Download - Introduction to 2021 Budget Planning
![Page 1: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/1.jpg)
1
![Page 2: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/2.jpg)
• Introduction to 2021 Budget Planning – Carolyn Gonot & Bill Greene
• Budget Process Overview – Alisha Garrett
• Operations – Eddy Cumins
• Timpanogos Bus
• Mt Ogden Bus
• Special Services
• Break
• Light Rail
• Salt Lake Bus
• Commuter Rail
• Asset Management
• Public Safety
2
![Page 3: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/3.jpg)
3
![Page 4: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/4.jpg)
••
•
•
•
•
•
•
•
•
4
![Page 5: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/5.jpg)
•
•
•
5
![Page 6: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/6.jpg)
6
![Page 7: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/7.jpg)
7
![Page 8: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/8.jpg)
8
![Page 9: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/9.jpg)
9
![Page 10: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/10.jpg)
10
![Page 11: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/11.jpg)
11
![Page 12: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/12.jpg)
••
•
•
•
•
•
•
12
![Page 13: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/13.jpg)
•
•
•
•
•
•
13
![Page 14: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/14.jpg)
14
SOURCES
2020
Budget
Amended
2020 Change
Sales Tax 348.0$ 346.8$ (1.3)$
Fares 55.2 33.5 (21.7)
Federal Operating 67.9 67.9 -
Other Operating Revenue 21.5 12.9 (8.6)
CARES Act funding - 86.1 86.1
Federal Capital Funds 39.4 65.0 25.7
Proceeds from Bond/Leases 92.0 65.8 (26.2)
Local Capital Funds 17.1 22.4 5.3
Contribution to Capital 24.1 - (24.1)
Total Sources 665.1$ 700.4$ 35.3$
USES
Operating Expenses 319.9$ 320.6$ 0.6$
Capital Expenses 191.5 223.9 32.3
Debt Service 153.6 153.6 -
Total Uses 665.1$ 698.0$ 32.9$
Net Position (0.0)$ 2.3$ 2.3$
2020
![Page 15: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/15.jpg)
15
SOURCES
2020
Projected
Proposed
2021 Change
Sales Tax 346.8$ 364.1$ 17.3$
Fares 33.5 32.0 (1.5)
Federal Operating 67.9 70.5 2.6
Other Operating Revenue 12.9 13.8 0.9
CARES Act funding 86.1 101.0 14.9
Federal Capital Funds 65.0 77.8 12.7
Proceeds from Bond/Leases 65.8 84.2 18.5
Local Capital Funds 22.4 56.2 33.7
Total Sources 700.4$ 799.5$ 99.2$
USES
Operating Expenses 320.6$ 325.4$ 4.8$
Capital Expenses 223.9 278.7 54.8
Debt Service 153.6 153.2 (0.4)
Total Uses 698.1$ 757.3$ 59.2$
Net Position 2.3$ 42.3$ 40.0$
2021
![Page 16: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/16.jpg)
•
•
•
•
•
•
•
•
•
•
•
•
•
16
![Page 17: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/17.jpg)
2020 Budget Projected 2021 Year over Year Change
17
![Page 18: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/18.jpg)
Board1%
Executive Director8%
Operations 79%
Finance4%
Service Development2%
Communications & Mktg3%
People Office3%
18
![Page 19: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/19.jpg)
19
![Page 20: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/20.jpg)
20
![Page 21: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/21.jpg)
21
![Page 22: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/22.jpg)
22
![Page 23: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/23.jpg)
Office of Chief Operations Officer
Eddy CuminsChief Officer$256,322,000
2,220.7 FTE
Asset Management
David HancockDirector
$40,291,000
237.0 FTE
Public Safety
Fred RossChief of Police
$11,451,000
88.7 FTE
Commuter Rail
Bruce CardonGeneral Manager
$24,528,000168.0 FTE
Light RailCherryl Beveridge
Acting General Manager$40,776,000359.0 FTE
Salt Lake BusLorin Simpson
General Manager$66,065,000
720.0 FTE
Ogden BusAndres Colman
General Manager$22,041,000230.0 FTE
Timpanogos BusMary De La Mare-Schaefer
General Manager$17,852,000179.0 FTE
Special ServicesBen Adams
Acting General Manager$27,872,000215.0 FTE
23
![Page 24: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/24.jpg)
COO Office2%
Public Safety4%
Asset Management16%
Salt Lake Bus26%
Mt. Ogden Bus9%
Timpanogos Bus7%
Special Services11%
Light Rail16%
Commuter Rail9%
24
![Page 25: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/25.jpg)
25
![Page 26: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/26.jpg)
26
![Page 27: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/27.jpg)
27
![Page 28: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/28.jpg)
28
![Page 29: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/29.jpg)
29
![Page 30: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/30.jpg)
••••
•
•
•
•
•
•
••
30
![Page 31: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/31.jpg)
•
•
•
•
•
•
•
31
![Page 32: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/32.jpg)
Timpanogos Bus Administration
Mary De La Mare-SchaeferGeneral Manager
$448,000
3.0 FTE
Timpanogos Bus Operations
Reed Snyder, Manager
$10,574,000
134.0 FTE
Timpanogos Bus MaintenanceTrent Fitzgerald, Manager
$6,831,00042.0 FTE
32
![Page 33: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/33.jpg)
Timp Administration3%
Timp Operations59%
Timp Maintenance38%
33
![Page 34: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/34.jpg)
34
![Page 35: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/35.jpg)
35
![Page 36: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/36.jpg)
36
![Page 37: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/37.jpg)
•••
••
•
••
••
••
•
37
![Page 38: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/38.jpg)
••
•
•
•
•
•
38
![Page 39: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/39.jpg)
Ogden Bus Administration
Andres ColmanGeneral Manager
$591,000
4.0 FTE
Ogden Bus Operations
Michelle Wallace, Manager
$13,356,000
177.0 FTE
Ogden Bus MaintenanceKenneth Rees, Manager
$8,094,00049.0 FTE
39
![Page 40: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/40.jpg)
Ogden Administration3%
Ogden Operations60%
Ogden Maintenance37%
40
![Page 41: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/41.jpg)
41
![Page 42: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/42.jpg)
42
![Page 43: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/43.jpg)
43
![Page 44: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/44.jpg)
••
•
•
••
•
•
44
![Page 45: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/45.jpg)
•
•
•
•
•
45
![Page 46: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/46.jpg)
Paratransit Administration
Ben AdamsActing General Manager
$2,087,000
35.0 FTE
Paratransit Operations
Joyce Wall, Manager
$10,250,000
137.0 FTE
Paratransit MaintenanceTodd Hamilton, Acting
Manager$4,920,000
42.0 FTE
Mobility Management
Ryan Taylor, Manager
$1,021,000
7.0 FTE
Vanpool/RideshareMichael Goldman,
Manager$3,489,000
10.0 FTE
46
![Page 47: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/47.jpg)
Para. Administration7%
Para. Operations37%
Para. Maintenance18%
Vanpool/Rideshare13%
Mobility Management4%
Contracted Services21%
47
![Page 48: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/48.jpg)
48
![Page 49: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/49.jpg)
49
![Page 50: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/50.jpg)
50
![Page 51: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/51.jpg)
••
•
•
•
••
•
•
51
![Page 52: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/52.jpg)
•
•
•
•
52
![Page 53: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/53.jpg)
Light Rail Administration
Cherryl BeveridgeActing General Manager
$2,384,000
18.0 FTE
Light Rail Operations
Camille Glenn, Manager
$17,091,000
189.0 FTE
Light Rail MaintenanceTeresa Jessen, Manager
$17,667,000117.0 FTE
Light Rail Sustainability
Sharanjit Saini, Manager
$3,634,000
35.0 FTE
53
![Page 54: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/54.jpg)
Administration6%
Operations42%
Maintenance43%
Rail Sustainability9%
54
![Page 55: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/55.jpg)
55
![Page 56: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/56.jpg)
56
![Page 57: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/57.jpg)
57
![Page 58: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/58.jpg)
••
•
•
•
••
•
58
![Page 59: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/59.jpg)
•
•
•
••
•
•
•
59
![Page 60: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/60.jpg)
Salt Lake Administration
Lorin SimpsonGeneral Manager
$951,000
6.0 FTE
Meadowbrook Bus Operations
Debra Skeen & Sheryl Posey, Managers
$43,060,000
563.0 FTE
Salt Lake Central MaintenanceDean Klebenow, Manager
$6,648,00042.0 FTE
Meadowbrook Bus Maintenance
Gareth Graham, Manager
$15,406,000
103.0 FTE
60
![Page 61: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/61.jpg)
Salt Lake Administration2%
Salt Lake Operations65%
Salt Lake Maintenance33%
61
![Page 62: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/62.jpg)
62
![Page 63: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/63.jpg)
63
![Page 64: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/64.jpg)
64
![Page 65: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/65.jpg)
••
•
••
•
•
•
65
![Page 66: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/66.jpg)
•
•
•
•
••
•
66
![Page 67: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/67.jpg)
Commuter Rail Administration
Bruce CardonGeneral Manager
$593,000
4.0 FTE
Commuter Rail Operations
Zachary Thomas, Manager
$8,093,000
98.0 FTE
Commuter Rail Maintenance
Brian Brooks, Jon Salazar, Managers
$15,843,000
66.0 FTE
67
![Page 68: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/68.jpg)
Com Rail Maintenance65%
Com Rail Operations33%
Com Rail Administration2%
68
![Page 69: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/69.jpg)
69
![Page 70: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/70.jpg)
70
![Page 71: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/71.jpg)
71
![Page 72: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/72.jpg)
••
•
•
•
••
•
•
72
![Page 73: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/73.jpg)
••
•
•
•
•
•
73
![Page 74: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/74.jpg)
Asset Management SGR
David HancockDirector
$1,279,000
12.0 FTE
MOW Systems
Phillip Brindle, Manager
$15,850,000
70.0 FTE
MOW Infrastructure
David Filby, Manager
$3,370,000
32.0 FTE
Facilities
Kevin Anderson, Manager
$15,441,000
90.0 FTE
Support MaintenanceKyle Stockley, Manager
$3,902,00027.0 FTE
Fleet Engineering$449,0006.0 FTE
74
![Page 75: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/75.jpg)
Support Maint10%
Fleet Engineering1%
Asset Mgt SGR3%
Vehicle Disposal0%
Facilities38%
MOW Systems39%
MOW Infrastructure9%
75
![Page 76: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/76.jpg)
76
![Page 77: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/77.jpg)
77
![Page 78: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/78.jpg)
78
![Page 79: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/79.jpg)
•
•
•
79
![Page 80: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/80.jpg)
•
•
•
•
•
•
80
![Page 81: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/81.jpg)
Public SafetyRaymond RossChief of Police
Transit Police Officers
62.0 FTE
Captain
2.0 FTE
Sergeant
12.0 FTE
Lieutenant
4.0 FTE
Transit Communication Center
22.0 FTE
Office Specialist
2.7 FTE
Public Safety Data Specialist
1.0 FTE
Emergency Program Manager
1.0 FTE
Fare Inspection Officer
3.0 FTE
81
![Page 82: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/82.jpg)
Public Safety85%
Transit Comms Center15%
82
![Page 83: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/83.jpg)
83
![Page 84: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/84.jpg)
84
![Page 85: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/85.jpg)
85
![Page 86: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/86.jpg)
•
•
•
86
![Page 87: Introduction to 2021 Budget Planning](https://reader031.vdocuments.mx/reader031/viewer/2022020707/61fe928269235c62a92f3dbb/html5/thumbnails/87.jpg)
•
•
•
•
•
87