DistrictYear Kiambu Muranga Nyeri Kirinyaga Embu MeruUnits Acres Acres Acres Acres Acres Acres1968 700 800 500 300 300 5001969 700 1000 700 300 300 7001970 700 1000 700 300 300 9001971 800 1100 800 300 300 9001972 800 1100 800 400 300 1000

Source (in Stern, 19Table 2; Appendix 2a

Kericho Kisii Nandi Kakamega Annual totalCumulative totalAcres Acres Acres Acres Acres Acres1100 1100 300 300 5900 59001100 1200 300 300 6600 125001100 1300 300 400 7000 195001100 1300 300 600 7500 270001200 1400 300 700 8000 35000

Planting costsTotal planting costsKsh per acre '000£K

300 89300 99300 105300 113300 120

Year Quantity Market price Market valueUnits '000lb Ksh per lb '000 £K1968 0 4 01969 0 4 01970 0 4 01971 1345 4 2691972 4400 4 8801973 9065 4 18131974 15450 4 30901975 22930 4 45861976 29460 4 58921977 34490 4 68981978 37915 4 75831979 39600 4 79201980 40530 4 81061981 40925 4 81851982 40925 4 81851983 40925 4 81851984 40925 4 81851985 40925 4 81851986 40925 4 81851987 40925 4 81851988 40925 4 81851989 40925 4 81851990 40925 4 81851991 40925 4 81851992 40925 4 81851993 40925 4 81851994 40925 4 81851995 40925 4 81851996 40925 4 81851997 40925 4 81851998 40925 4 81851999 40925 4 81852000 40925 4 81852001 40925 4 81852002 40925 4 81852003 40925 4 81852004 40925 4 81852005 40925 4 81852006 40925 4 81852007 40925 4 81852008 40925 4 81852009 40925 4 81852010 40925 4 8185

2011 40925 4 81852012 40925 4 81852013 40925 4 81852014 40925 4 81852015 40925 4 81852016 40925 4 81852017 40925 4 81852018 40925 4 81852019 40925 4 81852020 40925 4 81852021 40925 4 81852022 40925 4 81852023 40925 4 81852024 40925 4 81852025 40925 4 81852026 40925 4 81852027 40925 4 81852028 40925 4 81852029 40925 4 81852030 40925 4 81852031 40925 4 81852032 40925 4 81852033 40925 4 81852034 40925 4 81852035 40925 4 81852036 40925 4 81852037 40925 4 81852038 40925 4 81852039 40925 4 81852040 40925 4 81852041 40925 4 81852042 40925 4 81852043 40925 4 81852044 40925 4 81852045 40925 4 81852046 40925 4 81852047 40925 4 81852048 40925 4 81852049 40925 4 81852050 40925 4 8185

44

Year Quantity Rental price Rental value Shadow valueUnits Acres Ksh per acre '000£K '000£K1968 5900 150 44 331969 12500 150 94 701970 19500 150 146 1101971 27000 150 203 1521972 35000 150 263 1971973 35000 150 263 1971974 35000 150 263 1971975 35000 150 263 1971976 35000 150 263 1971977 35000 150 263 1971978 35000 150 263 1971979 35000 150 263 1971980 35000 150 263 1971981 35000 150 263 1971982 35000 150 263 1971983 35000 150 263 1971984 35000 150 263 1971985 35000 150 263 1971986 35000 150 263 1971987 35000 150 263 1971988 35000 150 263 1971989 35000 150 263 1971990 35000 150 263 1971991 35000 150 263 1971992 35000 150 263 1971993 35000 150 263 1971994 35000 150 263 1971995 35000 150 263 1971996 35000 150 263 1971997 35000 150 263 1971998 35000 150 263 1971999 35000 150 263 1972000 35000 150 263 1972001 35000 150 263 1972002 35000 150 263 1972003 35000 150 263 1972004 35000 150 263 1972005 35000 150 263 1972006 35000 150 263 1972007 35000 150 263 1972008 35000 150 263 1972009 35000 150 263 1972010 35000 150 263 197

2011 35000 150 263 1972012 35000 150 263 1972013 35000 150 263 1972014 35000 150 263 1972015 35000 150 263 1972016 35000 150 263 1972017 35000 150 263 1972018 35000 150 263 1972019 35000 150 263 1972020 35000 150 263 1972021 35000 150 263 1972022 35000 150 263 1972023 35000 150 263 1972024 35000 150 263 1972025 35000 150 263 1972026 35000 150 263 1972027 35000 150 263 1972028 35000 150 263 1972029 35000 150 263 1972030 35000 150 263 1972031 35000 150 263 1972032 35000 150 263 1972033 35000 150 263 1972034 35000 150 263 1972035 35000 150 263 1972036 35000 150 263 1972037 35000 150 263 1972038 35000 150 263 1972039 35000 150 263 1972040 35000 150 263 1972041 35000 150 263 1972042 35000 150 263 1972043 35000 150 263 1972044 35000 150 263 1972045 35000 150 263 1972046 35000 150 263 1972047 35000 150 263 1972048 35000 150 263 1972049 35000 150 263 1972050 35000 150 263 197

Year Quantity Market wage Market valueUnits Persons Cents per hour '000£K1968 4064 44 2231969 7068 44 3881970 9986 44 5481971 13005 44 7141972 18468 44 10141973 17091 44 9391974 18606 44 10221975 21069 44 11571976 24308 44 13351977 24750 44 13591978 27432 44 15061979 29193 44 16031980 30194 44 16581981 30605 44 16811982 30605 44 16811983 30605 44 16811984 30605 44 16811985 30605 44 16811986 30605 44 16811987 30605 44 16811988 30605 44 16811989 30605 44 16811990 30605 44 16811991 30605 44 16811992 30605 44 16811993 30605 44 16811994 30605 44 16811995 30605 44 16811996 30605 44 16811997 30605 44 16811998 30605 44 16811999 30605 44 16812000 30605 44 16812001 30605 44 16812002 30605 44 16812003 30605 44 16812004 30605 44 16812005 30605 44 16812006 30605 44 16812007 30605 44 16812008 30605 44 16812009 30605 44 16812010 30605 44 1681

2011 30605 44 16812012 30605 44 16812013 30605 44 16812014 30605 44 16812015 30605 44 16812016 30605 44 16812017 30605 44 16812018 30605 44 16812019 30605 44 16812020 30605 44 16812021 30605 44 16812022 30605 44 16812023 30605 44 16812024 30605 44 16812025 30605 44 16812026 30605 44 16812027 30605 44 16812028 30605 44 16812029 30605 44 16812030 30605 44 16812031 30605 44 16812032 30605 44 16812033 30605 44 16812034 30605 44 16812035 30605 44 16812036 30605 44 16812037 30605 44 16812038 30605 44 16812039 30605 44 16812040 30605 44 16812041 30605 44 16812042 30605 44 16812043 30605 44 16812044 30605 44 16812045 30605 44 16812046 30605 44 16812047 30605 44 16812048 30605 44 16812049 30605 44 16812050 30605 44 1681

SSPYear Quantity Market price Market value Shadow valueUnits '000lb Sh. per long ton '000£K '000£K1968 661 300 4 41969 739 300 5 51970 784 300 5 51971 840 300 6 61972 896 300 6 61973 0 300 0 01974 0 300 0 01975 0 300 0 01976 0 300 0 01977 0 300 0 01978 0 300 0 01979 0 300 0 01980 0 300 0 01981 0 300 0 01982 0 300 0 01983 0 300 0 01984 0 300 0 01985 0 300 0 01986 0 300 0 01987 0 300 0 01988 0 300 0 01989 0 300 0 01990 0 300 0 01991 0 300 0 01992 0 300 0 01993 0 300 0 01994 0 300 0 01995 0 300 0 01996 0 300 0 01997 0 300 0 01998 0 300 0 01999 0 300 0 02000 0 300 0 02001 0 300 0 02002 0 300 0 02003 0 300 0 02004 0 300 0 02005 0 300 0 02006 0 300 0 02007 0 300 0 02008 0 300 0 02009 0 300 0 0

2010 0 300 0 02011 0 300 0 02012 0 300 0 02013 0 300 0 02014 0 300 0 02015 0 300 0 02016 0 300 0 02017 0 300 0 02018 0 300 0 02019 0 300 0 02020 0 300 0 02021 0 300 0 02022 0 300 0 02023 0 300 0 02024 0 300 0 02025 0 300 0 02026 0 300 0 02027 0 300 0 02028 0 300 0 02029 0 300 0 02030 0 300 0 02031 0 300 0 02032 0 300 0 02033 0 300 0 02034 0 300 0 02035 0 300 0 02036 0 300 0 02037 0 300 0 02038 0 300 0 02039 0 300 0 02040 0 300 0 02041 0 300 0 02042 0 300 0 02043 0 300 0 02044 0 300 0 02045 0 300 0 02046 0 300 0 02047 0 300 0 02048 0 300 0 02049 0 300 0 02050 0 300 0 0

Notes 1 long ton = 2240 lb

NPKQuantity Market price Market value Shadow value

'000lb Sh. per long ton '000£K '000£K0 730 0 00 730 0 00 730 0 0

1888 730 31 284000 730 65 596240 730 102 938640 730 141 12811200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 166

11200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 16611200 730 183 166

Factory capital costsYear Machinery Building Misc Working capitalUnits 000£K 000£K 000£K 000£K1972 420 270 60 1351973 110 75 20 451974 590 315 20 451975 390 195 0 01976 30 15 0 01977 0 0 0 01978 0 0 0 01979 0 0 0 01980 0 0 0 01981 0 0 0 01982 0 0 0 01983 0 0 0 01984 0 0 0 01985 0 0 0 01986 0 0 0 01987 0 0 0 01988 0 0 0 01989 0 0 0 01990 0 0 0 01991 0 0 0 01992 0 0 0 01993 0 0 0 01994 0 0 0 01995 0 0 0 01996 0 0 0 01997 0 0 0 01998 0 0 0 01999 0 0 0 02000 0 0 0 02001 0 0 0 02002 0 0 0 02003 0 0 0 02004 0 0 0 02005 0 0 0 02006 0 0 0 02007 0 0 0 02008 0 0 0 02009 0 0 0 02010 0 0 0 02011 0 0 0 02012 0 0 0 02013 0 0 0 0

2014 0 0 0 02015 0 0 0 02016 0 0 0 02017 0 0 0 02018 0 0 0 02019 0 0 0 02020 0 0 0 02021 0 0 0 02022 0 0 0 02023 0 0 0 02024 0 0 0 02025 0 0 0 02026 0 0 0 02027 0 0 0 02028 0 0 0 02029 0 0 0 02030 0 0 0 02031 0 0 0 02032 0 0 0 02033 0 0 0 02034 0 0 0 02035 0 0 0 02036 0 0 0 02037 0 0 0 02038 0 0 0 02039 0 0 0 02040 0 0 0 02041 0 0 0 02042 0 0 0 02043 0 0 0 02044 0 0 0 02045 0 0 0 02046 0 0 0 02047 0 0 0 02048 0 0 0 02049 0 0 0 02050 0 0 0 0

Source Table 11Notes Capital costs are covered by loans

Annual total Cumulative totalInterest payments000£K 000£K 000£K885 885 71250 1135 91970 2105 168585 2690 21545 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 219

0 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 2190 2735 219

Factory running costs General charges Variable cost, averageUnits '000£K Ksh per lb1971 0 0.5831972 37.5 0.5831973 50 0.5831974 62.5 0.5831975 62.5 0.5831976 62.5 0.5831977 62.5 0.5831978 62.5 0.5831979 62.5 0.5831980 62.5 0.5831981 62.5 0.5831982 62.5 0.5831983 62.5 0.5831984 62.5 0.5831985 62.5 0.5831986 62.5 0.5831987 62.5 0.5831988 62.5 0.5831989 62.5 0.5831990 62.5 0.5831991 62.5 0.5831992 62.5 0.5831993 62.5 0.5831994 62.5 0.5831995 62.5 0.5831996 62.5 0.5831997 62.5 0.5831998 62.5 0.5831999 62.5 0.5832000 62.5 0.5832001 62.5 0.5832002 62.5 0.5832003 62.5 0.5832004 62.5 0.5832005 62.5 0.5832006 62.5 0.5832007 62.5 0.5832008 62.5 0.5832009 62.5 0.5832010 62.5 0.5832011 62.5 0.5832012 62.5 0.5832013 62.5 0.583

2014 62.5 0.5832015 62.5 0.5832016 62.5 0.5832017 62.5 0.5832018 62.5 0.5832019 62.5 0.5832020 62.5 0.5832021 62.5 0.5832022 62.5 0.5832023 62.5 0.5832024 62.5 0.5832025 62.5 0.5832026 62.5 0.5832027 62.5 0.5832028 62.5 0.5832029 62.5 0.5832030 62.5 0.5832031 62.5 0.5832032 62.5 0.5832033 62.5 0.5832034 62.5 0.5832035 62.5 0.5832036 62.5 0.5832037 62.5 0.5832038 62.5 0.5832039 62.5 0.5832040 62.5 0.5832041 62.5 0.5832042 62.5 0.5832043 62.5 0.5832044 62.5 0.5832045 62.5 0.5832046 62.5 0.5832047 62.5 0.5832048 62.5 0.5832049 62.5 0.5832050 62.5 0.583

Variable costs, totalTotal running costs '000£K39 39128 166264 314450 513668 731859 9211005 10681105 11681154 12171181 12441193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 1255

1193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 12551193 1255

Year Farmer price Farmer revenues Planting costsFertiliser costsUnits Ksh per lb '000 £K '000 £K '000 £K1968 1.26 0 89 41969 1.26 0 99 51970 1.26 0 105 51971 1.26 85 113 361972 1.26 277 120 711973 1.26 571 0 1021974 1.26 973 0 1411975 1.26 1445 0 1831976 1.26 1856 0 1831977 1.26 2173 0 1831978 1.26 2389 0 1831979 1.26 2495 0 1831980 1.26 2553 0 1831981 1.26 2578 0 1831982 1.26 2578 0 1831983 1.26 2578 0 1831984 1.26 2578 0 1831985 1.26 2578 0 1831986 1.26 2578 0 1831987 1.26 2578 0 1831988 1.26 2578 0 1831989 1.26 2578 0 1831990 1.26 2578 0 1831991 1.26 2578 0 1831992 1.26 2578 0 1831993 1.26 2578 0 1831994 1.26 2578 0 1831995 1.26 2578 0 1831996 1.26 2578 0 1831997 1.26 2578 0 1831998 1.26 2578 0 1831999 1.26 2578 0 1832000 1.26 2578 0 1832001 1.26 2578 0 1832002 1.26 2578 0 1832003 1.26 2578 0 1832004 1.26 2578 0 1832005 1.26 2578 0 1832006 1.26 2578 0 1832007 1.26 2578 0 1832008 1.26 2578 0 1832009 1.26 2578 0 1832010 1.26 2578 0 1832011 1.26 2578 0 1832012 1.26 2578 0 1832013 1.26 2578 0 183

2014 1.26 2578 0 1832015 1.26 2578 0 1832016 1.26 2578 0 1832017 1.26 2578 0 1832018 1.26 2578 0 1832019 1.26 2578 0 1832020 1.26 2578 0 1832021 1.26 2578 0 1832022 1.26 2578 0 1832023 1.26 2578 0 1832024 1.26 2578 0 1832025 1.26 2578 0 1832026 1.26 2578 0 1832027 1.26 2578 0 1832028 1.26 2578 0 1832029 1.26 2578 0 1832030 1.26 2578 0 1832031 1.26 2578 0 1832032 1.26 2578 0 1832033 1.26 2578 0 1832034 1.26 2578 0 1832035 1.26 2578 0 1832036 1.26 2578 0 1832037 1.26 2578 0 1832038 1.26 2578 0 1832039 1.26 2578 0 1832040 1.26 2578 0 1832041 1.26 2578 0 1832042 1.26 2578 0 1832043 1.26 2578 0 1832044 1.26 2578 0 1832045 1.26 2578 0 1832046 1.26 2578 0 1832047 1.26 2578 0 1832048 1.26 2578 0 1832049 1.26 2578 0 1832050 1.26 2578 0 183

Land costs Labor costs Total costs '000 £K '000 £K '000 £K44 223 360 -36094 388 586 -586146 548 805 -805203 714 1066 -981263 1014 1468 -1191263 939 1303 -732263 1022 1425 -452263 1157 1602 -157263 1335 1780 76263 1359 1804 369263 1506 1951 437263 1603 2048 447263 1658 2103 450263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453

263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453263 1681 2126 453

IRR 6%

Year Total revenue Labour Land Fertiliser PlantingUnits '000 £K '000 £K '000 £K '000 £K '000 £K1968 0 223 44 4 891969 0 388 94 5 991970 0 548 146 5 1051971 269 714 203 36 1131972 880 1014 263 71 1201973 1813 939 263 102 01974 3090 1022 263 141 01975 4586 1157 263 183 01976 5892 1335 263 183 01977 6898 1359 263 183 01978 7583 1506 263 183 01979 7920 1603 263 183 01980 8106 1658 263 183 01981 8185 1681 263 183 01982 8185 1681 263 183 01983 8185 1681 263 183 01984 8185 1681 263 183 01985 8185 1681 263 183 01986 8185 1681 263 183 01987 8185 1681 263 183 01988 8185 1681 263 183 01989 8185 1681 263 183 01990 8185 1681 263 183 01991 8185 1681 263 183 01992 8185 1681 263 183 01993 8185 1681 263 183 01994 8185 1681 263 183 01995 8185 1681 263 183 01996 8185 1681 263 183 01997 8185 1681 263 183 01998 8185 1681 263 183 01999 8185 1681 263 183 02000 8185 1681 263 183 02001 8185 1681 263 183 02002 8185 1681 263 183 02003 8185 1681 263 183 02004 8185 1681 263 183 02005 8185 1681 263 183 02006 8185 1681 263 183 02007 8185 1681 263 183 02008 8185 1681 263 183 02009 8185 1681 263 183 02010 8185 1681 263 183 0

2011 8185 1681 263 183 02012 8185 1681 263 183 02013 8185 1681 263 183 02014 8185 1681 263 183 02015 8185 1681 263 183 02016 8185 1681 263 183 02017 8185 1681 263 183 02018 8185 1681 263 183 02019 8185 1681 263 183 02020 8185 1681 263 183 02021 8185 1681 263 183 02022 8185 1681 263 183 02023 8185 1681 263 183 02024 8185 1681 263 183 02025 8185 1681 263 183 02026 8185 1681 263 183 02027 8185 1681 263 183 02028 8185 1681 263 183 02029 8185 1681 263 183 02030 8185 1681 263 183 02031 8185 1681 263 183 02032 8185 1681 263 183 02033 8185 1681 263 183 02034 8185 1681 263 183 02035 8185 1681 263 183 02036 8185 1681 263 183 02037 8185 1681 263 183 02038 8185 1681 263 183 02039 8185 1681 263 183 02040 8185 1681 263 183 02041 8185 1681 263 183 02042 8185 1681 263 183 02043 8185 1681 263 183 02044 8185 1681 263 183 02045 8185 1681 263 183 02046 8185 1681 263 183 02047 8185 1681 263 183 02048 8185 1681 263 183 02049 8185 1681 263 183 02050 8185 1681 263 183 0

Factories Interest Total costsFarmars BenefitsSociety Benefit '000 £K '000 £K '000 £K

0 0 360 -3600 0 586 -5860 0 805 -80539 0 1105 -836166 71 1704 -824314 91 1708 105513 168 2106 984731 215 2548 2038921 219 2920 29721068 219 3091 38071168 219 3338 42451217 219 3484 44361244 219 3566 45401255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 4585

1255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 45851255 219 3600 4585

35%

Year Revenue Labour Land Fertiliser PlantingUnits '000 £K '000 £K '000 £K '000 £K '000 £K1968 0 167 33 4 891969 0 291 70 5 991970 0 411 110 5 1051971 269 536 152 34 1131972 880 761 197 65 1201973 1813 704 197 93 01974 3090 766 197 128 01975 4586 868 197 166 01976 5892 1001 197 166 01977 6898 1019 197 166 01978 7583 1130 197 166 01979 7920 1202 197 166 01980 8106 1244 197 166 01981 8185 1260 197 166 01982 8185 1260 197 166 01983 8185 1260 197 166 01984 8185 1260 197 166 01985 8185 1260 197 166 01986 8185 1260 197 166 01987 8185 1260 197 166 01988 8185 1260 197 166 01989 8185 1260 197 166 01990 8185 1260 197 166 01991 8185 1260 197 166 01992 8185 1260 197 166 01993 8185 1260 197 166 01994 8185 1260 197 166 01995 8185 1260 197 166 01996 8185 1260 197 166 01997 8185 1260 197 166 01998 8185 1260 197 166 01999 8185 1260 197 166 02000 8185 1260 197 166 02001 8185 1260 197 166 02002 8185 1260 197 166 02003 8185 1260 197 166 02004 8185 1260 197 166 02005 8185 1260 197 166 02006 8185 1260 197 166 02007 8185 1260 197 166 02008 8185 1260 197 166 02009 8185 1260 197 166 02010 8185 1260 197 166 0

2011 8185 1260 197 166 02012 8185 1260 197 166 02013 8185 1260 197 166 02014 8185 1260 197 166 02015 8185 1260 197 166 02016 8185 1260 197 166 02017 8185 1260 197 166 02018 8185 1260 197 166 02019 8185 1260 197 166 02020 8185 1260 197 166 02021 8185 1260 197 166 02022 8185 1260 197 166 02023 8185 1260 197 166 02024 8185 1260 197 166 02025 8185 1260 197 166 02026 8185 1260 197 166 02027 8185 1260 197 166 02028 8185 1260 197 166 02029 8185 1260 197 166 02030 8185 1260 197 166 02031 8185 1260 197 166 02032 8185 1260 197 166 02033 8185 1260 197 166 02034 8185 1260 197 166 02035 8185 1260 197 166 02036 8185 1260 197 166 02037 8185 1260 197 166 02038 8185 1260 197 166 02039 8185 1260 197 166 02040 8185 1260 197 166 02041 8185 1260 197 166 02042 8185 1260 197 166 02043 8185 1260 197 166 02044 8185 1260 197 166 02045 8185 1260 197 166 02046 8185 1260 197 166 02047 8185 1260 197 166 02048 8185 1260 197 166 02049 8185 1260 197 166 02050 8185 1260 197 166 0

Factories Interest Farmers' profit deductionTotal costscountry benefits '000 £K '000 £K '000 £K '000 £K

0 0 108 4010 0 176 6410 0 241 87329 0 294 1157124 71 357 1695236 91 219 1539385 168 135 1780548 215 47 2041691 219 -23 2251801 219 -111 2291876 219 -131 2456913 219 -134 2563933 219 -135 2623942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648

942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648942 219 -136 2648

country benefits

Fertilisers Unskilled lSkilled labTraded ResidualImport price (cif 0 0 1 0Wholesale margin 0.165 0.517 0.252 0.066Transport 0.103 0.104 0.386 0.407Retail 0.225 0.539 0.187 0.048Subsidy 0 0 0 1

Total, NPK 59 144 570 -44Total, SSP 6 9 383 -97

Units Sh. per long ton

NPK SSP500 36968 043 30194 11-75 -110

730300

Labour inputYear of maturit Kiambu Muranga Nyeri Kirinyaga Embu Meru Kericho1 2163 2163 2163 2163 2163 2163 12932 1242 1242 1242 1242 1242 1242 9613 1133 1133 1133 1133 1133 1133 8934 1023 1023 1023 1023 1023 1023 8255 2418 2418 2418 2418 2418 2418 14046 1565 1565 1565 1565 1565 1565 10157 1956 1956 1956 1956 1956 1956 12698 2269 2269 2269 2269 2269 2269 14729 2504 2504 2504 2504 2504 2504 162410 2661 2661 2661 2661 2661 2661 1726

Units Hours per acre per yearSource Table 6

Total labour inputCalender year Kiambu Muranga Nyeri Kirinyaga Embu Meru Kericho1968 607 693 433 260 260 433 5701969 955 1265 855 409 409 855 9931970 1273 1727 1182 545 545 1355 13871971 1646 2233 1564 668 668 1750 17501972 2374 3139 2180 1046 959 2494 24211973 2165 2927 2040 937 887 2267 22851974 2357 3173 2200 1018 973 2525 24181975 2727 3654 2545 1150 1109 2849 26711976 3164 4251 2963 1384 1288 3376 30461977 3213 4317 3000 1379 1317 3386 31721978 3549 4784 3336 1527 1448 3784 34961979 3769 5089 3555 1624 1533 4051 37051980 3894 5261 3681 1681 1580 4202 38231981 3945 5331 3731 1706 1599 4264 3872…

Units Persons per year

Kisii Nandi Kakamega1344 895 895690 665 665862 618 6181034 571 5711480 972 9721011 702 7021264 878 8781466 1019 10191618 1124 11241719 1194 1194

Kisii Nandi Kakamega Total592 108 108 4064950 188 188 70681412 262 298 99861929 330 465 130052712 447 695 184682532 424 628 170912836 450 656 186063131 498 734 210693433 564 840 243083524 591 850 247503899 650 958 274324144 688 1034 291934282 709 1081 301944339 718 1100 30605