygiene Product 201406 6.92 3.61 3.12 0.50 0.22 0.21 0.07 0.02 0.05 0.05 0.01 0 S

Yuvraaj Hygiene Product 201409 6.92 3.88 3.41 0.47 0.25 0.21 0.02 0.01 0.01 0.01 0 S

Yuvraaj Hygiene Product 201412 6.92 2.46 2.26 0.20 0.21 0.21 -0.22 -0.07 -0.15 -0.15 -0.02 0 S

Page 35: Expected Results on 28th May 2015 - Nirmal Bang Results on 280515.pdf · Adinath Textiles BL Kashyap & Sons ... Amit Securities Chennai Meenakshi Multispeciality Hospital Global

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

28t

h M

ay 2

015

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. ). The information, analysis and estimates

contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This document

is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for general

information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated herein.

Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection. This

document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their employees

may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit from or

perform investment banking or other services for any company mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. )

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010

Disclaimer: