asset depreciation template

Upload: iskandar-budiono

Post on 04-Oct-2015

220 views

Category:

Documents


0 download

DESCRIPTION

Asset Depreciation TemplateStraight LineDouble DecliningSum of Years Digits150% Double Declining

TRANSCRIPT

Asset depreciation

[Date]Asset DepreciationInitial costRp100,000,000.00Salvage value$0Annual depreciation amounts under various methodsUseful life (Month)48

MonthDouble Declining BalanceStraight-LineSum of Years Digits150%Declining Balance1$4,166,667$2,083,333$4,081,633$3,125,0002$3,993,056$2,083,333$3,996,599$3,027,3443$3,826,678$2,083,333$3,911,565$2,932,7394$3,667,233$2,083,333$3,826,531$2,841,0915$3,514,432$2,083,333$3,741,497$2,752,3076$3,367,997$2,083,333$3,656,463$2,666,2977$3,227,664$2,083,333$3,571,429$2,582,9768$3,093,178$2,083,333$3,486,395$2,502,2589$2,964,296$2,083,333$3,401,361$2,424,06210$2,840,783$2,083,333$3,316,327$2,348,31011$2,722,417$2,083,333$3,231,293$2,274,92512$2,608,983$2,083,333$3,146,259$2,203,83413$2,500,276$2,083,333$3,061,224$2,134,96414$2,396,097$2,083,333$2,976,190$2,068,24715$2,296,260$2,083,333$2,891,156$2,003,61416$2,200,583$2,083,333$2,806,122$1,941,00117$2,108,892$2,083,333$2,721,088$1,880,34518$2,021,021$2,083,333$2,636,054$1,821,58419$1,936,812$2,083,333$2,551,020$1,764,65920$1,856,111$2,083,333$2,465,986$1,709,51421$1,778,773$2,083,333$2,380,952$1,656,09222$1,704,658$2,083,333$2,295,918$1,604,33923$1,633,630$2,083,333$2,210,884$1,554,20324$1,565,563$2,083,333$2,125,850$1,505,63425$1,500,331$2,083,333$2,040,816$1,458,58326$1,437,817$2,083,333$1,955,782$1,413,00227$1,377,908$2,083,333$1,870,748$1,368,84628$1,320,495$2,083,333$1,785,714$1,326,07029$1,265,475$2,083,333$1,700,680$1,284,63030$1,212,746$2,083,333$1,615,646$1,244,48531$1,162,215$2,083,333$1,530,612$1,205,59532$1,113,790$2,083,333$1,445,578$1,167,92033$1,067,382$2,083,333$1,360,544$1,131,42334$1,022,908$2,083,333$1,275,510$1,096,06635$980,286$2,083,333$1,190,476$1,061,81436$939,441$2,083,333$1,105,442$1,028,63237$900,298$2,083,333$1,020,408$996,48738$862,785$2,083,333$935,374$965,34739$826,836$2,083,333$850,340$935,18040$792,384$2,083,333$765,306$905,95641$759,368$2,083,333$680,272$877,64542$727,728$2,083,333$595,238$850,21843$697,406$2,083,333$510,204$823,64944$668,347$2,083,333$425,170$797,91045$640,500$2,083,333$340,136$772,97546$613,812$2,083,333$255,102$748,82047$588,237$2,083,333$170,068$725,41948$563,727$2,083,333$85,034$702,750Total$72,106,833$62,500,000$85,459,184$61,420,956

Variables_ExampleFALSE_ShadingFALSE_SeriesOfficeReady 3.0_Look1