listing presentation - loopnet ... listing presentation 540 nw 165th street rd suite 309 ph. +1 305...

Click here to load reader

Post on 19-Aug-2020

1 views

Category:

Documents

0 download

Embed Size (px)

TRANSCRIPT

  • Listing Presentation

    540 NW 165th Street Rd Suite 309 www.groupurbano.com Ph. +1 305 303 9166 Miami, FL 33169

    9634 NW 2nd Ave, Miami FL 33150 Asking Price: $ 580,000 USD

    Miami Shores Duplex – ML#: A10321711

    Property Description:

    Stunning New Construction Income Production Duplex – Estimated ROI 7% Each unit with 1,070SqFt, 3 bedrooms 2 bathrooms. High impact windows, ceramic floor throughout the unit, granite counter tops and stainless steel appliances in this modern style new construction. Two parking spaces per unit. Great Location.

    Contact: Santiago Urti – RE Broker Ph: 305 303 9166

    [email protected]

    Unit SqFt AC Asking Price Closing Cost

    Total

    Investment

    Asking

    $/SqFt

    Market

    Rent Price PGI Vacancy

    Other

    Estimated

    Expenses

    Estimated

    Property

    Taxes* NOI ROI

    1 1070 290,000$ 8,700$ 298,700$ 271.03$ 2,200.00$ 26,400.00$ 1,320.00$ 1,200.00$ 3,000.00$ 20,880.00$ 6.99%

    2 1070 290,000$ 8,700$ 298,700$ 271.03$ 2,200.00$ 26,400.00$ 1,320.00$ 1,200.00$ 3,000.00$ 20,880.00$ 6.99%

    Total 2140 580,000$ 17,400$ 597,400$ 271.03$ 4,400.00$ 52,800.00$ 2,640.00$ 2,400.00$ 6,000.00$ 41,760.00$ 6.99%