deerwood elementary school...deerwood elementary school 3.1 634 (current functional capacity) (2012-...
TRANSCRIPT
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.0
JOINER
FACILITY SUMMARY
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.1
634 (CURRENT FUNCTIONAL CAPACITY)
(2012-2013 ENROLLMENT) 506
(2013-2014 PROJECTED ENROLLMENT) 514
(2019-2020 PROJECTED ENROLLMENT) 576
FACILITY Original Construction : 1985 Renovations: 2004 & 2005 Total Area: 72,334 SF REFS Quantity: NONE Total Area: N/A UTILIZATION Over-utilized: Under-utilized: LEGEND: 1 Science/Art labs also used for
faculty meetings . 2 Empty teaching space. ADDITIONS Currently, additions are only required to accommodate District Unifiers and Cluster Programs. An addition increasing student capacity shall not be required until after 2020, based on current growth rate projections.
1
2
(2015-2016 PROJECTED ENROLLMENT) 532
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.2.11
Space Name Qua
ntity
Dist
rict
Assi
gned
Ca
paci
ty
Program Comments Grade Classrooms Kindergarten 3 22 One small flexible space adjacent to kindergarten classrooms First Grade 4 22 Second Grade 4 22 Third Grade 4 24 Fourth Grade 5 24 Fifth Grade 4 28 One classroom empty Cluster Programs Applied Skills Life Skills Adaptive Behavior Bilingual Deaf Ed Medical Needs SPARK PPCD – Co-Teach Elementary SCD PPCD SCD SPEAK Elementary SPEAK PPCD SPEAK Social SPEAK Transition STEPS/PPCD 1 STEPS + PPCD 1 Pre-K 1 Kinder + 1 PPCD Audiology Spanish Immersion Pre-K Resource Support Programs Science Lab 2 One with water. One lab opens to art lab with operable partition Gymnasium Art Lab 1 Water. Opens to science lab with operable partition for large meetings Art Storage Learning Resource Center 1 Open to corridors – not enclosed Motor Lab 1 Resource Room Gifted Support 1 Rice University Workroom Flex/collaborative Multi-purpose Music 1 Computer Lab 1 24 existing stations Cafeteria 1 Overhead projector not working P.E. Math Alt Instruction Literacy Alt Instruction ELT - ESL/GT 1 Literacy Library 1 Special Education 1 Special Education Support 1 Math Coach 1 Literacy Coach 1 RTI/Small Group Instruction After school activities Intervention/Tutor L.S.S.P Speech 1
EXISTING JULY 2012 PROGRAM
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.2.2
Space Name Qua
ntity
Dist
rict
Assi
gned
Ca
paci
ty
Program Comments Support Programs (continued) Diagnostician 1 Distance learning Dyslexia/Behavioral Occupational therapy Broadcast/Production Guidance mentoring Learning lab ALT – Academic lead teacher Reading Coach Administration Lounge 1 Lounge Storage 1 Professional Development 1 Also use art/science labs with folding partition Workroom 1 Grade Level Offices Mail Reception/waiting 1 Registrar Secretary Office 1 Principal Office 1 Assistant Principal Office 1 I.S.S. 1 Testing 1 PE Office 1 Clinic 1 Counselor 1 Copy Room Conference 1 Small Lounge Book Storage 1 Lounge/supply storage Supply/workroom Record Storage 1 Patrol Storage General Storage 2 One exterior metal storage building for PE equipment Grade Level Workrooms 6 PTA/PTO Workroom School store Planning Assessment material storage
EXISTING JULY 2012 PROGRAM
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.3
PLAN LEGEND: Grade Classrooms (K-5)
Cluster Programs
Support Programs
Administration
ACRONYMS:
DEV Development DIA Diagnostician ESL English as Second Language LIB Library LIT Literacy LRC Learning Resource Center PPCD Preschool Program for Children w/ Disabilities SPE Speech SP ED Special Education
JOINER
EXISTING PROGRAMMATIC USE
N
CAFETERIA LRC
MUSIC
K
SP ED
LIT LIB
K
K
KIINDER +
1
1
1
1
2
2
2
2
MOTOR LAB
PRE-K STEPS + PPCD
STEPS/ PPCD
LIT COACH
COMP
LITERACY SUPPORT
ESL
MATH COACH 3
3
3
3
4 4
4
4
4 5
SCIENCE LAB
SP ED SUPPORT EMPTY GIFTED
SUPPORT
FLEX
PROF DEV
SCIENCE LAB
ART LAB
KITCHEN
PAVILION
COURT YARD
COURT YARD
DIA SPE
5 5 5
SITE UNIFIERS
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.4.1
ELEMENTARY UNIFIERS YES NO COMMENTS
1 Exercise path Asphalt surface. Good condition 2 ADA accessible playground equipment 3 K-2 playground equipment 4 3-5 playground equipment 5 Curriculum based learning tool (Science) 6 Curriculum based learning tool (Math) 7 Outdoor learning space or garden Fenced garden near main entry 8 Outdoor community hardtop courts Adjacent to the open air basketball pavilion 9 Play field Large field
10 Sufficient parking spaces No issues per Principal 11 Stacking for cars off thoroughfare 12 Open air basketball pavilion Structure needs to be repainted
FACILITY INTERIOR UNIFIERS
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.4.2
ELEMENTARY UNIFIERS YES NO COMMENTS
Gymnasium 13 Indoor play space for physical education 14 Office 15 Storage for PE equipment 16 Motor lab w/ storage 17 Sound system Specialty Instructional Spaces
18 Music room ~ minimum of 750 sq ft 19 Art room with water ~ minimum of 750 sq ft 20 Science lab w/ water ~ minimum of 750 sq ft Cafeteria
21 Core space capacity YMCA uses space after hours 22 Sound system Overhead projector not working 23 Acoustical treatment More acoustical treatment requested Library
24 Core space capacity 25 Secure access Instructional Classrooms
26 Two dry erase boards in majority of classrooms 27 Natural light in every classroom Currently have natural light at perimeter classrooms only Collaborative/Flexible spaces
28 Space for RTI, small group instruction ~ minimum of 350 sq ft Currently use grade level workrooms 29 Student instructional planning & collab space per grade level Kindergarten has one 30 Adult instructional, flexible collaborative spaces (Prof Dev) 31 Magnetic instructional wall boards in flex collaborative spaces 32 Designated PTO/PTA workroom Technology
33 Wireless access points ~ one per classroom Campus currently has 12 total 34 Web-based kiosks for learning (quantity based on capacity) 35 One computer lab; 30 workstations for IT classes 24 workstations present 36 Designated MDF space Currently in A/V closet Other
37 Large mtg space (size dependent on capacity 65-100 staff) Use staff development space and art/science labs 38 Faculty lounge w/ice, dishwasher, refrigerator and tables/chairs 39 Secure space for testing materials with workspace & computer Stored in Counselor’s office 40 Secure storage space for instructional/general materials Indoor space as well as exterior metal building. More requested
SAFETY AND SECURITY UNIFIERS
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.4.3
ELEMENTARY UNIFIERS YES NO COMMENTS
41 Security vestibule with direct access to the office 42 Access control on all exterior doors On majority of doors, but not all. Several damaged 43 Interior security cameras on all exterior doors Only on major entries; not on all doors. Several damaged 44 Security cameras for student management 45 Parking lot lighting Signage
46 Mark all exterior doors with reflective numbering 47 Visitor check-in at all exterior doors 48 Traffic flow for cars and buses 49 Parking areas for cars One sign. In poor condition 50 Drug, alcohol, tobacco and weapons free zone Fencing and Skirting
51 Secure perimeter around playgrounds K-2 is fenced. Some wooden residential fencing present 52 Secure HVAC and generators with locked gate/fencing
JOINER
1 Exercise path
2 ADA accessible playground equipment
3 K-2 playground equipment
4 3-5 playground equipment
5 Curriculum based learning tool (Science)
6 Curriculum based learning tool (Math)
7 Outdoor learning space
8 Open community hardtop courts
9 Play field
10 Sufficient parking spaces
11 Stacking for cars off thoroughfare
12 Open air basketball pavilion
EXISTING SITE UNIFIERS
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.5
41 Security vestibule with direct access to the office *
42 Access control on all exterior doors
43 Interior security cameras on all exterior doors
44 Security cameras for student management
45 Parking lot lighting
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors *
48 Traffic flow signage for cars and buses
49 Parking area signage for cars
50 Drug, alcohol, tobacco, weapons free zone signs
51 Secure perimeter around playgrounds
52 Secure HVAC /generators with locked gates/fence
* Refer to page 3.7 for Unifier locations inside building.
EXISTING SAFETY AND SECURITY UNIFIERS (exterior)
1,9
10,45
3
4
12
8
4
7
4
N
10, 45,
52 49
48
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.6
JOINER
13 Indoor gym/play space for physical education
14 Gym Office
15 Storage for P.E. equipment
16 Motor lab with storage
17 Gym sound system
18 750 SF min. music room
19 750 SF min. Art lab with water
20 750 SF min. Science lab with water
21 Cafeteria core space capacity
22 Cafeteria sound system
23 Cafeteria acoustical treatment
24 Library core space capacity
25 Library secure access
26 Two dry erase boards in majority of classrooms
27 Natural light in every classroom
28 350 SF space for RTI, small group instruction
29 Student instructional flex space per grade level
30 Adult instructional, flexible collaborative spaces
31 Magnetic instructional wall boards
32 PTO/PTA workroom
33 Wireless access points – one per classroom
34 Web-based kiosks for learning
35 One computer lab ; 30 workstations for IT classes
36 Designated MDF space
37 Large staff meeting space
38 Faculty lounge w/ ice, refrig, tables, chairs, etc.
39 Secure space for testing materials w/ computer
40 Secure storage space for general materials
EXISTING FACILITY INTERIOR UNIFIERS
N
18
20
19 21,22,23 24
26 (typical at grade level classrooms)
40
30,37 38
40
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.7
41 Security vestibule with direct access to the office
42 Access control on all exterior doors (Not all)
43 Interior security cameras on all exterior doors (Not all)
44 Security cameras for student management
45 Parking lot lighting *
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors
48 Traffic flow signage for cars and buses
49 Parking area signage for cars
50 Drug, alcohol, tobacco, & weapons free zone signs
51 Secure perimeter around playgrounds
52 Secure HVAC /generators w/ locked gates/fence *
* Refer to page 3.5 for Unifier locations outside building.
EXISTING SAFETY AND SECURITY UNIFIERS (interior)
52
N
42
42
42
42
42
43
43
43 43
JOINER
RECOMMENDED UNIFIERS
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.8
Site
2 ADA accessible playground equipment
5 Curriculum based learning tool (Science)
6 Curriculum based learning tool (Math)
11 Adequate stacking for cars off thoroughfare
Facility Interior
13-17 Enclosed gym with office, storage, motor lab & sound system
25 Secure Library
27 Natural light in every classroom
28 Space for RTI, small group instruction (min. 350 SF)
29 One student instructional collaborative/flex space per grade level
31 Magnetic instructional wall boards in flex spaces
32 PTO/PTA workroom
33 One wireless access point in each classroom
34 Main Corridor/Library web-based monitors/kiosks
35 One computer lab; 30 workstations for IT classes
36 Designated MDF space
39 Secure space for testing materials with workspace & computer
Safety & Security
41 Security vestibule with direct access to the office (Add doors/wall above to enclose)
42 Access control on all exterior doors
43 Security cameras on all exterior doors
44 Security cameras for student management
46 Mark all exterior doors with reflective numbering signage
47 Visitor check-in signage at all exterior doors
48 Traffic flow signage for cars and buses
49 Parking area signage
50 Drug, alcohol, tobacco, and weapons free zone signage
51 Secure perimeter around playgrounds
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.9
PLAN LEGEND: Grade Classrooms (K-5)
Cluster Programs
Support Programs
Administration
Addition
Renovation
RECOMMENDED PROGRAMMATIC USE
JOINER
ACRONYMS:
CS Collaborative Space DEV Development DIA Diagnostician ESL English as Second Language LIB Library LIT Literacy LRC Learning Resource Center PPCD Preschool Program for Children w/ Disabilities PT Physical Therapy PTO Parent/Teacher Organization RTI Response to Intervention
N
CAFETERIA LRC
MUSIC
K
SP ED LIT LIB
K
K
KIINDER +
1
1
1
1
2
2
2
2
PTO/ PTA
PRE-K STEPS + PPCD
STEPS/ PPCD
LIT COACH
COMP
LITERACY SUPPORT
ESL
MATH COACH 3
3
3
3
4 4
4
4
4
5
5
5 SCIENCE LAB
SP ED SUPPORT
5CS
GIFTED SUPPORT
FLEX
PROF DEV
SCIENCE LAB
ART LAB
KITCHEN
PAVILION
DIA SPE
4CS
1CS
3CS
2CS
MOTOR LAB
GYMNASIUM
RTI
STOR OFFICE
STOR
LOUNGE
MDF
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.10
1 Exercise path
2 ADA access. playground equipment
3 K-2 playground equipment
4 3-5 playground equipment (Relocated)
5 Curriculum based learning tool (Science)
6 Curriculum based learning tool (Math)
7 Outdoor learning space
8 Open community hardtop courts
9 Play field
10 Sufficient parking spaces
11 Stacking for cars off thoroughfare
12 Open air basketball pavilion
41 Security vestibule w/ direct access to the office *
42 Access control on all exterior doors *
43 Interior security cameras on all exterior doors *
44 Security cameras for student management *
45 Parking lot lighting
46 Mark all exterior doors with reflective numbering *
47 Visitor check-in signage at all exterior doors *
48 Traffic flow signage for cars and buses
49 Parking area signage for cars
50 Drug, alcohol, tobacco, weapons free zone signs
51 Secure perimeter around playgrounds
52 Secure HVAC /generators with locked gates/fence
* Refer to page 3.12 for Unifier locations inside building.
RECOMMENDED SAFETY AND SECURITY UNIFIERS (exterior)
RECOMMENDED SITE UNIFIERS
N 2
ADDN
4
51
5
6
11
11 48
48
48
48, 49, 50
48
ADDN
ADDN 50
ADDN ADDN
4
51
51 51
48, 49, 50
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.11
13 Indoor gym/play space for physical education
14 Gym Office
15 Storage for P.E. equipment
16 Motor lab with storage
17 Gym sound system
18 750 SF min. music room
19 750 SF min. Art lab with water
20 750 SF min. Science lab with water
21 Cafeteria core space capacity
22 Cafeteria sound system
23 Cafeteria acoustical treatment
24 Library core space capacity
25 Library secure access
26 Two dry erase boards in majority of classrooms
27 Natural light in every classroom
28 350 SF space for RTI, small group instruction
29 Student instructional flex space per grade level
30 Adult instructional, flexible collaborative spaces
31 Magnetic instructional wall boards
32 PTO/PTA workroom
33 Wireless access points – one per classroom
34 Web-based kiosks for learning
35 One computer lab ; 30 workstations for IT classes
36 Designated MDF space
37 Large staff meeting space
38 Faculty lounge w/ ice, refrig, tables, chairs, etc. (Relocated)
39 Secure space for testing materials w/ computer
40 Secure storage space for general materials
RECOMMENDED FACILITY INTERIOR UNIFIERS
33 (typical at grade level classrooms)
27 (typical at grade level classrooms)
13, 17 16
14 15
39
29,31
34
N
29,31 29,31
38 25,34
28
32 35 36
29,31
29,31 29,31
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.12
41 Security vestibule with direct access to the office
42 Access control on all exterior doors
43 Interior security cameras on all exterior doors
44 Security cameras for student management
45 Parking lot lighting
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors
48 Traffic flow signage for cars and buses *
49 Parking area signage for cars
50 Drug, alcohol, tobacco, weapons free zone signs *
51 Secure perimeter around playgrounds *
52 Secure HVAC /generators w/ locked gates/fence
* Refer to pg 3.10 for Unifier locations outside building.
RECOMMENDED SAFETY AND SECURITY UNIFIERS (interior)
50, 41,
44
44
44
44
N 42,43, 46, & 47 (typical)
44 44
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.13.1
JOINER
SITE ESTIMATE
Description Unit Cost Unit Quantity Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost)
Site
1 Exercise path - (6' wide x est. 1/4 mile, 2" asphalt surface, with 6" conc curb and 6" base)
$98,000.00 Allowance $0 $0 $0
2 ADA accessible playground equipment - (one unit and access) $10,000.00 Ea. 1 $10,000 $10,300 $11,021
3 K-2 playground equipment $50,000.00 Ea. $0 $0 $0
4 3-5 playground equipment $50,000.00 Ea. $0 $0 $0
5 Curriculum based learning tool (Science) Incl in outdoor learning spaces line item below
6 Curriculum based learning tool (Math)
7 Outdoor learning spaces $95,000.00 Allowance 1 $95,000 $97,850 $104,700
8 Outdoor community hardtop courts - asphalt surface $17,000.00 Ea. $0 $0 $0
9 Play field (minor grading, hydromulch and backstop) $10,000.00 Ea. $0 $0 $0
10 Sufficient parking spaces (does not Incl lights or drainage) $2,550.00 Space $0 $0 $0
11 Stacking for cars off thoroughfare (does not Incl lights or drainage) $8.00 Sqft 12650 $101,200 $104,236 $111,533
12 Open air basketball pavilion (mtl. structure and conc. surface) $185,000.00 Ea. $0 $0 $0
SITE TOTAL ESTIMATE $206,200 $212,386 $227,253
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.13.2
JOINER
FACILITY INTERIOR ESTIMATE
Description Unit Cost Unit Quantity Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost) Gymnasium
13 Indoor play space for physical education
Incl in gymnasium building addition line item below
14 Office 15 Storage for p.e. equipment 16 Motor Lab with storage 17 Sound system
Gymnasium Building Addition (unit cost assumes gymnasium type construction cost
and tie-in to existing building) $210.00 Sqft 9000 $2,268,000 $2,336,040 $2,499,563
Specialty Instructional Spaces 18 Music room ~ minimum of 750 sq ft Incl in specialty instruction
spaces building addition line item below
19 Art room with water ~ minimum of 750 sq ft 20 Science lab w/ water ~ minimum of 750 sq ft
Specialty Instructional Spaces Building Addition (unit cost assumes small scale classroom type construction cost and tie-in
to existing building) $185.00 Sqft $0 $0 $0
Cafeteria
21 Core space capacity - (unit cost assumes small scale cafeteria type construction cost and tie-in to existing building) $210.00 Sqft $0 $0 $0
22 Sound system $15,000.00 LS $0 $0 $0 23 Acoustical treatment $12.00 Sqft $0 $0 $0 Library
24 Core space capacity - Cost to include renovation of adjacent space and small scale addition to off-set captured space. LS $0 $0 $0
25 Secure access - unit cost assumes enclosing library with walls to 9' high as needed (mtl stud, gyp bd, VWC). $75.00 Lnft @
9' high 220 $19,800 $20,394 $21,822
Instructional Classrooms 26 Two dry erase boards in majority of classrooms - 12'x4' $500.00 Ea. $0 $0 $0
27 Natural light in every classroom - 21" Solar Tube, roof curb, trim at existing location. $2,500.00 Ea. 66 $181,500 $186,945 $200,031
Collaborative/Flexible spaces 28 Space for RTI, small group instruction ~ minimum of 350 sq ft
Incl in general building addition line item below
29 Student instructional planning & collab space per grade level 30 Adult instructional, flexible collaborative spaces (Prof Dev) 31 Magnetic instructional wall boards in flex collaborative spaces - 12'x4' $1,750.00 Ea. 6 $11,550 $11,897 $12,729 32 Designated PTO/PTA workroom Incl Below
General Building Addition Required to address Collaborative/Flexible Space Needs
(unit cost assumes small scale classroom type construction cost and tie-in to existing building. Square foot total is total additional sqft required to
address needs noted above.)
$185.00 Sqft 3650 $810,300 $834,609 $893,032
Technology 33 Wireless access points - one per classroom $1,500.00 Ea. 23 $37,950 $39,089 $41,825 34 Web-based kiosks for learning (quantity based on capacity) $7,500.00 Ea. 2 $16,500 $16,995 $18,185
35 One computer lab with 30 workstations for IT classes - cost includes adding station to existing lab. $350.00 Per Station 6 $2,310 $2,379 $2,546
36 Designated MDF space - Create enclosure at each location and add dedicated HVAC unit. $35,000.00 Ea. 1 $38,500 $39,655 $42,431
Other 37 Large mtg space (size dependent on capacity 65-100 staff) Incl Below
38 Faculty lounge w/ice, dishwasher, refrigerator and tables/chairs $1,100.00 Ea. Appliance $0 $0 $0
39 Secure space for testing materials with workspace & computer Incl in general building addition line item below
40 Secure storage space for instructional/general materials
General Building Addition Required to address "Other" Space Needs
(unit cost assumes small scale general type construction cost and tie-in to existing building. Square foot total is total additional sqft required to address
needs noted above.)
$185.00 Sqft 400 $88,800 $91,464 $97,866
FACILITY INTERIOR TOTAL ESTIMATE $3,475,210 $3,579,466 $3,830,029
U T I L I Z A T I O N & U N I F I E R S STUDY DEERWOOD ELEMENTARY SCHOOL
3.13.3
JOINER
SAFETY AND SECURITY ESTIMATE
Description Unit Cost Unit Quantity Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost)
Safety and Security
41
Security vestibule with direct access to the office - cost assumes wall modifications, new walls, additional doors, additional lighting as needed, access control, and casework modifications. The estimated cost could vary per location.
$50,000.00 Ea. $0 $0 $0
42 Access control on all exterior doors $5,000.00 Ea. 16 $88,000 $90,640 $96,985 43 Interior security cameras on all entry doorways - Fixed Camera $84,000.00 LS 1 $92,400 $95,172 $101,834 44 Security cameras for student management (Included in Unifer 43) $3,500.00 Ea. $0 $0 $0 45 Parking lot lighting $3,500.00 Ea. $0 $0 $0 Signage
46 Mark exterior doors with reflective numbering - wall plaque $40.00 Ea. 17 $748 $770 $824 47 Visitor check-in - wall plaque $40.00 Ea. 16 $704 $725 $776 48 Traffic flow for cars and buses - two post sign $250.00 Ea. 6 $1,650 $1,700 $1,818 49 Parking areas for cars - two post sign $250.00 Ea. 2 $550 $567 $606 50 Drug, alcohol, tobacco and weapons free zone - two post sign $250.00 Ea. 3 $825 $850 $909 Fencing and Skirting
51 Secure perimeter around playgrounds $9.00 Lnft 1500 $14,850 $15,296 $16,366 52 Secure HVAC and generators with locked gate/fencing $12.50 Lnft $0 $0 $0
SAFETY AND SECURITY TOTAL ESTIMATE $199,727 $205,719 $220,119 Miscellaneous General Sitework to Relocate Existing Unifier 4 $10,000.00 LS 2 $24,000 $24,720 $26,450 General Building Renovation including Unifiers 29, 32, & 35 $40.00 Sqft 7350 $352,800 $363,384 $388,821 General Building Renovation for Unifier 41 $15,000 LS 1 $18,000 $18,540 $19,838 Drug, alcohol, tobacco and weapons free zone - wall plaque $40.00 Ea. 1 $44 $45 $48
MISCELLANEOUS TOTAL ESTIMATE $394,844 $406,689 $435,158
Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost)
CAMPUS TOTAL $4,275,981 $4,404,260 $4,712,559