barco annual report - ku leuven · barco is a world leader in professional markets, in which it...
TRANSCRIPT
2005
Barco annual report
(Isaiah Berlin)
The tricky correlation between seeing and understanding was
the main theme of the optical art movement in the sixties.
Artists well understood that an extra cognitive layer is added to
the information recorded through our eyes, and exploited tricks
of visual perception to confuse understanding.
As a leader in visualization, Barco is well aware of the thin line
between seeing and understanding. We know that missing
pixels keep you in the dark and that processing errors make you
see things in a different light. That's why we are so passionate
about accurate processing and display of visual information. After
all, the more you see, the better you understand.
The more you see, the better you understand. Complex informa-
tion is better understood when visualized. But processing the
information seen through our eyes, or better said, making sense
of a visual image, is a very delicate process.
"To understand is to perceive patterns"
Healthy growth in orders (+12%) and sales (+6%)
Strong regional growth in China and North America, position in Europe consolidated
Improved customer focus and business efficiency through company restructurings in Europe and US
Extended solution offering is driving our enhanced market position
9.5% of sales invested in R&D
Year in brief
4
[ in thousands of euro* ] 2005 2004
Net sales* 711,992 671,923Gross profit* 292,152 290,134
EBITA before restructuring cost* 60,554 71,427EBITA* 52,008 71,427
Current result before taxes and before goodwill amortization* 50,845 72,192Current result after taxes and before goodwill amortization* 39,792 57,152Current result after taxes per share and before goodwill amortization 3.25 4.66
Net income* 38,558 47,338Earnings per share 3.15 3.86Diluted earnings per share 2.97 3.62
Current cash-flow* 97,958 111,469Current cash-flow per share 8.01 9.09
Financial highlights of the year
Key figures
5
2001 2002 2003 2004 2005 2001 2002 2003 2004 2005
2001 2002 2003 2004 2005 2001 2002 2003 2004 2005
Sales
740
720
700
680
660
640
620
600
Orders
740
720
700
680
660
640
620
600
EBITA
80
70
60
50
40
30
20
10
0
Earnings per share
5
4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
732
712
52 3.15
(In million euro)(In million euro)
(In million euro) (In euro)
6
Table of contents
8 Company overview
10 Letter from the Chairman and CEO 13 Targets 200614 Company profile14 Mission statement15 Company values16 Worldwide presence16 Employees17 Organizational structure18 Milestones 200522 Financial highlights per quarter24 Key figures for shareholders26 Sales per division27 Geographical breakdown of sales
28 Market outlook
30 Medical imaging32 Defense & security34 Traffic management36 Avionics38 Media 40 Events42 Digital cinema44 Presentation46 Simulation48 Traffic & surveillance50 Utilities & process control52 Broadcasting54 Textiles & plastics
56 Report of the board of directors
58 Corporate governance
66 Researching for innovation 68 Leveraging brand equity70 Managing employee potential 72 Facilitating best practices74 Synchronizing regional focus
and international expertise76 Optimizing the supply chain78 Participating in society 80 Comments on the results
7
98 Information for the shareholder
100 Information about the share101 Ownership of the company’s
shares101 Evolution of the share price102 Daily average shares traded103 Comments on the evolution
of the share price104 Dividend105 Analysts covering Barco105 Financial calendar106 Investor relations
108 Barco consolidated
110 Income statement111 Balance sheet112 Cash-flow statement113 Changes in equity114 Notes to the consolidated financial
statements153 Auditor’s report
154 Barco nv
153 Balance sheet after appropriation158 Income statement159 Appropriation account
Letter from the Chairman and CEOTargets 2006Company profileMission statementCompany valuesWorldwide presenceEmployeesOrganizational structureMilestones 2005Financial highlights per quarterKey figures for shareholdersSales per divisionGeographical breakdown of sales
Zèbre - Victor Vasarely >>>
Company overview
10
Dear shareholders,
2005 was commercially successful for Barco. Thecompany performed along the strategic lines setforth and sales went up from 672 million euro to712 million euro, an increase of 6% year on year.Orders grew to 732 million euro, a 12% increaseyear on year. Success in our key growth marketsproves that the strategic initiatives taken last yearare starting to pay off.
But 2005 can also be described as a transition year.Laying the foundations for future company growthnecessitated business reorganizations, for whichprovisions had to be made. Reported EBITA over2005 was 52.0 million euro, or 7.3% of sales.Before restructuring costs, EBITA amounted to 60.5million euro, or 8.5% of sales.
In Europe, we streamlined our sales & serviceteam. As of 1 January 2006, all back office func-tions are being moved from the countries to amultinational account management team in ourdivisional headquarters, resulting in improved project management and customer service. In the
US we further consolidated operations. For theBarco Media & Entertainment division all expertiseis being brought together in Sacramento, California,by closing down the Logan, Utah operations. Byclosing our Kennesaw facility, our activities inGeorgia are being consolidated into one facility inDuluth, bringing valuable experience together andcreating bigger teams of specialists devoted to cus-
tomers. These restructurings are complemented bya reorganization of operations within our defensebusiness unit, carried out in the first half of 2006in US and France.
Once completed, we estimate total savings will be
between 4 and 6 million euro per year, with fullsavings to be reached in the second half of 2006.To further improve profitability, we keep focus onimproving working capital in 2006. Particularlyinventory still leaves room for improvement,although there already was a significant improve-ment to be noted end of 2005. Even though therewas strong growth in orders, inventory decreased
Letter from the Chairman and CEOMartin De Prycker CEO Herman Daems Chairman of the board of directors
"Operational excellence is high on our priorities list"
11
from 144 million to 141 million euro year on year. Lean manufacturing, which is gradually beingimplemented into the company, will also furtherreduce cost. Only a few months after its introduc-tion, it reduced production cycles in the BarcoView
division by 25% and repair turnaround times in theBarco Media & Entertainment division by 50%. Todirect Barco's operational excellence program on aglobal company-wide level, Rob Brown wasappointed to the new position of President GlobalOperations & Supply Chain in February 2006. In thisposition, Rob is responsible for the implementation
and alignment of all operations across Barco, withstrong focus on lean manufacturing, inventorymanagement and quality improvement.
Another strategic action point for 2005 was to further
extend Barco's value proposition to the market, byadopting a customer-centric, solution-drivenapproach. This strategic focus of full service offering,project handling and visualization consultancytouches the heart of the customer value chain andallows Barco to fully target its visualization solutionsto the needs of professionals. This process of moving
up the value chain is a lengthy but rewarding one,as the multi-million contracts for Victory Park(Dallas, Texas, US) and Sky News (London, UK)illustrate.
Acquisitions have always been an important tacticin grouping relevant technology expertise and thusenhancing Barco's value proposition. But with mana-gement's attention on improving customer focusand consolidating our activities, only one strategicacquisition was made in 2005, which extends ourfull solution offering to the Rental & Staging market.For the coming year, Barco will actively exploreopportunities for acquisitions in key markets andgrowth regions (North America and Asia-Pacific).
Looking at the key growth markets Barco is active
"Digital revolution opens doors for future growth"
"Extended value proposition is starting to pay off"
12
in, we see a number of trends that definitely offergrowth potential. First of all, there is the ongoingdigitization, offering growing opportunities forinstance in medical imaging and digital cinema. Incinema, hardly 0.5% of complexes featured digitalprojection end of 2005, whereas further double-digit growth is anticipated in the medical imagingmarket over the next five years. PACS (PictureArchiving and Communication System) is movingbeyond the traditional radiology reading room intoa facility-wide digital imaging workflow, therebyincreasing the number of seats per project. This
further penetration of softcopy imaging in moremature markets, coupled with opportunities fromemerging markets in Asia-Pacific and manyEuropean countries, confirm Barco's growth poten-tial in medical imaging.
At the same time there is a demand for increasedsecurity using digital rather than CCTV technology,opening opportunities for networked control roominstallations. We also expect growth from the intro-duction of High Definition projection in the eventsmarket and of our strategic decision to invest inmid-range markets. In this respect, Barco introduced
numerous new products in 2005, for instance thin,light rugged displays for the defense industry,entry-level medical displays and affordable LEDwalls.
As expected, Barco performed solidly on its homeground (with Europe accounting for nearly half ofsales), while sales in Asia-Pasific (APAC) and NorthAmerica rose significantly. Sales in APAC were up7% in 2005. This increase mainly comes from thegrowth economies of the region, China and India.Sales in India rose 25%, and also China realized
double-digit growth in sales (+13%). The increasein orders by 20% further underlines Barco's com-petitive position in APAC. Sales in North Americawent up 13% last year and the relative share ofAmerica in the company's total sales has grown to33.5% (APAC 18.8%, EMEA 47.7%).
Barco has adapted its company strategy in recentyears to mitigate the negative impact of the dollar-euro exchange rate. Global spreading of operations,improving the company's natural hedging position,plays an important role in the company's strategy.But Barco also actively manages exposure to
changes in exchange rates through its financial riskmanagement strategy.
This impressive regional growth, our extendedvalue proposition with strong focus on image pro-cessing, and the ongoing digitization in many ofBarco's key markets, makes us confident that weare well positioned for further organic growth in2006. Growth is mainly expected in key growthmarkets such as medical imaging, digital cinema,events, media and control rooms, where newproducts answer the demand for more affordable
solutions. In 2006 we will also see the first resultsof the actions taken in 2005, including the world-wide redistribution of operational activities andrestructuring exercises.
On behalf of the board of directors and manage-ment, we would like to thank our employees fortheir relentless efforts and you, dear shareholder,for your continued support.
Herman Daems - ChairmanMartin De Prycker - CEO
"Fast-growing Asian economies offer exciting business opportunities"
13
Fully capture benefits of restructuring programs and global spreading of operations
Grow into a customer-centric service provider by extending functionality inimage processing
Improve Return On Capital Employed through lean manufacturing andreduced working capital
Focus on key professional markets offering excellent opportunities for profitable growth
Targets 2006
14
Barco is a world leader in professional markets, inwhich it offers display and visualization solutions.Based upon in-depth market knowledge, the compa-ny designs and develops solutions for large-screenvisualization, display solutions for life-critical applica-tions, and systems for visual inspection.
Currently Barco is active in the markets of medicalimaging, defense & security, traffic management,avionics, media, events, digital cinema, presentation,simulation, traffic & surveillance, utilities & processcontrol, broadcasting and textiles & plastics.
Barco is headquartered in Belgium, and has its ownfacilities for Sales & Marketing, Customer Support,R&D and Manufacturing in Europe, America and Asia-Pacific. Worldwide, Barco employs about 4,200people and realized sales of 712 million euro in2005.
As imaging is revolutionizing the world, accurateprocessing and display of visual information isbusiness-critical for many professionals world-wide. The inherent complexity therefore requiresuser-friendly solutions.
In line with this vision, Barco's mission is to excelin creating stakeholder value, by offering user-friendly imaging solutions to selected professionalmarkets worldwide.
Barco designs and manufactures innovative hard-and software visualization solutions, integrating allaspects of the imaging chain, from image acquisitionand processing to image display and management.
Global presence, technology leadership and wideexperience in B2B markets guarantee customerspioneering visualization that will optimize theirproductivity and business efficiency. Integrating thelatest technologies, these “visual value” solutionsanswer specific customer needs in diverse markets.
Barco enters a partnership with professionalsrequiring visualization for intensive use, looking forpixel-perfect visual information, searching for thelowest total cost of ownership, … professionalswho know more.
Company introduction
Company profile Mission statement
15
Customer focus
Barco wants to be a close business partner whospeaks the customer’s language, who is alert andresponsive, who understands and anticipates hisneeds.
Integrity
Relationships with customers, suppliers, colleaguesand society in general are marked by integrity.Barco wants to be a long-term partner earningrespect, credibility and trust through quality, service,openness and responsiveness.
Creativity
Barco is continuously looking for fresh horizons,new technologies and creative ideas. Originality is an invitation for people to participate in an ambitious project, to express Barco’s authenticitythrough their own personalities.
Passion for achievement
Employees share the same work spirit and passionto meet goals and deadlines. They are driven bythe kicks of exploring new technologies, the pleasureof designing award-winning solutions and the satisfaction of creating added value.
Team spirit
Barco staff are driven by a healthy team spirit. Theyshare the same vision and join hands to achievetheir goals.
Company values
16
Organizational structure
MKT204 SAL
479
ADM389
CS453
R&D851
LOG329
MAN1,517
Sites
Europe & Middle East Asia - Pacific Americas
Belgium Australia BrazilCzech Republic China CanadaDenmark India United StatesFrance JapanGermany MalaysiaIsrael SingaporeItaly South KoreaPoland TaiwanRussian Federation ThailandSpainSwedenSwitzerland R&D and manufacturing facilitiesThe NetherlandsUnited Arab Emirates Belgium IndiaUnited Kingdom China Japan
Czech Republic SwitzerlandFrance United KingdomGermany United States
Total number: 4,222
• MKT: Marketing & Sales• R&D: Research & Development
• MAN: Manufacturing• CS: Customer Service
• ADM: Administration• LOG: Logistics• SAL: Sales
Worldwide presence Employees
17
Barco Presentation & Simulation
Presentation
Simulation
BarcoView
Medical Imaging
Defense & Security
Traffic Management
Avionics
Barco Media & Entertainment
Media
Events
Digital Cinema
BarcoVision
Textiles
Plastics
Barco ManufacturingServices
3.3%
Barco Control Rooms
Traffic & Surveillance
Utilities &
Process Control
Broadcasting
8.1%16.2% 14.3%25.1%33.0%
Organizational structure
18
January February March
- High Definition, 16:9 wide network-centric projector for classroom and conferencing environ-ments launched
- Acquisition of Belgium-based SystemTechnologies adds creative design to Barco's totalsolution offering for rental and staging market
- Barco teams up with Asia's leading businessschool CEIBS
- Paris Charles de Gaulle airport, France, choosesBarco main display stations for airport approachcontrol room
- Swedish Civil Aviation Administration awardsmulti-million euro contract for delivery of over 80main displays
- Barco vessel traffic and control room solutionsselected for Maritime Rescue and CoordinationCenter (MRCC) in Ostend, Belgium
- Barco's medical projection system first ever toreceive FDA 510(k) clearance
- HRH Prince Filip visits Barco control wall atReliance Infocomm network operations center,Mumbai, India
- Barco LED blocks, projectors and image proces-sors take center stage as U2 kicks off "Vertigo"tour in San Diego, US
Milestones 2005MRCC, Belgium
19
April May June
- Centre d'Essais en Vol selects Barco to upgradeFrench Tiger and Rafale mission training simula-tors
- Barco to install largest ever full color LED screenin China at Nanjing Olympic Center
- Extended success in civil avionics market withnew Airbus A380 deal
- Barco supplies display walls for Qi Zhong Center,China, host to the Shanghai Tennis Masters Cup
- Barco digital cinema projectors chosen forEuropean premiere of "Star Wars III - Revenge ofthe Sith"
- Successful test flight of Antonov AN-124, featuringBarco cockpit displays
- Barco to install outdoor LED display solutions forChongqing International Convention & ExhibitionCenter and Chongqing Dahe Advertising Co. Ltd,China
- Kodak and Barco forge strategic alliance to serveworldwide digital cinema market
- Shell upgrades Dutch Virtual Reality center for inter-pretation and modeling of seismic data with BarcoDLP projectors
U2, Vertigo Tour Shanghai Tennis Masters Cup Shell VR Center
20
- Bishop Planetarium, Florida, US, celebrates grandre-opening with Barco technology
- Barco delivers medical display systems to threeSwiss hospitals under the TriPACS program
- Taylor Field, Canada, installs new Barco LEDscoreboard
- Barco announces plans to consolidate its Georgia,US operations. Kennesaw business to be relocatedto Duluth facility
- Barco delivers 5,000th rugged LCD display toLockheed Martin, for US Navy Q-70 program
- Barco-equipped 360° simulator operational withNational Air Traffic Services (NATS) in the UK
- Brand-new line of thin, lightweight, rugged dis-plays selected for EADS OMADA console concept
- Frost & Sullivan grant Growth Strategy Leadershipand Technology Innovation awards for Barco'sefforts in the medical imaging market
- Barco delivers display walls for Saudi AramcoOperations Coordination Center and Vienna TrafficAuthority control center
July August September
Taylor Field, Canada NATS, UK
21
- Multi-million euro contract with EADS forPortuguese Vessel Traffic Control system meansbreakthrough in maritime surveillance & securitymarket
- Barco launches networked display system forfacility-wide broadcast and distribution monitor-ing
- Barco wins manufacturer of the year award atannual AV awards
- Dong Young iTech and Barco bring digital cinemato South Korea: 42 Barco projectors to beinstalled at four major sites in Seoul
- Sky TV (UK) installs LED backdrop for studionewsroom and equips studios and monitoringrooms with Barco projection walls
- RAF Eurofighter Typhoon cockpit trainer, featuringBarco mini-dome simulator, operational. Boeingselects mini-dome for Virtual Warfare Center
- Barco launches industry-first medical diagnosticluminance color display system
- Barco streamlines European Sales & Serviceorganization and forms new US company to bet-ter support government and military customers
- Victory Media Network awards 18 million USDcontract for LED displays in Victory Park, Dallas,US. 40,000 LEDs cast new light on Uniqa Tower,Vienna
- Belgian Association of Financial Analysts gives"2005 award for best financial information" toBarco
October November December
Sky News, UK Uniqa Tower, Austria
22
4th quarter 3rd quarter 2nd quarter 1st quarter[ in thousands of euro* ] 2005 2005 2005 2005
Net sales* 209,971 171,478 176,896 153,647Gross profit* 86,855 69,696 74,790 60,812
EBITA before restructuring cost* 25,500EBITA* 19,072 11,040 15,469 6,427
Current result before taxes and before goodwill amortization* 18,830 10,568 15,142 6,306Current result after taxes and before goodwill amortization* 14,850 8,297 11,771 4,874Current result after taxes per share and before goodwill amortization 1.22 0.68 0.96 0.40
Net income* 13,659 8,347 11,685 4,867Earnings per share 1.12 0.68 0.95 0.40Diluted earnings per share 1.05 0.64 0.90 0.37
Current cash-flow* 31,240 22,712 25,827 18,180Current cash-flow per share 2.56 1.86 2.11 1.49
Total 4,222 4,273 4,327 4,387
Financial highlights per quarter
Key figures per quarter 2005
Number of employees
23
4th quarter 3rd quarter 2nd quarter 1st quarter[ in thousands of euro* ] 2004 2004 2004 2004
Net sales* 193,048 158,118 171,520 149,237Gross profit* 82,727 65,847 75,685 65,875
EBITA before restructuring cost*EBITA* 24,244 13,249 18,618 15,316
Current result before taxes and before goodwill amortization* 24,118 13,298 19,042 15,734Current result after taxes and before goodwill amortization* 20,198 10,632 14,465 11,857Current result after taxes per share and before goodwill amortization 1.65 0.87 1.18 0.96
Net income* 16,154 8,620 12,603 9,960Earnings per share 1.32 0.70 1.03 0.81Diluted earnings per share 1.24 0.66 0.96 0.76
Current cash-flow* 34,315 23,822 29,171 24,161Current cash-flow per share 2.80 1.95 2.38 1.96
Total 4,389 4,384 4,217 4,121
Key figures per quarter 2004
Number of employees
24
[ in euro ] 2005 2004
Number of shares on 31 Dec (in thousands) 12,542 12,464
Per share
Current result (1) after taxes 3.25 4.66Current cash-flow (2) 8.01 9.09Net result 3.15 3.86
Gross dividend 2.15 2.10Net dividend (3) 1.6125 1.575Net dividend (4) 1.8275 1.785Gross dividend yield (%) (5) 3.39 3.09Yearly return (%) (6) -4.00 1.00Pay-out ratio (%) (7) 68.3 54.40Price/earnings ratio (8) 19.54 14.60
Net equity 34.39 32.62
(1) earnings before provision for restructuring, non-operating income, goodwill amortization and tax impact related to afore-mentioned(2) current result after taxes + amortization, depreciation and changes in deferred taxes(3) without VVPR-strip(4) with VVPR-strip(5) gross dividend / closing rate on 31 Dec(6) increase / decrease share price + gross dividend, divided by closing share price(7) gross dividend / net result(8) share price 31 Dec / current result after taxes per share
Key figures for shareholders
25
[ in euro ] 2005 2004
Share price
Average closing price 62.16 69.98Highest closing price 74.40 75.05Lowest closing price 57.20 65.15Closing price on 31 Dec 63.50 68.05
Average number of shares traded daily 39,368 30,166
Stock market capitalization on 31 Dec (in millions) 796.42 848.15
26
2005
Sales per division
2004
Barco Manufacturing Services
3.8%
BarcoVision
8.9%
BarcoView
32.3%Barco Presentation &
Simulation
15.4%
Barco Media &Entertainment
23.6%
Barco Control Rooms
16%Barco Manufacturing Services
3.3%
BarcoVision
8.1%
BarcoView
33%Barco Presentation &
Simulation
14.3%
Barco Media &Entertainment
25.1%
Barco Control Rooms
16.2%
27
2005 2004
Geographical breakdown of sales
EMEA
47.7%
AMERICAS
33.5%
ASIA - PACIFIC
18.8%
EMEA
49.9%
AMERICAS
31.4%
ASIA - PACIFIC
18.7%
EMEA = Europe, Middle East, Africa
Medical imagingDefense & securityTraffic managementAvionicsMedia EventsDigital cinemaPresentationSimulationTraffic & surveillanceUtilities & process controlBroadcastingTextiles & plastics
Arlequin - Victor Vasarely >>>
Market outlook
30
Medical imaging
- Percentage of company's total sales: 14.6%- Geographical distribution of sales:
EMEA 33% - Americas 56% - APAC 11%- Sales growth in euro in 2005: 35%- Barco granted Frost & Sullivan ”Technology Innovation”
award
Cardiology reading
31
The number of images to be processed and displayedin medical imaging centers is increasing at anexponential rate. Image data sets have evolvedfrom some 70 images at the end of the previouscentury to 20,000 images today for a single exami-nation. These technological advances necessitate acomputer-assisted diagnostic workflow, with state-of-the-art visualization, to make diagnoses in a fastand efficient way.
As a worldwide leader in radiology softcopy displaytechnology, Barco answers the industry's need fordiagnostic confidence and productivity through itsrange of diagnostic displays, 3D imaging softwareand customer imaging solutions. 2005 milestonesinclude the launch of color LCD displays for diag-nostic viewing, FDA-certified 5MP mammographydisplay systems, a new integrated suite of cardiacanalysis application software and technology col-laboration with 3D graphics specialist ATI.
Customers include leading medical integrators likePhilips, GE, Fuji, Agfa, Siemens and Kodak and reference contracts were signed for the SwissTriPACS program and Fuji's Synapse PACS system.For its efforts in the medical imaging market Barcoreceived the Frost & Sullivan "Growth strategy leader-ship of the year" and "Technology innovation"awards.
Clinical imaging
32
Defense & security
- Percentage of company's total sales: 8%- Geographical distribution of sales:
EMEA 38% - Americas 47% - APAC 15%- Sales growth in euro in 2005: -15%- Introduction of next generation of thin, lightweight rugged
displays
Shadow Tactical Ground Station (photo courtesy AII corporation)
33
Information superiority allows commanders tomake accurate and timely decisions. It gives thema decisive strategic advantage over their adversaries.By increasing situational awareness, operationaldecision makers have a deeper understanding and a clearer view of battlefield movements.Interactive, real-time image generation and sharingbetween forces and command centers is a crucialfactor in today's network-centric warfare.
Barco masters the complete imaging chain indefense and security applications. From image pro-cessing and fusion to networked distribution anddisplay, Barco's integrated solutions ensure reliableimage management. Target application platformsinclude fixed and rotary wing aircraft, surface ships,submarines, ground vehicles, mobile applicationsand command & control centers. Next to a fullrange of rugged large and small format displays,Barco offers graphics controllers, network centricproducts, rugged computers, workstations, consolesand software components for use in operationaldisplay systems.
In 2005 Barco introduced a new range of thin,lightweight rugged displays for use in (non) mission-critical applications. The new display hasalready been selected by EADS for a network-centric console concept, whereas RheinmetallLandsysteme awarded a long-term cooperationagreement, making Barco its prime supplier forrugged displays. In the US, a major follow-on orderwas signed for delivery of flat panel displays andgraphics generators for the Q-70 program, forwhich Barco has delivered more than 5,000 ruggeddisplays over the last years.
STN Atlas IMCM system (photo courtesy STN Atlas)
34
Traffic management
- Percentage of company's total sales: 8%- Geographical distribution of sales:
EMEA 50% - Americas 44% - APAC 6%- Sales growth in euro in 2005: -8%- Delivery of 1,500th LCD main display for FAA
replacement program
DFS Bremen (Courtesy of Deutsche Flugsicherung GmbH)
35
Air traffic demand is expected to keep on growingby an annual rate of at least five percent, doublingthe number of passengers by 2020. Given thisstrong increase, the safe and efficient handling offlights poses ever greater demand on air trafficcontrollers and their communication technology. To keep a close eye on traffic, controllers rely oncontent-rich LCD screens and supporting HMI soft-ware, displaying all required information for theirlife-critical decision making in real-time.
With Aviation Authorities opting more and more formodular systems, allowing for seamless technologyinsertion, Barco focuses on the design, developmentand manufacturing of real-time graphics displaysystems and software components. To expand thedisplay capacity of controller working positions, thecompany's hardware and software offering for theoperations room and control tower was enhancedwith a 24" auxiliary display.
Barco's visualization solutions for OperationalDisplay Systems have been selected by leadingsystem integrators and air navigation serviceproviders worldwide. In 2005, Charles de Gaulleairport Paris chose Barco display stations for theapproach control room and the Swedish CivilAviation Administration awarded a contract formore than 80 ATC main displays. In China, the CivilAviation Administration contracted Barco for themaintenance of the ATC centers in Beijng, Shanghaiand Ghuangzhou. And Barco's software compo-nents were selected for slot optimization at Munichairport and for the HMI development of a new,nation-wide control center in Czech Republic.
Christchurch, New Zealand (Courtesy of Airways New Zealand)
36
RC-135 (copyright Benjamin Freer)
Avionics
- Percentage of company's total sales: 2.4%- Geographical distribution of sales:
EMEA 59% - Americas 32% - APAC 9%- Sales growth in euro in 2005: 33%- Five Barco units in the Airbus A380 cockpit
37
In today's cockpit, a multitude of data and informa-tion sources has to be processed, displayed andmonitored in real-time. Pilots rely on multi-functionaldisplays showing critical flight, system and weatherinformation to make their flight control decisions.Accurate processing and timely display of datafrom a multitude of information sources enhancessituational awareness and safety, but at the sametime requires powerful image processing and visu-alization solutions.
Barco focuses on the visual interface between pilotand equipment. Its displays are intelligent units,able to communicate with a wide range of avionicssystems and capable of displaying video, flight andsystem information. At the heart of Barco's hardwaresolutions, is an open modular software platform,allowing for easy software insertion by systemintegrators. Barco's extensive range of products forthe cockpit environment includes video displayunits, smart display units, multi-purpose controldisplay units, electronic flight instrument systemsand electronic flight bags.
In 2005 Barco received an important follow-oncontract, with a potential value of 30 million euro,for the Onboard Maintenance Terminal andTerminal Processing Unit of the Airbus A380.Barco's cockpit solutions were also selected for theRussian Ilyushin 114-100 airliner and Kamov heli-copter and performed excellently during test flightsof the PC-21 trainer and Antonov 124-100 freighter.Given the growing importance of repair services, adedicated regional service center was opened inZhukovsky, Russia, next to the existing facilities inthe US and Belgium.
Airbus A380 (copyright Airbus - Image Graphique I3M)
38
Media
- Percentage of company's total sales: 8.2%- Geographical distribution of sales:
EMEA 33% - Americas 40% - APAC 27%- Sales growth in euro in 2005: 23% - 18 million USD contract awarded for LED visualization
at Victory Park, Dallas
Bank of America, Times Square, New York (copyright Clear Channel Spectacolor)
39
In a world full of advertising, precisely targetingyour message makes the difference betweenmoney wasted and a successful campaign. Digitalsignage offers marketeers and advertisers a uniqueand innovative tool to bring classic advertising tolife. Networks of digital advertising displays showanimated messages, precisely targeted at the audience, be it fans in a stadium, commuters goinghome, or visitors of your company's headquarters. Barco's programmable, networked LCD and LED display solutions offer a dynamic, high-impact
medium to entertain and inform. They give fansthe ultimate sports experience, capture the atten-tion of the crowd on high-profile locations andmaximize the visibility of corporate brands.
In 2005 Barco received an 18 million USD contractfor the installation of LED displays at Victory Park inDallas, US. Other branding projects included theUniqa tower in Vienna, Austria, and installations forChongqing International Convention & ExhibitionCenter and Chongqing Dahe Advertising Co. Ltd in
China. Also in China, Barco received a contract toinstall 300 m2 of LED signage at the NanjingOlympic Center. Croke Park (Ireland), Taylor Field(Canada) and Colorado State University (US) are buta few of the many other stadiums that installedBarco video displays and scoreboards in the courseof 2005. At the annual InfoComm exhibition,Barco's LCD displays received the "Best digital signage product" award, whereas Crown Fountainin Chicago received the award for "Best architecturalintegration project".
Taylor Field, Canada
40
Events
- Percentage of company's total sales: 15%- Geographical distribution of sales:
EMEA 43% - Americas 39% - APAC 18%- Sales growth in euro in 2005: 12%- U2 Vertigo tour a feast for the eye with revolutionary
Barco technology
Tokyo Car Show
41Eurovision Songfestival
Artists, designers and corporations turn to digitalsignage for stunning video and lighting effects.Mixing video, lighting and multimedia, theyimmerse the audience in a visual spectacle, onlylimited by imagination. Video display systems anddigital lighting, merging creativity and technology,draw the public into a new visual reality at con-certs, sporting events, theater performances ortradeshows.
Barco provides rental and staging companiesworldwide with premier large format display solutions, including LED displays, projectors, LCDsolutions and image processing equipment. Itssolutions form a complete rental range for indoorand outdoor events, including exhibitions, concerts,car shows, company presentations and fashionevents. In response to the market's demand, Barcolaunched circular LED building blocks and diffusers,allowing stage designers to create any shape theywant.
U2, Eminem, Foo Fighters, Destiny's Child andDuran Duran are but a few of the many artists thatwere on tour with Barco equipment in 2005.Barco's LED solutions dominated car shows on allcontinents and were also used at the 77th AcademyAwards, the Redbull Formula 1 launch andMicrosoft's partner conference. For its efforts incustom-designing the LED modules for U2's Vertigo tour, Barco received the AV Magazine"Manufacturer of the year award" and the ENCORE
video processing and control system was awardedat InfoComm.
42
Digital cinema
- Percentage of company's total sales: 2.6%- Geographical distribution of sales:
EMEA 52% - Americas 20% - APAC 28%- Sales growth in euro in 2005: 60%- Star Wars Episode III premiered on Barco projector at
Cannes Film Festival
Shanghai Stellar Cinema City, China
43
When the lights go down, the audience is ready toleave everyday reality behind and enter an imagi-nary world. Comfortably seated in soft seats, theywant to be immersed in a digital world with crystalclear images that takes them to places they couldnever imagine. The exceptional visual clarity of digital cinema brings them a unique film experi-ence, and makes them live adventure, drama andemotion like never before.
Barco is one of only three licensees of the TexasInstruments DLP Cinema™ technology. Replacingtraditional film reels with streams of bits and bytes,Barco's digital cinema solutions open up a newworld of theatrical, advertising and business oppor-tunities. From digital mastering to premier qualityfeature film screenings, from alternative presenta-tions in the auditorium to advertising and informationdisplays, Barco's digital cinema offering brings thesolution. 2005 highlights include the European pre-
miere of Star Wars Episode III – Revenge of the Sithat the Cannes Film Festival and the collaborationwith Dolby Laboratories for the 3D premiere ofDisney's Chicken Little in the US. A strategicalliance was forged with Kodak to strengthen bothcompanies' worldwide offering, and a major contract was signed with Korea's premier motionpicture exhibitor Megabox Cineplex Inc. for 42 digital projectors.
Kinepolis Brussels, Belgium
44
Presentation
Coca Cola European Visitors Center
- Percentage of company's total sales: 5.5%- Geographical distribution of sales:
EMEA 45% - Americas 18% - APAC 37%- Sales growth in euro in 2005: -2%- Record sales in China for presentation solutions
45
Advances in information and communication technology have opened new ways for remoteexchange of ideas and virtual collaboration.Network-centric visualization is one of the strategicenablers of this fast and efficient knowledge sharing.Simultaneously displaying live video, multimedia,spreadsheets and presentations across multiplesites opens the way for virtual collaboration in thetruest sense of the word.
Barco's networked projection solutions open newwindows of opportunity for collaborative informationdisplay in higher education classroom environ-ments, briefing rooms, corporate boardrooms, andvideoconferencing rooms. Beginning of 2005, thecompany officially introduced the first 16:9 projec-tor with HD resolution, winning the "Best ofInfoComm" award.
At the annual World Economic Forum in Davos,Switzerland, Barco projectors were used in all conference rooms, the congress hall and theExecutives' lounge. Coca Cola turned to Barco toequip its European Visitors Center, and the RoyalBritish Columbia Museum, Canada, set up the firstpermanent 3D display on climate, using satelliteimages and Barco projectors.
World Economic Forum, Davos, Switzerland
46
Simulation
Tycho Brahe planetarium, Denmark
- Percentage of company's total sales: 9%- Geographical distribution of sales:
EMEA 41% - Americas 40% - APAC 19%- Sales growth in euro in 2005: -2%- Barco systems omnipresent at World Expo in Aichi, Japan
47
Virtual reality, 3D visualization and simulation opena world of immersive opportunities. Combininghigh resolution projection and computer graphicsallows operators to practice life-critical situationswith no risk involved, brings complex data to lifefor scientists and researchers and engages visitorsof museums and leisure centers in an interactiveworld.
Barco's stereoscopic visualization and immersivedisplay solutions allow for stunning special effectsin leisure centers, museums, theme parks andplanetariums. Also for training pilots and air trafficcontrollers, virtual drilling for oil and gas, studyingmolecular structures or visualizing engineering concepts, Barco's visual display solutions hold theanswer. Visualizing complex and large datasets,Barco's immersive solutions are used for digitalprototyping, scientific research, geological modelingand a wide range of trainers and simulators.
In 2005, Indiana University (US), Naples University(Italy), Shell Rijswijk (Netherlands) and ErasmusMC (Netherlands), equipped their virtual realitycenters with Barco display systems. Pilots of theTiger helicopters in France, Gripen combat aircraftin Sweden, and the RAF Eurofighter are all beingtrained in Barco-equipped simulators. Planetariumsinstalling Barco solutions include the Bishop planetarium (Florida, US), Tussauds London plane-tarium (UK), Tycho Brahe Planetarium (Denmark)and the Armagh Planetarium (Ireland). And theFrench, Belgian and Russian pavilions were but afew of the many featuring Barco projectors at theWorld Expo in Aichi, Japan.
NATS ATC simulator, UK
48
Traffic & surveillance
- Percentage of Barco Control Rooms division in company'stotal sales: 16.5%
- Geographical distribution of division sales: EMEA 55% - Americas 16% - APAC 29%
- Sales growth of Barco Control Rooms division in euro in 2005: 7%
- Canary Wharf installs Barco control room
Rijkswaterstaat ZWN, the Netherlands
49
In many metropolitan areas, operators are constantlymonitoring traffic flows and surveying public infra-structure. Allowing for prompt detection andresponse to incidents, these surveillance systemsincrease safety and optimize capacity. To keep a real-time status overview, a growing number of imagesand data, from cameras, sensors and other intelligentdevices, have to be processed, displayed and sharedbetween operators on large video walls.
Barco's networked solutions for traffic and surveil-lance visualize life-critical information in real-time.Data and video feeds are processed and displayed ongiant screens in the central operations hub, allowingcommanders to efficiently coordinate responses toevents and incidents. In this way, Barco enables collaborative decision making in the truest sense ofthe word, offering increased safety.
Optimized for traffic management, surveillance andcommand and control centers, Barco's control roomsolutions were selected for a wide range of applica-tions in 2005. Reference projects include CanaryWharf (UK), Camden City Council (UK), Departmentsof Traffic (Florida, US), Highways Agency (UK),Rijkswaterstaat (Netherlands), Vienna TrafficAuthority (Austria), National Roads Agency (SouthAfrica), Center for Disease Control (US) and the USDepartments of Justice and Defense.
Canary Wharf surveillance room, UK
50
Utilities & process control
- Percentage of Barco Control Rooms division in company'stotal sales: 16.5%
- Geographical distribution of division sales: EMEA 55% - Americas 16% - APAC 29%
- Sales growth of Barco Control Rooms division in euro in 2005: 7%
- 200 m2 display wall for production monitoring at SaudiAramco
Saudi Aramco, Saudi Arabia
51
Providing operators with all key information of theproduction or distribution chain is mission-critical inutilities and process control. Large-screen displaywalls visually integrate real-time signals and information sources (data, schematics and video),helping operators identify problems, improve operational efficiency and properly respond toevents, 24 hours a day, 7 days a week.
In electricity, water, oil and gas plants, Barco visualizes all dynamic data, from detailed networkdistribution information to topological overviews.Barco's control room solutions feature direct net-work connectivity, allowing to share and exchangecontents between control centers.
In 2005 Barco installed a 67 by 3 meter displaywall at the Saudi Aramco Operations CoordinationCenter. The new curved wall serves as the real-time nerve center, visualizing all critical operationsin oil, gas, shipping, pipelines and refining. Othersuccessful utilities projects include New EnglandISO (USA), Mid-West ISO (USA), Hawaii Electric(USA), NLP (Indonesia), Vattenfall (Norway),Scottish Power (UK), RWE (Germany) and EnBW(Germany).
ZNL Esslingen control room, Germany
52
Reuters, UK
Broadcasting
- Percentage of Barco Control Rooms division in company'stotal sales: 16.5%
- Geographical distribution of division sales: EMEA 55% - Americas 16% - APAC 29%
- Sales growth of Barco Control Rooms division in euro in 2005: 7%
- Barco total solution provider for Sky News facilities
53Sky News, UK
In today's highly competitive broadcasting busi-ness, channels and broadcasters are constantlylooking for new creative technologies to engageviewers. To make an impact on the audience in thestudio and impress the viewer at home, they turnto large screen displays, combining graphics andvideo footage. Interactive and dynamic, thesebackdrops give the viewer a sense of "live" coverage in the news studio and add sparkling creativity to live shows.
Barco provides a wide range of display solutions forbroadcasting and broadcast monitoring. Seamlessrear-projection display walls and LED screens bringbroadcasters maximum flexibility as video back-drop in TV studios and live shows. In addition,Barco's monitoring solutions for production control,master control and distribution control, offer atotal, networked solution to monitor a wide rangeof incoming signals on multiple screens. This allowsbroadcasters to manage their broadcast feeds in afast, flexible and efficient way.
In 2005, Barco backdrop solutions and monitoringcontrol solutions were deployed by Sky News,London which used an LED backdrop, Barco projectors and monitoring systems. Other mile-stone projects include Channel 4 News in the UK,Discovery Channel Master Control (Ascent Media) inUS and UK, Saturday Night Live Production Control(NBC) in US, Late Show Production Control in US,and Al Jazeera News in Dubai (UAE).
54
- Percentage of company's total sales: 8.1%- Geographical distribution of sales:
EMEA 72% - Americas 9% - APAC 19%- Sales growth in euro in 2005: -3%- Polypropylene clearer available for Open End machines
Textiles & plastics
Central Fabrics, China
55
Real-time visibility in process monitoring is crucialto remain competitive in today's high-speed businessclimate. Gathering and analyzing production andquality data or fall-out rates, allows optimizing theproduction chain and maximizing return on plantassets.
Barco is a leader in sensor- and camera-based quality management, offering computerized pro-duction planning and monitoring systems for thetextiles, plastics and pharmaceutical industries.These solutions improve the efficiency of the produc-tion process, from raw material to final product. In2005 Barco premiered a new high-speed on-loomfabric inspection system, tripling the scanningspeed.
Cormar Carpets (UK) selected Barco's wirelessmonitoring system for its tufting plant, whereasCentral Fabrics was the first to use Barco's real-timetextiles production monitoring and planning systemin China. Portola Packaging (UK) and Wyeth MedicaIreland are but a few of the customers usingBarco's Manufacturing Execution System.
Wyeth Medica, Ireland
Corporate governance Researching for innovation Leveraging brand equityManaging employee potential Facilitating best practicesSynchronizing regional focus and international expertiseOptimizing the supply chainParticipating in society Comments on the results
Andromède - Victor Vasarely >>>
Report of theboard of directors
58
Board of directors*
Chairman Herman Daems (1) Chairman of the board of directors Gimv 2006
CEO Martin De Prycker (3) 2008
Directors Jozef Cornu (2) Advisor to the Chairman of Alcatel 2010
Philippe Naert (2) Dean TIAS Business School, Tilburg University (NL) 2008
Marc Ooms (1) Managing Director Petercam nv 2010
Jan P. Oosterveld (2) Member of various boards, Professor at IESE Business School Barcelona, Spain 2007
Eric Van Zele (2) Managing Director Omniform S.A., Chairman Pauwels International and Reynaers Aluminium 2010
Marc Vercruysse (1) Chief Financial Officer Gimv 2006
Robert J. Verhoeven (2) Managing Director BMT nv 2007
Secretary Antoon Van Petegem
(1) non-executive directors (2) non-executive independent directors
(3) executive director
* On 16 February 2006
Date on which the termof office expires: end of
Main non-Barco position the annual general meeting
Corporate governance
Barco’s “Corporate Governance Charter” is avail-
able for downloading at the Investors corner of the
barco.com website.
59
Martin De Prycker Chief Executive Officer
Antoon Van Petegem Chief Financial Officer
Rob Brown President Global Operations & Supply Chain
Donald Defoort President Human Resources & Corporate Affairs
Miel Schamp President Information Technologies
JP Tanghe President Corporate Communication & Investor Relations
Jacques Bertrand President Asia-Pacific
Bernard Dursin President Europe, Middle East, Africa and Latin America
Dave Scott President North America
Bernard Cruycke President BarcoVision
Patrick Luyssen President Barco Manufacturing Services
Stephan Paridaen President Barco Media & Entertainment
Carl Peeters President Barco Control Rooms
Luc Vandenbroucke President BarcoView
Michel Vandeplas President Barco Presentation & Simulation
* On 16 February 2006
Executive committee*
60
Herman Daems is Chairman of the board of Barco andGimv, a publicly listed Private Equity and VentureCapital firm. He is also a member of the board ofCoWare Inc. (San Jose, CA, USA) and EVCA (EuropeanVenture Capital Association). Before, he held boardpositions with Belgacom and Glaverbel and wasProfessor in International Management and Strategy atthe Department of Applied Economics of the CatholicUniversity of Leuven (Belgium). He also taughtCompetition & Strategy at Harvard Business School andwas at the faculty of the University of California, LosAngeles. Herman Daems holds degrees inMathematical Physics and Economics and has a doctor-ate in Economics. He received grants and prizes fromseveral international organizations.
Martin De Prycker held several positions with Alcatelbetween 1982 and 1996. He was President of thedivision for ADSL broadband products from 1996until 2000. From 2000 until 2002 he was ChiefTechnology Officer and a member of the ExecutiveCommittee. In February 2002 he became CEO ofBarco, refocusing the company on visualization forprofessional markets. He is also on the board ofdirectors of FLV Fund and Agoria (Belgian multisectorfederation for the technology industry). Martin DePrycker holds a PhD in Computer Science.
Herman Daems Martin De Prycker
61
After three years of research at the Brown Boveriresearch laboratories in Baden, Switzerland, JozefCornu started his career within Bell Telephone (ITT)in 1973. During his career he was General Managerof Mietec and Bell Telephone (ITT), a member of theboard of management of Alcatel nv from 1988 until1995 and COO of Alcatel Telecom from 1995 until1999. Since 2000 he has been on the board of direc-tors of Alcatel. He is a member of the Supervisoryboard of Alcatel SEL (Germany) and a member of theboard of Alcatel CIT (France). Jozef Cornu is alsoChairman of the Board of Directors of Alcatel Bell nvand he is a director of KBC Group, Agfa-Gevaert andArinso International. Since 2005 he is the chairmanof the Information Society Technologies AdvisoryGroup (ISTAG) of the European Union.
Marc Ooms joined Petercam as Managing Director in1988, became Managing Partner of the PetercamGroup in 1992 and Chairman of Petercam Nederlandin 1999. He is in charge of corporate finance inBelgium and the Netherlands. He is a member of theboard of directors of several companies, includingGimv.
Philippe Naert is dean of TIAS, the business school ofTilburg University and Technische UniversiteitEindhoven (NL). He is a director of KBC Group,Concordia Textiles, Nuon Belgium and De Koninck.He was also dean of INSEAD (FR), director of theEIASM (Brussels) and academic director of theInstituto Universitario Euroforum Escorial (ES). Hegraduated in Electrical Engineering from the CatholicUniversity of Leuven. He further holds a postgradu-ate degree in Management Science (University ofManchester, UK) and a PhD (Cornell University, USA).He is Doctor honoris causa of the Helsinki School ofeconomics.
Jozef Cornu Marc Ooms Philippe Naert
62 Eric Van Zele Marc Vercruysse Robert J. Verhoeven
Eric Van Zele is President and CEO of PauwelsInternational, President of Omniform S.A. and chair-man of Reynaers Aluminium. Prior to his currentpositions, he served as President & CEO of Telindusand as Vice-President of Raychem Corporation.
Marc Vercruysse has been CFO and member of theExecutive Committee of Gimv since 1998. Beforebecoming CFO, he was internal auditor with Gimv,senior investment manager and head of StructuredFinance. He is also on the board of directors of several unlisted companies.
For almost twenty years Robert J. Verhoeven heldseveral senior management positions in the connec-tor industry. Since 1991 he has been CEO of the BMTGroup. This company is active in 11 countries with 18manufacturing plants. He is also on the board of LVDcompany (Belgium), PCD Brush (Belgium) and DTS(France).
63Jan P. Oosterveld
Jan P. Oosterveld joined Philips in 1972. He held various international management positions andbecame a member of the group management teamin 1998. Until his retirement in 2004 he was incharge of Philips' corporate strategy, corporatealliances and was responsible for the joint venturesfor LCD and CRT with LGE Korea. He was also CEO ofPhilips Asia Pacific. Jan P. Oosterveld holds degreesin Mechanical Engineering from the TechnicalUniversity Eindhoven, the Netherlands and BusinessAdministration from the IESE Business School,
Barcelona, Spain. He is a lecturer in Strategy,Entrepreneurship and International Management atleading business schools around the world and wasappointed professor at IESE in 2002. Since May 2003he is a member of the supervisory board ofContinental AG, Hannover, Germany. In 2004 he wasappointed as a member of the Supervisory Board ofAtos Origin S.A. in Paris, France, Crucell nv in Leiden,the Netherlands and of Cookson Electronics Plc,London, UK.
64
Appointment of Directors
The board consists of 9 directors:
One executive director
Martin De Prycker, Chief Executive Officer
Three non-executive directors
Herman Daems, Chairman,
Marc Ooms,
Marc Vercruysse
Five independent, non-executive directors
Jozef Cornu,
Philippe Naert,
Jan P. Oosterveld,
Eric Van Zele,
Robert J. Verhoeven
All non-executive directors hold senior positions in
leading international companies or organizations.
Baron Hugo Vandamme, Vice Chairman of the board
of directors, resigned at the closing of the annual
shareholders meeting, held on 4 May 2005.
Two new directors have been nominated for appoint-
ment by the general shareholders meeting on 3 May
2006: Mrs Christina von Wackerbarth and Mr John
Hughes.
Activity report on board and boardcommittees meetings
Reference is made to the Corporate Governance
Charter on www.barco.com for an overview of the
responsibilities of the board of directors and its com-
mittees, and for a survey of topics discussed at board
meetings.
Board of directors
In 2005 the board of directors met nine times. In six
of these meetings all members participated. At one
of the nine meetings two directors were excused
and at another two meetings one member was
excused.
Baron Hugo Vandamme participated in four of the
nine meetings prior to his resignation from the board
on 4 May 2005.
Audit committee
The audit committee consists of Robert J. Verhoeven
(chairman), Marc Vercruysse and Philippe Naert, who
all are non-executive directors. In 2005 the audit
committee met six times. One member was not
present at one meeting.
The audit committee discussed quarterly reports,
internal auditing aspects of the introduction of new
ERP software, IFRS compliance (specifically impair-
ment of goodwill). The audit committee also worked
on the Corporate Governance Charter and planning of
the internal audit program.
Remuneration & nomination committee
The remuneration & nomination committee consists
of 3 non-executive directors: Herman Daems
(chairman), Jozef Cornu and Marc Ooms. The commit-
tee met five times. At one occasion one member did
not attend.
The remuneration & nomination committee discussed
remuneration of CEO, directors and members of the
executive committee. The committee also discussed
nominations of new directors.
Strategic committee
The strategic committee met on two occasions in
2005. The members of this committee are Herman
Daems (chairman), Martin De Prycker, Jozef Cornu,
Eric Van Zele and Jan P. Oosterveld. All members
were present at all meetings.
The strategic committee discussed potential acquisi-
tions and disposals, as well as handling of strategic
decision making processes.
Remuneration for directors and members of the
executive committee
Pursuant to article 17 of the articles of association,
on 4 May 2005, the general meeting set the aggre-
gate annual remuneration of the entire board of
directors at 1,870,000 euro for the year 2005. This
amount was apportioned amongst all the members
of the board in line with the internal rules.
65
The general meeting grants a fixed remuneration of
euro 20,000 to directors and an additional amount
linked to attending meetings of committee(s) a
director is a member of. These remunerations are
charged to general costs.
In 2005 the remuneration paid to directors totaled
587,500 euro, consisting of:
- 340,000 euro fixed remuneration
- 247,500 euro remuneration, based on attending
the meetings of the board and the committees
Individual total remuneration of the directors in
2005:
Herman Daems, Chairman: 200,000 euro*
Jo Cornu: 60,000 euro
Philippe Naert: 57,500 euro
Marc Ooms: 52,500 euro
Jan P. Oosterveld: 45,000 euro
Eric Van Zele: 47,500 euro
Marc Vercruysse: 52,500 euro *
Robert J. Verhoeven: 72,500 euro
* Paid to Gimv
No stock options were granted to directors in 2005.
For the executive director and the members of the
executive committee the remuneration is determined
by the remuneration & nomination committee, in line
with the rules described in the company’s “Corporate
Governance Charter”, available on www.barco.com.
The 2005 remuneration package of the CEO
consisted of:
- fixed salary of 538,428 euro, i.e. an increase of
1% compared to 2004
- bonus of 255,546 euro, i.e. 25.9% lower than in
2004
- contribution for personal risk insurance and retire-
ment benefits of 270,464 euro.
Remuneration for the members of the executive
committee, excluding the CEO:
- total fixed remuneration of 2,410,720 euro,
including the employer’s contributions to person-
al risk insurances and retirement, i.e. a decrease
of 4.3% compared to 2004
- total bonus of 681,200 euro, i.e. minus 20.1%
compared to 2004
In 2005 the executive committee, excluding the CEO,
counted 14 members, 1 of whom served for only
half of the year. In 2004 the executive committee,
excluding the CEO, consisted of 14 members
throughout the year.
The total number of stock options granted in 2005 to
the members of the executive committee, including
the CEO, was 20,750.
Compliance with “The BelgianCode on Corporate Governance”
Reference is made to Barco’s Corporate Governance
Charter available for download from the Investors
corner on Barco’s website.
Barco complies to a large extent to all corporate
governance rules, as can be found in “The Belgian
Code on Corporate Governance”, which can be con-
sulted on www.corporategovernancecommittee.be.
The principles and guidelines of the code that Barco
does not comply with, along with an explanation of
the reasons for non-compliance, can also be found in
the Corporate Governance section on the Investors
corner of the Barco website.
Statutory auditor
Ernst & Young Bedrijfsrevisoren S.C.C.
Marcel Thirylaan 204
1200 Brussel
represented by Ludo Swolfs and Marc Van Hoecke
In 2005, remuneration paid to the statutory auditor
for auditing activities amounted to 386,750 euro.
Remuneration paid to the statutory auditor for spe-
cial assignments and to the persons with whom the
statutory auditor collaborates in his professional
capacity amounted to 96,597 euro over the past
financial year. Payments to the statutory auditor for
special assignments were granted mainly for audit
requests by the EU with respect to EU investment
grants. The persons with whom the statutory auditor
collaborates professionally were paid with funds
designated for fiscal consulting services.
66
In today's digital age, the number of data andinformation sources to be processed and visualizedis expanding at an exponential rate. Often undersevere time constraints, professionals have toreview and interpret large volumes of dynamicinformation, increasing the complexity of theirdecision making.
To keep an overview of all information available,users are in need of intelligent, Human MachineInterface-centric systems, which reduce the overall
complexity. Supported by user-friendly tools thatfilter data, enhance information or issue alerts,they are moving away from operational tasks andare assuming a more supervisory role. In this way,users only intervene at critical moments in thedecision making process.
With the ever-growing importance of computer-assisted decision making in many key professionalmarkets, Barco's R&D teams are devoting theirefforts on hardware and software for intelligent
Researching for innovation
- 50% of R&D efforts devoted to software- Open, modular system approach- Networked visualization - 40 patent filings in 2005 (23 filings in 2003 and 25 in 2004)- 1 out of 5 Barco employees active in R&D- R&D amounts to 9.5% of sales in 2005
67
image analysis. Their networked visualization anduser-friendly image processing solutions reduce theoverall complexity in key markets like surveillance,medical imaging, broadcasting or traffic manage-ment, where operators are under constant pressureto improve both efficiency and safety.Barco's dedicated centers of competence all overthe world each focus their attention on one ormore aspects of the imaging chain. Examples arethe Japanese R&D team which is fully concentratedon emerging projection technologies, the Beijing
researchers who are constantly looking for lowercost LED products, the Beaverton and Sacramentoteams who are devoted to image processing, theDuluth center working on sensor and image pro-cessing, the Edinburgh staff focused on 3D medicalimaging software and the dedicated cell ofresearchers in Belgium for networked visualizationand image management tools.
In its constant quest for innovation, Barco alsokeeps a close eye on promising technologies like
reflective displays, Micro-Electro-MechanicalSystems (MEMS) LED projection (Light EmittingDiode) and LCoS (Liquid Crystal on Silicon). About50% of all research activities are done in Belgium,with an additional 20% in other European countries.But the impact of other regions in R&D is constantlygrowing, as 10% of all research is done in the Asia-Pacific region, and 20% in Barco's US facilities.Moreover, researchers worldwide are constantlyexchanging knowledge through cross-divisionalcollaboration and technology forums.
"Intelligent image and data analysis tools reducethe overall complexity in the decision makingprocess"
Johan Remmerie Chief Technology Officer
68
Leveraging brand equity
Building brands was long considered as being anasset in consumer markets. Research, however,shows that intangible or emotional aspects of thebrand play an increasingly important role in B2Bmarkets. Customers today attach a great deal ofimportance to the good reputation of a brand, nextto tangible aspects like quality and functionality.
In 2005 Barco was established as a master brand.Benefits of this strategy are enhanced brand recog-nition without additional cost, further cost savingson trademarking and better search engine resultsthrough generic terminology usage.
Given the importance of branding, it is crucial thatthe true value of the brand is monitored andunderstood to maximize return on marketinginvestment. In a B2B environment, where it oftentakes months or years for a deal to materialize,quantifying marketing ROI and brand value can notbe taken for granted. We have therefore defined aframework for brand measurement. Within thisframework, both an internal branding survey andwebsite-related satisfaction surveys have beenconducted in 2005.
The company-wide internal branding survey, heldin the spring of 2005, explored how employeesperceive the brand and in how far they are ambas-sadors for the company. In comparison with resultsfrom other B2B companies, Barco had medium togood scores.
With a year-on-year increase of traffic with 20%,the website is a prime sales and marketing tool forBarco. Through website visitor satisfaction surveys,a “contact us” survey and an in-depth internal andexternal expectation level survey we do not onlywant to assess satisfaction of website visitors, but
- Master brand approach established and laid down in brand charter
- Company vision, mission and values reinforced throughout the organization
- Employee brand ambassadorship in line with industry average- Overall website satisfaction 71% - Web visitor sessions increased by 20%
69
"Determining marketing ROI is vital in building aperformance-driven marketing organization"
also better identify the business needs and expecta-tions of our target groups, so that we can graduallyfurther improve on our customer interaction. Overall satisfaction with the site was 71%, which isin line with the industry average, and more than60% of web visitors were willing to recommendthe Barco website to others. But even thoughappreciation for the website's functionality is high,a number of accessibility issues were identified andwill be addressed in the coming year.
In 2006 we will be working on visualizing the"intangibles" of the brand, through consistently
monitoring the return on marketing investment.Therefore a large-scale company-wide customersatisfaction survey and action plan will be set up inclose cooperation with Barco’s divisions. In addi-tion, marketing performance indicators will beidentified for key brand components like eventsand pr activities.
These measuring efforts are in line with the moreanalytical, consultative approach we favor. Fromour company-wide perspective, we identify thestrategy to realize Barco's premium brand approachacross markets and business divisions, and deter-
mines the metrics to measure marketing progressin general. But at the same time, we value theclose collaboration with the marketing teams ofthe several business divisions, who define theappropriate marketing tactics in each of their indi-vidual businesses.
Last year, the foundations were laid for marketingaccountability within Barco. In 2006 our marketingefforts will keep on focusing on the total brandexperience, on leveraging the best of corporateand business division capabilities, with a keen eyefor marketing metrics and content improvement.
Ann Galland Corporate Director Marketing
70
In 2005, the total number of employees decreasedfrom 4,389 end of 2004 to 4,222 end of last year.Business consolidation and improved efficiencyreduced the number of personnel in Europe andNorth America. In APAC on the other hand, newpositions were created, mainly at the LED manufac-turing site of the BarcoLeyard joint venture.
Also within the human resources department,increased efficiency and cost reduction were thefocal point in 2005. Several initiatives, often web-
based, were taken to increase administrative effi-ciency. Examples are an e-platform to managestock options and an automated solution to processexpense notes.
Time-saving efforts like these open new windowsof opportunity within Human Resources and allowto focus more on employee communication andcompetence management. Competence is the drivingforce of business success, especially in an interna-tional, customer-focused organization. Identifying,
Managing employee potential
- Strong focus on competence management- Number of employees decreased by 167 to 4,222- One out of five employees active in R&D- Strong employee growth in APAC (+57) in line with company
growth strategy- Increased administrative efficiency
71
assessing and developing capabilities alignsemployees with business strategy, and at the sametime allows them to develop their careers.
Competence management is all the more impor-tant in a 'flat', non-hierarchical organization likeBarco's, where performance improvement on apersonal level directly results in improved organiza-tional performance. In the competitive, internationalenvironment Barco is active in, competences likeinnovation and creativity, customer orientation,
project and team management, teamwork, andintercultural skills, are key to success. Dedicatedprograms are in place to define the capabilities andcore strengths of the organization, identify emplo-yees' potential and aspirations and link their personal career path with the overall company roadmap. In this respect, a worldwide benchmarkingprogram of job description, ranking and remunerationwas carried out in the course of last year.
In 2006 mobility will be the Human Resources key-word. In Barco's global, high-tech organization, it isimportant to keep close to the customer and gatherfirst-hand market knowledge through internationalexchange programs and internal job rotation. Barcohas set itself a strategic "mobility" target of 3%,ensuring that experiences gained in one market,company division or key technology are sharedwithin the whole Barco group.
"Aligning employee potential with the overall com-pany mission and vision is the core challenge ofHuman Resources Management"
Donald Defoort President Human Resources & Corporate Affairs
72
Information and Communication Technology (ICT) isa critical enabler for company growth and compet-itiveness. With the start of the implementation ofthe SSA ERP system outside Europe and the company-wide migration to the latest Windowsand messaging platform, major milestones werereached, which lay the foundations for continuousbusiness improvement.
In 2005 the ERP implementation program gainedmomentum. All Belgian sites are now operatingalong a common set of processes supported by thenew SSA ERP system. The manufacturing centers inKarlsruhe (Germany) and Noida (India) went live atthe end of 2005. North America is next on theimplementation list and is scheduled to go live in
the course of 2006, realizing even more synergiesfor the company. Also in 2006, implementation forour Chinese manufacturing center will be prepared.
The roll-out of the company-wide ERP system notonly allows for supply chain optimization but alsofacilitates synchronizing front and back office operations of the sales & service organization.Furthermore, consolidating the back office activitiesfrom the European subsidiaries into the respectivedivisional headquarters will yield better responsetimes for customers and increased efficiency.
Last year Barco also undertook a large-scaleWindows and mail system upgrade program. Thistechnology streamlining project lays the foundations
Facilitating best practices
- SSA ERP system used worldwide by 1200 users- 1500 man days of training on new processes during 2005 - First APAC site live on SSA ERP- Strong focus on business process optimization, integration
and automation- 80% of users migrated to MS Windows and MS Exchange
2003
73
for future process integration and multimedia collaboration, as all users worldwide are now usingthe same platform. This complex and challengingproject resulted in a considerable reduction of thenumber of servers throughout the company, thusreducing cost of ownership. At the same time itpaves the way to implement a portfolio of basicservices ranging from enhanced data security toenabling worldwide collaboration, scheduled tobecome available in 2006.
The worldwide roll-out of the ERP system and thetechnology migration program are key enablers ofcontinuous business improvement. Barco's dedicatedteam of business and process analysts was expanded last year to expedite business process
optimization, integration and automation, in linewith the company's strategic objectives. In thecoming year several business processes will be fur-ther analyzed and improved, for better marketalignment, timely solution delivery, improvedinventory management and adequate resourceallocation.
Information is essential in today's global knowledgeeconomy and consequently, secure informationaccessibility and availability are high on the agendaof a high-tech company like Barco. For informationsecurity, Barco implements the ISO 17799 guide-lines along with market specific standards, both forinternal processes and systems. To guaranteeworldwide accessibility and availability, Barco has
selected a global partner for the roll-out of aninternational Quality-of-Service network during2006.
2006 promises to be even more challenging than2005 with the ongoing roll-out of SSA ERP, streamlining of IT platforms in APAC and the imple-mentation of a modular management dashboard,providing the tools to set expectations for each ofthe company's divisions and business units andmonitor that performance against the key perform-ance indicators set.
"ICT plays a crucial role in business process optimization"
Miel Schamp President Information Technologies
74
Being successful in niche markets requires a world-wide scope, especially in the technology-drivenmarkets Barco is active in. But being successful inniche markets also calls for strong regional presence. Combining the expertise of a globalenterprise with local, customer-focused teams, isBarco's guarantee for customer intimacy and market understanding.
Understanding and anticipating customer needsrequires a strong local presence. Therefore Barcokeeps investing in strongly growing Asianeconomies like India and China. In response to the"Go West" policy of the Chinese government, Barcoopened offices in Nanjing and Chongqing. Localmanufacturing is also a key asset in Barco's regionalapproach. In this respect, production of the 10,000th
LED tile by the BarcoLeyard joint venture in Beijingmarked an important milestone. To further
strengthen its position in Asia-Pacific, Barco willmove to a new manufacturing and R&D facility in2006 in Noida, India.
Sales in the Asia-Pacific region as a whole were up7%, whereas orders rose 28.5%. Sales and ordersincreased by 13% and 20% in China, where Barcoholds strong positions in its key professional mar-kets. In a quickly changing environment, with laborcost rising quickly and margins under pressure,Barco maintained healthy margins by focusing onbrand positioning, technology leadership and itsservice organization. India is booming as well(sales +25%, orders +62%), driven by governmentinvestments in the utilities market. Japan realizedmoderate growth, thanks to successes in the mar-kets of medical imaging, broadcasting and eventengineering, and Australia also recorded a strongincrease in sales.
To further increase customer satisfaction and orga-nizational efficiencies in North America, functionalreorganizations were effected during 2005. Barco’sSacramento facility was expanded, with 40,000square feet added to existing operations; theexpansion, along with the relocation of Barco’sLogan, Utah business to California, brought togethercombined experience in the media and entertain-ment market. Consolidation of Georgia’s operationsenabled Barco to increase efficiency as well as tocapitalize on existing synergies and strategic coope-ration in the display and large-screen visualizationmarkets; the Duluth, Georgia facility expansion of37,000 square feet, completed during 4Q05, hasresulted in one major center for sales, manufacturingand service on the East coast.
In 2005, Barco recorded an increase of 13% in salesand 14% in orders in North America. To better
"10,000th LED tile marks manufacturingmilestone for Barco in China"
"Growth in key professional markets ensures commercial success in North America"
Synchronizing regional focus and international expertise
Jacques Bertrand President Asia-Pacific
Dave Scott President North America
75
respond to opportunities in the public sector, Barcoannounced the creation of a dedicated businessdivision Barco Federal Systems (BFS), based inDuluth, Georgia. The formation of BFS is a majorstep for Barco and for our US customers, signifyingour commitment to providing the highest level oftechnology and expertise in serving governmentand military customers.
Growth in the region mainly came from Barco's key professional markets. Barco medical displayscontinue to dominate the PACS market; creativeentertainment solutions were used by leadingartists like U2, Gwen Stefani and Tom Petty; Barco'sLED solutions were selected for digital signage atVictory Park, Dallas; the 1,500th ultra high resolutionLCD display was delivered for the National En-routeAir Traffic Control System; and the 5,000th rugged
LCD display was delivered in support of the USNavy’s Q-70 program.
With a forecasted annual economic growth rate ofless than 2% in the euro zone, business outlook forEMEA (Europe, Middle East & Africa) is more mod-erate than in other regions. Still Barco managed torealize modest growth in sales and orders, account-ing for nearly half of the company's annual sales.
In Germany, Switzerland and Austria, salesincreased by by 9%. In Southern Europe, Spain per-formed solidly with a 16% growth in sales and45% in order intake, thanks mainly to a prestigiouscontrol room installation at the Madrid Aena airport.The UK market returned a 4% increase in sales,whereas France did not perform as expected due tothe weak situation in the defense and other
commercial markets. A strong increase in sales andorders has been recorded in the Middle East mar-ket where we continue to strengthen our position.
Just like in North America, improving internal operational efficiency was necessary in Europe tofurther strengthen Barco's market position. All backoffice functions of the European sales & serviceorganization were grouped into the divisionalheadquarters. This reorganization became effectiveon 1 January 2006. Thanks to the realigned sales &service organization, local sales managers andservice engineers will be better supported, andinteraction between customers and Barco's dedi-cated centers of competence will be intensified.
"Grouping European back officeoperations emphasizes
service-oriented approach"
Bernard Dursin President Europe, Middle East, Africa and Latin America
76
In a globally competitive environment, an integrat-ed supply chain and lean manufacturing are keydifferentiators. Harmonizing technological differen-tiation and customer predictability increases thecomplexity of the supply chain challenge. Focusedon customer responsiveness, a lean companycreates flexibility with the shortest possible leadtimes, through active management of worldwidesuppliers, manufacturing processes, logistics andcustomer operations. Inventory velocity plays a critical role in supply
chain optimization. Barco started an improvementprogram in 2005, which reduced inventory from144 to 141 million euro year on year whilst grow-ing orders by 12% in the same period. To furtherimprove inventory turns and working capital, thisprogram will continue to receive increased focus in2006. For operational excellence, lean manufacturing isthe key. The BarcoView division is leading the wayand introduced the concept in 2005, resulting in a25% reduction in production lead times. The bene-
fits of lean manufacturing will be rolled outthroughout the Barco group worldwide, allowing allbusiness divisions to deliver similar improvements.
Supply chain & Operations can not be seen asfunctional silos in the organization. To anticipatemarket demand, a lean customer-centric companycoordinates processes across functions and busi-ness units. The ongoing roll-out of the SSA ERP sys-tem opens perspectives for optimized supply chainas it provides the linkage for sales and marketing,
Optimizing the supply chain
- Focus on customer predictability, lean manufacturing, inventory management and quality improvement
- Inventory decreased from 144 to 141 million euro year on yearwhilst growing orders by 12%
- Lean manufacturing reduces production cycles with 25%- European sales & service organization streamlined from
1 January onwards
77
research & development, finance, customer supportand other departments. Moreover, this company-wide ERP system makes powerful data easily avail-able for business analysis and executive decisionmaking.
Leveraging access to low cost supply chain solu-tions (inside and outside Barco) is also key.Therefore Barco will continue to optimize use ofR&D and production capabilities and facilitiesworldwide, finding the balance between added
value through engineering and lower cost opera-tional execution.
Process alignment is another foundation for opti-mizing the supply chain. Cross-functional planningand coordination allows for a low-cost approach. Inthis respect the reorganization of the Europeansales and service organization (with a centralizedback office) and the consolidation of US facilitiesleads to synergies, generating annual savingsbetween 4 and 6 million euro. Ensuring customers
receive the right product at the right time, or opti-mizing the supply chain into a lean manufacturingorganization, not only underlines Barco's customer-centric approach, but more importantly, guaranteesmaximum predictability and visibility to customers.
"Balancing customer predictability with innovationand Supply Chain Optimization is key to Barco'scompetitiveness "
Rob Brown President Global Operations & Supply Chain
78
Being successful and profitable is a prerequisite toany strategy for future growth, and all the more sofor a stocklisted company. But at the same time,our responsibility to customers, suppliers, sharehold-ers, employees, neighbors and other stakeholders,requires harmonious cooperation with mankind andsociety, without endangering chances of futuregenerations. Balancing the three P's, profit, people,and planet therefore is an integral part of Barco'sbusiness principles.
Historically Barco's sustainability approach was notlaid down in charters but realized through initiativesof individual company departments and businessdivisions. Human Resources for instance detailedBarco's respectful way of dealing with people ingeneral, and employees in particular. Heads of
operations took the lead in making sure that allmanufacturing plants respect local environmentaland security guidelines. And through daily contactswith analysts, shareholders, investors and journa-lists, the Investor Relations department expressedthe company's strive for openness and transparen-cy. The publication of Barco's corporate governancecharter in 2005 was a first step in this respect.
By living the company values and respectingBarco's unwritten code of honorable behavior,management and employees were setting a goodexample. But as a global market player, Barco feelsit is its duty to lay down guiding principles and per-formance indicators for its sustainability approachand give the public an annual update on progressin this field. That is why, in the future, Barco plans
Participating in society
- Associates raised over 100,000 euro for charities throughout2005
- Barco awards for promising student engineers handed out for16th time
- Sponsorship for multimedia exhibitions in museums and theaters in London
79
to publish a separate corporate sustainabilityreport, detailing our guiding principles on the roadto sustainability and the measures by which share-holders, employees, business partners and otherstakeholders can monitor our progress.
Sustainability is of course a long-term investment.This means that we will be continuously monitor-ing our environmental, economic, social and safetyperformance and adapt where and when needed.The guidelines set out in the Global ReportingInitiative (GRI) will serve as a framework forreporting and offer a structure for policies, proce-dures and organization. Key performance indicatorswill include environmental, economic and socialfigures.
Current initiatives to protect the environmentinclude ecological packaging, product design optimized for reuse and recycling, and strict com-pliance with the European RoHS (Restriction of theuse of Hazardous Substances) directive. What ismore, Barco products often help reducing theimpact on the environment. As an example, VirtualReality projection allows for virtual drilling for oil& gas, and Barco’s arrival management softwareoptimizes slot utilization, reducing airplane fuelconsumption. In its social role, Barco is not onlycommitted to internationally recognized labor andsocial standards but also actively supports huma-nitarian, cultural and social causes by means ofdonations and sponsorships. In its economic impacton society, Barco strives for long-term relationshipswith shareholders, customers and suppliers, illus-
trated by the numerous investor meetings, theannual analyst and investor day, training coursesfor operators, the annual supplier day, and regularpartner and distributor meetings.
Balancing the three P's and reporting on them willshow that integrity is one of the most importantcompany values and that we are a trustworthypartner for employees, neighbors, customers,shareholders and society in general.
"Balancing the three P's is an integral part of Barco'sbusiness principles"
JP Tanghe President Corporate Communication & Investor Relations
80
Compared to 2004 sales grew 6% to 712.0 million
euro. This increase was realized to a large extent by
a 7% growth in sales in the Barco Control Rooms
and BarcoView divisions. The Barco Media &
Entertainment division increased its sales by 17%,
whereas the divisions Barco Presentation &
Simulation and BarcoVision saw their sales decrease
by almost 2% and 3% respectively.
Sales to Europe, Middle East and Africa (EMEA)
represented 47.7% of consolidated sales, remaining
stable in absolute figures compared to 2004. 33.5%
of sales were realized in the Americas, an increase
of 12.8% year-on-year in absolute figures. Asia-
Pacific (APAC) accounted for 18.8% of 2005 sales, a
growth of 6.7% versus the year before.
Growth in 2005 was mainly organic and came from
the medical imaging, events, control rooms and
digital cinema markets in all three geographical
regions. The simulation market performed well in
the Americas and Asia-Pacific.
Orders increased by 11.8% in 2005 compared to
2004, with the Barco Control Rooms division
increasing its orders by 18.7% and the Barco Media
& Entertainment division by 25%. Orders in the
divisions Barco Presentation & Simulation and
BarcoView grew by almost 9%, while the division
BarcoVision had a decline in orders of 7.3%. Growth
in orders was the strongest in APAC (+28.5%), follo-
wed by the Americas (+13.6%) and EMEA (+5%).
The strongest order growth worldwide was recorded
in the control rooms, medical imaging, events and
digital cinema markets, while the simulation market
did well in EMEA. So did the media market in the
Americas and APAC. The presentation market did
especially well in APAC, whereas a remarkable
growth in orders was recorded for the division
BarcoVision in India.
The book-to-bill ratio over 2005 was 1.03 versus
0.97 in 2004, increasing our order book significantly
end 2005 versus end 2004.
In 2005 Barco increased focus on operational
excellence, in order to achieve a more streamlined
organization. Several efficiency projects were started
up in Europe as well as in the US, resulting in cen-
tralization of competences and improved customer
service. This streamlining had a negative impact on
profitability, with restructuring costs of euro 8.5
million in 2005. The streamlining started in 2005, to
continue in 1H06. Full savings will be reached upon
completion of these reorganization schemes, as of
2H06. On an annual basis these savings will be
between euro 4 and 6 million.
From the low 39.6% in 1Q05, gross profit margin
gradually improved throughout the year to end up at
41.0% for the full year. This was still lower than
43.2% in 2004 because of higher inventory write-
offs in 2005 versus 2004. Higher stock write-offs of
euro 5.5 million, which had a negative impact on
gross profit margin, were caused by an excessive
build-up of inventory mid 2005.
Despite higher anticipated sales, inventory decreased
at the end of 2005, compared to the year before,
highlighting the first successes in the actions taken
to improve inventory.
At 7.4% of sales, general and administration expen-
ses remained flat. The same is true for investments
in research & development at 9.5% and sales and
marketing investments at 16.1% of sales.
Comments on the results
81
� 2004
� 2005
� 2004
� 2005
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4
�% 2004 3.0 3.1 8.4 8.8
Q1 Q2 Q3 Q4
�% 2004 12.1 3.9 10.7 21.5
Evolution of orders per quarter, 2004 - 2005
250,000
200,000
150,000
100,000
50,000
0
Evolution of sales per quarter, 2004 - 2005
(‘000 euro)
Q1 Q2 Q3 Q4
250,000
200,000
150,000
100,000
50,000
0
(‘000 euro)
Sales in ‘000 euro & current EBITA in %
2005 % EBITA 2004 % EBITA
BarcoView 236,031 10.5 220,449 16.8Barco Media & Entertainment 188,348 -0.2 160,903 1.6Barco Control Rooms 117,429 13.1 109,552 12.1Barco Presentation & Simulation 103,206 6.8 105,233 10.0BarcoVision 57,750 14.0 59,556 12.3Barco Manufacturing Services 93,372 -3.2 112,083 0.7Eliminations -84,144 -95,853
Total 711,992 7.3 671,923 10.6
82
�
�
2004 2005
220 236
BarcoView sales & EBITA, 2004 - 2005
250
200
150
100
50
0
(In million euro)
16.8% 10.5%
Avionics
7.2%
Medical Imaging
44.2%
Traffic Management
24.3%
Defense & Security
24.4%
BarcoView
Orders and sales
Orders at the BarcoView division increased by 8.8% and sales by 7.1%.
With growth in every quarter of 2005 compared to the year before, total
increase of sales was 34.7% in the medical market. Sales increased worldwide
with highest growth rate in the Americas. Barco further consolidated its
leadership position in the PACS (Picture Archiving and Communication Systems)
market. In the 3D clinical software market, Barco introduced its first application
software packages.
In the defense & security market sales remained stable in North America,
compared to 2004, but were significantly lower in Europe and Asia-Pacific. The
traffic management market showed a similar pattern as far as the Americas and
Asia-Pacific are concerned, but had an increase in sales in Europe. In the
avionics market Barco increased its sales by 33.2%, with a substantial growth
in Asia-Pacific and Europe and good growth in the American market.
The book-to-bill ratio for the year 2005 was 0.96. The medical imaging and
avionics markets performed very well with respectively 40.7% and 32.7%
increase in orders. Defense & security and traffic management had a decrease
in orders versus 2004.
Sales
EBITA
83
Luc Vandenbroucke President BarcoView
� 2004
� 2005
Q1 Q2 Q3 Q4
�% 2004 -20.5 -14.3 -2.2 -22.8
Evolution of Defense & Securitysales per quarter, 2004 - 2005
Q1 Q2 Q3 Q4
25,000
20,000
15,000
10,000
5,000
0
(‘000 euro)
84
� 2004
� 2005
Q1 Q2 Q3 Q4
(‘000 euro)
Evolution of Traffic Managementsales per quarter, 2004 - 2005
25,000
20,000
15,000
10,000
5,000
0
Q1 Q2 Q3 Q4
�% 2004 3.8 -19.2 -1.7 -12.0
EBITA
The EBITA margin went down to 10.5% from 16.8% the year before, due to a
large extent to lower sales volumes in the defense & security and traffic
management markets, combined with restructuring costs in defense.
R&D investments
Total expenditures for research & development amounted to 12.5% of sales.
Number of employees
At the end of 2005 the division BarcoView counted 1,208 employees world-
wide, versus 1,215 end 2004.
85
� 2004
� 2005
� 2004
� 2005
Q1 Q2 Q3 Q4Q1 Q2 Q3 Q4
Evolution of Avionics sales per quarter, 2004 - 2005
(‘000 euro)
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
(‘000 euro)
Q1 Q2 Q3 Q4
�% 2004 18.2 56.2 44.1 27.0
Q1 Q2 Q3 Q4
�% 2004 -12.4 -0.7 99.1 51.5
Evolution of Medical Imagingsales per quarter, 2004 - 2005
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
86
Events
57.9%
Digital Cinema
10.2%Media
31.9%
Barco Media & Entertainment
Orders and sales
In 2005 orders increased by 25.0% and sales by 17.1% in the Barco Media &
Entertainment division.
Growth in the events market was very outspoken in the Asia-Pacific market, lead-
ing to a global increase in sales of 11.7%. The media market also did very well
in Asia-Pacific and the Americas. Total growth was 23.2% worldwide. The most
substantial growth in the division was recorded by digital cinema, which grew by
59.7% on a global basis. An increase of 164.3% in the American market
contributed to this worldwide success.
The book-to-bill ratio for 2005 was 1.1. All three markets of the division Barco
Media & Entertainment realized considerable increases in order input in 2005:
growth in the events market was 22.4%; in the media market it was 26.5%;
orders for digital cinema increased by 74.8%.
87
2004 2005
161 188
�
�
Sales
EBITA
1.6% -0.2%
Stephan Paridaen President Barco Media & Entertainment
Barco Media & Entertainmentsales & EBITA, 2004 - 2005
200
150
100
50
0
-50
(In million euro)
88
� 2004
� 2005
Q1 Q2 Q3 Q4
�% 2004 34.9 129.8 -12.9 1.1
EBITA
Restructuring costs, loss on the sale of a building in Logan, Utah, higher
warranty costs and bad debt had a negative impact on the EBITA margin, which
decreased to -0.2% compared to 1.6% in 2004.
R&D investments
Total expenditures for research & development amounted to 6.8% of sales.
Number of employees
At the end of 2005 the division Media & Entertainment counted 560 employees
worldwide, versus 564 end 2004.
Evolution of Mediasales per quarter, 2004 - 2005
18,00016,00014,00012,00010,0008,0006,0004,0002,000
0
(‘000 euro)
Q1 Q2 Q3 Q4
89
� 2004
� 2005
� 2004
� 2005
Q1 Q2 Q3 Q4
(‘000 euro)(‘000 euro)
Q1 Q2 Q3 Q4
�% 2004 -9.1 -24.3 28.0 72.3
Q1 Q2 Q3 Q4
�% 2004 -7.6 56.5 89.7 77.5
Evolution of Digital Cinemasales per quarter, 2004 - 2005
Evolution of Eventssales per quarter, 2004 - 2005
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
9,0008,0007,0006,0005,0004,0003,0002,0001,000
0Q1 Q2 Q3 Q4
90
� 2004
� 2005
Orders grew 18.7% in the division Control Rooms, while sales increased by 7.2%.
Sales growth was moderate in EMEA, while there was a decline in the American
market in 2005. Growth in Asia-Pacific on the other hand was very impressive
(25.2%), particularly in South East Asia, Taiwan and China.
The Barco Control Rooms division had a book-to-bill ratio of 1.04. Whereas sales
declined in the Americas in 2005, orders were up 14%. With growth rates in
EMEA of 18% and Asia-Pacific of 29.4% the total increase in orders worldwide
was 18.7%.
EBITA
EBITA margin increased by 1% to 13.1% of sales, thanks to a growing gross profit
margin throughout the year and a higher sales volume.
R&D investments
Total expenditures for research & development amounted to 7.2% of sales.
Number of employees
At the end of 2005 the division Barco Control Rooms counted 568 employees
worldwide, versus 569 end 2004.
Barco Control Rooms
Orders and sales
Q1 Q2 Q3 Q4
Evolution of Barco Control Rooms sales per quarter, 2004 - 2005
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
(‘000 euro)
Q1 Q2 Q3 Q4
�% 2004 10.3 18.1 4.2 -0.4
91
�
�
2004 2005
Sales
EBITA
Carl Peeters President Barco Control Rooms
110 117
Barco Control Roomssales & EBITA, 2004 - 2005
140
120
100
80
60
40
20
0
(In million euro)
12.1% 13.1%
92
�
�
Sales
EBITA
2004 2005
105 103
Presentation
38.0%
Simulation
62.0%
Barco Presentation & Simulationsales & EBITA, 2004 - 2005
120
100
80
60
40
20
0
(In million euro)
10.0% 6.8%
Barco Presentation & Simulation
Orders and sales
Orders at the Presentation & Simulation division increased by 8.5% while sales
decreased by 1.9%.
Sales in the simulation market increased by 27.5% in the Asia-Pacific region and
by 17.3% in the Americas. A decline in sales in EMEA however, brought sales for
the full year down by 2.1%. Presentation sales increased moderately in the EMEA
and Asia-Pacific regions, but were weak in the Americas, leading to a decrease
on a global basis of 2.6%.
The book-to-bill ratio for the division was 1.09. Order intake for simulation went
up 8%, thanks to a 21.1% increase in EMEA and a 13.2% increase in Asia-Pacific,
positively offsetting the decline in the Americas. Besides stable order intake in
EMEA and the Americas, the presentation market recorded an increase of 21.6%
in Asia-Pacific, bringing the worldwide growth in orders for 2005 to 7.3%.
EBITA
At 6.8% EBITA margin for 2005 was lower than the margin of 10% realized in
2004. The decrease was due to a lower sales volume and a lower gross profit
margin, the latter due to price pressure in the mid range projector market in
1H05 and increased inventory write-off.
R&D investments
Total expenditures for research & development amounted to 7.7% of sales.
Number of employees
At the end of 2005 the division Barco Presentation & Simulation counted 455
employees worldwide, versus 502 end 2004.
93
� 2004
� 2005
� 2004
� 2005
Michel Vandeplas President Barco Presentation & Simulation
Evolution of Simulation sales per quarter, 2004 - 2005
Q1 Q2 Q3 Q4
25,000
20,000
15,000
10,000
5,000
0
(‘000 euro)
Q1 Q2 Q3 Q4
�% 2004 9.7 -14.3 -15.4 13.6
Evolution of Presentationsales per quarter, 2004 - 2005
Q1 Q2 Q3 Q4
14,000
12,000
10,000
8,000
6,000
4,000
2,000
0
(‘000 euro)
Q1 Q2 Q3 Q4
�% 2004 -8.0 8.4 -1.4 -8.1
94
� 2004
� 2005
BarcoVision
Orders and sales
Orders at the division BarcoVision decreased by 7.3% and sales 3%.
The decline in sales can be noted in all three regions of the world and is due
to the ongoing weak investment climate in the textile machine market.
Nevertheless, the increase in sales in India was noteworthy.
The book-to-bill ratio for the year 2005 was 0.96. Only the Asia-Pacific region
showed an increase of sales for the division by 19.8%, carried mainly by the
growth in orders in India.
EBITA
EBITA margin increased to 14% from 12.3% the year before. The positive impact
on the margin of the sale of two buildings, was offset to a certain degree by
the operational cost, which was not in line with the sales decline, because of
investment in new products.
R&D investments
Total expenditures for research & development amounted to 15.6% of sales.
Number of employees
At the end of 2005 the division BarcoVision counted 365 employees worldwide,
versus 403 end 2004.
Q1 Q2 Q3 Q4
�% 2004 6.5 -0.6 4.5 -20.3
Evolution of BarcoVision sales per quarter, 2004 - 2005
18,00016,00014,00012,00010,0008,0006,0004,0002,000
0Q1 Q2 Q3 Q4
(‘000 euro)
95
�
�
Bernard Cruycke President BarcoVision
2004 2005
60 58
BarcoVision sales & EBITA, 2004 - 2005
70
60
50
40
30
20
10
0
(In million euro)
12.3% 14.0%
Sales
EBITA
96
Barco Manufacturing Services
Orders and sales
Orders at the Barco Manufacturing Services division declined by 26.1% and sales
by 16.7%.
The decline in orders and sales for the division is due to the shift of some of
Barco’s manufacturing activities to Asia, where Barco works with local subcon-
tractors.
EBITA
EBITA margin was -3.2% versus 0.7% in 2004, due to the lower sales volume. In
2005 operational costs were further decreased by reducing the number of temps
employed by the division.
Number of employees*
At the end of 2005 the division Barco Manufacturing Services counted 709
employees worldwide, versus 805 end 2004.
* Next to staff dedicated to one particular division, Barco also has a global number of 357 employees who hold sales, commercial and administrative positions.
97
�
�
Patrick Luyssen President Barco Manufacturing Services
2004 2005
112 93
Barco Manufacturing Servicessales & EBITA, 2004 - 2005
120
100
80
60
40
20
0
(In million euro)
0.7% -3.1%
Sales
EBITA
Information about the shareOwnership of the company’s sharesEvolution of the share priceDaily average shares tradedComments on the evolution of the share priceDividendAnalysts covering BarcoFinancial calendarInvestor relations
Tlinko - Victor Vasarely >>>
Information for the shareholder
100
Information for the shareholder
Information about the share
Euronext Brussels
Barco share BAR ISIN BE0003790079
Barco VVPR-strip BARS ISIN BE0005583548
Reuters BARBt.BR
Bloomberg BAR BB
Market capitalization 31 Dec 05 796,417,889 euro
Highest capitalization 933,125,842 euro
Lowest capitalization 717,403,201 euro
Share price 31 Dec 04 68.05 euro
Share price 31 Dec 05 63.50 euro
Average number of shares traded on daily basis (2005) 39,368
Yearly volume 2005 631,412,581.50 euro
Velocity 2005 82.12%
JP Tanghe President Corporate Communication & Investor Relations
101
-------------
180
160
140
120
100
80
60
40
20
0
� Barco � BEL 20 � Next 150
-------------
180
160
140
120
100
80
60
40
20
0
� Barco � Eurostoxx 50 � Eurostoxx Technology
03 0
105
03 0
305
03 0
505
03 0
705
03 0
905
03 1
105
31 1
205
03 0
105
03 0
305
03 0
505
03 0
705
03 0
905
03 1
105
31 1
205
Barco/BEL 20/Next 150 Barco/Eurostoxx 50/Eurostoxx Technology
Evolution of the share price
Ownership of the company’s shares
On 31 December 2005, ownership of the company’s shares was as follows:
Gimv: 9.37% (1,174,921 shares) fully diluted: Gimv: 8.86% (1,174,921 shares)
Barco: 3.06% (383,320 shares) Barco: 2.89% (383,320 shares)
Public: 87.57% (10,983,773 shares) Public: 88.25% (11,706,583 shares)
Total: 100% (12,542,014 shares) Total: 100% (13,264,824 shares)
102
2005 2004
65,000
60,000
55,000
50,000
45,000
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
65,000
60,000
55,000
50,000
45,000
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
Janua
ry
Febr
uary
Mar
ch
April
May
June July
Augu
st
Sept
embe
r
Octo
ber
Nove
mbe
r
Dece
mbe
r
Janua
ry
Febr
uary
Mar
ch
April
May
June July
Augu
st
Sept
embe
r
Octo
ber
Nove
mbe
r
Dece
mbe
r
Daily average shares traded
103
-------------
--------------------
� Barco � BEL 20
Comments on the evolution of the share price
Barco's share price in 2005 did not reflect the strong performance of theBEL 20 index. Although the company realized a remarkable growth in salesand particularly in orders, operational profit did not follow suit.
Fierce worldwide competition of USD-based competitors, for a large extentdue to the USD/euro exchange rate, weighed on Barco’s gross margins inseveral of its markets. In response to this new competitive landscape, Barcotook thorough measures in 2005.
Several restructuring projects were set up, some of which are still continu-ing into 1Q06. At the same time, Barco went on redistributing its operationsacross the globe, strengthening its natural hedging position and reducing itseuro-handicap versus competition.
Clear communication with investors worldwide at the time FY04 resultswere announced, resulted in a relatively stable share price between 59 euroand 62 euro, after an initial drop. Investors’ confidence picked up again afterthe publication of the 3Q05 results, showing their trust in the measuresBarco was taking to improve performance in operational profitability. Therise in share price continued into the beginning of 2006, stimulated by thehealthy growth in orders over 2005.
2005 also saw a significant increase in daily average shares traded, up 31%to 39,368 versus 30,166 at the end of 2004, clearly reflecting the ongoingglobalization of Barco’s shareholdership.
03 0
105
03 0
305
03 0
505
03 0
705
03 0
905
03 1
105
31 1
205
(euro)
80
75
70
65
60
55
50
02 0
101
02 0
401
02 0
701
02 1
001
02 0
102
02 0
402
02 0
702
02 1
002
02 0
103
02 0
403
02 0
703
02 1
003
02 0
104
02 0
404
02 0
704
02 1
004
02 0
105
02 0
405
02 0
705
02 1
005
(euro)
140
120
100
80
60
40
20
0
BEL 20 & Barco 2001-2005
Barco’s share price 2005
104
2000 2001 2002 2003 2004 2005
1.88 1.88 1.92 2.00 2.10 2.15
2
1.5
1
0.5
0
Evolution dividendDividend
The board of directors will propose to the annual general shareholders'
meeting on 3 May 2006 to raise the dividend to 2.15 euro gross, this is
1.6125 euro net, on withholding tax of 25%, and 1.8275 euro net on with-
holding tax of 15% (with VVPR strip). Dividends will be payable from 24
May 2006. At 2.15 euro, the pay-out ratio is 68.3%.
105Cazenove François Berlioz
Cheuvreux Marcel Achterberg
Corluy Patrick Millecam
Degroof François Van Leeuw
Delta Lloyd Securities Dinant Wansink
Dexia Securities Peter Van Assche
Flemish Federation of Investors and Investor Clubs Xavier VandoorneGert De Mesure
Fortis Bank Wim Lewi
ING Jean-Marc Mayeur
KBC Securities Nico Melsens
Merrill Lynch Christer Beckard
Petercam S.A. Stefaan Genoe
SG Bank De Maertelaere Danny Van Quaethem
Announcement of preliminary results 4Q05 and FY05 26 January 2006
Announcement of results 4Q05 and FY05 16 February 2006
Annual report 2005 available on www.barco.com 16 February 2006
Announcement of results 1Q06 26 April 2006
Annual General Meeting of Shareholders 3 May 2006
Payment dividend (coupon number 6) 24 May 2006
Announcement of results 2Q06 25 July 2006
Announcement of results 3Q06 25 October 2006
Analysts covering Barco
Financial calendar
106
Investor Relations
Barco's continuous strive for transparent financialcommunication and dialogue with the company'sstakeholders was greatly appreciated by the analystand investor community in 2005. For its ongoingefforts, Barco received, after two second places inthe two preceding years, the Award of BestFinancial Information, a yearly award handed outby the Belgian Association of Financial Analysts.The jury praised Barco for the quality of its annualreport, financial press releases and investor rela-tions website, and for the responsiveness of theInvestor Relations team.
Personal contact with analysts and investors isindeed one of the cornerstones of the company'sInvestor Relations strategy. In 2005, more than 300meetings were set up, including conference callsand face-to-face meetings at Barco premises or onroadshows worldwide. All investor meetings arelogged into a database, guaranteeing the neces-sary follow up and giving us a better view on all
present and potential shareholders. Furthermore,Barco tries to always have an updated image of itsworldwide shareholder structure. This also helps toorganize future roadshows in a more efficient way.In 2005, a substantial increase of investors wasregistered particularly in the United States, France,Germany, Italy, Sweden and Luxembourg.
The growing number of financial analysts coveringBarco indicates the increased interest for Barco inthe financial world. Gradually more and more non-Belgium based analysts start covering Barco, whichstrongly increases Barco’s visibility towards theinvestors' community worldwide and consequentlyimproves the liquidity of the share.
Barco considers its Investor Relations website as aprime instrument for communication with share-holders and investors worldwide. Research by anindependent consultancy firm indicated that visi-tors greatly appreciate the contents of the website,
illustrated by a website satisfaction visitor scoreabove the industry average. A 21% increase in visitor sessions compared to 2004 further confirmsthe quality of Barco's IR website and the world-wide interest in Barco. The results of the surveyhave been studied in detail and will lead to furtherenhancements of the website. The introduction ofthe Corporate Governance Charter on the websiteand the implementation of a press release alert,were the most significant changes carried out in2005. In 2006 the Investor Relations website willbe part of a complete overhaul of the Barco web-site.
The third edition of the Analyst & Investor Day, held on 16 September 2005, was well attended.Besides giving detailed information on productsand markets, the presentations from the company'sexecutive management offered a deeper insightinto Barco's business strategy.
107
Distribution of identified registered shareholders in number of shares
Distribution of identified registered shareholders in number of shareholders
Belgium
43.8%Germany
10.9%
United States
8.5%
United Kingdom
17.0%
France
5.0%
Italy
4.2%
Luxembourg
2.7%Sweden
1.3%
Switzerland
1.3%Netherlands
1.1%Rest of Europe
1.7%
Rest of World
2.4%
Belgium
SingaporeCanada Ireland Spain
Austria
Japan
Germany
United States
United Kingdom
France
Italy
Luxembourg
Sweden
Switzerland
Netherlands
Hong Kong SAR
Denmark
Income statementBalance sheetCash-flow statementChanges in equityNotes to the consolidated financial statementsAuditor’s report
Vonal - Victor Vasarely >>>
Barco consolidated
110
[ in thousands of euro ] Note 2005 2004
Net sales 4 711,992 671,923Cost of goods sold 5 -419,839 -381,789
Gross profit 292,152 290,134
Research and development expenses 6 -67,734 -66,758Sales and marketing expenses 7 -114,809 -109,709General and administration expenses 8 -52,653 -48,091Other operating income (expense) - net 9 3,598 5,850
EBITA before restructuring cost 60,554 71,427
Restructuring cost 10 -8,546
Operating result before goodwill amortization/impairment (EBITA) 52,008 71,427
Goodwill amortization/impairment 16 -4,002 -9,963
Operating result 48,006 61,463
Interest income (expense) - net 12 -1,163 765Other non-operating income (expense) - net 13 2,078 -181
Income before taxes 48,921 62,047
Income taxes 14 -10,333 -14,704
Net income 38,588 47,343
Minority interest 26 -31 -5
Net income attributable to equityholders of the parent 38,558 47,338
Earnings per share 15 3.15 3.86Diluted earnings per share 15 2.97 3.62
Income statement
111
[ in thousands of euro ] Note 31 Dec 2005 31 Dec 2004
Assets
Goodwill 16 60,954 64,403Capitalized development cost 17 65,315 58,289Other intangible assets 17 2,107 2,152Land and buildings 18 62,583 65,554Assets under construction 18 1,137 1,954Other tangible assets 18 38,812 40,958Investments 19 377 2,096Deferred tax assets 20 15,938 12,061Other non-current assets 19 4,063 3,871
Non-current assets 251,287 251,340
Inventory 21 141,364 144,049Trade debtors 22 188,757 166,212Other amounts receivable 22 24,590 19,399Deposits and cash at bank and in hand 23 106,256 90,610Prepaid expenses and accrued income 24 9,111 9,410
Current assets 470,078 429,680
Total assets 721,365 681,019
Equity and liabilities
Equity attributable to equityholders of the parent 25 418,083 398,845Minority interest 26 1,176 1,030
Equity 419,258 399,875
Long-term debts 27 22,564 26,014Deferred tax liabilities 20 4,628 3,469Other long-term liabilities 27 511 2,129
Non-current liabilities 27,703 31,612
Current portion of long-term debts 27 4,780 8,646Short-term debts 28 56,967 23,294Trade payables 66,063 83,326Advances received on contracts in progress 14,985 11,152Tax payables 23,195 18,600Employee benefits 41,535 41,962Other current liabilities 29 6,645 8,528Accrued charges and deferred income 30 17,157 15,871Provisions for liabilities and charges 31 43,077 38,154
Current liabilities 274,403 249,533
Total equity and liabilities 721,365 681,019
Balance sheet
112
[ in thousands of euro ] Note 2005 2004
Cash-flow from operating activities
Operating result before goodwill amortization/impairment (EBITA) 52,008 71,426Amortization capitalized development cost 39,664 36,107Depreciation of tangible and intangible fixed assets 18,502 18,210Gains and losses on tangible fixed assets -1,094 214Share options recognized as cost 450 354
Gross operating cash-flow 109,529 126,311
Changes in trade receivables -19,300 -15,772Changes in inventory 5,930 -40,552Changes in trade payables -17,264 24,781Other changes in net working capital 6,541 -10,823
Change in net working capital -24,093 -42,366
Net operating cash-flow 85,436 83,945
Interest income/expense -1,163 765Income taxes -12,058 -13,560
Cash-flow from operating activities 72,216 71,151
Cash-flow from investing activities
Expenditure on product development -45,256 -38,354Purchases of tangible and intangible fixed assets -12,353 -23,904Proceeds on disposals of tangible and intangible fixed assets 4,426 651Acquisition of Group companies, net of acquired cash -1,760 -48,633Disposal of Group companies, net of disposed cash 395Other investing activities 1,719
Cash-flow from investing activities -53,224 -109,846
Cash-flow from financing activities
Dividends paid -25,278 -24,828Share issue 3,727 2,357Acquisition of own shares -8,152 -10,272Proceeds from (+), payments of (-) long-term liabilities -3,450 8,779Proceeds from (+), payments of (-) short-term liabilities 29,806 19,852
Cash-flow from financing activities -3,346 -4,111
Net decrease/increase in cash and cash equivalents 15,646 -42,806
Cash and cash equivalents at beginning of period 90,610 133,416
Cash and cash equivalents at end of period 106,256 90,610
Cash-flow statement (note 36)
113
Changes in equity (note 25)
Share Retained Share- Cumulative Derivatives Convertible Own Equity Minority Equity
capital earnings based translation bond shares attributable to interest
and premium payments adjustment equityholders
[in thousands of euro] of the parent
Balance on 1 January 2004 173,625 239,832 99 -22,234 -443 188 -4,978 386,088 1,122 387,210
Net income 47,338 47,338 5 47,344
Dividend -24,828 -24,828 -24,828
Translation adjustment -3,513 -3,513 -97 -3,610
Cash-flow hedge 1,320 1,320 1,320
Capital increase 2,357 2,357 2,357
Acquisition of own shares -10,272 -10,272 -10,272
Share-based payment 354 354 354
Balance on 31 December 2004 175,982 262,342 453 -25,747 877 188 -15,250 398,845 1,030 399,874
Balance on 1 January 2005 175,982 262,342 453 -25,747 877 188 -15,250 398,845 1,030 399,874
Net income 38,558 38,558 31 38,588
Dividend -25,278 -25,278 -25,278
Translation adjustment 11,205 11,205 115 11,320
Cash-flow hedge -1,272 -1,272 -1,272
Capital increase 3,727 3,727 3,727
Acquisition of own shares -8,152 -8,152 -8,152
Shared-based payment 450 450 450
Convertible bond 188 -188
Balance on 31 December 2005 179,708 275,811 903 -14,543 -395 -23,402 418,083 1,176 419,258
114
1. Accounting principles
2. Consolidated companies
2.1 List of consolidated companies
2.2 Changes in group structure
3. Segment reporting
3.1 Basis of segment reporting
3.2 BarcoView
3.3 Barco Media & Entertainment
3.4 Barco Control Rooms
3.5 Barco Presentation & Simulation
3.6 BarcoVision
3.7 Barco Manufacturing Services
3.8 Reconciliation of segment information with group information
3.9 Key data by region
4. Net sales
5. Cost of goods sold
6. Research and development expenses
7. Sales and marketing expenses
8. General and administration expenses
9. Other operating income (expense) - net
10. Restructuring cost
11. Revenues & expenses by nature
12. Interest income (expense) - net
13. Non-operating income (expense) - net
14. Income taxes
15. Earnings per share
16. Goodwill
17. Intangible assets
18. Property, plant and equipment
19. Investments - other non-current assets
20. Deferred tax assets - deferred tax liabilities
21. Inventory
22. Amounts receivable
23. Deposits and cash at bank and in hand
24. Prepaid expenses and accrued income
25. Equity attributable to equityholders of the parent
26. Minority interest
27. Long-term debts
28. Short-term debts
29. Other current liabilities
30. Accrued charges and deferred income
31. Provisions
32. Derivative financial instruments
33. Operating leases
34. Rights and commitments not reflected in the balance sheet
35. Related party transactions
36. Cash-flow statement: effect of acquisitions and disposals
37. Events subsequent to the balance sheet date
38. Recent IFRS accounting pronouncements
39. Recent developments
Notes to the consolidated financial statements
Antoon Van Petegem Chief Financial Officer
115
1. Accounting principles
1. Statement of compliance and basis ofpresentation
The consolidated financial statements of the Barco
group have been prepared in accordance with
International Financial Reporting Standards (IFRS),
as adopted for use in the EU.
The financial statements are presented in thou-
sands of euro and are prepared under the histori-
cal cost convention, except for the measurement at
fair value of investments and derivative financial
instruments. The financial statements were autho-
rized for issue by the board of directors on 13
March 2006. The chairman has the power to
amend the financial statements until the sharehol-
ders’ meeting of 3 May 2006.
2. Principles of consolidation
General
The consolidated financial statements comprise the
accounts of the parent company, Barco nv, and its
controlled subsidiaries, after the elimination of all
intercompany transactions.
Subsidiaries
Subsidiaries are consolidated from the date the
parent obtains control until the date of control cea-
ses. Acquisitions of subsidiaries are accounted for
using the purchase method of accounting. Control
exists when Barco has the power to govern the
financial and operating policies of an entity so as
to obtain benefits from its activities. The financial
statements of subsidiaries are prepared according
to the parent’s company reporting schedule, using
consistent accounting policies.
Investments in associated companies
Investments in associated companies over which
the Company has significant influence (typically
those that are 20-50% owned) are accounted for
under the equity method of accounting and are
116
carried in the balance sheet at the lower of the
equity method amount and the recoverable
amount, and the pro rata share of income (loss) of
associated companies is included in income.
Joint ventures
The Company’s interest in the jointly controlled
entity is accounted for by proportionate consolida-
tion, which involves recognizing a proportionate
share of the joint venture’s assets, liabilities,
income and expenses with similar items in the
consolidated financial statements on a line-by-line
basis.
3. Goodwill
Goodwill represents the excess of the cost of the
acquisition over the fair value of identifiable net
assets and contingent liabilities of a subsidiary or
associated company at the date of acquisition.
Goodwill is carried at cost less any accumulated
impairment losses.
For business combinations for which the agree-
ment date is before 31 March 2004, goodwill was
amortized until the end of 2004, using the straight-
line method over its expected useful life, and the
general estimate of useful life was 10 years, unless
a longer or shorter period could be justified. This
period did not exceed 20 years.
This change in accounting principles stems from
the publication of IFRS 3, issued in March 2004.
4. Research and development costs
Research and development costs are expensed as
incurred, except for development costs, which rela-
te to the design and testing of new or improved
materials, products or technologies, which are
capitalized to the extent that it is expected that
such assets will generate future economic benefits
and the recognition criteria of IFRS are met.
Capitalized development costs are amortized on a
systematic basis over their expected useful lives.
General estimate of useful life is 2 years, unless a
longer or shorter period can be justified. This peri-
od does not exceed 4 years.
5. Other intangible assets
Intangible assets acquired separately are capitali-
zed at cost. Intangible assets acquired as part of a
business combination are capitalized at fair value
separately from goodwill if the fair value can be
measured reliably on initial recognition. Other
intangible assets are amortized on a straight-line
basis not exceeding 5 years.
6. Property, plant and equipment
Property, plant and equipment are stated at cost
less accumulated depreciation. Generally, deprecia-
tion is computed on a straight-line basis over the
estimated useful life of the asset. The carrying
amounts are reviewed at each balance sheet date
to assess whether they are recorded in excess of
their recoverable amounts, and where carrying
values exceed this estimated recoverable amount,
assets are written down to their recoverable
amount.
Estimated useful life is:
- buildings 20 years
- installations 10 years
- production machinery 5 years
- measurement equipment 4 years
- tools and models 3 years
- furniture 10 years
- office equipment 5 years
- computer equipment 3 years
- vehicles 5 years
- leasehold improvements
cfr underlying asset, limited to
outstanding period of lease contract
- demo material 1 to 3 years
7. Leases
Finance leases, which effectively transfer to the
group substantially all risks and benefits incidental
to ownership of the leased item, are capitalized as
property, plant and equipment at net present value
of the minimum lease payments. The correspon-
ding liabilities are recorded as long-term or current
liabilities depending on the period in which they
are due. Lease interest is charged to the income
statement as a financial cost. Capitalized leased
117
assets are depreciated over the useful life as men-
tioned under “property, plant and equipment”.
Operating leases, where the lessor effectively
retains substantially all the risks and benefits of
ownership over the lease term, are classified as
operating leases. Operating lease payments are
expressed in the income statement on a straight
line basis over the lease term.
8. Investments
Investments are treated as financial assets availa-
ble for sale and are initially recognized at cost,
being the fair value of the consideration given and
including acquisition costs associated with the
investment. For investments quoted in an active
market, the quoted market price is the best mea-
sure of fair value. For investments not quoted in an
active market, the carrying amount is the historical
cost, if a reliable estimate of the fair value cannot
be made. An impairment loss is recorded when the
carrying amount exceeds the estimated recover-
able amount.
9. Other non-current assets
Other non-current assets include long-term interest-
bearing receivables and cash guarantees. Such
long-term receivables are accounted for as loans
and receivables originated by the company and are
carried at amortized cost. An impairment loss is
recorded when the carrying amount exceeds the
estimated recoverable amount.
10. Inventories
Inventories are stated at the lower of cost or net
realizable value. Cost is determined on a first in
first out (FIFO) basis. Net realizable value is the
estimated selling price in the ordinary course of
business less estimated costs of completion and
the estimated costs of completing the sale. In addi-
tion to the cost of materials and direct labor, the
relevant proportion of production overhead is inclu-
ded in the inventory values.
11. Revenue recognition
Revenue is recognized when it is probable that the
economic benefits will flow to the group and the
revenue can be reliably measured. For product
sales, revenue is recognized when the significant
risks and rewards of ownership of the goods have
passed to the buyer. Sales are recognized when
persuasive evidence of an arrangement exists,
delivery has occurred, the fee is fixed and determi-
nable, and collectibility is probable.
For contract revenue, the percentage of completion
method is used, provided that the outcome of the
contract can be assessed with reasonable certainty.
For sales of services, revenue is recognized by
reference to the stage of completion.
12. Government grants
Government grants are recognized as income in
proportion to the depreciation of the underlying
fixed assets. Other forms of government assistance
are recognized as income upon irreversible achie-
vement and by reference to the relevant expenses
incurred.
13. Trade debtors and other amountsreceivable
Trade debtors and other amounts receivable are
shown on the balance sheet at nominal value (in
general, the original amount invoiced) less an allo-
wance for doubtful debts. Such an allowance is
recorded in operating income when it is probable
that the company will not be able to collect all
amounts due. Allowances are calculated on an indi-
vidual basis, and on a portfolio basis for groups of
receivables that are not individually identified as
impaired.
14. Cash and cash equivalents
Cash and cash equivalents consist of cash on hand
and balances with banks and short-term invest-
ments. It is the group’s policy to hold investments
to maturity. All investments are initially recognized
118
at cost. Gains and losses are recognized in income
when the investments are redeemed or impaired,
as well as through the amortization process.
15. Provisions
Provisions are recorded when the group has a pre-
sent legal or constructive obligation as a result of
a past event, when it is probable that an outflow
of resources embodying economic benefits will be
required to settle the obligation and when a relia-
ble estimate can be made for the amount of the
obligation.
The group recognizes the estimated liability to
repair or replace products still under warranty at
balance sheet date. The provision is calculated
based on historical experience of the level of
repairs and replacements.
16. Equity – Costs of an equity transaction
The transaction costs of an equity transaction are
accounted for as a deduction from equity, net of
any related income tax benefit.
17. Interest-bearing loans and borrowings
All loans and borrowings are initially recognized at
cost, being the fair value of the consideration recei-
ved net of issue costs associated with the
loan/borrowing. Subsequent to initial recognition,
interest-bearing loans and borrowings are stated at
amortized cost using the effective interest rate
method. Amortized cost is calculated by taking into
account any issue costs and any discount or premi-
um on settlement.
18. Trade and other payables
Trade and other payables are stated at cost.
19. Employee benefits
Employee benefits are recognized as an expense
when the group consumes the economic benefit
arising from service provided by an employee in
exchange for employee benefits, and as a liability
when an employee has provided service in exchan-
ge for employee benefits to be paid in the future.
General pension plans are defined contribution
plans. Obligations for these plans are recognized as
an expense in the income statement as incurred.
Pension obligations caused by legal requirements
and some exceptional cases where the additional
pension plan includes defined benefit obligations,
are treated as post employment benefits of a defi-
ned benefit type.
20. Transactions in foreign currencies
Transactions in foreign currencies are recorded at
the rates of exchange prevailing at the date of
transaction or at the end of the month before the
date of the transaction. At the end of the accoun-
ting period the unsettled balances on foreign
currency receivables and liabilities are valued at
the rates of exchange prevailing at the end of the
accounting period. Foreign exchange gains and los-
ses are recognized in the income statement in the
period in which they arise.
21. Foreign group companies
In the consolidated accounts all items in the profit
and loss accounts of foreign subsidiaries are trans-
lated into euro at the average exchange rates for
the accounting period. The balance sheets of
foreign group companies are translated into euro at
the rates of exchange ruling at the year-end. The
resulting exchange differences are classified as
equity until disposal of the investment.
22. Derivative financial instruments
Derivative financial instruments are recognized
initially at cost, which is the fair value of the
consideration given (in the case of an asset) or
received (in the case of a liability). Transaction
costs are considered in the initial measurement of
all financial assets and liabilities. Subsequent to ini-
tial recognition, derivative financial instruments are
stated at fair value. The fair values of derivative
interest contracts are estimated by discounting
expected future cash-flows using current market
interest rates and yield curve over the remaining
term of the instrument. The fair value of forward
119
exchange contracts is their market price at the
balance sheet date.
Derivative financial instruments that are either
hedging instruments that are not designated or do
not qualify as hedges are carried at fair value with
changes in value included in the income state-
ment.
Where a derivative financial instrument is designa-
ted as a hedge of the variability in cash-flows of a
recognized asset or liability, or a highly probable
forecasted transaction, the effective part of any
gain or loss on the derivative financial instrument
is recognized directly in equity, with the ineffective
part recognized directly in income statement.
23. Income taxes
Current taxes are based on the results of the group
companies and are calculated according to local tax
rules. Deferred tax assets and liabilities are deter-
mined, using the liability method, for all tempora-
ry differences arising between the tax basis of
assets and liabilities and their carrying values for
financial reporting purposes. Tax rates are used that
are expected to apply to the period when the asset
is realized or the liability is settled, based on tax
rates and tax laws that have been enacted or sub-
stantially enacted at the balance sheet date.
Deferred tax assets are recognized for all deducti-
ble temporary differences, carry-forward of unused
tax credits and unused tax losses, to the extent
that it is probable that taxable profit will be avai-
lable against which the deductible temporary diffe-
rences, carry-forward of unused tax credits and tax
losses can be utilized.
24. Impairment of assets
At each balance sheet date, an assessment is made
as to whether any indication exists that assets may
be impaired. If any such indication exists, an
impairment test is carried out in order to determi-
ne if and to what extent a valuation allowance is
necessary to reduce the asset to its value in use
(the present value of estimated future cash-flows)
or, if higher, to its fair value less cost to sell. For
goodwill a full impairment test is done every year.
An impairment loss is recognized whenever the
carrying amount of an asset or its cash-generating
unit exceeds its recoverable amount. Impairment
losses are recognized in the income statement.
25. Share-based payment
Barco created warrants for staff and non-executive
directors as well as for individuals who play an
important role for the company. From 2005
onwards, the cost of share-based payment trans-
actions is reflected in the income statement, with
restatement of the 2004 figures. Cost of share-
based payments is recognized for all warrants
granted from 7 November 2002 onwards.
The warrants are valued at grant date, based on
the share price at grant date, exercise price, expec-
ted volatility, dividend estimates, and interest
rates. Warrant cost is taken into result on a straight-
line basis from the grant date until the first exerci-
se date.
This change in accounting principles is caused by
the publication of IFRS 2, which was issued in
February 2004.
26. Earnings per share
The group calculates both basic and diluted ear-
nings per share in accordance with IAS 33, Earnings
per share. Under IAS 33, a basic earnings per share
is computed using the weighted average number
of shares outstanding during the period. Diluted
earnings per share is computed using the weighted
average number of shares outstanding during the
period plus the dilutive effect of warrants and stock
options outstanding during the period.
120
2. Consolidated companies2.1. List of consolidated companies on 31 December 2005
Europe, Middle East and Africa
Belgium Innovative Designs nv President Kennedypark 35, 8500 Kortrijk, BE 0427.422.976, RPR Kortrijk 100%Belgium Barco Coordination Center nv President Kennedypark 35, 8500 Kortrijk, BE 0431.157.278, RPR Kortrijk 100%Belgium Barco Creative Systems nv President Kennedypark 35, 8500 Kortrijk, BE 0429.790.271, RPR Kortrijk 100%Belgium Barco Silex nv Scientific Parc, rue du Bosquet 7, 1348 Ottignies-Louvain-La-Neuve, BE 0445.977.591, RPR Kortrijk 100%Czech republic Barco Manufacturing s.r.o. Billundska 2756, 272 01 Kladno-Krocehlavy 100%Denmark Barco A/S Tobaksvejen 23A, 2860 Soeborg 100%France Barco S.A. Z.A. Urbaparc 1, Boulevard de la Libération 6, 93200 Saint-Denis 99,99%France Barco Silex S.A. ZI Rousset-Peynier, Route de Trets, 13790 Peynier 99,99%France BarcoView Texen S.A. 7 rue Roger Camboulives, 31000 Toulouse 99,98%Germany Barco Control Rooms GmbH An der Rossweid 5, 76229 Karlsruhe 100%Germany Barco GmbH Greschbachstrasse 2-4, 76229 Karlsruhe 100%Germany Barco Orthogon GmbH Hastedter Osterdeich 222, 28207 Bremen 100%Germany Barco Sedo GmbH Neuwies 1, 35794 Mengerskirchen 100%Italy Barco Loepfe s.r.l. Via El Alamein 11/c, 22100 Como 100%Italy Barco s.r.l. Via Montferrato 7, CAP 20094 Corsico, Milano 100%Netherlands Barco Holding bv Marinus van Meelweg 20, 5657 EN Eindhoven 100%Netherlands Barco Folsom bv Marinus van Meelweg 20, 5657 EN Eindhoven 100%Poland Barco Sp. z o.o. Ul. Marywilska 16, 03-228 Warsaw 100%Russia Barco Services OOO Novorogozhkaya Ul 32, Stroyeniye 1, 109544 Moscow 100%Spain Barco Electronic Systems S.A. Travesera de Las Corts, 371, 08029 Barcelona 100%Sweden Barco Sverige AB Kungsgatan 15, Box 2230, 403 14 Göteborg 100%Switzerland Barco AG Kastellstrasse 10, 8623 Wetzikon 99,93%Switzerland Gebrüder Loepfe AG Kastellstrasse 10, 8623 Wetzikon 99,99%Switzerland Dyeing Technologies AG Kastellstrasse 10, 8623 Wetzikon 100%United Kingdom Barco Ltd 50 Suttons Business Park, Reading, Berkshire RG6 1AZ 100%United Kingdom Barco Vision Ltd Philips Road., Blackburn, Lancashire, BB1 5SN 100%United Kingdom Voxar Ltd Bonnington Bond, 2 Anderson Place, Edinburgh, EH6 5NP 100%
121
Americas
Brazil Barco, Ltda Av. Dr. Cardoso de Melo, Nr. 1855- 8° Andar - Cj. 81- 04548-005 Vila Olympia, Sao Paulo 100%Canada Barco Visual Solutions, Inc. 5925 Airport Road, Suite 200, Mississauga, Ontario, L4V 1W1 100%Canada Voxar Canada, Inc. 40 King Street West, Toronto, Ontario 100%USA Barco Visual Solutions, LLC 1209 Orange Street, Wilmington, Delaware 19801 100%USA Barco Simulation, LLC 600 Bellbrook Avenue, Xenia, OH 45385 100%USA Barco, Inc. 1209 Orange Street, Wilmington, Delaware 19801 100%USA Barco Media, LLC 1651 North 1000 West, Logan UT 84321 100%USA Orthogon, LLC 29 South New York Rd, Suite 400 Smithville NJ 08205 100%USA BarcoView, LLC 1209 Orange Street, Wilmington, Delaware 19801 100%USA BarcoVision, LLC 4420 Taggart Creek Rd. Ste 101, Charlotte NC 28208 100%USA Barco Folsom, LLC 11101-A Trade Center Drive, 95670 Rancho Cardova 100%USA Voxar, Inc. 945 Concord Street, Framingham 01701 100%
Asia-Pacific
Australia Barco Systems Pty Ltd 2 Rocklea Drive, Port Melbourne, Vic 3207 100%China Barco Leyard Electronic Technology Co Ltd 18 Harbour Road, Wanchai, Hong Kong 80%China Barco Ltd 18 Harbour Road, Wanchai, Hong Kong 100%China Barco Trading (Shanghai) Co., Ltd 66 Lujiazui Road, Pudong, Shangai 200120 100%China Beijing Barco Leyard Electric Technology Co Ltd Changping Park, No. 16 Changsheng Road, 102 200 Changping District, Bejing 80%India Barco Electronic Systems Pvt., Ltd 14, LSC, Community Centre, Pushp Vihar, Madangir, New Delhi 11-0062 100%India Barco Hotline Pvt. Ltd B-26, Qutab Institutional Area, New Delhi-110016 100%Israel Barco Electronic Systems Ltd 6 Kriminitzky Street, Tel Aviv 67899 100%Israel BarcoView Ltd 6 Kriminitzky Street, Tel Aviv 67899 100%Japan Barco Co., Ltd Yamato International Bldg 8F, 5-1-1 Heiwajima, Ohta-ku, Tokyo 143-0006 100%Japan Barco Toyo Medical Systems Japan Co. Ltd. Chuo-ku, Tokyo 50%Korea Barco Ltd 165-2 Samsung-dong, Kangnam-ku, Seoul, 135-881 100%Korea BarcoView Co. Ltd 165-2 Samsung-dong, Kangnam-ku, Seoul, 135-881 100%Malaysia Barco Sdn. Bhd. Level 17, Menara Milenium, 50490 Kuala Lumpur 100%Singapore Barco Pte Ltd Block 750 E Chai Chee Road, # 05-03 Technopark@Chai Chee, 469005 100%Taiwan Barco Ltd 17F, Kuohwa Building, 868-6, Chungcheng Road, Chungho City, Taipei County 35 Taiwan 100%Thailand Barco Ltd 99/349 Chaengwatana Road, Tungsonghong, Laksi, Bangkok 10210 49%
122
2.2. Changes in group structure during 2005
In March 2005 Aesthedes nv acquired the business of System Technologies.
Results of this business were incorporated in the consolidated income statement
from 1 April 2005 onwards. Aesthedes nv was renamed into Innovative Designs nv.
The Dutch company Barco bv was sold in March 2005. The only asset of this
company was a building in Eindhoven, Netherlands.
BarcoView GmbH was liquidated during 2005. Business of this company was
taken over by Barco Orthogon GmbH.
In the Netherlands Folsom Research bv was renamed in Barco Folsom bv.
3. Segment reporting
3.1. Basis of segment reporting
Segment reporting is based on two segment reporting formats.
Primary reporting format presents the organizational structure with following
divisions:
- BarcoView (3.2.)
- Barco Media & Entertainment (3.3.)
- Barco Control Rooms (3.4.)
- Barco Presentation & Simulation (3.5.)
- BarcoVision (3.6.)
- Barco Manufacturing Services (3.7.)
The activities of each of the divisions are described in “Organizational structure
2005” on page 16 of this report. Results by division are commented on from
page 80 onwards. Reconciliation of division reporting with group reporting is
made in 3.8.
Secondary reporting (3.9.) presents the geographical markets:
- Europe, Middle East and Africa
- Americas
- Asia-Pacific
123
3.2. BarcoView
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales 236,650 100.0% 220,449 100.0% 16,201
- external sales 235,368 99.5% 217,027 98.4% 18,341
- interdivision sales 1,283 0.5% 3,422 1.6% -2,140
Cost of goods sold -124,839 -52.8% -115,918 -52.6% -8,921
Gross profit 111,811 47.2% 104,531 47.4% 7,280
EBITA 24,746 10.5% 37,081 16.8% -12,335
Goodwill amortization / impairment -4,002 -1.7% -4,656 -2.1% 654
Operating result 20,744 8.8% 32,425 14.7% -11,681
Amortization capitalized development 18,085 7.6% 14,010 6.4% 4,075
Depreciation PP&E and other intangible assets 4,989 2.1% 4,437 2.0% 552
EBITDA 47,820 20.2% 55,528 25.2% -7,708
Capitalized development 24,940 10.5% 17,276 7.8% 7,664
Capital expenditure PP&E and other intangible assets 4,730 2.0% 11,490 5.2% -6,760
Segment assets 211,376 196,881
Segment liabilities 51,763 49,898
Number of employees at year end 1,208 1,215
124
3.3. Barco Media & Entertainment
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales 188,753 100.0% 159,226 100.0% 29,527
- external sales 178,662 94.7% 158,519 99.6% 20,142
- interdivision sales 10,091 5.3% 707 0.4% 9,384
Cost of goods sold -134,545 -71.3% -104,474 -65.6% -30,071
Gross profit 54,208 28.7% 54,752 34.4% -544
EBITA -290 -0.2% 2,500 1.6% -2,790
Goodwill amortization / impairment -2,002 -1.3% 2,002
Operating result -290 -0.2% 498 0.3% -788
Amortization capitalized development 9,024 4.8% 8,980 5.6% 44
Depreciation PP&E and other intangible assets 1,821 1.0% 2,934 1.8% -1,113
EBITDA 10,555 5.6% 14,414 9.1% -3,860
Capitalized development 9,341 4.9% 8,009 5.0% 1,332
Capital expenditure PP&E and other intangible assets 2,366 1.3% 2,580 1.6% -215
Segment assets 151,940 141,587
Segment liabilities 41,874 43,839
Number of employees at year end 560 564
125
3.4. Barco Control Rooms
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales 117,706 100.0% 108,626 100.0% 9,081
- external sales 115,408 98.0% 107,339 98.8% 8,068
- interdivision sales 2,299 2.0% 1,286 1.2% 1,012
Cost of goods sold -64,206 -54.5% -59,287 -54.6% -4,919
Gross profit 53,500 45.5% 49,338 45.4% 4,162
EBITA 15,386 13.1% 13,247 12.2% 2,139
Goodwill amortization / impairment -1,544 -1.4% 1,544
Operating result 15,386 13.1% 11,703 10.8% 3,683
Amortization capitalized development 4,285 3.6% 4,059 3.7% 225
Depreciation PP&E and other intangible assets 1,853 1.6% 1,513 1.4% 340
EBITDA 21,523 18.3% 18,819 17.3% 2,704
Capitalized development 4,187 3.6% 4,340 4.0% -153
Capital expenditure PP&E and other intangible assets 1,425 1.2% 1,533 1.4% -107
Segment assets 66,424 80,112
Segment liabilities 27,992 37,798
Number of employees at year end 568 569
126
3.5. Barco Presentation & Simulation
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales 103,517 100.0% 104,101 100.0% -585
- external sales 101,686 98.2% 103,866 99.8% -2,180
- interdivision sales 1,831 1.8% 235 0.2% 1,595
Cost of goods sold -60,423 -58.4% -55,581 -53.4% -4,842
Gross profit 43,094 41.6% 48,521 46.6% -5,427
EBITA 7,029 6.8% 10,477 10.1% -3,448
Goodwill amortization / impairment -921 -0.9% 921
Operating result 7,029 6.8% 9,556 9.2% -2,527
Amortization capitalized development 3,608 3.5% 4,469 4.3% -861
Depreciation PP&E and other intangible assets 2,595 2.5% 2,490 2.4% 105
EBITDA 13,231 12.8% 17,435 16.7% -4,204
Capitalized development 4,823 4.7% 3,892 3.7% 931
Capital expenditure PP&E and other intangible assets 1,256 1.2% 1,614 1.6% -358
Segment assets 72,529 63,355
Segment liabilities 28,657 33,494
Number of employees at year end 455 502
127
3.6. BarcoVision
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales 57,890 100.0% 59,556 100.0% -1,666
- external sales 57,597 99.5% 59,481 99.9% -1,884
- interdivision sales 293 0.5% 75 0.1% 218
Cost of goods sold -30,512 -52.7% -32,351 -54.3% 1,839
Gross profit 27,378 47.3% 27,205 45.7% 173
EBITA 8,100 14.0% 7,326 12.3% 774
Goodwill amortization / impairment -840 -1.4% 840
Operating result 8,100 14.0% 6,486 10.9% 1,614
Amortization capitalized development 4,663 8.1% 4,588 7.7% 74
Depreciation PP&E and other intangible assets 1,326 2.3% 1,495 2.5% -169
EBITDA 14,088 24.3% 13,409 22.5% 680
Capitalized development 4,462 7.7% 4,837 8.1% -375
Capital expenditure PP&E and other intangible assets 1,171 2.0% 932 1.6% 239
Segment assets 38,920 42,390
Segment liabilities 13,654 13,305
Number of employees at year end 365 403
128
3.7. Barco Manufacturing Services
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales 93,549 100.0% 112,083 100.0% -18,534
- external sales 23,271 24.9% 25,691 22.9% -2,419
- interdivision sales 70,278 75.1% 86,392 77.1% -16,114
Cost of goods sold -91,388 -97.7% -106,296 -94.8% 14,907
Gross profit 2,161 2.3% 5,787 5.2% -3,626
EBITA -2,964 -3.2% 795 0.7% -3,759
Goodwill amortization / impairment
Operating result -2,964 -3.2% 795 0.7% -3,759
Amortization capitalized development
Depreciation PP&E and other intangible assets 4,993 5.3% 4,785 4.3% 208
EBITDA 2,029 2.2% 5,580 5.0% -3,551
Capitalized development
Capital expenditure PP&E and other intangible assets 1,405 1.5% 5,070 4.5% -3,665
Segment assets 43,946 40,474
Segment liabilities 13,145 21,349
Number of employees at year end 709 805
129
3.8. Reconciliation of segment information with group information
2005 2004[ in thousands of euro ]
External sales
Total external sales segments 711,992 671,923
Net Income
Operating result Barco Control Rooms 15,386 11,703Operating result Barco Presentation & Simulation 7,029 9,556Operating result Barco Media & Entertainment -290 498Operating result BarcoView 20,744 32,425Operating result BarcoVision 8,100 6,486Operating result Barco Manufacturing Services -2,964 795Total operating results segments 48,005 61,463Interest income (expense) - net -1,163 765Other non-operating income (expense) - net 2,078 -181Income taxes -10,333 -14,703Minority interest -31 -5Net Income attributable to equityholders of the parent 38,557 47,339
Assets
Total segment assets 585,134 564,798Investments 377 2,096Deferred tax assets 15,938 12,061Deposits and cash at bank and in hand 106,256 90,610Other non-allocated assets 13,660 11,454Total assets 721,365 681,019
Liabilities
Total segment liabilities 177,084 199,683Equity attributable to equityholders of the parent 418,083 398,845Minority interest 1,176 1,030Long-term debts 22,564 26,014Deferred tax liabilities 4,628 3,469Current portion of long-term debts 4,780 8,646Short-term debts 56,967 23,294Other non-allocated liabilities 36,083 20,037Total equity and liabilities 721,365 681,019
Number of employees at year end
Barco Control Rooms 568 569Barco Presentation & Simulation 455 502Barco Media & Entertainment 560 564BarcoView 1,208 1,215BarcoVision 365 403Barco Manufacturing Services 709 805Commercial & Admin personnel worldwide 218 222General Services 139 109
Total 4,222 4,389
130
3.9. Key data by region
2005 2004 Variance[ in thousands of euro ] 2005-2004
Net sales
Europe - Middle East - Africa 339,963 47.7% 335,412 49.9% 4,550
Americas 238,215 33.5% 211,065 31.4% 27,150
Asia-Pacific 133,814 18.8% 125,446 18.7% 8,367
Total 711,992 100.0% 671,923 100.0% 40,068
Total assets
Europe - Middle East - Africa 445,409 61.7% 466,027 68.6% -20,617
Americas 120,762 16.7% 95,247 14.0% 25,515
Asia-Pacific 100,334 13.9% 64,878 9.5% 35,456
Group corrections 54,859 7.6% 53,402 7.9% 1,457
Total 721,365 100.0% 679,553 100.0% 41,812
Capitalized development
Europe - Middle East - Africa 39,325 86.9% 31,844 83.0% 7,481
Americas 5,449 12.0% 6,510 17.0% -1,062
Asia-Pacific 483 1.1% 483
Total 45,256 100.0% 38,354 100.0% 6,902
Capital expenditure PP&E and other intangible assets
Europe - Middle East - Africa 9,449 76.5% 19,857 83.1% -10,407
Americas 1,120 9.1% 2,601 10.9% -1,481
Asia-Pacific 1,784 14.4% 1,447 6.1% 337
Group corrections 0 0
Total 12,353 100.0% 23,904 100.0% -11,551
The split of net sales shows the revenue from external customers based on the geographical location of the customers to whom the invoice is issued.Total assets and capital expenditure are detailed by geographical location of the assets. Group corrections on assets mainly relate to goodwill and the elimination ofintercompany margin on inventory.
131
4. Net sales
[ in thousands of euro ] 2005 2004 %
711,992 671,923 +6.0%
Sales were favourably affected by organic growth (4.9%) and new acquisitions (0.8%). There was a small positive currency impact of +0.3%.
Sales per division and per geographic region are disclosed in the section on “Segment reporting” (note 3), and in the “Comments on the results” from page 80onwards.
5. Cost of goods sold
[ in thousands of euro ] 2005 2004 %
419,839 381,789 +10.0%
Cost of goods sold includes direct selling cost, direct and indirect production cost, warranty cost and cost of inventory obsolescence.
Cost of goods sold increased as a percentage of sales: 59.0% in 2005 versus 56.8% in 2004. Higher cost of goods sold is mainly caused by a change in product mix, lower margins in the divisions Barco Media & Entertainment and Barco Presentation &Simulation, and higher cost of inventory obsolescence.
6. Research and development expenses
[ in thousands of euro ] 2005 2004 %
Research & development 73,325 69,005 +6.3%
Capitalized development -45,256 -38,354 +18.0%
Amortization capitalized development 39,664 36,107 +9.9%
Research and development expenses 67,734 66,758 +1.5%
Higher research & development and higher capitalized development is caused by increased development efforts in the BarcoView division. These efforts mainlyrelate to the development of a new platform for Air Traffic Control, development in 3D image processing in the medical market, and long-term development effortsin the avionics market. Research and development expenses decreased as a percentage of sales, from 9.9% in 2004 to 9.5% in 2005.
132
7. Sales and marketing expenses
[ in thousands of euro ] 2005 2004 %
114,809 109,709 +4.6%
Sales and marketing cost includes customer service, sales, marketing and strategic marketing. Sales and marketing cost decreased as a percentage of sales: 16.1% in 2005 versus 16.3% in 2004.
8. General and administration expenses
[ in thousands of euro ] 2005 2004 %
52,653 48,091 +9.5%
General and administration expenses include human resources management, finance and accounting, information technology and general administration. General and administration expenses increased as percentage of sales: 7.4% in 2005 versus 7.2% in 2004.
9. Other operating income (expense) - net
[ in thousands of euro ] 2005 2004
Addition to (-)/ reversals of (+) provisions for liabilities and charges (1) -292 755Losses on bad debts (including write-offs and reversals of write-offs) (2) -468 -2,645Exchange gains and losses (3) 1,337 -1,383Bank charges -1,133 -946Other financial results -59 272Investment grants (4) 3,367 3,572Operating grants (5) 73 4,285Gains on disposals of tangible fixed assets 370 301Other operating income (6) 1,867 3,343Losses on disposal of tangible fixed assets -421 -515Other operating expenses (7) -594 -835Cost of share-based payment (8) -450 -354
Total 3,596 5,850
(1) Provisions for liabilities and charges basically result from the additional provisions, the amounts used, and unused amounts reversed (see also note 31).(2) Losses on bad debts were lower in 2005 than in 2004 because of the reduction of the losses in the division Barco Media & Entertainment.(3) Exchange gains and losses were positive in 2005 and negative in 2004, because of the reverse evolution of the USD versus EUR in both years.(4) Investment grants mainly relate to the efforts in research and development.(5) Operating grants were specifically high in 2004, because of a one-time grant received for capital expenditure and additional employment in the BarcoView division, Belgium.(6) Other operating income mainly includes cost recuperations and additional risk premiums which can be invoiced on clients appealing on the vendor lease program as disclosedin note 31. (7) Other operating expenses mainly include taxes other than income taxes.(8) According to IFRS 2, the cost of share-based payment transactions is reflected in the income statement from 2005 onwards, with restatement of the 2004 figures. Cost of share-based payments is recognized for all warrants granted from 7 November 2002 onwards.
133
10. Restructuring cost
[ in thousands of euro ] 2005 2004
Severance payments -9,692
Gains on disposals of land and buildings 2,093
Losses on disposals of land and buildings -947
Restructuring cost -8,546
Severance payments include costs for following reorganizations:- in Europe sales & service back office functions are centralized in the divisional headquarters- in the United States all resources of the Barco Media & Entertainment division are being concentrated in Sacramento, California- in Georgia the Kennesaw and Duluth activities are being consolidated in Duluth- reorganization in our defense business units in the United States and France.The disposal of redundant buildings in the Netherlands, United Kingdom and Utah, United States, resulted in gains and losses of euro 2,093K and euro 947K respec-tively.
11. Revenues and expenses by nature
[ in thousands of euro ] 2005 2004
Sales 711,992 671,923
Material cost -301,663 -260,417
Services and other costs -101,774 -99,485
Personnel cost -238,688 -230,482
Amortization capitalized development cost -39,664 -36,107
Capitalized development cost 45,256 38,354
Depreciation property, plant, equipment and software -18,502 -18,210
Other operating income (expense) - net (cfr note 9) 3,598 5,850
Restructuring cost (cfr note 10) -8,546
Operating result before goodwill amortization/impairment 52,008 71,426
Personnel cost includes cost for temporary personnel for an amount of euro 9,730K (in 2004 euro 10,193K). Cost for employees amounts to euro 228,958K(in 2004 euro 220,289K). Average number of employees in 2005 was 4,321 (in 2004 4,230), including 2,793 white-collars (in 2004 2,680) and 1,528 blue-collars(in 2004 1,549).
134
12. Interest income (expense) - net
[ in thousands of euro ] 2005 2004
Interest income 1,462 2,252
Interest expenses -2,625 -1,487
Interest income - expenses (net) -1,163 765
13. Non-operating income (expense) - net
[ in thousands of euro ] 2005 2004
Non-operating income - expense (net) 2,078 -181
Non-operating results include the results on the sale of a division or business unit. The positive result in 2005 is the result of the divestment of Barco's investment in
Mania, a participation Barco still held after the sale of the Graphics division in 2002. In 2004 non-operating results include the sale of the Home Cinema activity to
French TEC, and further results on the settlement of the exits dd 2003 from Esko-Graphics, dotrix and Machine Vision.
135
14. Income taxes
[ in thousands of euro ] 2005 2004
Current versus deferred income taxes
Current income taxes -13,052 -10,738Deferred income taxes 2,719 -3,966
Income taxes -10,333 -14,704
Income taxes versus income before taxes
Operating result before goodwill amortization/impairment 52,008 71,427Interest income (expense) - net -1,163 765Current income before taxes 50,845 72,192Taxes related to current income before taxes (1) -11,052 -15,040
21.7% 20.8%
Goodwill amortization/impairment -4,002 -9,963Taxes related to goodwill amortization/impairment 0,0% 0,0%
Other non-operating income and expenses 2,078 -181Taxes related to other non-operating income and expenses (2) 719 336
-34.6% 185.6%
Income before taxes 48,921 62,048Income taxes -10,333 -14,704
21.1% 23.7%
1) Taxes related to current income before taxes
Current income before taxes 50,845 72,192
Theoretical tax rate 34.0% 34.0%
Theoretical taxes related to current income before taxes -17,287 -24,548
Non-deductible items -1,267 -1,138Special tax status 6,736 8,278Investment allowances 1,737 1,932Use of deferred tax assets, not recognised in prior years 97 25Deferred tax assets, not recognised in current year -667 -302Tax adjustments related to prior periods -401 712
Reported taxes related to current income before taxes -11,052 -15,041
2) Taxes related to other non-operating income and expenses
Taxes are related to the non-operating results on the divestment from the Graphics division (2005 and 2004), and the Home Theater business unit (2004).
136
15. Earnings per share
[ in thousands of euro ] 2005 2004
Basic earnings per share
Net income attributable to shareholders 38,558 47,338Weighted average of shares 12,228,515 12,261,848Basic earnings per share 3.15 3.86
Diluted earnings per share
Net income attributable to shareholders 38,558 47,338Weighted average of shares (diluted) 12,993,896 13,082,577Basic earnings per share 2.97 3.62
The difference between the weighted average of shares and weighted average of shares (diluted) is due to exercisable options and debt linked derivatives.The company has issued share options to its employees and non-executive directors. For more detailed information concerning the exercisable options and debtlinked derivatives, please refer to note 25.
16. Goodwill
[ in thousands of euro ] 2005 2004
At cost
On 1 January 138,316 96,072Expenditure 553 42,244Reclassification as a result of the adoption of IFRS 3 -73,913On 31 December 64,956 138,316
Amortization/Impairment
On 1 January 73,913 63,949Amortization 7,319Impairment losses 4,002 2,644Reclassification as a result of the adoption of IFRS 3 -73,913On 31 December 4,002 73,913
Net book value
On 1 January 64,403 32,123On 31 December 60,954 64,403
Expenditure on goodwill in 2005 mainly relates to the acquisition of Innovative Design. Expenditure in 2004 relates to the acquisitions of Folsom and Voxar.For business combinations for which the agreement date is before 31 March 2004, goodwill was amortized until the end of 2004, using the straight-line method overits expected useful life, and the general estimate of useful life was 10 years, unless a longer or shorter period could be justified. This period did not exceed 20 years.On 31 March 2004 the IASB issued IFRS 3 'Business combinations' together with a revised version of IAS 38 'Intangible assets'. The main change introduced is thatamortization of goodwill and intangible assets with indefinite lives is prohibited and these are tested annually for impairment. In accordance with the requirementsBarco discontinued amortization of goodwill effective from 1 January 2005. Impairment losses of euro 4,002K are related to Voxar. Although the strategic rationalebehind the Voxar acquisition still stands, and positive results are planned in the future, an impairment loss was recognized because of the slower than expected marketadoption of 3D imaging in the medical market. If goodwill was amortized in 2005, amortization cost would have amounted to euro 9,613K. In 2005 the impairmentcost amounts to euro 4,002K. According to the transitional provisions of IFRS 3, accumulated amortization was set off against goodwill on 1 January 2005 for an amountof euro 73,913K.
137
17. Intangible assets
2005 2004Capitalized Other intangible Total Total
[ in thousands of euro ] development assets
At cost
On 1 January 160,090 10,447 170,537 145,892
Expenditure 45,256 1,002 46,259 38,910
Sales and disposals -4,354 -92 -4,446 -19,014
Acquisition of subsidiary 6,278
Disposal of subsidiary
Translation (losses)/gains 7,199 1,146 8,345 -1,529
On 31 December 208,192 12,503 220,694 170,537
Amortization
On 1 January 101,802 8,295 110,096 90,871
Amortization 39,664 1,117 40,781 37,006
Sales and disposals -4,354 -91 -4,444 -18,692
Acquisition of subsidiary 1,694
Disposal of subsidiary
Translation (losses)/gains 5,765 1,075 6,840 -783
On 31 December 142,876 10,396 153,272 110,096
Net book value
On 1 January 58,289 2,152 60,441 55,021
On 31 December 65,315 2,107 67,422 60,441
138
18. Property, plant and equipment
2005 2004
Land and Plant, Furniture, Leasing and Other Assets under Total Totalbuildings machinery office other similar property, construction
and equipment rights plant and[ in thousands of euro ] equipment and vehicles equipment
At cost
On 1 January 97,362 126,808 45,329 251 4,918 1,954 276,622 260,525
Expenditure 1,159 5,224 3,529 67 937 435 11,351 23,349
Sales and disposals -5,331 -1,538 -4,246 -87 -435 -11,638 -7,029
Acquisition of subsidiary 68 68 1,102
Disposal of subsidiary
Transfers 825 434 -1,259
Translation (losses)/gains 2,498 2,107 1,179 14 285 7 6,090 -1,325
On 31 December 96,513 133,034 45,859 245 5,704 1,137 282,493 276,622
Depreciation
On 1 January 31,808 96,712 36,101 111 3,424 168,156 156,605
Depreciation 4,070 8,758 3,782 61 715 17,385 17,395
Sales and disposals -2,266 -1,450 -4,244 -66 -282 -8,308 -5,781
Acquisition of subsidiary 717
Disposal of subsidiary
Transfers
Translation (losses)/gains 318 1,196 1,073 4 138 2,728 -779
On 31 December 33,930 105,216 36,711 109 3,995 179,961 168,156
Carrying amount
On 1 January 65,554 30,096 9,228 140 1,493 1,954 108,467 103,920
On 31 December 62,583 27,818 9,148 136 1,709 1,137 102,532 108,467
Capital expenditure in 2004 was high because of the new building and manufacturing plant for the BarcoView division in Belgium (Kortrijk).
139
19. Investments - Other non-current assets
[ in thousands of euro ] 2005 2004
Investments
Mania-Technologie AG, Germany 925
ManiaBarco GmbH, Germany 455
Innovatie- en Incubatiecentrum Kortrijk nv, Belgium 124 124
Barco Graphics France S.A. 430
Flabel S.A., Belgium 74
Nv Bedrijvencentrum Regio Kortrijk, Belgium 45 45
IGEBA, Baugenossenschaft, Switzerland 32 33
Expo Kortrijk, Belgium 10 10
Intellect, Australia 141
Vlerick School, Belgium 25
Investments 377 2,096
Other non-current assets
Amounts receivable on Mania-Barco GmbH 417
Cash guarantees / deposits 3,817 3,116
Other amounts receivable on more than one year 247 338
Other non-current assets 4,063 3,871
The remaining investments resulting from the exit from the Graphics division, Mania-Technologie AG, ManiaBarco GmbH and Barco Graphics France S.A., weredivested in 2005, with a positive result of euro 2,078K (see note 13 Non-operating income - expense). The investment in Intellect is measured at fair value,the remaining investments are measured at cost.
140
20. Deferred tax assets - deferred tax liabilities
Assets Liabilities Net-asset Income statement
[ in thousands of euro ] 2005 2004 2005 2004 2005 2004 2005 2004
Capitalized development cost 7,821 7,801 -7,821 -7,801 -20 1,406
Patents, licenses, ... 12 878 12 878 -866 -395
Tangible fixed assets and software 746 498 6,884 7,198 -6,138 -6,700 562 -156
Other investments 82 19 -19 82 -101 -8,518
Inventory 8,336 7,877 2,641 2,340 5,694 5,538 157 -52
Trade debtors 626 530 345 217 281 313 -32 -322
Provisions 2,893 2,428 981 799 1,912 1,629 283 -201
Employee benefits 2,590 2,347 2,590 2,347 243 -335
Deferred revenue 379 697 379 697 -318 -399
Other items 1,156 1,368 188 309 968 1,059 -91 311
Tax value of loss carry forwards 9,733 7,643 9,733 7,643 2,090 2,723
Tax value of tax credits 3,719 2,907 3,719 2,907 812 1,973
Gross tax assets/(liabilities) 30,190 27,255 18,880 18,664 11,310 8,591 2,719 -3,966
Set off of tax 14,252 15,195 14,252 15,195
Net tax assets/(liabilities) 15,938 12,060 4,628 3,469 11,310 8,591
Temporary differences for which no deferred tax asset is recognized:
Tax losses carried forward and other temporary differences on which no deferred tax asset is recognized amount to euro 8,035K (2004: 7,418K). Deferred tax assetshave not been recognized on these items because it is not probable that future profit will be available against which the benefits can be utilized.
141
21. Inventory
[ in thousands of euro ] 2005 2004
Raw materials and consumables 90,326 98,322
Work in progress 34,023 43,625
Finished goods 72,841 55,564
Advance payments
Contracts in progress 4,847 6,274
Amounts written-off inventory -60,672 -59,737
Inventory 141,364 144,049
Inventory decreased from euro 144 million to euro 141 million despite higher anticipated sales. This is the first success of the actions taken to improveinventory, based on lean manufacturing which is gradually implemented through the company.
22. Amounts receivable
[ in thousands of euro ] 2005 2004
Trade debtors (accounts receivable) - gross 195,603 174,131
Trade debtors (accounts receivable) - amounts written down -6,846 -7,919
Trade debtors (accounts receivable) - net 188,757 166,212
V.A.T. receivable 6,639 3,668
Taxes receivable 12,938 9,356
Interest rate swap (note 32) 46 82
Currency rate swap (note 32) 2,712
Other 4,967 3,581
Other amounts receivable 24,590 19,399
142
23. Deposits and cash at bank and in hand
[ in thousands of euro ] 2005 2004
Deposits (1) 40,397 51,404
Cash at bank (2) 65,663 39,075
Cash in hand 195 131
Deposits and cash at bank and in hand 106,256 90,610
(1) Deposits are short-term, highly liquid investments, that are readily convertible
to known amounts of cash.
On 31 December 2005, deposits include:
- deposits in EUR, with an average interest rate of 2.58% 31,602
- deposits in CHF with an average interest rate of 1.14% 8,485
- deposits in AUD with an average interest rate of 5.23% 310
40,397
Deposits are held to maturity. Due to the nature of the products, differences between cost and fair value are minimal.
(2) Cash at bank is immediately available. It is denominated in the following currencies:
- EUR 36%
- USD 35%
- others 29%
24. Prepaid expenses and accrued income
[ in thousands of euro ] 2005 2004
Prepaid expenses 8,585 9,127
Accrued income 526 284
Prepaid expenses and accrued income 9,111 9,410
143
25. Equity attributable to equityholders of the parent
[ in thousands of euro ] 2005 2004
Share capital 53,622 53,286
Share premium 126,087 122,695
Share-based payments 903 453
Acquired own shares -23,402 -15,250
Convertible bond 188
Retained earnings 275,811 262,342
Cumulative translation adjustment 14,543 -25,747
Derivatives -395 877
Equity attributable to equityholders of the parent 418,083 386,088
1. Share capital
In 2005 78,374 warrants under the existing warrant plans were exercised. As a result the capital increased on 9 February 2005 with euro 335,440.72 from euro
53,286,143.40 to euro 53,621,584.12 and the total number of shares outstanding increased from 12,463,640 to 12,542,014.
On 31 December 2005 the capital amounted to euro 53,621,584.12 represented by 12,542,014 shares. All shares are fully paid.
2. Share premium
On 9 february 2005 78,374 warrants were converted into shares. As a result the share premium increased from euro 122,695,365 to euro 126,086,608. Exercise price
of these warrants contains a share premium of euro 43.27 per share, leading to a new share premium of euro 3,391,243.
3. Share-based payments
On 9 November 2000 the extraordinary shareholders' meeting decided that the board of directors could create 400,000 warrants for staff and non-executive directors
as well as for individuals who play an important role for the company. In 2005 1,905 warrants were granted. On 31 December 2005 this option plan became obso-
lete. In 2004 the extraordinary shareholders' meeting approved a new warrant scheme effective for a period of five (5) years and decided that the board of directors
could create for the benefit of the staff up to 400,000 warrants, each one entitling subscription to one (1) share. In 2005 73,117 warrants were granted. On 31
December 2005 the total number of warrants still to be granted under the new warrant plan amounted to 326,883.
144
Warrants exercisable under the warrant plans
The total number of outstanding warrants on 31 December 2005 amounted to 722,810 which can lead to the creation of the same number of shares. These
warrants may be exercised under the following conditions:
Allocation date Last exercise Exercise Balance on Granted Exercised Discharged Expired Balance on date price 31 Dec 2004 in 2005 in 2005 in 2005 in 2005 31 Dec 2005
09/16/99 (personnel) Sep/09* 93.58 euro 127,961 -1,237 -588 126,136
05/16/00 (personnel) Dec/06 95.64 euro 8,510 -587 7,923
07/13/00 (personnel) Jun/10* 91.92 euro 147,064 -740 -2,514 143,810
07/13/00 (personnel) Jun/05* 93,27 euro 2,000 -2,000 0
06/18/02 (personnel) Jun/12* 42.01 euro 184,558 -3,004 181,554
06/18/02 (non-personnel) Jun/07 46.36 euro 5,400 5,400
06/24/02 (personnel UK) Jun/12 40.55 euro 4,752 -220 4,532
06/24/02 (personnel) Jun/12* 42.70 euro 10,000 10,000
11/04/02 (personnel) Sep/12* 42.40 euro 25,900 25,900
06/23/03 (personnel) Jun/13 50.75 euro 71,075 -2,797 68,278
06/23/03 (non-personnel) Jun/08 52.17 euro 2,400 2,400
06/23/03 (personnel UK) Jun/13 50.50 euro 1,605 -125 1,480
09/15/03 (personnel) Sep/13 57.52 euro 5,350 -400 4,950
03/29/04 (personnel) Dec/13 67.00 euro 67,165 -2,610 64,555
03/29/04 (personnel UK) Dec/13 66.50 euro 1,385 -250 1,135
09/12/05 (personnel) Sep/15 60.51 euro 60,462 60,462
09/12/05 (personnel UK) Sep/15 63.15 euro 1,905 1,905
09/12/05 (personnel US) Sep/15 61.35 euro 12,655 -265 12,390
665,125 75,022 0 -11,648 -5,689 722,810
* For a large number of warrants this latest exercise date was extended with three (3) years according to article 407 of the law of 24 December 2002.
From 2005 onwards, cost of these option plans is included in the income statement, with a restatement of the figures for the year 2004. Cost of share-based
payments is recognized for all warrants granted from 7 November 2002 onwards. The warrants are valued at grant date, based on the share price at grant date,
exercise price, expected volatility, dividend estimates, and interest rates. Warrant cost is taken into result on a straight-line basis from the grant date until the first
exercise date. This change in accounting principles is caused by the publication of IFRS 2, which was issued in February 2004.
145
4. Acquired own shares
During the year 2005, Barco acquired 138,044 own shares for a total amount of euro 8,151,845.72. As a result the number of own shares owned by the Company
increased from 245,186 on 31 December 2004 to 383,230 on 31 December 2005.
5. Convertible bond loan
On 21 November 2005 the convertible bond loan was completely reimbursed. Therefore no obligations have been converted into shares.
6. Retained earnings
Change in retained earnings is caused by net income of 2005 and the dividend declaration by the annual general meeting in 2005. According to IFRS-rules, the
proposed dividend with respect to the year 2005 for payment in 2006, is still included in the retained earnings on 31 December 2005. The board of directors will
propose to the annual general meeting of 2006 to distribute a dividend of euro 2.15 per share.
7. Cumulative translation adjustment
Positive evolution in translation adjustment is the result of the weaker euro, in comparison with the currencies of some foreign group companies, mainly US com-
panies.
8. Derivatives
Derivative financial instruments are disclosed in note 32 below.
146
26. Minority interest
[ in thousands of euro ] 2005 2004
Balance on 1 January 1,030 1,122
Share of minority shareholders in net profit 31 5
First consolidation
Decrease/(increase) in ownership
Translation gains/(losses) 115 -97
Balance on 31 December 1,176 1,030
Most important part is the 20% minority interest in Barco Leyard Beijing and Barco Leyard Hong Kong.
27. Long-term debts
31 December 2005 Payable Payable Payable Payable Payable Payable Payable[ in thousands of euro ] in 2006 in 2007 in 2008 in 2009 in 2010 later
Financial debts 4,780 7,969 1,518 1,500 1,500 10,077 27,344
Other debts 0 452 16 16 16 11 511
Total 4,780 8,420 1,534 1,516 1,516 10,088 27,855
Analysis of long-term financial debts as to currencies: Analysis of long-term financial debts as to interest rate:
EUR 12,774 - fixed (average 4.74%) 3,803
GBP 3,301 - variable swapped into fixed (average 4.38%) 4,827
USD 10,791 - variable, limited by cap-floor agreements as described in note 32 18,713
Other 477 Total 27,344
Total 27,344
Long-term debts are valued at amortized cost, which approximates fair value. The other debts relate to governmental loans.
147
28. Short-term debts
[ in thousands of euro ] 2005 2004
Short-term debts 56,967 23,294
Analysis of short-term financial debts on 31 December 2005:
- EUR, fixed interest rate 28,429
- American dollar, variable interest rate 8,731
- Japanese Yen, fixed interest rate 6,983
- Hong-Kong dollar, variable interest rate 8,258
- other 4,566
Total 56,967
For short-term debts, the carrying amount reported in the balance sheet approximates fair value, considering their short maturity.
29. Other current liabilities
[ in thousands of euro ] 2005 2004
Dividends payable 2,175 2,332
Currency rate swap (note 32) 959 12
Interest rate swap (note 32) 178 349
Other liabilities 3,333 5,835
Other current liabilities 6,645 8,528
30. Accrued charges and deferred income
[ in thousands of euro ] 2005 2004
Investment grants 5,471 5,313
Accrued charges 6,142 4,188
Deferred income 5,543 6,369
Accrued charges and deferred income 17,157 15,871
148
31. Provisions
Balance Balance Additional Amounts Unusedsheet sheet provisions used amounts
[ in thousands of euro ] 31 Dec 2005 31 Dec 2004 made reversed
Pension obligations (1) 4,770 3,923 1,409 -563
Technical warranty (2) 18,084 17,003 17,208 -16,351 -326
Restructuring provision (3) 6,969 1,786 6,497 -1,314
Risk on buy-back agreements (4) 1,991 3,436 1,145 -2,591
Risk on contracts in progress 607 644 607 -644
Risk on disposed activities 67 650 -583
Environmental risk 2,367 2,717 -98 -252
Social claims and severance payments 809 1,154 8 -353
Other claims and risks 7,413 6,841 3,463 -2,159 -796
Provisions 43,077 38,154 30,338 -24,656 -1,374
(1) In general, pension plans at Barco are defined contribution plans. Obligations for these plans are recognized as an expense in the income statement as incurred.
Expenses for these plans amount to euro 7,946K in 2005 (euro 8,062K in 2004).
In some specific cases a pension plan includes a defined benefit obligation. According to IAS 19, provisions are set up in these situations:
- early retirement plans in Belgium 2,502
- local legal requirements (mainly France, Japan, Korea and Italy) 1,365
- a small number of individual plans which existed before the employee joined Barco 903
Increase in provision for pension obligations is due to new early retirement plans in Belgium.
Early retirement plans are recognized as liability and an expense when the company is committed to terminate the employment of the employees affected before
the normal retirement date.
(2) Provisions for technical warranty are based on:
- historical experience of the level of repairs and replacements
- and additional provisions are set up when a technical problem is detected.
(3) Restructuring provision includes a remaining provision for the reorganization of the Barco Manufacturing Services division dd 2003 for an amount of euro 472K,
and new reorganizations dd 2005:
- in Europe sales & service back office functions are centralized in the divisional headquarters
- in the United States all resources of the Barco Media & Entertainment division are being concentrated in Sacramento, California
- in Georgia the Kennesaw and Duluth activities are being consolidated in Duluth
- reorganization in our defense business units in the United States and France.
(4) Barco appeals on a vendor-lease program with the obligation to take back sold goods, in case of insolvency of the client. A provision is set up for this risk.
Total possible value of the obligation to take back sold goods is 22.0 mln euro (versus 33.4 mln euro in 2004). Average remaining duration of these contracts is
17 months. For the main classes of provision the timing of the resulting outflow of economic benefits is expected on a short-term basis.
149
32. Derivative financial instruments
Derivative financial instruments are used to reduce the exposure to fluctuations in foreign exchange rates and interest rates. These instruments are subject to therisk of market rates changing subsequent to acquisition. These changes are generally offset by opposite effects on the item being hedged.
Foreign currency risk
Recognized assets and liabilities
Barco incurs foreign currency risk on recognized assets and liabilities when they are denominated in a currency other than the company’s local currency. Such risksmay be naturally covered when a receivable in a given currency is matched with a payable in the same currency.
Forward exchange contracts and option contracts are used to manage the currency risk arising from recognized receivables and payables, which are not naturallyhedged. This is particularly the case for the US dollar, for which receivables are systematically higher than payables. No hedge accounting is applied to these con-tracts.
The balances on foreign currency receivables and payables are valued at the rates of exchange prevailing at the end of the accounting period. Derivative financialinstruments used to reduce the exposure of these balances are rated in the balance sheet at fair value. Both changes in foreign currency balances and in fair valueof derivative financial instruments are recognized in the income statement.
Forecasted transactions
In January 2004, Barco started to designate forward contracts to forecasted sales and costs. Hedge accounting is applied to these contracts. The portion of the gainor loss on the hedging instrument that will be determined as an effective hedge is recognized directly in equity.
Interest rate risk
Barco uses following hedging instruments to manage its interest rate risk:
Swap on outstanding loanAn outstanding loan of USD 5,695K (euro 4,827K) with variable interest swapped into fixed 4.38%.This hedging instrument is treated as a cash-flow hedge, and gains or losses are recognized directly into equity.
Cap/Floor on loan agreementsBarco entered in 2004 into following loan agreements with variable interest rates, for which the variability is limited by a cap/floor:
- An outstanding loan of euro 12,750K, with variable interest rate which is limited between 2% and 5%;- An outstanding loan of USD 3,680K (euro 3,119K) with variable interest rate which is limited between 2.74% and 7.00%;- An outstanding loan of USD 3,355K (euro 2,884K) with variable interest rate which is limited between 2.49% and 4.89%
The cap/floor loan agreements do not meet the hedging requirements of IAS 39 and are therefore treated as financial instruments held for trading. They are val-ued at fair value and changes in fair value are recognized in the income statement.
Credit risk
Credit risk on accounts receivableCredit evaluations are performed on all customers requiring credit over a certain amount. The credit risk is monitored on a continuous basis. In a number of casescollateral is being requested before a credit risk is accepted. Specific trade finance instruments such as letters of credit and bills of exchange are regularly used inorder to minimize the credit risk.
Credit risk on liquid securities and short-term investmentsA policy defining acceptable counter parties and the maximum risk per counter party is in place. Short-term investments are done in marketable securities or infixed term deposits with reputable banks.
150
33. Operating leases
[ in thousands of euro ] 2005 2004
Non-cancellable operating leases are payable as follows:
Less than one year 5,014 5,118
Between one and five years 8,822 8,405
More than five years 527 476
Total 14,363 13,999
Non-cancellable operating leases mainly relate to leases of factory facilities, warehouses and sales offices.During the current year, 5,164K euro was recognized as an expense in the income statement in respect of operating leases of factory facilities, warehouses andsales offices (2004: 4,970K euro).
34. Rights and commitments not reflected in the balance sheet
[ in thousands of euro ] 2005 2004
Guarantees given to third parties (1) 11,054 7,633
Mortgage obligations given as security(2)
- book value of the relevant assets 16,177 19,386
- total of the mortgage 15,981 15,981
The above amounts represent the maximum exposure.(1) Guarantees given to third parties mainly relate to guarantees given to customers for ongoing projects, and to authorities for commitments related to VAT, duties, etc.
(2) There are no outstanding debts guaranteed by the mortgage obligations.
35. Related party transactions
For more information with respect to remuneration for directors and members of the executive committee, please refer to the “Corporate governance” section on
page 58 of this annual report.
151
36. Cash-flow statement: effect of acquisitions and disposals
Acquisitions Disposals[ in thousands of euro ] 2005 2004 2005 2004
Non-current assets 69 9,261
Capitalized development cost 3,622
Tangible assets and other intangible assets 69 1,422
Deferred tax assets 4,217
Other investments
Current assets 5,112
Inventory 2,290
Trade debtors 2,370
Other receivables 452
Foreign exchange adjustments
Minority interest
Non-current liabilities
Long-term debts, interest-bearing liabilities
Current liabilities -1,138 8,796
Trade payables 1,441
Other payables -1,138 7,355
Net-identifiable assets and liabilities 1,207 5,577
Non-operating profit (losses) on disposals 395
Goodwill on acquisitions 553 43,056
Received consideration 395
Acquired cash
Purchase price -1,760 -48,633
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are carried in terms of historical cost using the exchange rate at the date of theacquisition.The other payables of -1,138K euro relate to a price correction on a former acquisition.
Acquisitions and disposals of group companies have a negative influence on EBITA in 2005 versus 2004 of 1,325K euro.
152
37. Events subsequent to the balance sheet date
There are no major events subsequent to the balance sheet date which have a major impact on the further evolution of the company.
38. Recent IFRS accounting pronouncements
There are no standards or interpretations issued by the IASB but not effective, and which have a significant impact on the company's financial statement.
39. Recent developments
To the best of our actual knowledge, there are no circumstances and developments, which have a major impact on the further evolution of the company.
153
Statutory auditor’s report to the general meeting of shareholders of Barco nv
on the consolidated financial statements for the year ended 31 December
2005
In accordance with legal and statutory requirements, we report to you on the
performance of the audit mandate which you have entrusted to us.
We have audited the consolidated financial statements for the year ended 31
December 2005, prepared in accordance with International Financial Reporting
Standards as adopted for use in the European Union and with the legal and
regulatory requirements applicable in Belgium, which show a balance sheet
total of EUR 721,365 thousands and a net income for the year of EUR 38,588
thousands. We have also carried out the specific additional audit procedures
required by law.
The preparation of the consolidated financial statements and the assessment of
the information to be included in the consolidated directors’ report, are the
responsibility of the board of directors.
Our audit of the consolidated financial statements was carried out in accordance
with the auditing standards applicable in Belgium, as issued by the “Institut des
Reviseurs d’Entreprises/Instituut der Bedrijfsrevisoren”.
Unqualified audit opinion on the consolidated financial statements
The above mentioned auditing standards require that we plan and perform the
audit to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement.
In accordance with those standards, we considered the group’s administrative
and accounting organization, as well as its internal control procedures.
Company’s officials have responded clearly to our requests for explanations and
information. We have examined, on a test basis, the evidence supporting the
amounts included in the consolidated financial statements. We have assessed
the accounting policies, the consolidation principles, the significant accounting
estimates made by the company and the overall consolidated financial state-
ment presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, taking into account the legal and regulatory requirements appli-
cable in Belgium, the consolidated financial statements for the year ended 31
December 2005 give a true and fair view of the group’s assets, liabilities, finan-
cial position, the results of operations and its cash-flows, in accordance with
International Financial Reporting Standards as adopted for use in the European
Union.
Additional certifications and information
We supplement our report with the following certifications and information
which do not modify our audit opinion on the consolidated financial statements:
The consolidated directors’ report includes the information required by law and
is consistent with the consolidated financial statements. We are, however,
unable to comment on the description of the principal risks and uncertainties
which the group is facing, and of its situation, its foreseeable evolution or the
significant influence of certain facts on its future development. We can never-
theless confirm that the matters disclosed do not present any obvious contra-
dictions with the information of which we became aware during our audit.
As disclosed in note 1 to the consolidated financial statements, the accounting
policies applied when preparing these consolidated financial statements have
been modified compared to previous year. These modifications result from the
adoption of IFRS 2 ‘Share-based payment’ and IFRS 3 ‘Business Combinations’,
both standards were issued in 2004.
Brussels, 14 March, 2006
Ernst & Young Reviseurs d'Entreprises SCC/Bedrijfsrevisoren BCV (B 160)
Statutory auditor
represented by
Ludo Swolfs Marc Van Hoecke
Partner Partner
Auditor’s report
Balance sheet after appropriationIncome statementAppropriation account
Barco nv
Summary version of statutory accounts Barco nv
The following pages are extracts of the statutory annual accounts of Barco nv.
The accounting principles used for the statutory annual accounts of Barco nv
differ significantly from the accounting principles used for the consolidated
annual accounts: the statutory annual accounts follow the Belgian legal requi-
rements, while the consolidated annual accounts follow the International
Financial Reporting Standards.
Only the consolidated annual financial statements as set forth in the preceding
pages present a true and fair view of the financial position and performance of
the Barco Group.
The management report of the Board of Directors to the Annual General
Meeting of Shareholders and the annual accounts of Barco nv, as well as the
Auditor’s Report, will be filed with the National Bank of Belgium within the sta-
tutory periods. These documents are available on request from Barco’s Investor
Relations department, and at www.barco.com.
156
[ in thousands of euro ] 2005 2004
ASSETS
FIXED ASSETS 658,592 627,007
II. Intangible fixed assets 68,120 32,398
III. Tangible fixed assets 39,138 41,611A. Land and buildings 21,221 23,046B. Plant, machinery and equipment 13,846 13,798C. Furniture and vehicles 2,699 2,773E. Other tangible fixed assets 529 108F. Assets under construction and advance payments 843 1,886
IV. Financial fixed assets 551,334 552,998A. Affiliated enterprises 549,908 549,978
1. Investments 549,908 549,9782. Amounts receivable
B. Other enterprises linked by participating interests 1,8911. Investments 1,4542. Amounts receivable 437
C. Other financial fixed assets 1,426 1,1291. Shares 263 1792. Amounts receivable and cash guarantees 1,163 950
CURRENT ASSETS 251,040 236,334
V. Amounts receivable after more than one year 247A. Trade debtors 247
VI. Stocks and contracts in progress 84,535 82,860A. Stocks 83,274 82,262
1. Raw materials and consumables 42,418 45,2032. Work in process 13,628 21,7113. Finished goods 27,228 15,348
B. Contracts in progress 1,261 598
VII. Amounts receivable within one year 141,012 127,985A. Trade debtors 126,046 102,741B. Other amounts receivable 14,966 25,244
VIII. Investments 23,608 15,456A. Own shares 23,608 15,456
IX. Cash at bank and in hand 238 4,428
X. Deferred charges and accrued income 1,400 5,605
TOTAL ASSETS 909,632 863,341
Balance sheet after appropriation
157
[ in thousands of euro ] 2005 2004
LIABILITIES
CAPITAL AND RESERVES 355,402 378,647
I. Capital 53,621 53,286A. Issued capital 53,621 53,286
II. Share premium account 126,087 122,695
IV. Reserves 29,847 21,715A. Legal reserve 6,182 6,182B. Reserves not available for distribution 23,608 15,456
1. In respect of own shares held 23,608 15,456C. Untaxed reserves 57 77
V. Accumulated profits 140,640 177,086
VI. Investment grants 5,207 3,865
PROVISIONS AND DEFERRED TAXES 19,606 20,574
VII. A. Provisions for liabilities and charges 19,596 20,0261. Pensions and similar obligations 2,226 1,6023. Major repairs and maintenance 2,246 2,2154. Other liabilities and charges 15,124 16,209
B. Deferred taxes 10 548
CREDITORS 534,624 464,120
VIII. Amounts payable after more than one year 75,637 92,422A. Financial debts 73,140 90,843
2. Bonds 3,301 3,7744. Credit institutions 69,839 87,069
D. Other amounts payable 2,497 1,579
IX. Amounts payable within one year 456,326 369,678A. Current portion of amounts payable after one year 50,528 32,857B. Financial debts 275,805 182,785
1. Credit institutions 275,805 182,785C. Trade debts 71,633 78,488
1. Suppliers 71,633 78,488D. Advances received on contracts in progress 6,403 3,939E. Taxes, remuneration and social security 22,869 24,396
1. Taxes 6,072 6,6112. Remuneration and social security 16,797 17,785
F. Other amounts payable 29,088 47,213
X. Accrued charges and deferred income 2,661 2,020
TOTAL LIABILITIES 909,632 863,341
158
[ in thousands of euro ] 2005 2004
I. Operating income 489,327 456,167
A. Sales 420,360 408,449B. Increase (+), decrease (-) in stocks of finished goods,
work in process and contracts in progress 4,010 5,011C. Fixed assets - own construction 30,433 22,289D. Other operating income 34,524 20,418
II. Operating charges (-) -482,575 -435,944
A. Raw materials, consumables and goods for resale 260,730 244,7281. Purchases 259,425 253,8982. Increase (-), decrease (+) in stocks 1,305 -9,170
B. Services and other goods 79,746 73,320C. Remuneration, social security costs and pensions 102,600 98,298D. Depreciation of and other amounts written off on formation expenses,
intangible and tangible fixed assets 32,830 27,875E. Increase (+), decrease (-) in amounts written off on stocks, contracts
in progress and trade debtors -318 -7,457F. Increase (+), decrease (-) in provisions for liabilities
and charges 942 -2,111G. Other operating charges 6,045 1,291
III. Operating profit (+) 6,752 20,223
IV. Financial income 10,176 8,314
A. Income from financial fixed assets 6 1B. Income from current assets 3 2C. Other financial income 10,167 8,311
V. Financial charges (-) -20,060 -18,411
A. Interest and other debt charges 12,697 10,848C. Other financial charges 7,363 7,563
VI. Profit on ordinary activities before income taxes (+) 10,126Loss on ordinary activities before income taxes (-) -3,132
Income statement
159
[ in thousands of euro ] 2005 2004
VII. Extraordinary income 3,014 199,724
B. Write-back of amounts written off financial fixed assets 2,078 4,154C. Write-back of provisions for extraordinary liabilities and charges 936 3,915D. Gain on disposal of fixed assets 191,655
VIII.Extraordinary charges -2,102 -6,993
B. Amounts written off on financial fixed assets 1,868C. Provisions for extraordinary risks and charges -134D. Losses on disposal of fixed assets 368E. Other extraordinary charges 6,993
IX. Profit for the year before income taxes (+) 202,857Loss for the year before income taxes (-) -2,220
IX bis. A. Transfer from deferred taxes (+) 35 34
X. Income taxes -42 -589
A. Income taxes -42 -589B. Adjustment of income taxes and write-back of tax provisions
XI. Profit for the year 202,302Loss for the year -2,227
XIII.Profit for the year for appropriation 202,302Loss for the year available for appropriation -2,227
[ in thousands of euro ] 2005 2004
A. Profit to be appropriated 174,859 212,8401. Profit for the year for appropriation 202,302
Loss for the year available for appropriation (-) -2,2272. Profit brought forward 177,086 10,538
C. Transfers to capital and reserves -8,152 -10,4763. to other reserves 8,152 10,476
D. Result to be carried forward1. Profit to be carried forward (-) -140,640 -177,086
F. Distribution of profit (-) -26,067 -25,2781. Dividend 26,067 25,278
Appropriation account
160
Registered office
Pres. Kennedypark 35
BE-8500 Kortrijk
Tel.: +32 (0)56 23 32 11
Fax: +32 (0)56 26 22 62
Group management
Pres. Kennedypark 35
BE-8500 Kortrijk
Tel.: +32 (0)56 23 32 11
Fax: +32 (0)56 26 22 62
Stock exchange
Euronext Brussels
Financial information
More information can be obtained at the
Investor Relations Department of the group
management:
Mr JP Tanghe,
President Corp. Comm. and Investor Relations
Tel.: +32 (0)56 26 23 22
Fax: +32 (0)56 26 22 62
E-mail: [email protected]
Ms Sigrid Desanghere,
Corp. Comm. and Investor Relations Executive
Tel.: +32 (0)56 26 23 21
Fax: +32 (0)56 26 22 62
E-mail: [email protected]
Copyright© 2006 Barco nv
All rights reserved
Realization
Barco Corporate Marketing
Publisher
JP Tanghe
President Corporate Communication
& Investor Relations
Barco
President Kennedypark 35
8500 Kortrijk - Belgium
Backcover
www.barco.com