balance sheet as on 31
TRANSCRIPT
-
7/29/2019 Balance Sheet as on 31
1/10
Balance sheet as on 31/3/2009
LIABILITIES RS. ASSETS RS
Authorized
share capital(5,00,000 shares
each of Rs.100)
Share capital
fully paid
(4,39,496 shares
each of Rs.100)
Reserve funds
Other fundsDepreciation
fund
N.D.D.B.
perspective
loans
Current
liabililities &
provisions:
DepositsDue to societies
Outstanding
purchase
Sundry creditors
Provision for
income tax
BOB DD
SBI DDBOB CC
BOB OD
Bill discounting
P&L
TOTAL
5,00,00,000
4,39,49,600
1,74,44,850
16,27,07,39140,73,27,106
20,25,72,589
1,94,53,89528,27,81,667
16,95,74,825
6,86,87,979
2,33,11,048
12,21,41,572
4,13,55,2619,95,87,402
9,75,30,902
25,00,00,000
89,98,937
2,01,74,25,024
Assets
(gross value asperschedule-2)
Work under
construction
Investment
Stock:
Trading stock
Stores material
Advance &debtors
Deposits
Due from
societies
Advances
Trade debtors
Sundry debtors
Income tax
depositCash &bank
balance
Cash on hand
Current, fixed &
savings account
with bank
TOTAL
84,89,22,404
89,87,540
2,53,50,000
18,53,47,628
7,86,00,181
87,31,039
3,13,91,307
50,39,265
2,91,37,597
15,14,24,455
1,42,32,887
71,64,810
62,30,95,911
2,01,74,25,024
-
7/29/2019 Balance Sheet as on 31
2/10
TRADING & PROFIT & LOSS A/C 2009
PARTICULAR Rs. PARTICULAR RS.
To Opening stock
To Purchase
To Animal breeding
expenses
To Processing
expenses
To Packing expense
To Electricity & fuel
expenses
To Salaries & wages
expenses
To Staff PF, gratuity
other
To repairs &maintenance
To marketing
expenses
To postage, telegram
To insurance premium
To rent & taxes
To audit expense
To miscellaneous
To interest &
31,66,98,054
2,92,44,05,154
1,30,46,54
3,74,89,761
17,44,99,056
9,65,39,622
9,81,78,170
2,05,47,617
2,18,387
4,25,04,479
28,18,38
7
11,62,156
4,20,090
42,80,230
29,46,850
6,35,28,386
By sales
By sundry income
By closing stock
3,65,57,76,243
5,41,90,888
18,53,47,628
-
7/29/2019 Balance Sheet as on 31
3/10
commission
To depreciation
To bad debt provision
To income tax
provision
To net profit
5,79,22,796
5,00,000
70,00,000
89,98,937
TOTAL 3,89,53,14,759 TOTAL 3,89,53,14,759
-
7/29/2019 Balance Sheet as on 31
4/10
Balance sheet as on 31/3/2010
LIABILITIES RS. ASSETS RS
Authorized
share capital(5,00,000 shares
each of Rs.100)
Share capital
fully paid
(4,61,295 shares
each of Rs.100)
Reserve funds
Other fundsDepreciation
fund
N.D.D.B.
perspective
loans
Current
liabililities &
provisions:
DepositsDue to societies
Outstanding
purchase
Sundry creditors
Provision for
income tax
SBI OD
BOB CCBOB OD
Bill discounting
P&L
TOTAL
5,00,00,000
4,61,29,500
1,96,94,583
14,08,05,287
46,21,83,569
17,03,09,767
2,38,06,06247,16,97,044
17,02,53,240
20,53,02,476
2,93,39,557
9,54,64,631
9,73,43,7744,07,80,483
15,00,00,000
2,89,96,640
3,38,94,03,414
Assets
(gross value asperschedule-2)
Work under
construction
Investment
Stock:
Trading stock
Stores material
Advance &debtors
Deposits
Due from
societies
Advances
Trade debtors
Sundry debtors
Income tax
depositCash &bank
balance
Cash on hand
Current, fixed &
savings account
with bank
TOTAL
88,71,76,753
66,27,469
2,53,50,000
28,91,39,775
11,17,16,517
90,70,705
3,76,76,336
1,80,88,662
8,85,20,984
1,49,42,167
1,44,19,104
30,12,632
183,17,08,248
3,38,94,03,414
-
7/29/2019 Balance Sheet as on 31
5/10
TRADING & PROFIT & LOSS A/C 2010
PARTICULAR Rs. PARTICULAR RS.
To Opening stock
To Purchase
To Animal breeding
expenses
To Processing
expenses
To Packing expense
To Electricity & fuel
expenses
To Salaries & wages
expenses
To Staff PF, gratuity
other
To repairs &maintenance
To marketing
expenses
To postage, telegram
expenses
To insurance premium
To rent & taxes
To audit expense
To miscellaneous
23,09,48,180
3,81,76,98,976
1,13,64,143
5,43,29,296
19,56,60,264
11,22,16,456
10,39,62,468
2,17,73,650
2,44,30,810
5,31,54,262
28,87,238
11,73,917
3,10,982
57,44,985
41,03,915
By sales
By sundry income
By closing stock
4,37,70,51,395
6,48,18,880
35,40,10,935
-
7/29/2019 Balance Sheet as on 31
6/10
To interest &
commission
To depreciation
To debt provision
To income tax
provision
To net profit
5,79,51,292
6,01,73,738
10,00,000
80,00,000
2,89,969,640
TOTAL 4,79,58,81,210 TOTAL 4,79,58,81,210
,
-
7/29/2019 Balance Sheet as on 31
7/10
Balance sheet as on 31/3/2011
LIABILITIES RS. ASSETS RS
Authorized
share capital(5,00,000 shares
each of Rs.100)
Share capital
fully paid
(4,79,465 shares
each of Rs.100)
Reserve funds
Other fundsDepreciation
fund
N.D.D.B.
perspective
loans
Current
liabililities &
provisions:
DepositsDue to societies
Outstanding
purchase
Sundry creditors
Provision for
income tax
Bank OD
P&L
TOTAL
5,00,00,000
4,79,46,500
2,69,43,744
16,71,18,840
51,54,03,690
13,81,05,131
2,85,72,77971,58,71,422
17,66,97,002
44,36,08,898
4,86,40,880
3,22,07,14,044
3,08,88,648
5,56,05,11,579
Assets
(gross value asperschedule-2)
Work under
construction
Investment
Stock:
Trading stock
Stores material
Advance &debtors
Deposits
Due from
societies
Advances
Trade debtors
Sundry debtors
Income tax
depositCash &bank
balance
Cash on hand
Current, fixed &
savings account
with bank
TOTAL
99,98,78,512
2,24,22,820
5,59,00,000
21,99,91,710
4,23,11,490
91,30,705
3,67,11,625
4,87,99,574
9,74,02,861
3,46,47,167
3,18,97,178
7,70,941
3,87,47,66,532
5,56,05,11,579
-
7/29/2019 Balance Sheet as on 31
8/10
TRADING & PROFIT & LOSS A/C 2011
PARTICULAR Rs. PARTICULAR RS.
To Opening stock
To Purchase
To Animal breeding
expenses
To Processing
expenses
To Packing expense
To Electricity & fuel
expenses
To Salaries & wages
expenses
To Staff PF, gratuity
other
To repairs &maintenance
To marketing
expenses
To postage, telegram
expenses
To insurance premium
To rent & taxes
To audit expense
To miscellaneous
35,40,10,935
4,25,69,83,738
2,56,04,310
5,85,63,022
24,03,43,629
11,53,45,686
12,20,03,177
2,23,25,818
2,74,84,633
7,18,79,699
51,56,631
9,23,149
9,40,511
97,14,439
58,58720
By sales
By sundry income
By closing stock
5,22,60,87,312
14,26,76,963
21,99,91,910
-
7/29/2019 Balance Sheet as on 31
9/10
To interest &
commission
To depreciation
To debt provision
To income tax
provision
To net profit
14,65,44,720
5,75,33,220
2,16,51,297
1,50,00,000
3,08,88,648
TOTAL 5,58,87,55,985 TOTAL 5,58,87,55,985
-
7/29/2019 Balance Sheet as on 31
10/10