Listing Presentation
540NW165thStreetRdSuite309 www.groupurbano.com Ph.+13053039166Miami,FL33169
9634 NW 2nd Ave, Miami FL 33150 Asking Price: $ 580,000 USD
Miami Shores Duplex – ML#: A10321711
Property Description:
Stunning New Construction Income Production Duplex – Estimated ROI 7% Each unit with 1,070SqFt, 3 bedrooms 2 bathrooms. High impact windows, ceramic floor throughout the unit, granite counter tops and stainless steel appliances in this modern style new construction. Two parking spaces per unit. Great Location.
Contact: Santiago Urti – RE Broker Ph: 305 303 9166
Unit SqFtAC AskingPrice ClosingCost
Total
Investment
Asking
$/SqFt
Market
RentPrice PGI Vacancy
Other
Estimated
Expenses
Estimated
Property
Taxes* NOI ROI
1 1070 290,000$ 8,700$ 298,700$ 271.03$ 2,200.00$ 26,400.00$ 1,320.00$ 1,200.00$ 3,000.00$ 20,880.00$ 6.99%
2 1070 290,000$ 8,700$ 298,700$ 271.03$ 2,200.00$ 26,400.00$ 1,320.00$ 1,200.00$ 3,000.00$ 20,880.00$ 6.99%
Total 2140 580,000$ 17,400$ 597,400$ 271.03$ 4,400.00$ 52,800.00$ 2,640.00$ 2,400.00$ 6,000.00$ 41,760.00$ 6.99%
