emirates telecommunications corporations etisalat · top telecom companies in me & africa (1) 6...
TRANSCRIPT
Etisalat Group
Investor Update
November 2016
Aspire
Forward
Emirates Telecommunications Group Company PJSC and its subsidiaries (“Etisalat Group” or the “Company”) have prepared this presentation (“Presentation”) in good faith, however, no warranty or representation, express or implied is made as to the adequacy, correctness, completeness or accuracy of any numbers, statements, opinions or estimates, or other information contained in this Presentation.
The information contained in this Presentation is an overview and should not be considered as the giving of investment advice by the Company or any of its shareholders, directors, officers, agents, employees or advisers. Each party to whom this Presentation is made available must make its own independent assessment of the Company after making such investigations and taking such advice as may be deemed necessary.
Where this Presentation contains summaries of documents, those summaries should not be relied upon and the actual documentation must be referred to for its full effect.
This Presentation includes certain “forward-looking statements”. Such forward-looking statements are not guarantees of future performance and involve risks of uncertainties. Actual results may differ materially from these forward-looking statements.
2
Disclaimer
Agenda
3
1. Key Company Highlights
2. Financial Overview
3. Appendix
1. Key Company Highlights
Key Company Highlights
5
Highly Rated Telco
(Aa3/AA-) with Low
Leverage
Most valuable
Telecom Operator
With Largest Market
Cap among Middle
East & Africa Telcos
Leading Telecom
Operator With highest
revenue and EBITDA
among Middle East &
Africa Telcos
Strong FCF Profile with
Consistent History of
Returning Capital to
Shareholders
1
4
5 2
Diversified Operator
with Exposure to
Attractive and High
Growth Markets Across
Africa and Asia
3
Top Telecom Companies in ME & Africa (1)
6
Top 10 GCC Companies (1)
Most Valuable Telecom Operator in the Middle East and Africa
Source: Bloomberg Data as at 12 November 2016
(1) Ranking by Market Cap
1
Top 10 UAE Companies (1)
$43bn
$35bn
$15bn
$14bn
$12bn
$8bn
$7bn
$6bn
$5bn
$4bn
$2bn
$2bn
Etisalat
STC
Vodacom
MTN Group
Maroc Tel
Ooredoo
Du
Turk Cell
Zain Group
Mobily
Vodafone Qatar
Global Telecom
$69bn
$43bn
$35bn
$35bn
$27bn
$21bn
$17bn
$15bn
$13bn
$10bn
SABIC
Etisalat
Qatar National Bank
STC
Al Rajhi Bank
Saudi Electricity
Industries Qatar
FGB Bank
Emaar Proporties
Kingdom Holding
$43bn
$15bn
$14bn
$13bn
$13bn
$12bn
$9bn
$9bn
$6bn
$6bn
Etisalat
FGB Bank
DP World
Emaar Proporties
NBAD
Emirates NBD
Emaar Malls
ADCB
DIB
Aldar Properties
7
Leading Telecom Operator in the Middle East and Africa
Source: Bloomberg Data as at 29 August 2016
2
H1 2016 Revenue (USD bn) H1 2016 EBITDA (USD bn)
Top 10 Telecom Companies in Middle East and Africa
7.1
7.0
5.1
4.4
3.2
2.7
2.3
1.8
1.8
1.8
Etisalat Group
STC
MTN Group
Ooredoo
Vodacom
Turk Telecom
Turk Cell
Zain Group
Maroc Tel
Mobily
3.6
2.6
1.7
1.2
1.2
0.9
0.8
0.8
0.7
0.6
Etisalat Group
STC
Ooredoo
MTN Group
Vodacom
Maroc Tel
Zain Group
Turk Cell
Du
Mobily
Diversified Telecom Operator
8
Etisalat Misr, Egypt
Licence type Mobile & Internet
% Ownership 66%
Etisalat, Afghanistan
Licence type Mobile
% Ownership 100%
(1) The 53% stake in Maroc Telecom is held by Etisalat Investment North Africa LLC (EINA), an indirect subsidiary of Etisalat in which Etisalat holds effective ownership of 91.3% and Abu Dhabi Fund for Development holds the remaining 8.7%.
(2) Maroc Telecom ownership.
Maroc Telecom, Morocco
Licence type Mobile, Fixed & Internet
% Ownership(1) 53%
Mauritel, Mauritania
Licence type Mobile, Fixed & Internet
% Ownership(2) 41%
PTCL, Pakistan
Licence type Mobile, Fixed & Internet
% Ownership 23%
Etisalat Lanka, Sri Lanka
Licence type Mobile
% Ownership 100%
Thuraya, UAE
Licence type Satellite telecommunication
% Ownership 28%
Network coverage
140 countries
Etisalat, UAE
Licence type Mobile, Fixed & Internet
% Ownership 100%
Etihad Etisalat (Mobily),Saudi Arabia
Licence type Mobile & Internet
% Ownership 27%
Gabon Telecom, Gabon
Licence type Mobile, Fixed & Internet
% Ownership(2) 51%
Onatel, Burkina Faso
Licence type Mobile, Fixed & Internet
% Ownership(2) 51%
Atlantique Telecom, Moov – West Africa
Licence type Mobile
% Ownership(2) 100%
Sotelma, Mali
Licence type Mobile, Fixed & Internet
% Ownership(2) 51%
EMTS, Etisalat Nigeria
Licence type Mobile
% Ownership 40%
Maroc Telecom(4)
Other Africa
Middle East
Asia
3
Annual Dividend Yield (%) (1)
18%
20%
13% 13%
2014 2015 9M'15 9M'16
17.2
20.4
11.6 11.5
2014 2015 9M'15 9M'16
Strong Financial Profile and Consistent Track Record of Shareholder Remuneration
9
Strong Cash
Flow
Generation,
Consistent
Reinvestment
and Robust
Balance Sheet
Operating Cash Flows (AED bn) Capex / Revenue (%) Net Debt/(Cash) Position (AED bn)
Consistent
History of
Attractive
Shareholder
Returns
Dividend Payout Ratio (%)
4
6.0% 6.1%
5.1%
2013 2014 2015
1. Annual dividend yield stock price is based on actual payment dates
Dividend (AED bn) & DPS (AED
3.7
0.7 0.7
3.3
2014 2015 9M'15 9M'16
64.3%
84.2%
93.7%
80.6%
2014 2015 1H'15 1H'16
5.54
6.96
3.48 3.48
0.70 0.800.40 0.40
2014 2015 1H'15 1H'16
Dividend (AED bn) DPS
0.16X
0.02X 0.03X
0.13X
2014 2015 9M'15 9M'16
Highest Rated Telco outside Asia with Strong Balance Sheet and Lowest Leverage Among Peers
10
MEA Telco Ratings and Total Debt / EBITDA Etisalat’s Credit Rating
AA-/Stable
Aa3/Negative (1)
Net Debt / EBITDA
Source: Company filings, Bloomberg(1) Moody’s changed its view on the outlook of the UAE sovereign and consequently GRI.
5
-0.5 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0
16
14
12
8
6
4
2
-2
Ratings
yyy
xxx
Debt/EBITDA
Bharti, BBB-
MTN, BB+
Batelco, BB
Ooredoo, A-STC, A-
Etisalat, AA-
AA-
AA-
2. Financial Overview
57%
24%9%
8%
2%
62%
24% 7%
5%2%
Etisalat Group Financial Highlights – 9M 2016
12
Revenue Breakdown 9M 2016 (AED m) EBITDA Breakdown 9M 2016 (AED m)
Represents others
UAE +3%
MT Group +4%
Egypt 0%
Pakistan -4%
UAE -1%
MT Group +1%
Egypt +1%
Pakistan +6%
YoY Growth YoY Growth
+2% 0%
39.4bn
20.1bn
(LC +12%)
(LC -2%)
(LC +15%)
(LC +8%)
(LC +5%) (LC +1%)
Positive revenue growth in the UAE attributed to strong
mobile and fixed data growth and wholesale segment
Higher contribution from international consolidated
operations
― Growth in MT Group driven by int’l subsidiaries & domestic operations
― Revenue growth in Egypt despite currency devaluation
― Revenue growth in Pakistan impacted by increased competition in international voice segment
Group Revenue
13
Revenue (AED m) and YoY growth (%)
Key HighlightsGeographical Split of Revenue (9M 2016)
Domestic vs. Int’l International
Sources of Revenue growth – 9M’16 vs 9M’15 (AED m)
38,564
48,50951,737
38,733 39,423
11%
2%
18%
26%
7%
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue YoY growth %
38,733 39,423 601 340 14
131 134
9M'15 UAE MT Group Egypt Pakistan Others 9M'16
UAE57%
Int'l42%
Others1%
MT Group58%
Egypt20%
Pakistan19%
Others3%
Group EBITDA
14
EBITDA in the UAE negatively impacted by higher cost of
sales and network costs.
Higher contribution of EBITDA of consolidated international
operations mainly due to:
― Positive contribution from Maroc Telecom Group driven by int’l subsidiaries
― Positive contribution from Egypt despite the impact of currency devaluation
― Pakistan contribution driven by cost optimization
EBITDA (AED m) & EBITDA Margin
Key HighlightsGeographical Split of EBITDA (9M 2016)
Domestic vs. Int’l International
18,513
23,212
26,526
19,971 20,038
52% 51%
48% 48% 51%
FY'13 FY'14 FY'15 9M'15 9M'16
EBITDA EBITDA Margin
Sources of EBITDA growth – 9M’16 vs 9M’15 (AED m)
19,971 20,038
77
29 16 57 42
9M'15 UAE MT Group Egypt Pakistan Others 9M'16
UAE61%
Int'l37%
Others2%
MT Group66%
Egypt
18%
Pakistan14%
Others2%
Group CAPEX
15
CAPEX (AED m) & CAPEX/Revenue Ratio (%)
Lower capital spend in the UAE
Increased Capital expenditure in international operations
due to:
― Higher capex spend in MT Group due to License acquisition in Ivory Coast and Togo and networks expansion in international operations
― Network capacity upgrade in Egypt
― Expanding mobile network coverage and capacity in Pakistan
Key HighlightsGeographical Split of CAPEX (9M 2016)
Domestic vs. Int’l International
Others3%
(2)
6,334
8,914
10,309
5,345 5,223
14% 13%16%
18%20%
FY'13 FY'14 FY'15 9M'15 9M'16
CAPEX CAPEX/Revenue
Sources of Capex growth – 9M’16 vs 9M’15 (AED m)
5,345 5,223
283
143 29 17
28
9M'15 UAE MT Group Egypt Pakistan Others 9M'16
UAE38%
Int'l62%
MT Group60%
Egypt18%
Pakistan21%
Others1%
Group Balance Sheet, Cash Flows and Debt Profile
16(1) Moody’s changed its view on the outlook of the UAE sovereign and consequently GRI.
Investment Grade Credit Ratings
Strong liquidity position
Maintained low net debt to EBITDA level
Stable operating cash flow
Higher financing cash flow due to lower net borrowing and
higher cash dividend payment
Maintained high credit ratings; Outlook change is triggered
by Moody’s revised outlook of the UAE sovereign.
AA-/Stable
Aa3/Negative (1)
HighlightsNet cash position (AED m) Sep’15 Sep’16
Operating 11,566 11,547
Investing (5,212) (4,880)
Financing (6,742) (8,403)
Net change in cash (388) (1,736)
Effect of FX rate changes 282 135
Reclassified as held for sales (1) 56
Ending cash balance 18,277 19,879
Balance Sheet (AED m) Dec-15 Sep-16
Cash & bank Balances 21,422 19,879
Total Assets 128,265 126,387
Total Debt 22,080 23,202
Net Cash / (Debt) (658) (3,324)
Total Equity 59,375 57,538
Debt Profile: Diversified debt portfolio
17
Borrowingsby Currency Sept’16
Debt by Source Sept’16 (AED m)
Borrowings by Operation Sept’16 (AED m)
Repayment Schedule Sept’16
15,558
4,564
1,9281,270
Group MT Group Egypt Pakistan
14,888
7,520
330 582
Bonds Bank Borrowings Vendor Financing Others
1,067
4,720
961
16,571
2016 2017 2018 Beyond 2018
Euro47%
USD23%
MAD15%
Others15%
18
Country by Country Financial Review
Revenue growth driven by strong performance of fixed and
mobile broadband and growth in the wholesale segment
Margin weakening on higher interconnection and roaming,
network and staff costs
Profit improvement due to higher finance income and lower
royalty charges
Capital spending focused on network modernization and ICT
Financial Performance
UAE: Maintained revenue growth with strong profitability
19
Key Highlights
UAE Market Facts (1)
+19M Mobile
Subscribers
221%Mobile
Penetration
AEDMillion
FY’15 YoY% 9M’16 YoY%
Revenue 28,774 +6% 22,469 +3%
EBITDA 16,279 +9% 12,315 -1%
EBITDA % 57% +1pp 55% -2pp
Profit 7,325 0% 5,884 +7%
Capex 4,941 +96% 1,973 -13%
> 90%FTTH
Coverage
> 95%LTE
Coverage
> +80%Smartphone Penetration
27%Fixed
Penetration
15%BB
Penetration
(1) Market penetration based on Regulator’s reported statistics
Etisalat UAE financial Performance:
20
EBITDA (AED bn) / EBITDA %Revenue (AED bn) / YoY Growth (%)
Free Cash Flow (1) (AED bn) / FCF margin (%)Net Profit (AED bn) / Profit Margin (%)
(1) Free Cash Flow represents EBITDA less Capex
8%%
24.827.1
28.8
21.9 22.5
9% 3%
9% 9%
6%
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue YoY growth %
6.1
7.3 7.3
5.5 5.9
25% 26%25%27% 25%
FY'13 FY'14 FY'15 9M'15 9M'16
Net Profit Margin %
14.015.0
16.3
12.4 12.3
57% 55%57% 55% 57%
FY'13 FY'14 FY'15 9M'15 9M'16
EBITDA EBITDA %
12.0 12.411.3
10.1 10.3
46% 46%48% 46%39%
FY'13 FY'14 FY'15 9M'15 9M'16
FCF FCF%
UAE: Steady growth in subscribers base
21
(1) Mobile ARPU (“Average Revenue Per User”) calculated as total mobile voice, data and roaming revenues divided by the average mobile subscribers.(2) ARPL (“Average Revenue Per Line”) calculated as fixed line revenues divided by the average fixed subscribers.(3) Fixed broadband subscriber numbers calculated as total of residential DSL (Al-Shamil), corporate DSL (Business One) and E-Life subscribers.
Mobile Subs (m) & ARPU(1) (AED)
Fixed Broadband(3) Subs (m)
Fixed Subs (m) & ARPL(2) (AED)
eLife Subs – Double & Triple-Play (m)
1.71 1.90 1.91
7.94 8.32 8.37
117 112 112
Q3'15 Q2'16 Q3'16
Postpaid Prepaid Blended ARPU
0.90 0.82 0.81
125
144136
Q3'15 Q2'16 Q3'16
Fixed ARPL
0.84 0.91 0.93
398 404 401
Q3'15 Q2'16 Q3'16
E-Life (2P & 3P) ARPL
1.04 1.08 1.10
498 500 504
Q3'15 Q2'16 Q3'16
Fixed BB ARPL
UAE: Competitive dynamics
22
Mobile Market Share (%)
Fixed Value Share (%)
Fixed Market Share (%)
Mobile Value Share (%)
83.9% 16.1%44.5%
55.5%
81.6% 18.4%
65.0%
35.0%
EtisalatDu
Based on Company’s disclosures for the period ending September 30, 2016
13,182
21,107
22,344
16,420 16,543
4,035
8,306
9,571
7,278 7,366
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue EBITDA
Int’l Operations Financial Highlights 9M 2016
23(1) Financial figures are restated to exclude the impact of discontinued operations
Revenue (AED m)/EBITDA (AED m) /EBITDA Margin (%)
YoY Growthin AEDMaroc Telecom Group
Revenue +4%9,587
EBITDA +1%4,860
EBITDA Margin -2pp51%
Etisalat Misr
Pakistan
Revenue -4%3,114
EBITDA +6%1,073
EBITDA Margin +3pp34%
9M 2015
YoYGrowth in AED9M 2015
Revenue & EBITDA (AED m) /EBITDA Margin (%) / YoY Growth %
Growth in MAD
-2%
+8%
+3pp
Growth in PKR
Revenue 0%3,311
EBITDA +1%1,314
EBITDA Margin 0pp40%
YoYGrowth in AED9M 2015
+12%
+15%
0pp
Growth in EGP
+5%
+1%
-2pp
31% 39% 43% 44% 45%
58%
20%
19%
2,159 1,995
3,298
1,800 1,943
19% 20%17% 16%
29%
FY'13 FY'14 FY'15 9M'15 9M'16
CAPEX CAPEX/Revenue
MoroccoBurkina
FasoGabon Mali Mauritania Moov (1
Population (m) 34.6 18.1 1.9 17.6 4.1 67.4
GDP per Capita ($) (4) 2,872 613 8,312 744 1,371 1,951
GDP Growth (%) 4.4 4.0 3.9 7.6 4.2 5.4
Penetration Rate (%) M125/F 6 84 147 124 114 82.9
ARPU ($) 6.1 6.0 12.0 3.0 6.3 6.3
Number of Players 3 3 4 2 3Between 2 and
5
Country Position 1 1 2 2 1 2-4
Subscriber growth driven by domestic and Int’l operations
Revenue growth attributed to strong performance of
international operations and local domestic fixed segment
― Int’l contribute 43% of Group revenues
EBITDA margin impacted by higher interconnection costs
and regulatory charges
Increase in capital spending due to acquisitions of 3G
license in Togo and universal license in Ivory Coast
Maroc Telecom: Steady growth in int’l operations coupledwith recovery in MoroccoMorocco, Benin, Burkina Faso, CAR, Gabon, Ivory Coast, Mali, Mauritania, Niger and Togo
24
Subscribers (m) Revenue (AED m) / EBITDA Margin CAPEX (AED m) & CAPEX/Revenue Ratio (%)
Key Highlights
37.2 40.2
50.8 50.7 52.3
FY'13 FY'14 FY'15 9M'15 9M'16
Macro and Market Snapshot (9M 2016 ) (2) (3)
12,477 12,728 12,316
9,247 9,587
57%54%
51% 52% 51%
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue EBITDA %
(1) Moov Operations are in Benin, CAR, CDI, Gabon, Niger and Togo
(2) Source: World Bank and GSMA Intelligence
(3) Based on latest available statistics
17%15%
10095 94 93 96
24% 24%23% 23% 24%
FY'13 FY'14 FY'15 9M'15 9M'16
Market Subs Market Share
Egypt: Strong performance muted by currency depreciation
25
Total Subscribers (1) (m) Revenue (AED m) / EBITDA Margin CAPEX (AED m) & CAPEX/Revenue Ratio (%)
Key Highlights
(1) Subscribers and market share data as per statistic published by the Ministry of Information and Technology
(2) Source: IMF, Business Monitor International
(3) Based on latest available statistics
Macro and Market Snapshot (9M 2016) (2) (3)
Population (m) 91.6
GDP per Capita($) 3,615
GDP Growth (%) 4.2
Penetration Rate (%) 103
ARPU ($) 3.3
Number of Players (Mobile) 3
Country Position 3
4,742 4,844 4,544
3,298 3,311
39% 40%36% 36% 37%
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue EBITDA %
1,229 1,229
880
540 569
16% 17%26% 26%
19%
FY'13 FY'14 FY'15 9M'15 9M'16
CAPEX CAPEX/Revenue
Revenue growth Y/Y impacted by currency depreciation
Double digit revenue growth in local currency due to strong
performance across all segments
EBITDA growth in local currency despite higher network costs and
inflationary pressure on operating costs
Improvement in EBITDA margin
Higher capex focused on expansion of network capacity & coverage
— 4G license acquisition in October 2016
Population (m) 188.9
GDP per Capita ($) 1,429
GDP Growth (%) 5.5
Penetration Rate (%) Mobile 71 / Fixed 3
ARPU ($) 2.0
Number of Players (Mobile/ Fixed) 4
Country Position Fixed 1 / Mobile 4
4,761 4,719
4,236
3,245 3,114
31%34%35%
27%30%
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue EBITDA %
28.2
26.3
24.0
22.8 22.5
FY'13 FY'14 FY'15 9M'15 9M'16
Pakistan: Improvement in the mobile segment
26
Subscribers (m) Revenue (AED m) / EBITDA Margin CAPEX (AED m) & CAPEX/Revenue Ratio (%)
Subscriber growth driven by mobile operations
Revenue growth impacted by price competition in international
incoming voice segment and lower terminal sales
— Growth in mobile operations driven by increase in
subscriber base and strong contribution from data.
EBITDA margin improved due to costs optimisation measures
Higher Capital spending focused on mobile network enhancement
Key Highlights Macro and Market Snapshot (9M 2016 ) (1) (2)
(1) Source: IMF, Business Monitor International
(2) Based on latest available statistics
1,392
2,965
1,028
666 683
21% 22%29%
63%
24%
FY'13 FY'14 FY'15 9M'15 9M'16
CAPEX CAPEX/Revenue
Nigeria: Challenging macro conditions impacting operations
27
Subscribers (m) Revenue (AED m) / EBITDA Margin CAPEX (AED m) & CAPEX/Revenue Ratio (%)
Subscriber growth impacted by SIM disconnections in compliance with
the regulatory mandated registration process.
― Resumed subscriber growth in Q2
Revenue growth impacted by currency devaluation, lower subscriber
base, competitive data pricing and lower terminal sales
EBITDA Margin impacted by higher interconnect & Roaming costs,
network costs and site rental charges.
Lower capex spend resulting in capex intensity ratio of 6%
Key Highlights Macro and Market Snapshot (9M 2016 ) (1) (2)
Population (m) 182.2
GDP per Capita ($) 2,640
GDP Growth (%) 2.7
Penetration Rate (%) 80%
ARPU ($) 8.2
Number of Players 4
Country Position 3
17.0
21.1 22.2
23.5 22.4
FY'13 FY'14 FY'15 9M'15 9M'16
(1) Source: IMF, Business Monitor International
(2) Based on latest available statistics
3,341
4,343 4,230
3,123
2,742
14%12%
1%
15%18%
FY'13 FY'14 FY'15 9M'15 9M'16
Revenue EBITDA %
1,487 1,480
1,114
719
175 23%
6%
45%
34%
26%
FY'13 FY'14 FY'15 9M'15 9M'16
CAPEX CAPEX/Revenue
2016 Actual Against Guidance: Raising the full year management guidance
28
(1) Constant currency: Financial results assuming constant foreign currency exchange rates used for translation based on the rates in effect for the comparable prior-year period. In order to compute our constant currency results, we multiple or divide, as appropriate, our current AED results by the current year monthly average foreign exchange rates and then multiply or divide, as appropriate, those amounts by the prior year monthly average foreign exchange rates.
Revenue Growth %
EBITDA Margin%
CAPEX / Revenue %
Stable
~ 48% - 50%
Financial KPI
Guidance 2016
In AED
Low single digits
~ 18%
Guidance 2016
Constant Currencies (1)
around 2%
around 50%
Revised Guidance
2016In AED
3%-4%
18% - 20%
Revised Guidance
2016Constant
Currencies (1)
1.8%
50.8%
Actual
9M 2016
In AED
3.4%
13.4%
Actual 9M
2016
Constant
Currencies
3. Appendix
Etisalat Group
30
Etisalat Group Consolidated
FY’14 FY’15YoY
Growth9M’15 9M’16
YoYGrowth
Subs (m) (1) 163 164 0% 163 162 -1%
Revenue (AED m) 48,508 51,737 +7% 38,733 39,423 +2%
EBITDA (AED m) 23,212 26,526 +14% 19,971 20,038 0%
EBITDA Margin 48% 51% +3pp 52% 51% -1pp
Net Profit 8,601 8,263 -4% 5,659 6,186 +9%
Net Profit Margin 18% 16% -2pp 15% 16% +1pp
EPS (AED) 0.99 0.95 -4% 0.65 0.71 +9%
(1) Subscriber numbers calculated as aggregate number of GSM, CDMA, fixed, fixed broadband and WLL lines generating revenue during the last 90 days.
Etisalat UAE FY’14 FY’15YoY
Growth9M’15 9M’16
YoYGrowth
Subs(1) (m) 11.0 11.6 +6% 11.6 12.2 +5%
Revenue (AED m) 27,095 28,774 +6% 21,868 22,469 +3%
EBITDA (AED m) 14,957 16,279 +9% 12,393 12,315 -1%
EBITDA Margin 55% 57% +1pp 57% 55% -2pp
Net Profit 7,309 7,325 0% 5,496 5,884 +7%
Net Profit Margin 27% 25% -2pp 25% 26% +1pp
CAPEX 2,524 4,941 +96% 2,256 1,973 -13%
CAPEX/Revenue 9% 17% +8pp 10% 9% -2pp
6.9 7.1 7.7 7.68.6
6.9 7.27.8 7.8
8.9
FY'13 FY'14 FY'15 9M'15 9M'16
Average EoP
Currency Trend:
31
USD / MAD USD / EGP
USD / PKR USD / NGN
8.4 8.49.8 9.7 9.8
8.2 9.19.9 9.7 9.7
FY'13 FY'14 FY'15 9M'15 9M'16
Average EoP
101.5101.1
102.7102.0
104.7
105.6
101.1
104.7 104.5 104.5
FY'13 FY'14 FY'15 9M'15 9M'16
Average EoP
159.2 165.2197.7 197.4
240.1
160.3183.5
199.3 199.3
315.0
FY'13 FY'14 FY'15 9M'15 9M'16
Average EoP
Source: Bloomberg