annual report & accounts for the year ended 30 … · annual report & accounts for the year...
TRANSCRIPT
11
ANNUAL REPORT & ACCOUNTSFOR THE YEAR ENDED 30 JUNE 2015
AIM STOCK CODE: IPP
Annual Reports and AccountsFor the year ended 30 June 2015
2 3
04 CHAIRMAN’S STATEMENT
06 STRATEGIC REPORT
10 REMUNERATION COMMITTEE REPORT
12 DIRECTORS AND ADVISORS
13 DIRECTORS’ REPORT
16 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IPPLUS PLC
17 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
18 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
20 CONSOLIDATED STATEMENT OF CASH FLOWS
21 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
22 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
51 COMPANY BALANCE SHEET
52 NOTES TO THE FINANCIAL STATEMENTS
CONTENTS FINANCIAL HIGHLIGHTS
• SuccessfulsaleofAncoraSolutionsdivisioninDecember2014for£500,000• Ansabackdivisionalrevenuesreducedto£5,441,094(2014:£7,292,026)• Ansabackdivisionalrevenues(excludingtheterminatedmajorutilityclient)grewby
8.5%to£4,668,472(2014:£4,301,171)• Ansabackdivisionaloperatingprofitof£424,508(2014:£1,262,185)• CallScripterrevenuesslightlydownto£1,045,847(2014:£1,099,867),butoperating
lossreducedbyover95%to£31,466(2014:£678,653)• Grouplossbeforetaxationoncontinuingactivitiesof£258,244(2014:profitof
£297,189)• Deferredtaxassetof£280,000writtenoffastheutilisationoftheassetunlikelyinthe
nearfutureduetoR&Dtaxcredits• Grouplossaftertaxationoncontinuingactivitiesof£538,022(2014:profitof
£301,890)• Closingcashandcashequivalentsbalanceof£1,040,822(2014:£459,693)• Dividendproposedof0.15pencepersharefortheyearended30June2015(subject
toshareholderapproval)
• Longtermclientsandrecurringrevenuesincreasedto74%(2014:51%)oftotal continuingturnover• NewChairmanandnon-executiveDirector• PCI-PALwinstwoprestigiousinternationalcontractspostyearend• SignificantnewAnsabackcontractwonfrommajorUKretailerpostyearend
OPERATIONAL HIGHLIGHTS
Annual Reports and AccountsFor the year ended 30 June 2015
4 5
CHAIRMAN’S STATEMENTFinancial SummaryTheBoardisdisappointedtoreportthattheGrouphasnotbeensuccessful inattractingsufficientnewrevenuetocompensatefortheutilitycontractwhichsubstantiallyconcludedlastyear.Asaresult,theGroupgeneratedalossoncontinuingactivitiesbeforetaxof£258,244(2014:profitof£297,189)oncontinuingrevenueof£6,486,941(2014:£8,391,893).
The Board appreciates the importance of an establishedbusinessdeliveringaprofitandhasthereforebeenpleasedtoannounce in recentweeks that, since the year end, PCI-PAL,our compliant credit card solution, has won two prestigiousinternational contracts within the Jewellery and Logisticssectors.Inaddition,theAnsabackcallcentrehasalsosecureda significant contract with one of London’s most prestigiousdepartmentstores.Revenuefromthiscontract isexpectedtobesubstantialinthecomingyear.
An increase in revenues from recurringand long-termclientsfrom51%to74%intheyear,combinedwiththesenewbusinesswins and an attractivepipelineof furtheropportunities givesthe Board confidence that the Group will again generate apositivereturntoshareholdersinthecomingyear.
DisposalAsstatedinthe2014AnnualReportandAccounts,theBoardhad been actively reviewing the Ancora Solutions divisionand concluded that it was non-core to the Group’s businessoperations and that, as it was relatively small in scale, anownerwithastrongerpresencein itssectorcouldpotentiallyderivemore value from thebusiness.On 31December 2014Restore PLC purchased the entire fixed assets, payroll andexistingcontractsofAncoraSolutionsforacashconsiderationof£500,000.
In the 6 months to 31 December 2014, Ancora Solutionsreported revenues of £362,803 and a loss on discontinuedactivities of £53,856. This loss comprised a trading loss of£36,387, reorganisation costs of £100,166, onerous leaseprovisions (estimated outstanding lease costs on warehouserentals)of£121,000andaprofitondisposalof£203,697.Thenetbookvalueoftheassetsdisposedofat31December2014was£286,313. Group OverviewSubsequent to the disposal of Ancora Solutions the Groupoperates through two divisional segments, namely Ansaback(which includes IP3 Telecom, PCI-PAL and Suffolk DisasterRecovery)andCallScripter.
Ansabackisa24hoursaday,7daysaweekbureautelephonyservice providing overflow and out of hours call handling,emergency cover, dedicated phone resources, as well asdisaster recovery lines and facilities, and other ancillarytelecommunicationservices.
IP3Telecomprovidesarangeofnetwork level interactivecallservices including non-geographic and Freephone telephonefacilities. With options for self-sufficiency or fully managedservices, the platform gives the user the ability to run aprofessional callhandlingoperationwithout thenecessity forexpensive hardware, installation, and on-going maintenancecosts. PCI-PAL is a hosted telephony Level 1 compliant creditcard solution designed to prevent card fraud by eliminatingcreditcarddatabeinghandledorstoredataclients’premises.
SuffolkDisasterRecoveryistheGroup’sdisasterrecoveryunit,access to which is also sold to clients and third parties. Itscapacityincreasedfrom60seatsto90seatsduringtheyear.
CallScripter is an enhanced customer interaction softwaresuite specificallydeveloped for contact centres, telesales andtelemarketing operations. Our clients gain major benefits byintroducing CallScripter’s dynamic scripting environment intotheirorganisationas the software facilitates the rapid set-up,handlingandreportingofsophisticatedinbound,outboundande-mailcampaigns.
Review of OperationsAnsaback DivisionAnsaback call centreThe Ansaback call centre had an extremely testing year andsufferedsomedifficultieswiththeadjustmentsrequiredafteritslargestclientsubstantiallyendeditscontractinAugust2014.This contract ending created more upheaval than originallyenvisaged,whichwascompoundedbytougheconomicconcernsforcinganotherclienttotakenearlyhalfofitsbusinessbackin-house.Ateamof350temporarycallhandlerswasstooddownandmanagersweremaderedundantorredeployedelsewherewithinthebusiness.
IP3 Telecom (including PCI-PAL)IP3 Telecom had a strong year winning some excellent newclientsandexpandingitsvariousPaymentCardIndustry(“PCI”)services, and the Directors believe that the potential of thisbusiness continues to be exciting on both a domestic andinternationalbasis.OurexistingPCI-PALclientportfolioprimarilycomprises blue chip household names that have chosen ourpackage after evaluating various competing solutions. Theseclients, for the most part, are happy to be reference sitesand provide testimonials to our newprospective clients. Thenumber of transactions and the values passing through oursecurenetworkisnowgrowingdramatically.
AlthoughnewPCI-PALcompetitorsareemerging,theDirectorsbelievethattheGrouphasadegreeoffirstmoveradvantageandanexcellentbrandwhichiseasilyunderstoodbythetargetmarket.Asa result,wecontinuetobeparticularlyexcitedbytheprospectsforPCI-PAL.
CallScripter DivisionCallScripter,despitesignificantlyreducingitssegmentallossby95%attheendofthefinancialyear,fellslightlyshortofreachingdivisional profitability by £31,466, on a similar turnover tothe prior year. The new4.6 version release of its software isanticipatedattheCallCentreExpoinSeptember2015.
DividendEach year the Board decides whether to declare a dividend,returncapitaltoshareholdersorpurchasesharesinthemarkettobeheldas treasurystock.Thisdecision is takenprincipallyin the light of: the Group’s present and future expectedperformance; its net cash balance; and its future workingcapital requirements taking into account its investmentplansforthefuturedevelopmentoftheGroup.
Taking these factors into consideration, although the Grouphad a disappointing year, Ancora Solutions was successfullydisposedof providing anuplift in cash, andwith thepositiveexpectations for thecomingyearon thebackof the recentlyannouncednewbusiness, theBoard isproposing tomaintainthepaymentofadividendof0.15pencepershareinrespectoftheyearended30June2015.
Board Changes On1January2015ItookovertheroleofChairmanfromPhilipDayer, who stepped down from the Board on 31 December2014, and, on 1 January 2015, the Group appointed JasonStarr as a non-executive Director, replacing BernardWaldronwho stepped down from the Board on 30 September 2014.JasonisChiefExecutiveOfficerofDillistoneGroupplc,theAIMquotedInternationalsupplierofsoftwareandservicesfortherecruitmentsector.
The Boardwishes to thank both Philip and Bernard for theirwisecounselandsignificantcontributiontotheGroup.
PeopleIwouldliketothankeachoftheDirectorsandemployeesforalloftheireffortsduringthepastyear.Theircommitment,loyaltyandsupportareappreciatedinwhattranspiredtobeatestingyear.
OutlookThe Group has worked hard during the year to compensateforthelossoftheutilitycontract.Howevernewbusinesswasnot sufficient to deliver a profit. The Board recognises thefundamental importance of profit in an established businessandisencouragedbythenewbusinesswonsincetheyearend.It isalsopleasedtoreportthattheGrouphas,sincetheyearendtradedatbroadlybreakeven,whereasatthispointlastyearitwasinloss,thereforeprovidingtangibleevidenceofthefruitsofitseffortscomingtobear.
TheBoard therefore looks forward toproducingmuchbetterresultsinthefirsthalfofthecomingyear.
Chris Fielding Non-ExecutiveChairman26August2015
Annual Reports and AccountsFor the year ended 30 June 2015
6 7
STRATEGIC REVIEWBusiness SummarySubsequenttothedisposalofAncoraSolutionstheIPPlusPLCGroup operates two divisions, namely Ansaback (which alsoincludes IP3 Telecom, PCI-PAL and Suffolk Disaster Recovery)andCallScripter.
Ansaback divisionTheAnsaback call centre is a 24 hours a day, 7 days aweekbureautelephonyserviceprovidingoverflowandoutofhourscallhandling,emergencycover,dedicatedphoneresource,non-geographic,lowcallandFreephonetelephonefacilitiesaswellasdisasterrecoverylinesandotherancillarytelecommunicationservices.
The necessity for businesses to offer better services aroundthe clock, seven days a week, lends itself to an outsourcedmodel suchasAnsaback.Ansaback continues towinprestigeaccountswhichseekacosteffectiveyetfriendlyUKcustomerfacingsolution. Wehave increasedourdedicatedfixedseatsandwecontinuetoprospectforlargerclientswhoseekamixofdedicatedandbureaudesks.Newclientsseekevergreaterservices as the rise in new media channels for customersincrease.
We have seen significantmovement in themarket as clientssearch for increasingly complex services to ensure customersatisfactionacrosscoordinatednewmediachannelsisachieved.AnsabackisinvestingtomeetOmniChanneldemandandhassignedseveralnotablenewclients,reaching400clientsforthefirsttimeintheyear.
The Omni Channel is the name used to describe multiplechannels of communicationwhere people engage via e-mail,webchat,instantmessagingandpostingonsocialmedia.ThechallengefacingAnsabackisforourcallcentreagentstoopenormonitoreachof thesecommuniqués, readthem,decipherthem,andthenprocesstheminaprescriptivefashiondemandedby the client.We can envisage that in a few years time thiswill becomeakeypartof a revisedoutsource contact centreoffering,includingsmartmobiledeviceswhichassisttheclient’scustomertoparticipateinthismultichannelengagementfromwhereverandwhatevertimeofdaytheycaretochoose.
The rise of Omni-Channel
TheAnsabackcallcentresawitsunderlyingsales(excludingthefixedtermutilitycontract)andminutesincreaseyearonyearby4.8%and7.1% respectively.Outbound revenueshave startedto rise, reflecting the recent investment in this area, whilstProfessionalServicesarenowbeingmoreaggressivelychargedfor which should result in increased Professional Servicesrevenuesinthefuture.
Inaddition,postyearend,theAnsabackcallcentrehassecureda significant contract with one of London’s most prestigiousdepartmentstores.Revenuefromthiscontract isexpectedtobesubstantialinthecomingyear.
Excluding the major utility contract, our sales mix ispredominatelyunchanged,providingadegreeofstability.Thesplitbyclienttypeisshownbelow:
Wehaverecruitednewsalesandseniorsalespersonneltofocusonourcoresectorsforbothbureauandfixedseatbusinessaswellasanoutboundmanagertoassistinpushingthispotentiallymorerapidgrowthbusinesssectorforwards.
Thecallcentreiswellpositionedforstafftransportationandwehavetwo4x4vehiclesforuseduringextremeadverseweatherconditions.
TheAnsabackwebsitehasbeenupdatedandre-launchedwiththe aim of appealing to corporate business prospects, whilstretaininginterestforsmaller,potentialbureauclients.
The Ansaback division also comprises IP3 Telecom, thetelecommunicationsarmofAnsaback,whichisacuttingedgeprovider of hosted “Cloud” telephony technology, providingbespokeautomatedIVR(IntegratedVoiceResponse)solutionsto the banking and financial sectors, hosted contact centresinfrastructurefornewbusinesses,telephonenumbers,campaignresponse,callrecording,reportingandloneworkerstafflines.Thetriplesitednetworkensuresarobustinfrastructurecapableofhandlinghighvolumesandpeaksincalltraffic,withinoneofthemostreliableintelligenttelephonynetworksintheUK.
IP3 Telecom (including PCI-PAL)The IP3 Telecombusiness has experienced significant growthintheperiod,withsales increasingby48%yearonyear. Thebusiness has been successful in increasing existing accountrevenues,aswellassignificantnewaccountswinsthroughbothourCloudContactCentreandpaymentservices.
PCI-PAL, part of IP3 Telecom, offers a PCI solution whichallowscall centresand telephoneagents to takepayments inaPCIcompliantfashionwithcustomerserviceunaffectedandexisting operational processes maintained. PCI-PAL makescontactcentrepaymentcollectioneasyandsecure,de-scopingtheoperationfromtherequirementsofPCIDSS(DataSecurityStandard).
ThePCImarket is startingtoemergeasanewarea formanybusinesses driven by compliance facing a risk of being finedheavilyforadatabreach.Theoperationalriskisthatcompanieslosetheirpaymentprocessingcontractsandarethenforcedtopay largepremiums tobecomecompliantby themain creditcardprocessors.Therearesomerecentexamplesofhighprofiledatalosseswhichallleadcompanieshandlingcreditcarddatatoreviewtheirpaymentprocesses.
Having completed our third full year of Level 1 accreditationto the Payment Card Industry Data Security Standard (PCIDSS),whichhelpspreventcreditcardfraud,PCI-PALhasgrownstronglywithtransactionvolumesincreasingby204%yearonyear.
The PCI-PAL client base includes a growing number ofinternational, blue chip organisations for whom we areprovidingpaymentservicesnotonly in theUK,butalso fromusersacrosstheglobe.ThePCI-PALbrandremainsoneofthestrongestinthespaceduetoourlongevityofinvolvementandin-house expertise around the relevant security standards.Wearecommittedtothecontactcentrepaymentsspace,andinvest significant efforts to differentiate ourselves by offeringtrulycloud,on-demandsolutionstothePCIchallengefacedbymanycontactcentresglobally.ThePCI-PALnetworkcomprisesmulti-redundant telephony systems housed in secure clouddatacentres.Utilisingmultiple telephonyanddata feeds, thenetwork infrastructure is designed to handlemanymultiplesof the present call volume traffic enabling the handling ofhundredsofthousandsofpaymentsperday.
PCI-PALentersthenewfinancialyearwithastrongdevelopedpipelineoflargecorporateandbluechipbusinessopportunitiesasorganisationsfeelgreaterpressuretobecomecompliantwiththePCIDSSduetothe increasedcoverageofdata loss inthemedia, growing public knowledge of data risk, and increasedpressurefromthirdpartystakeholders.
Additionally, since the year end, PCI-PAL, has won two
prestigious international contracts within the Jewellery andLogisticssectors.TheDirectorsbelievethatthesecontractwinsdemonstratethestrongandgrowingdemandforourPCIDSScompliantpaymentsolutions.Thenewcontractsareexpectedtogeneraterevenueinthe2015/16financialyear,supportinggrowthwithinthis tradingdivisionandhelpingtoelevateourprominenceinthissector.
Itisworthnotingthat,whilstoursolutionistriedandtestedanddoesnotrequiresignificantcapitalexpenditure,thetimetakenfromdecision to activation for a large business or enterpriseremainssignificant.
Ourgrowingnetworkofbusinesspartnersacrossthepayments,applications, and telecommunication space, will supportour goals to continue to grow the PCI-PAL business stream,maintaining footholds in theUKandnewlydevelopingglobalcontactcentrepaymentsmarkets.
Suffolk Disaster RecoverySuffolk Disaster Recovery, the final business within theAnsabackdivision,providesphysicalworkstationstoanumberof businesses in the Ipswich area from its two locations. Thefacilitieshave theirowngeneratorsandareavailableona24hourbasis,7daysaweek.TheIpswichregionispoorlyservedwith Disaster Recovery providers and with our call centreand telephony knowledgewe arewell placed to assist thosecompanies that need to have a backup facility in place. Thisfacilityhas90seatsandwiththenewspaceinthemainbuildingprovidesatotalof150seatsreadyandavailable.AsignificantnewclienthasbeensignedtothisserviceinJulywithagolivedateofSeptember2015.
Overall the Ansaback division made a segmental profit of£424,508 (2014:£1,262,185),beingadverselyaffectedby thesubstantial conclusion of the utility contract. Whilst agentheadshavebeenreduced,newbusinesscouldnotbewon intimetoreplacesuchalargereduction.Howevertheprospectsgoingintothenewyearareencouraging.
CallScripter divisionCallScripter is an enhanced customer interaction softwaresuite specificallydeveloped for contact centres, telesales andtelemarketing operations. Our clients gain major benefits byintroducing CallScripter’s dynamic scripting environment andadvanced reporting software into their organisations. Thesoftware facilitates the rapid set-up, handling and reportingof sophisticated inbound calls, outbound calls and e-mailcampaigns.
Annual Reports and AccountsFor the year ended 30 June 2015
8 9
TheCallScriptermarketisnotlimitedtotheUK,with62%ofourbusinessnowconductedabroad,mainlyintheUnitedStates.
In the latter stages of the year ended June 2014, CallScripterdramaticallyreducedcostswithoutreducingcapacity.Revenuesintheyearwere£1,045,847(2014:£1,099,867).Thisis,inpart,as a result of our OEM (Original Equipment Manufacturer)partnershipwithInteractiveIntelligenceInc.whichhasextendedour relationship to allowCallScripter tobeofferedwithin theirCommunications as a Service platform (“CaaS”). This providesCallScripter with increased opportunities within their growinghosted customer base, whilst building an ongoing monthlyrevenuestreamviaasubscriptionpricingmodel.
As a result of the 2014 restructuring, the divisionwas able toreduce its segmental loss to £31,466 (2014: loss of £678,653including£322,974ofintangibleassetimpairment).
Thedivisionalsounderwentasuccessfulrebrand inadvanceoftheimminentreleaseofanewandimprovedCallScriptersolution.The new version has been specifically redeveloped to deliverfunctionalityandscalabilityimprovementstoenableustobettersupportnewandexistingChannelpartners.Webelievethiswillenable us to continue to beoneof the leading agent scriptingtoolsandincreaseoursalesteams’abilitytosecurenewbusinessinthecomingfinancialyear.
RisksPrincipal business risks and uncertaintiesTheprincipalrisksfacingtheGrouprelatebroadlytoitsintellectualproperty, its technology, the market place and competitiveenvironment,dependenceonkeypeople,informationtechnologyanditsacquisitionstrategy.
Intellectual property rights (‘IPR’): The Group is reliant on IPRsurrounding its internally generated and licensed-in software.WhilstitreliesuponIPRprotectionsincludingpatents,copyrights,trademarks and contractual provisions it may be possible forthirdpartiestoobtainandusetheGroup’sintellectualpropertywithout its authorisation. Third partiesmay also challenge thevalidity and/or enforceability of the Group’s IPR, although thedirectorsdonotenvisagethis risk tobesignificant. Inaddition,thedirectorsareawareofthesupplyriskoflosingkeysoftwarepartners.Asthesearenotasignificantpartofthecoreproducts,this would only have a short-term impact on the Group as itsoughttoidentifyandthentrainstaffinalternativeproducts.
Information technology: Data security and business continuityposeinherentrisksfortheGroup.TheGroupinvestsinandkeepsunderreviewformaldatasecurityandbusinesscontinuitypolicieswhichareindependentlyaudited.
Marketplaceandcompetition:The sectors inwhich theGroupoperates in and/or routes to market may undergo rapid and
unexpected changes or not develop at a pace in linewith thedirectors’ expectations. It is also possible that competitorswilldevelop similar products; theGroup’s technologymay becomeobsolete or less effective; or that consumers use alternativechannels of communications, which may reduce demand forthe Group’s products and services. In addition, the Group’ssuccess depends upon its ability to develop new, and enhanceexistingproducts,onatimelyandcosteffectivebasis,thatmeetchanging customer requirementsand incorporate technologicaladvancements. The directors review the market movements,clientrequirementsandcompetitivesupplierstoensurethatthecurrentportfolioisasrequired.
Thedirectorsensurethattheteamareproperlydirected,trainedandmotivatedtoaddressthisissue.
Key personnel: The Group depends on the services of its keytechnical,operations,salesandmanagementpersonnel.Thelossoftheservicesofanyoneormoreofthesepersonscouldhavea material adverse effect on the Group’s business. The Groupmaintains an active policy to identify, hire, train,motivate andretainhighlyskilledpersonnelinkeyfunctions.
Acquisitions: TheGroup’s strategy includes seekingacquisitionsof companies or businesses that are complementary to itsbusinesses.Asaconsequencethereisariskthatmanagement’sattention may be diverted and the Group’s ongoing businessmaybedisruptedor theGroupmay fail to retain key acquiredpersonnel, or encounter difficulties in integrating acquiredoperations. The directors remain aware of this disruption andplantoensurethatthemainbusinessisnotaffected.
Financial risk management objectives and policiesTheprincipalfinancialinstrumentsusedbytheGroup,fromwhichfinancialriskarises,aretradereceivables,cashatbankandtradeand other payables. The Group has no significant net foreigncurrencymonetaryassetsorliabilitiesnoranysignificanthedgedtransactions or positions. The Board has overall responsibilityforthedeterminationoftheGroup’sfinancialriskmanagementobjectivesandpoliciesand,whileretainingultimateresponsibilityforthem,ithasdelegatedtheauthorityfordesigning,operatingand reporting thereof to the Group’s finance function. TheoverallobjectiveistosetpoliciesthatseektoreduceriskasfaraspossiblewithoutundulyaffectingtheGroup’scompetitivenessandflexibility.Furtherdetailsregardingthesepoliciesaresetoutbelow:
Creditrisk:CreditriskistheriskoffinanciallosstotheGroupifacustomeroracounterparty toafinancial instrument fails tomeetsitcontractualobligations.TheGroupismainlyexposedtocreditriskfromcreditsales.ItisGrouppolicytoassessthecreditriskofnewcustomersbeforeentering intocontractsand ithasafrequentandproactivecollectionsprocess.Theconcentrationofcreditriskislimitedduetothelargeandunrelatedcustomerbase comprising mainly blue chip companies and publicsector organisations. Credit risk also arises from cash and cashequivalentsanddepositswithbanksandfinancialinstitutions.Attheyear-endtheGroup’scashatbankwasheldwithtwomajorUKclearingbanks.
Market risk: The directors consider that exposure to marketrisk,arisingfromtheGroup’suseofinterest-bearingandforeigncurrencyfinancialinstruments,isnotsignificant.Thisisassessedinnote21tothesefinancialstatements.
Liquidityrisk:LiquidityriskarisesfromtheGroup’smanagementof working capital. It is the risk that the Groupwill encounterdifficultyinmeetingitsfinancialobligationsastheyfalldue.Thedirectorsreviewanannual12monthcashflowprojectionaswellas information regarding cash balances on amonthly basis. Atthebalance sheetdate, liquidity riskwas considered tobe lowgiven the fact theGroup is cash generative and cash and cashequivalentsarethoughttobeatacceptablelevels.
Additional risks include the technology utilised in the contactcentre and we have a modern telephone switch. This switchincludes fail-over systems to further increase our businesscontinuity/disaster recovery readiness whilst also enabling ustooffer additional services to clients. It is also split across twolocationstofurtherreducetheriskoffailure.
To reduce the operational risks we have a Disaster RecoveryandDataCentrefacilityatanoffice5milesawayfromthemainbuilding. This office has independent telephone lines, phoneswitch and computer data systems synchronised to the mainbuildingthatcanautomaticallyfail-overintheeventofamajorincident occurring. Looking at other risks within the contactcentre,to loweroursusceptibilitytopoweroutages,wehaveastandbygeneratorincaseofpowercuts,whileourmaincomputersystems have been upgraded to improve their resilience andminimiseanydown-timeshouldaproblemarise.
Key performance indicatorsThe Group monitors a number of key performance indicators,using both financial and non-financial metrics, on a daily andmonthlybasis.Themostimportantoftheseareasfollows:
• Cashonadailybasis• Callcentrebillableminutesonadailybasis• Dedicateddeskmarginsonadailybasis• Divisionalsalesandresultsagainstbudgetona monthlybasis• Divisionalsalespipelineonamonthlybasis
Employee Relations and Social ResponsibilitiesThe Group continues to advocate a healthy staff policy via itsparticipation in Investors in People together with pursuing aHealthandWell-beingpolicy forencouraginghealthypractices.The IT team is activelyengagedwithCarbonChampions for itsecologicalandgreeninitiativesregardingtechnologyandwehavepolicies including a Low Carbon and Environmental PurchasingPolicy,whiletheGroupcontinuestoencouragecarsharing,bususageandthecycletoworkinitiative.
TheGroup’semployees supportadesignatedcharityeachyearandraised£2,711.
NVQ Qualification and apprenticesAfter 17 of our employees successfully completed NVQqualifications last year it was an easy decision to repeat thisoffering again. We have 12 employees studying for level 3customer services NVQ, which has been designed around ourCallCentre.Thissupportsourcommitmenttoouremployeestoensure that theyareequippedwith the relevant skills requiredtomakethemconfidentwithintheirjobroles. WeareworkinginpartnershipwithCatch22anationalcharitywhichworkswithyoungpeoplewhofindthemselvesindifficultsituations,helpingthem to stayhealthy, findopportunities to learn, earna living,andfindasafeplacetoliveandtogivesomethingbacktotheircommunity.
Summary and outlookTheGrouphasworkedhardduringtheyear tocompensate forthe lossof theutility contract.Howevernewbusinesswasnotsufficienttodeliveraprofit.TheBoardrecognisesthefundamentalimportanceofprofitinanestablishedbusinessandisencouragedbythenewbusinesswonsincetheyearend.ItisalsopleasedtoreportthattheGrouphas,sincetheyearend,tradedatbroadlybreakeven,whereasatthispointlastyearitwasinloss,providingtangibleevidenceofthefruitsofoureffortscomingtobear.
The Board therefore looks forward to producing much betterresultsinthefirsthalfofthecomingyear.
William A Catchpole26August2015
Annual Reports and AccountsFor the year ended 30 June 2015
10 11
REMUNERATION COMMITTEE REPORTRemuneration CommitteeTheRemunerationCommitteeconsistsofnon-executivedirectorsJasonStarr(CommitteeChairman)andChrisFielding.
Remuneration PolicyThe objective of the Group’s remuneration policy is to attract,motivate,andretainhighqualityindividualswhowillcontributesignificantlytoshareholdervalue.TheRemunerationCommitteedecideson the remunerationof theDirectorsandother seniormanagement.
Annual Performance Bonus For Board executives, a bonus will be paid dependant on thelevelofachievementagainstannualkeyperformanceindicatorsfor the group,whichwill be set annually by theRemunerationCommittee,with achievement assessedat theendof the year.Anybonuswillbepaidascash,companysharesoracombinationof the two, also to be decided annually by the RemunerationCommittee. Under normal circumstances, a bonus will not bepayableiftargetsarenotmet.
Executive Directors’ remunerationTheremunerationpackageoftheExecutiveDirectorsincludesthefollowingelements:
Basic salarySalaries are normally reviewed annually taking into accountinflationandsalariespaidtoDirectorsofcomparablecompanies.Pay reviews also take into account Group and personalperformance.
Additional benefitsTheExecutiveDirectorsreceiveanannualcarallowance,personalhealth insuranceandacontributiontotheirpensionschemeof10%oftheirbasicsalarypaidannuallyinadvance.Therearealsotwoperformancerelatedpayschemes.Oneoftheseisbasedonperformanceintheyear,whileoneisdesignedtorewardlongertermperformance.
Annual Bonus SchemeTheExecutiveDirectorsparticipate in anannual bonus schemewhich is based upon the achievement of certain quantifiableprofitandcommercialtargetsfortheGroup,asappropriate.
Long Term Incentive PlanLongTermIncentiveswillcontinuetobesetunderthe2012LongTermIncentivePlan(“LTIP”).ThekeyelementsofthisLTIPareasfollows:
• TheGroupwillreviewitsmediumandlongtermstrategyonanannualbasis,towardstheendofeachfinancialyear.Theoutputofthisannualreviewwillbeanupdatedsetofactionstoimplementormodifyexistingornewstrategicimperatives,andanupdatedfinancialplan rolling forward3years,withtheupcomingfinancialyearasYear1.
• DesignatedexecutiveswillparticipateintheLTIP.AtthestartofeachfinancialyeartheRemunerationCommitteewillagreetheparticipants fortheupcomingcycle.Usingtherolling3yearplanasinput,theRemunerationCommitteewillgrantanumberofshareoptionstoparticipantswhichwillvestafterthe endof Year 3, depending on the level of performanceagainstthethreeyearkeyperformanceindicators.
• Inorder toalign shareholderandexecutives’ interests, theremainingvestedoptionsfromanycyclemayonlyberealised(i.e.sold)iftheBoardannounces,aspartofthereleaseoftheYear3financialresults,thatitwillreturnfundstoshareholdersbymeansofeitheradividendpaymentorasharebuyback.ThelevelofanydividendorsharebuybackwilldependupontheoverallfinancialstatusoftheGroupatthatpointintimeandwillbeatalevelappropriatetothatstatus.Ifnodividendorsharebuybackisannounced,executiveswillberequiredtoholdtheremainingvestedoptionsuntilthenextdividendorsharebuybackisannounced.
OptionsthatmaybegrantedundertheLTIParecappedat20%oftheGroup’sequity.
ForthelastLTIPcyclecoveringJuly2013-June2016,conditionaloptionswereissuedatanoptionpriceof1pencetoexecutivesandmanagementover2%oftheGroup’sequity.
TheLTIPcyclecoveringJuly2012-June2015hasnowconcluded.Thetargetswerenotmet,andthereforenooptionswillbeissued.
Theservicecontractsandlettersofappointmentofthedirectorsincludethefollowingterms:
Note3oftheDirectors’Reportsetsoutthedetailedremunerationandshareoptionsgrantedtoeachdirectorwhoservedduringtheyear.
Executive Directors Date of appointment Notice period
WACatchpole 27October1999 12months
RSMGordon 13April2000 12months
GForsyth 27November1999 12months
Non-Executive Directors
ChristopherMFielding 1September2014AnnualServiceContract
JasonSStarr 1January2015AnnualServiceContract
Jason S Starr26August2015
Annual Reports and AccountsFor the year ended 30 June 2015
12 13
DIRECTORS and ADVISORS
Company registration number: 03869545
Registered office: MelfordCourt TheHavens RansomesEuropark Ipswich Suffolk IP39SJ
Telephone: +44(0)1473321800
Directors: ChristopherMichaelFielding JasonStuartStarr WilliamAlexanderCatchpole GeoffreyForsyth RobertStuartMcWhinnieGordon
Secretary: RobertStuartMcWhinnieGordonBAFCMACGMA
Bankers: NationalWestminsterBankPLC BarclaysBankPLC
Auditors: GrantThorntonUKLLP
Nominated advisers and brokers: N+1Singer
Registrars: CapitaAssetServicesTelephone: (UK):08716640300 (Overseas):+44(0)2086393399
Lawyers: ShepherdandWedderburnLLP
Financial statements are available at: www.ipplusplc.com
DIRECTOR’S REPORTThe directors present their report together with the financialstatementsfortheyearto30June2015.
1. Principal activitiesTheCompany(companynumber03869545)operatesprincipallyasaholdingcompany.Themainsubsidiariesareengagedintheprovisionofa24hoursaday,7daysaweekoutofhoursandoverflowtelephonyservice,PCIsolutions,thedevelopmentandsaleofcontactcentrecallrelationshipmanagementsoftwareandtheprovisionofsecurestorageanddestructionofdocuments.
2. Results, dividends, future prospectsThe trading results of the Group are set out in the annexedaccountsandaresummarisedasfollows:
The Strategic Report contains the financial risk managementobjectives and policies of the Group due to their strategicsignificance.
Thedirectorsrecommendpaymentofadividendof0.15pencepershare(2014:0.15pencepershare).
Thedirector’sremunerationwasasfollows:
3. DirectorsThemembershipoftheBoardissetoutbelow.
The beneficial and other interests of the directors and theirfamiliesinthesharesoftheCompanyat30June2015and1July2014wereasfollows:
The above interests include 33,220 (2014: 33,220) ordinarysharesheldbyoronbehalfofW.A.Catchpole’swife.
2014/15Salary
£Benefits
£Total
£Pension
£
WACatchpole 156,940 5,502 162,442 14,734
RSMGordon 121,496 3,204 124,700 11,191
GForsyth 109,050 3,488 112,538 9,946
CMFielding(non-executive) 29,301 - 29,301 -
JSStarr(non-executive) 12,500 - 12,500 -
PJDayer(non-executive) 18,000 - 18,000 -
BJWaldron(non-executive) 6,750 - 6,750 -
2013/14Salary
£Benefits
£Total
£Pension
£
WACatchpole 157,207 5,772 162,979 14,734
RSMGordon 121,496 3,112 124,608 11,191
GForsyth 109,049 2,929 111,978 9,946
PJDayer(non-executive) 35,500 - 35,500 -
BJWaldron(non-executive) 26,000 - 26,000 -
2015 2014
£ £
Revenueoncontinuingactivities 6,486,941 8,391,893
(Loss)/profitbeforetaxationoncontinuingactivities (258,244) 297,189
30 June 1July
2015 2014
Ordinary shares of 1p each
Ordinarysharesof1peach
WACatchpole 2,742,884 2,585,838
GForsyth 1,077,098 991,456
RSMGordon 1,045,688 968,180
CMFielding(non-executive)(appointed1September2014) - -
JSStarr(non-executive)(appointed1January2015) - -
PJDayer(non-executive)(resigned31December2014) 293,619 293,619
BJWaldron(non-executive)(resigned30September2014) - -
Annual Reports and AccountsFor the year ended 30 June 2015
14 15
On4November2013,directorsweregrantedoptionstosubscribeforordinarysharesintheCompanyasfollows:
Number of shares
Exercise price (pence)
WACatchpole 100,000 1.00
RSMGordon 100,000 1.00
GForsyth 100,000 1.00
Optionsare conditionalon certainvestingcriteria includinganannualGroupProfitbeforetaxtargetfortheyearended30June2016.
4. Share price and substantial shareholdingsDuring the year, the share price fluctuated between 20 penceand14penceandclosedat15penceon30June2015.
The beneficial and other interests of other substantialshareholdersandtheirfamiliesinthesharesoftheCompanyat30June2015and1July2014wereasfollows:
30 June 2015Ordinary shares
of 1p each
1July2014Ordinaryshares
of1peach
PWildey 5,500,000 5,650,000
ACatchpole 2,860,000 2,860,000
PMBrown 1,601,000 1,701,000
RClement 1,930,435 1,930,435
DHamilton 975,000 1,000,000
5. Directors’ responsibilities for the financial statements
ThedirectorsareresponsibleforpreparingtheStrategicReport,theDirectors’Reportandthefinancialstatementsinaccordancewithapplicablelawandregulations.
Company law requires the directors to prepare financialstatements for each financial year. Under that law thedirectors have elected to prepare Group financial statementsinaccordancewith International FinancialReportingStandardsas adoptedby theEuropeanUnion (“IFRSs”) andhaveelectedto prepare Company financial statements in accordance withUnited Kingdom Accounting Standards (United KingdomGenerally Accepted Accounting Practice). Under company lawthedirectorsmustnotapprovethefinancialstatementsunlesstheyaresatisfiedthattheygiveatrueandfairviewofthestateofaffairsandprofitandlossoftheCompanyandtheGroupforthatperiod.Inpreparingthesefinancialstatements,thedirectorsarerequiredto:
• select suitable accounting policies and then apply themconsistently;
• make judgements and accounting estimates that arereasonableandprudent;
• statewhether applicable Accounting Standards have beenfollowed,subjecttoanymaterialdeparturesdisclosedandexplainedinthefinancialstatements;and
• preparethefinancialstatementsonthegoingconcernbasisunlessitisinappropriatetopresumethattheCompanywillcontinueinbusiness.
Thedirectorsare responsible for keepingadequateaccountingrecords that are sufficient to showandexplain theCompany’stransactions,disclosewithreasonableaccuracyatanytimethefinancial position of the Company and enable them to ensurethat the financial statements comply with the Companies Act2006. They are also responsible for safeguarding the assets ofthe Company and hence for taking reasonable steps for thepreventionanddetectionoffraudandotherirregularities.
Thedirectorsconfirmthat:
• so faraseachdirector isaware, there isnorelevantauditinformationofwhichtheCompany’sauditorisunaware;and
• thedirectorshave takenall steps that theyought tohavetakenasdirectorsinordertomakethemselvesawareofanyrelevantauditinformationandtoestablishthattheauditorsareawareofthatinformation.
Thedirectorsareresponsibleforthemaintenanceandintegrityof the corporate and financial information included on theCompany’swebsite.LegislationintheUnitedKingdomgoverningthepreparationanddisseminationoffinancialstatementsmaydifferfromlegislationinotherjurisdictions.
6. Qualifying third party indemnity provision During the financial year, a qualifying third party indemnityprovisionforthebenefitofthedirectorswasinforce.
7. Research and developmentThe Group continues to develop CallScripter, a web basedworkflow management software suite for modern contactcentres.
8. Employee policyThe Group operates a policy of non-discrimination in respectof ethnicity, sexual orientation, gender, religion and disabilityand encourages the personal and professional developmentof all personsworkingwithin theGroupby giving full and fairconsiderationforallvacanciesinaccordancewiththeirparticularaptitudesandabilities.
9. Corporate governanceThe Group recognises the requirement for high standards ofcorporategovernancebutisrestrictedbyhavingasmallboardofdirectors,40%ofwhomarenon-executivedirectors.
As an AIM listed Company, we do not comply with the UKCorporateGovernanceCode,butwedoacknowledgetheoverallimportanceoftheguidelinesandapplyasmanyoftheprinciplesthereinasappropriatetoaGroupofoursizeandnature.
Internal financial controlThe board is responsible for establishing and maintaining theGroup’ssystemofinternalcontrolandreviewingitseffectiveness.InternalcontrolsystemsaredesignedtomeetparticularneedsoftheGroupconcernedandtheriskstowhichitisexposedandbytheirnaturecanprovidereasonable,butnotabsolute,assuranceagainst misstatement or loss. The directors confirm that theyhaveestablishedsuchproceduresasnecessarytoimplementtheGroup’sinternalcontrols.
Thefullboardmeetsonatleastsixoccasionseachyeartoreviewtrading performance and discuss strategy and policy issues.Budgets are approved annually andmanagement accounts areproducedonamonthlybasis.Alldirectorsreviewtheseaccounts.The executive board meets on a regular basis to discuss theGroup’s performance, inviting input from the non-executivedirectorsasappropriate.TheGroupreportstoshareholderstwiceayear.TheboardconsidersthataseparateinternalauditfunctionisnotjustifiedhavingregardtothesizeoftheGroup.
TheChairman,whocarriesouthisdutiesonapart-timebasis,isprimarilyresponsibleforrunningtheboard.TheChiefExecutiveis responsible for the day-to-day running of theGroup and forimplementingGroupstrategy.
All directors are aware of their right to seek independentprofessionaladviceattheCompany’sexpensetoassistthemintheirdutiesandtohaveaccesstotheservicesoftheCompanySecretary.
Audit CommitteeWhilst the Audit Committee formally consists of Chris FieldingandJasonStarr,duetothesizeoftheGroup,anybusinessrelatingtotheaudithasbeenconsideredbythefullboard.
OurauditorscanhoweverraiseanyissuesandrequestameetingoftheCommitteeifitisfeltthatanygovernanceorotherissuesneedtobediscussedwithouttheexecutivedirectors’attendance.
Remuneration CommitteeTheRemunerationCommitteeconsistsof JasonStarr andChrisFielding.
The Committee is responsible for setting the terms andconditions of employment for the executive directors andmeton two occasions during the year. The current policy is to setremuneration inaccordancewithmarketconditions inorder toattract,retainandmotivatetheexecutiveboard.TheCommitteereviewsGroupperformanceand,arisingfromthosereviews,maydetermineperformancerelatedbonuses.
Thefeesfornon-executivedirectorsaresetatsmallerturnoverAIMquotedmarketratestoattractindividualswiththenecessaryexperienceandabilitytomakeasubstantialcontributiontotheGroup’saffairsanditscontinueddevelopment.
10. Financial risk managementThe financial risk management policies and objectives aredisclosed in the Strategic Report and in note 21, along withinformation regarding exposure to credit risk, interest rate riskandliquidityrisk.
11. Treasury sharesTheGroupholdsa totalof167,229ordinarysharesas treasuryshares.
12. Going concernAfter making enquiries and preparing forecasts, which take abalancedviewofthefuturegrowthprospects,thedirectorshaveareasonableexpectationthattheGrouphasadequateresourcestocontinue inoperationalexistence for the foreseeable future.For these reasons, the directors continue to adopt the goingconcernbasisinpreparingtheaccounts.
13. AuditorsGrantThorntonUKLLPhaveexpressedwillingnesstocontinueinoffice. InaccordancewithS489(4)of theCompaniesAct2006,aresolutiontoreappointGrantThorntonUKLLPasauditorswillbe proposed at the Annual GeneralMeeting to be held on 15October2015.
MelfordCourtTheHavensRansomesEuroparkIpswich,SuffolkIP39SJ
BY ORDER OF THE BOARD
R S M GordonSecretary26August2015
Annual Reports and AccountsFor the year ended 30 June 2015
16 17
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IPPLUS PLCWehave audited the financial statements of IPPlus plc for theyear ended 30 June 2015 which comprise the consolidatedstatementofcomprehensiveincome,theconsolidatedstatementof financial position, the consolidated statementof cashflows,the consolidated statement of changes in equity, the companybalance sheet, and the related notes. The financial reportingframeworkthathasbeenappliedinthepreparationoftheGroupfinancialstatementsisapplicablelawandInternationalFinancialReportingStandards(IFRS’s)asadoptedbytheEuropeanUnion.The financial reporting framework that has been applied inthe preparation of the parent company financial statements isapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerallyAcceptedAccountingPractice).
ThisreportismadesolelytotheCompany’smembers,asabody,in accordancewithChapter 3of Part 16of theCompaniesAct2006.Ourauditworkhasbeenundertakensothatwemightstateto the Company’s members those matters we are required tostate to them in an auditor’s report and fornootherpurpose.To the fullest extent permitted by law, we do not accept orassume responsibility to anyone other than the Company andtheCompany’smembers,asabody,forourauditwork,forthisreport,orfortheopinionswehaveformed.
Respective responsibilities of directors and auditorAs explained more fully in the Directors’ ResponsibilitiesStatementsetoutonpages14,thedirectorsareresponsibleforthepreparationofthefinancialstatementsandforbeingsatisfiedthattheygiveatrueandfairview.OurresponsibilityistoauditandexpressanopiniononthefinancialstatementsinaccordancewithapplicablelawandInternationalStandardsonAuditing(UKand Ireland). Those standards require us to comply with theAuditingPracticesBoard’sEthicalStandardsforAuditors.
Scope of the audit of the financial statementsAdescriptionofthescopeofanauditoffinancialstatementsisprovidedontheFinancialReportingCouncil’s(FRC’s)websiteatwww.frc.org.uk/auditscopeukprivate
Opinion on financial statementsInouropinion:• thefinancialstatementsgiveatrueandfairviewofthestate
oftheGroup’sandoftheparentcompany’saffairsasat30June2015andoftheGroup’slossfortheyearthenended;
• theGroupfinancialstatementshavebeenproperlypreparedinaccordancewithIFRSsasadoptedbytheEuropeanUnion;
• theparentcompanyfinancialstatementshavebeenproperlyprepared in accordance with United Kingdom GenerallyAcceptedAccountingPractice;and
• thefinancialstatementshavebeenpreparedinaccordancewiththerequirementsoftheCompaniesAct2006
Opinion on other matter prescribed by the Companies Act 2006In our opinion the information given in the Strategic Reportand Directors’ Report for the financial year for which thefinancialstatementsarepreparedisconsistentwiththefinancialstatements.
Matters on which we are required to report by exceptionWehave nothing to report in respect of the followingmatterswheretheCompaniesAct2006requiresustoreporttoyouif,inouropinion:• adequate accounting records have not been kept by the
parentcompany,orreturnsadequateforouraudithavenotbeenreceivedfrombranchesnotvisitedbyus;or
• the parent company financial statements are not inagreementwiththeaccountingrecordsandreturns;or
• certain disclosures of directors’ remuneration specified bylawarenotmade;or
• wehavenot receivedall the informationandexplanationswerequireforouraudit.
David NewsteadSeniorStatutoryAuditorforandonbehalfofGrantThorntonUKLLP
MILTONKEYNES26August2015
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMENote 2015
£2014
£
Revenue 6,486,941 8,391,893
Costofsales (4,077,461) (5,152,692)
Grossprofit 2,409,480 3,239,201
Impairmentofintangibleassets 12 - (322,974)
Profitonleasesurrender 5 - 352,367
Tradingadministrativeexpenses (2,629,023) (2,926,123)
Administrativeexpenses (2,629,023) (2,896,730)
Administrativeexpenses (2,629,023) (2,896,730)
Operating(loss)/profit (219,543) 342,471
Financeincome 6 2,323 3,439
Financeexpenditure 7 (41,024) (48,721)
(Loss)/profit before taxation 5 (258,244) 297,189
Taxation 11 (279,778) 4,701
(Loss)/profit for year from continuing activities (538,022) 301,890
Lossfortheperiodfromdiscontinuedactivities 28 (53,856) (84,706)
(Loss)/profit and total comprehensive income attributable to equity holders of the parent company (591,878) 217,184
Basic and diluted earnings per share 10 (1.88)p 0.69p
Theaccompanyingaccountingpoliciesandnotesformanintegralpartofthesefinancialstatements.
Annual Reports and AccountsFor the year ended 30 June 2015
18 19
CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAsat30June2015
Note 2015£
2014£
ASSETS
Non-current assets
Landandbuildings 14 1,653,304 1,692,769
Plantandequipment 13 224,333 421,256
Intangibleassets 12 - 221,167
Deferredtaxation 18 - 280,000
Non-current assets 1,877,637 2,615,192
Current assets
Tradeandotherreceivables 15 1,199,628 1,678,166
Currenttaxassets - 30,131
Cashandcashequivalents 1,040,822 459,693
Current assets 21 2,240,450 2,167,990
Total assets 4,118,087 4,783,182
LIABILITIES
Current liabilities
Tradeandotherpayables 16 (1,042,266) (994,272)
Currentportionoflong-termborrowings 16 (51,762) (85,274)
Current liabilities 21 (1,094,028) (1,079,546)
Non-current liabilities
Longtermborrowings 17 (1,111,818) (1,152,185)
Non-current liabilities (1,111,818) (1,152,185)
Total liabilities (2,205,846) (2,231,731)
Net assets 1,912,241 2,551,451
CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAsat30June2015
Note 2015£
2014£
EQUITY
Equity attributable to equity holders of the parent
Sharecapital 20 317,212 317,212
Sharepremium 89,396 89,396
Otherreserves 18,396 18,396
Profitandlossaccount 1,487,237 2,126,447
Total equity 1,912,241 2,551,451
Theaccompanyingaccountingpoliciesandnotesformanintegralpartofthesefinancialstatements.
TheBoardofDirectorsapprovedandauthorisedtheissueofthefinancialstatementson26August2015.
W A Catchpole Director
R S M Gordon Director
Annual Reports and AccountsFor the year ended 30 June 2015
20 21
CONSOLIDATED STATEMENT OF CASH FLOWSFortheyearended30June2015
2015£
2014£
Cash flows from operating activities
(Loss)/profitaftertaxation (591,878) 217,184Adjustmentsfor:Depreciation 209,722 235,990Amortisationofintangibleassets - 134,074Impairmentofintangibleassets - 322,974Interestincome (2,323) (3,439)Interestexpense 35,974 38,674Interestelementoffinanceleases 4,490 6,675Otherinterest 560 3,372Incometaxes (222) (32,701)Deferredtaxwriteoff 280,000 28,000Lossonsaleofplantandequipment - 1,625ProfitonSalesofAncoraSolutions (203,697) -Decrease/(increase)intradeandotherreceivables 611,157 (113,531)Increase/decreaseintradeandotherpayables 26,235 113,338
Cash generated from continuing operations 370,018 952,235
Dividendpaid (47,332) (94,661)
Incometaxesreceived 33,214 20,474
Interestelementoffinanceleases (4,490) (6,675)
Interestpaid (35,974) (38,674)
Net cash from continuing operating activities 315,436 832,699
Net cash (used)/generated from discontinued operations (115,906) 87,237
Net cash from operating activities 199,530 919,936
Cash flows from investing activities
ConsiderationforsaleofAncoradivision 500,000 -
DeferredconsiderationfromsaleofCommercialFinanceBrokers(UK)Limited 13,000 16,000Purchaseofland,buildings,plantandequipment (73,304) (1,883,666)Capitalisationofdevelopmentcosts - (157,687)Interestreceived 2,323 3,439Net cash generated/ (used) in investing activities in continuing activities 442,019 (2,021,914)Net cash used in investing activities in discontinued activities (2,000) (24,000)Net cash generated/(used) in investing activities 440,019 (2,045,914)
Cash flows from financing activities
Loanreceived - 1,192,500Repaymentsofborrowings (22,971) (61,212)
Buy-backofTreasuryshares - (29,750)Capitalelementoffinanceleaserentals (35,449) (75,441)
Net cash (used)/generated in financing activities (58,420) 1,026,097
Net increase/(decrease)in cash 581,129 (99,881)
CONSOLIDATED STATEMENT OF CASH FLOWS (continued)Fortheyearended30June2015
2015£
2014£
Cashandcashequivalentsatbeginningofyear 459,693 559,574Netincrease/(decrease)incash 581,129 (99,881)
Cash and cash equivalents at end of year 1,040,822 459,693
Share capital
£
Sharepremium
£
Other reserves
£
Profit and lossaccount
£
Totalequity
£
Balance at 1 July 2013 317,212 89,396 18,396 2,033,674 2,458,678
SharesplacedintoTreasury - - - (29,750) (29,750)
Dividendpaid - - - (94,661) (94,661)
Transactionswithowners - - - (124,411) (124,411)
Profitandtotalrecognisedincomeandexpensefortheyear - - - 217,184 217,184
Balance at 30 June 2014 317,212 89,396 18,396 2,126,447 2,551,451
Dividendpaid - - - (47,332) (47,332)
Transactionswithowners - - - (47,332) (47,332)
Lossandtotalrecognisedincomeandexpensefortheyear - - (591,878) (591,878)
Balance at 30 June 2015 317,212 89,396 18,396 1,487,237 1,912,241
Theaccompanyingaccountingpoliciesandnotesformanintegralpartofthesefinancialstatements.
2015£
2014£
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Annual Reports and AccountsFor the year ended 30 June 2015
22 23
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. Authorisation of financial statementsTheGroup’sconsolidatedfinancialstatements(the“financialstatements”)ofIPPlusPLC(the“Company”)anditssubsidiaries(togetherthe“Group”)fortheyearended30June2015wereauthorisedforissuebytheBoardofDirectorson26August2015andtheChiefExecutive,WilliamCatchpole,andtheChiefFinancialOfficer,R.StuartGordon,signedthebalancesheet.
2. Nature of operations and general informationIPPlusPLCistheGroup’sultimateparentcompany.ItisapubliclimitedcompanyincorporatedanddomiciledintheUnitedKingdom.IPPlusPLC’ssharesarequotedandpubliclytradedontheAIMdivisionoftheLondonStockExchange.TheaddressofIPPlusPLC’sregisteredofficeisalsoitsprincipalplaceofbusiness.
TheCompanyoperatesprincipallyasaholdingcompany.Themainsubsidiariesareengagedintheprovisionofa24hoursaday,7daysaweekoutofhoursandoverflowtelephonyservice,thedevelopmentandsaleofcontactcentrecontactrelationshipmanagementsoftwareandtheprovisionofsecurestorageanddestructionofdocuments.
3. Statement of compliance with IFRSThesefinancialstatementshavebeenprepared inaccordancewith InternationalFinancialReportingStandardsasadoptedbytheEuropeanUnion.
TheprincipalaccountingpoliciesadoptedbytheGrouparesetoutinnote4.TheaccountingpolicieshavebeenappliedconsistentlythroughouttheGroupforthepurposesofpreparationofthesefinancialstatements.
Standards and interpretations in issue, not yet effectiveTherearenonewstandardsand interpretationscurrently in issue (asat29 July2015)butnoteffective,basedonEUmandatoryeffectivedatesforaccountingperiodscommencingon1July2014.
4. Principal accounting policies
a) Basis of preparationThefinancialstatementshavebeenpreparedonagoingconcernbasisinaccordancewiththeaccountingpoliciessetoutbelow.ThesearebasedontheInternationalFinancialReportingStandards(“IFRS”)issuedinaccordancewiththeCompaniesAct2006applicabletothosecompaniesreportingunderIFRSasadoptedbytheEuropeanUnion(“EU”).
Thefinancialstatementsarepresentedinpoundssterling(£),whichisalsothefunctionalcurrencyoftheparentcompany,andunderthehistoricalcostconvention.
b) Basis of consolidationTheGroupfinancialstatementsconsolidatethoseoftheCompanyanditssubsidiaryundertakings(seenote19)drawnupto30June2015.AsubsidiaryisacompanycontrolleddirectlybytheGroupandallofthesubsidiariesare100%ownedbytheGroup.ControlisachievedwheretheGrouphasthepowertogovernthefinancialandoperatingpoliciesoftheinvesteeentitytoobtainbenefitsfromitsactivities.
Allintra-Grouptransactions,balances,incomeandexpensesareeliminatedonconsolidation.
UnrealisedgainsontransactionsbetweentheGroupanditssubsidiariesareeliminated.Unrealisedlossesarealsoeliminatedunlessthetransactionprovidesevidenceofanimpairmentoftheassettransferred.AmountsreportedinthefinancialstatementsofsubsidiarieshavebeenadjustedwherenecessarytoensureconsistencywiththeaccountingpoliciesadoptedbytheGroup.
TheGrouphasutilisedtheexemption(withinIFRS1)nottoapplyIFRStopre-transitionbusinesscombinations.TheresultsofIPPlus(UK)Limitedareconsolidatedusingmergeraccountingprinciples.Allothersubsidiariesareaccountedforusingtheacquisitionmethod.
c) RevenueRevenue ismeasuredby reference to the fair valueof consideration receivedor receivableby theGroup for servicesprovided,excludingVATandtradediscounts.Revenueisrecognisedupontheperformanceofservicesorthetransferofrisktothecustomer.
Contactcentreturnoverisrecognisedbasedonbillableminutesinthemonth,alongwithstandingmonthlychargesandanyspecificsupplementaryservicecharges.
Softwareturnoverisrecognisedatthepointofsaleforcontractssoldinperpetuity,asitisatthispointthattheGrouphasperformedallofitsobligations.Turnoverfromannualsoftwarelicencesandmaintenancecontractsmaybereceivedinasingleamountorinmonthlyinstalments.Suchturnoverisrecognisedevenlyovertheperiodtowhichitrelates,reflectingtheperformanceofobligationsovertime.
Ancoraturnoverisrecognisedbasedontheservicesprovidedinthemonth,alongwithstandingmonthlychargesandanyspecificsupplementaryservicecharges.
d) Significant judgements and estimatesTheGroupmakesestimatesconcerningthefutureinassessingthecarryingamountsofcapitaliseddevelopmentcosts.TosubstantiatethecarryingamountthedirectorshaveappliedthecriteriaofIAS38andconsideredthefutureeconomicbenefitlikelyasaresultoftheinvestment.IntheprioryearDirectorsfullyimpairedthecarryingvalueoftheCallScripterintangibleasset.
Careful judgementbythedirectors isappliedwhendecidingwhethertherecognitionrequirements fordevelopmentcostshavebeenmet.Thisisnecessaryastheeconomicsuccessofanyproductdevelopmentisuncertainandmaybesubjecttofuturetechnicalproblemsatthetimeofrecognition.Judgementsarebasedontheinformationavailableateachbalancesheetdate.Inaddition,allinternalactivitiesrelatedtotheresearchanddevelopmentofnewsoftwareproductsarecontinuouslymonitoredbythedirectors.Nocostsareconsideredtomeetthecriteriainthecurrentyear.
Thecalculationofthedeferredtaxassetinvolvedtheestimationoffuturetaxableprofits.DirectorshaveassessedthecarryingvalueoftheDeferredTaxassetanddecidedtowriteoffthebalance,astheutilisationoftheassetsisunlikelyinthenearfutureduetoResearchandDevelopmenttaxcredits.
ManagementappliedjudgementsregardingtheprofitbasedperformancecriteriaoftheEmployeeShareOptionsanddonotexpectthesetovest.
ManagementappliedjudgementsregardingthesaleoftheAncoraSolutionsdivisionbeingadiscontinuedactivityintheyear.
e) Intangible assetsGoodwillGoodwillwascreatedonthepurchaseofAncoraSolutions.ThisGoodwillisnotamortisedbutissubjecttoannualimpairmentreviewtoensurethevalueisrecoverable.
Customer contractsCustomercontractsareincludedatcost,andcost lessestimatedresidualamount isamortisedonastraight-linebasisovertheirusefuleconomiclives.Theamortisationchargeisshownwithinadministrativeexpenses.Theratesapplicableare:
• Customercontracts 20%• Ancoraclientrelationships 10%• Ancorabrand 10%
Annual Reports and AccountsFor the year ended 30 June 2015
24 25
e) Intangible assets (continued)Research and developmentExpenditureonresearch(ortheresearchphaseofaninternalproject)isrecognisedasanexpenseintheperiodinwhichitisincurred.
Developmentcostsincurredarecapitalisedwhenallofthefollowingconditionsaresatisfied:
• completionoftheintangibleassetistechnicallyfeasiblesothatitwillbeavailableforuseorsale• theGroupintendstocompletetheintangibleasset• theGroupisabletouseorselltheintangibleasset• theintangibleassetwillgenerateprobablefutureeconomicbenefits.Amongotherthings,thisrequiresthatthereisa marketfortheoutputfromtheintangibleassetitself,or,ifitistobeusedinternally,theassetwillbeusedingenerating suchbenefits• thereareadequatetechnical,financialandotherresourcestocompletethedevelopmentandtouseorselltheintangible asset• theexpenditureattributabletotheintangibleassetduringthedevelopmentcanbemeasuredreliably
Thecostofaninternallygeneratedintangibleassetcomprisesalldirectlyattributablecostsnecessarytocreate,produceandpreparetheassettobecapableofoperatinginthemannerintendedbymanagement.Directlyattributablecostsincludedevelopmentengineer’ssalaryandon-costs incurredonsoftwaredevelopment.Thecostof internallygeneratedsoftwaredevelopmentsarerecognisedasintangibleassetsandaresubsequentlymeasuredinthesamewayasexternallyacquiredsoftware.However,untilcompletionofthedevelopmentproject,theassetsaresubjecttoimpairmenttestingonly.
Amortisationcommencesuponcompletionoftheasset,andisshownwithinadministrativeexpensesinthestatementofcomprehensiveincome. Amortisation is calculated towrite down the cost less estimated residual value of all intangible assets by equal annualinstalmentsovertheirexpectedusefullives.Theratesgenerallyapplicableare:
• Developmentcosts 33%
Ancora Customer Relationships
UponreviewoftheAncoraSolutions’businessthedirectors’opinionwasthattheClientSalesRelationships,oncewon,werelikelytoremainforthelongtermdueto:
• Oncetheboxeswereputintostorageandnotonviewtotheclient,theservicestendedtorollalong• Amajorityoftheclientshavelongtermstoragerequirements(legalandhealthrecords)whichrequiredocumentstobe retainedandthencalledoutofstorageasrequired• Therearesignificantcostsinmovingtheboxestoanotherstorageunit.Assuchcustomersaremorelikelytostartusingan othersupplierwhilstmaintainingtheexistingoperationratherthancompletelytransferringthebusiness
At acquisition, the sales andon-going costs of the existingoperationwere forecast andwerediscountedbackusing theGroup’sWeightedAverageCostofCapital.Thisgaveavaluationof£280,000,whichisamortisedover10yearsonastraight-linebasis,beingtheestimatedlifeoftheseassets.Theamortisationchargeisshownwithinadministrativeexpenses.
Ancora Solutions Brand Valuation
TherelieffromroyaltyvaluationmethodassumesthatifabusinessdidnotowntheAncoraSolutions’branditwouldhavetopayaroyaltytotheownersofthebrandforitsuse.Thevalueofthebrandisthecapitalisedvalueoftheroyaltiesthattheownerisrelievedfrompayingasaresultoftheownershipoftheasset.TheroyaltyattributedtothepurchasewasvaluedusingasimilarbasistotheCustomerRelationshipsandapplyinga0.25%royaltyrate.Atacquisitionthisgaveavaluationof£3,000,whichisamortisedover10yearsonastraight-linebasis,beingtheestimatedlifeoftheseassets.Theamortisationchargeisshownwithinadministrativeexpenses.
f) Land, building, plant and equipment
Land,buildings,plantandequipmentarestatedatcost,netofdepreciationandanyprovisionforimpairment.Leasedplantisincludedinplantandequipmentonlywhereitisheldunderafinancelease.
Disposal of assetsThegainorlossarisingondisposalofanassetisdeterminedasthedifferencebetweenthedisposalproceedsandthecarryingamountoftheassetandisrecognisedinprofitorloss.
DepreciationDepreciation iscalculatedtowritedownthecost lessestimatedresidualvalueofallplantandequipmentassetsbyequalannualinstalmentsovertheirexpectedusefullives.Theratesgenerallyapplicableare:
• Land notdepreciated• Buildings 2%• Motorvehicles 33%• Fixturesandfittings 20%to50%• Plant 20%to50%• Computerequipment 33%
Materialresidualvalueestimatesareupdatedasrequired,butatleastannually.
g) Impairment testing of goodwill, other intangible assets, plant and equipmentForthepurposesofassessingimpairment,assetsaregroupedatthelowestlevelsforwhichthereareseparatelyidentifiablecashflows(“cash-generatingunits”).Asaresult,someassetsaretestedindividuallyforimpairmentandsomearetestedatcash-generatingunitlevel.
Goodwillandintangibleassetsnotyetavailableforusearetestedforimpairmentatleastannually.Allotherindividualassetsorcash-generatingunitsaretestedforimpairmentwhenevereventsorchangesincircumstancesindicatethatthecarryingamountmaynotberecoverable.
Animpairmentlossisrecognisedfortheamountbywhichtheasset’sorcash-generatingunit’scarryingamountexceedsitsrecoverableamount.Therecoverableamountisthehigheroffairvalue,reflectingmarketconditionslesscosttosell,andvalueinusebasedonaninternaldiscountedcashflowevaluation.Anyimpairmentlossisfirstappliedtowritedowngoodwilltonilandthenischargedproratatotheotherassetsinthecash-generatingunit.Withtheexceptionofgoodwill,allassetsaresubsequentlyreassessedforindicationsthatanimpairmentlosspreviouslyrecognisednolongerexists.
h) Leased assetsInaccordancewithIAS17,theeconomicownershipofaleasedassetistransferredtothelesseeifthelesseebearssubstantiallyalltherisksandrewardsrelatedtotheownershipoftheleasedasset.Therelatedassetisrecognisedatthetimeofinceptionoftheleaseatthefairvalueoftheleasedassetor,iflower,thepresentvalueoftheminimumleasepaymentsplusincidentalpayments,ifany,tobebornebythelessee.Acorrespondingamountisrecognisedasafinanceleasingliability.
Theinterestelementofleasingpaymentsrepresentsaconstantproportionofthecapitalbalanceoutstandingandischargedtoprofitorlossovertheperiodofthelease.
Allotherleasesareregardedasoperatingleasesandthepaymentsmadeunderthemarechargedtoprofitorlossonastraight-linebasisovertheleaseterm.Leaseincentivesarespreadoverthetermofthelease.
Annual Reports and AccountsFor the year ended 30 June 2015
26 27
i) TaxationCurrenttaxisthetaxpayablebasedontheprofitfortheyear.
Deferredincometaxesarecalculatedusingtheliabilitymethodontemporarydifferences.Deferredtaxisgenerallyprovidedonthedifferencebetweenthecarryingamountsofassetsandliabilitiesandtheirtaxbases.However,deferredtaxisnotprovidedontheinitialrecognitionofgoodwill,northeinitialrecognitionofanassetorliability,unlesstherelatedtransactionisabusinesscombinationoraffectstaxoraccountingprofit.Inaddition,taxlossesavailabletobecarriedforwardaswellasotherincometaxcreditstotheGroupareassessedforrecognitionasdeferredtaxassets.
Deferredtaxliabilitiesareprovidedinfull,withnodiscounting.Deferredtaxassetsarerecognisedtotheextentthatitisprobablethattheunderlyingdeductibletemporarydifferenceswillbeabletobeoffsetagainstfuturetaxableincome.Currentanddeferredtaxassetsandliabilitiesarecalculatedattaxratesthatareexpectedtoapplytotheirrespectiveperiodofrealisation,providedtheyareenactedorsubstantivelyenactedattheyearend.
Changesindeferredtaxassetsorliabilitiesarerecognisedasacomponentoftaxexpenseinthestatementofcomprehensiveincome,exceptwheretheyrelatetoitemsthatarechargedorcreditedtoothercomprehensiveincomeordirectlytoequityinwhichcasetherelatedtaxchargeisalsochargedorcrediteddirectlytoothercomprehensiveincomeorequity.
j) DividendsDividenddistributionspayabletoequityshareholdersareincludedin“othershorttermfinancialliabilities”whenthedividendsareapprovedingeneralmeetingpriortotheyearend.
k) Financial assets and liabilitiesTheGroup’sfinancialassetscomprisecashandtradeandotherreceivables,whichunderIAS39areclassedas“loansandreceivables”.Financialassetsarerecognisedon inceptionatfairvalueplustransactioncosts.Loansandreceivablesarenon-derivativefinancialassetswithfixedordeterminablepaymentsthatarenotquotedinanactivemarket.Loansandreceivablesaremeasuredsubsequenttoinitialrecognitionatamortisedcostusingtheeffectiveinterestmethod,lessprovisionforimpairment.Anychangeintheirvaluethroughimpairmentorreversalofimpairmentisrecognisedinprofitorlossintheyear.
ProvisionagainsttradereceivablesismadewhenthereisobjectiveevidencethattheGroupwillnotbeabletocollectallamountsduetoitinaccordancewiththeoriginaltermsofthosereceivables.Theamountofthewrite-downisdeterminedasthedifferencebetweentheassets’carryingamountandthepresentvalueofestimatedfuturecashflows.
TheGrouphasanumberoffinancialliabilitiesincludingtradeandotherpayablesandbankborrowings.Theseareclassedas“financialliabilitiesmeasuredatamortisedcost”inIAS39.Thesefinancialliabilitiesarecarriedoninceptionatfairvaluenetoftransactioncosts,andarethereaftercarriedatamortisedcostundertheeffectiveinterestmethod.
l) Cash and cash equivalentsCashandcashequivalentscomprisecashonhandanddemanddeposits,togetherwithothershort-termhighlyliquidinvestmentsthatarereadilyconvertibleintoknownamountsofcashandwhicharesubjecttoaninsignificantriskofchangesinvalue.
m) Equity• Equitycomprisesthefollowing:• “Sharecapital”representsthenominalvalueofequityshares• “Sharepremium”representsthedifferencebetweenthenominalandissuedshareprice• “Otherreserves”representstheMergerReserveresultingfromthedemergerfromKDMInternationalPLCinNovember
1999andrepresentsthedifferencebetweenthevalueofthesharesacquired(nominalvalueplusrelatedsharepremium)andthenominalvalueofsharesissued
• “Profitandlossaccount”representsretainedprofits• “Treasuryshares”representsordinarysharesownedbythecompanyandthecostoftreasurysharesaredeductedfromthe
ConsolidatedStatementofComprehensiveIncome
n) Contribution to defined contribution pension schemesThepension costs chargedagainstprofits represent theamountof the contributionspayable to the schemes in respectof theaccountingperiod.
o) Foreign currenciesTransactionsinforeigncurrenciesaretranslatedattheexchangeraterulingatthedateofthetransaction.Monetaryassetsandliabilitiesinforeigncurrenciesaretranslatedattheratesofexchangerulingattheyearend.
Anyexchangedifferencesarisingonthesettlementofmonetaryitemsorontranslatingmonetaryitemsatratesdifferentfromthoseatwhichtheywereinitiallyrecordedarerecognisedintheprofitorlossintheperiodinwhichtheyarise.
p) Share optionsThedirectorsdonotconsiderthattheamountsinvolvedarematerialand,astheperformancecriteriaarenotexpectedtobemet,nochargehasbeenrecognisedasexplainedinNote20.
q) Capital managementThe capital structureof theGroup consists of debt, cash, loans and equity. TheGroup’s objectivewhenmanaging capital is tomaintainthecashpositiontoprotectthefutureon-goingprofitablegrowthwhichwillreflectinshareholdervalue.
At30June2015theGrouphadaclosingcashbalanceof£1,040,822(2014:£459,693)andanoutstandingmortgageof£1,137,484(2014:£1,160,455).
5. Profit before taxation
Profitonordinaryactivitiesisstatedafter:2015
£2014
£
Auditors’ remuneration
Feespayabletothecompany’sauditorsfortheauditofthecompany’sannualaccounts 9,000 9,000
Fees payable to the Group’s auditors for other services 13,500 -
Theauditofthecompany’ssubsidiariespursuanttolegislation 12,000 12,000
Taxationservices 5,000 6,250
Allotherservices 1,680 1,100
Depreciation and amortisation – charged in administrative expenses
Buildings 49,743 49,265
Intangibleassets-amortisation - 162,374
Intangibleassets-impairment - 322,974
Plantandequipment–owned 121,122 126,125
Plantandequipment–leased 38,856 53,890
Rentspayable 216,775 75,483
Foreignexchangegain/(loss) 829 (22,403)
Profitonearlysurrenderoflease - 352,367
Profit/(loss)onsaleoffixedasset - (1,625)
Amountsofresearchanddevelopmentwrittenoff 136,128 -
Annual Reports and AccountsFor the year ended 30 June 2015
28 29
6. Finance income 2015
£2014
£
Bankinterestreceivable 2,323 3,439
7. Finance expenditure 2015
£2014
£
Interestonbankborrowings 35,974 38,674
Financechargesinrespectoffinanceleases 4,490 6,675
Other 560 3,372
41,024 48,721
8. Directors and employeesStaffcostsoftheGroup,includingthedirectorswhoareconsideredtobepartofthekeymanagementpersonnel,duringtheyearwereasfollows:
2015£
2014£
Wagesandsalaries 4,694,213 6,056,388
Socialsecuritycosts 361,326 473,500
Otherpensioncosts 90,533 85,278
5,146,072 6,615,166
2015 Heads
2014Heads
Averagenumberofemployeesduringtheyear 255 302
Remunerationinrespectofdirectorswasasfollows:
2015£
2014£
Emoluments 466,231 461,065
Pensioncontributionstomoneypurchasepensionschemes 35,871 35,871
502,102 496,936
Duringtheyear3(2014:3)directorsparticipatedinmoneypurchasepensionschemes.
Theamountssetoutaboveincluderemunerationinrespectofthehighestpaiddirectorasfollows:
2015£
2014£
Emoluments 162,442 162,979
Pensioncontributionstomoneypurchasepensionschemes 14,734 14,734
AdetailedbreakdownoftheDirectors’Emoluments,inlinewiththeAIMrules,appearsintheDirectors’Report.
8. Directors and employees (continued) Keymanagementcompensation:
2015£
2014£
Shorttermemployeebenefits 721,095 754,178
Postemploymentbenefits 52,996 51,871
774,091 806,049
9. Segmental information IPPlusPLCoperatesthreebusinesssectors,Ansaback,CallScripterandAncoraSolutions(thediscontinuedactivity).ThesedivisionsarethebasisonwhichtheGroupreportsitssegmentinformation.IP3TelecomandPCI-PALarepartoftheAnsabackdivision.Theresultsofthesetwoactivitiesarenotreportedseparatelytomanagementandarenottreatedasseparatesegments.Theinter-segmentsalesareinsignificant.Segmentresults,assetsandliabilitiesincludeitemsdirectlyattributabletoasegmentaswellasthosethatcanbeallocatedonareasonablebasis.Unallocatedassetscompriseitemssuchascashandcashequivalents,taxationandborrowings.Allliabilities,otherthanthebankloan,areunallocated.Segmentcapitalexpenditureisthetotalcostincurredduringtheyeartoacquiresegmentassetsthatareexpectedtobeusedformorethanoneperiod.
2015Ansaback
£CallScripter
£Central
£
Continuing Activities
£
DiscontinuedActivities
£Total
£
Revenue 5,441,094 1,045,847 - 6,486,941 362,803 6,849,744
Segmentresult 424,508 (31,466) (612,585) (219,543) (53,856) (273,399)
Financeincome - - 2,323 2,323 - 2,323
Financecosts - - (41,024) (41,024) - (41,024)
Profit/(loss)beforetax 424,508 (31,466) (651,286) (258,244) (53,856) (312,100)
Segmentassets 2,715,970 256,894 1,145,223 4,118,087 - 4,118,087
Segmentliabilities (1,189,246) - (1,016,600) (2,205,846) - (2,205,846)
Othersegmentitems:
CapitalExpenditure
-PlantandEquipment 58,443 962 - 59,405 3,784 63,189
Depreciation(note13) 146,696 13,282 - 159,978 20,674 180,652
Amortisationofintangibleassets(note12) - - - - 14,150 14,150
Depreciationofbuildings(note14) 49,743 - - 49,743 - 49,743
Annual Reports and AccountsFor the year ended 30 June 2015
30 31
2014Ansaback
£CallScripter
£Central
£
Continuing Activities
£
DiscontinuedActivities
£Total
£
Revenue 7,292,026 1,099,867 - 8,391,893 731,494 9,123,387
Segmentresult* 1,262,185 (678,653) (241,061) 342,471 (84,706) 257,765
Financeincome - - 3,439 3,439 - 3,439
Financecosts - - (48,721) (48,721) - (48,721)
Profit/(loss)beforetax 1,262,185 (678,653) (286,343) 297,189 (84,706) 212,483
Segmentassets 3,280,204 411,242 257,938 3,949,384 833,798 4,783,182
Segmentliabilities (1,160,455) - (1,071,276) (2,231,731) - (2,231,731)
Othersegmentitems:
CapitalExpenditure
-PlantandEquipment 224,370 2,069 - 226,439 31,181 257,620
-IntangibleAssets - 157,687 - 157,687 - 157,687
Depreciation(note13) 171,534 8,481 - 180,015 44,782 224,797
Amortisationofintangibleassets(note12) - 134,074 - 134,074 28,300 162,374
Impairmentofintangibleassets(note12) - 322,974 - 322,974 - 322,974
Depreciationofbuildings(note14) 49,265 - - 49,265 - 49,265
*includedwithinthesegmentresultofCentralistheprofitonleasesurrenderof£352,367andofCallScripteristhelossonimpairmentofIntangibleAssetsof£322,974.
9. Segmental information (continued)
9. Segmental information (continued)
Revenuecanbesplitbylocationofcustomersasfollows:
2015£
2014£
Ansaback division
UnitedKingdom 5,396,625 7,246,356
UnitedStates 2,793 5,360
Ireland 3,129 5,476
HongKong 2,203 9,505
France 4,779 4,783
Australia 27,428 115
Luxembourg - 9,880
Othercountries 4,137 10,551
5,441,094 7,292,026
CallScripter division
UnitedKingdom 404,313 480,270
UnitedStates 522,941 521,797
Ireland 6,109 12,557
Australia 47,500 50,817
Belgium 12,136 16,857
France 3,535 -
Netherlands 36,838 3,416
Denmark 7,637 8,237
Cyprus 4,838 5,916
1,045,847 1,099,867
Continuingactivities 6,486,941 8,391,893
Discontinued activities
Ancora Solutions division
UnitedKingdom 362,803 731,494
6,849,744 9,123,387
Onesingleexternalcustomergenerates14%-£772,622(2014:41%-£2,990,855)oftheAnsabackdivision’srevenues.
Allnon-currentassetsarelocatedintheUnitedKingdom.
Annual Reports and AccountsFor the year ended 30 June 2015
32 33
10. Earnings per shareThecalculationoftheearningspershareisbasedontheprofitaftertaxationaddedtoreservesdividedbytheweightedaveragenumberofordinarysharesinissueduringtherelevantperiod.Nodilutedprofitpershareisshownbecausealloptionsarenon-dilutiveasthevestingconditionsarenotmetattheyearend.Detailsofpotentialshareoptionsaredisclosedinnote20.
12 monthsended
30 June2015
12monthsended
30June2014
(Loss)/profitaftertaxationaddedtoreserves £(591,878) £217,184
Weightedaveragenumberofordinarysharesinissueduringtheperiod 31,553,949 31,579,732
Basicanddilutedearningspershare (1.88)p 0.69p
11. Taxation2015
£2014
£
Analysis of charge in the year
Currenttax:
Inrespectoftheyear:
UKCorporationtaxbasedontheresultsfortheyearat20.75%(2014:22.5%) 222 (222)
Adjustmentsinrespectofpriorperiods - 32,923
Totalcurrenttaxcredited 222 32,701
Deferredtax:
Originationandreversaloftemporarydifferences - (28,000)
Movementoncapitalisedintangibles (280,000) -
Totaldeferredtaxcharged (280,000) (28,000)
(Charge)/credit (279,778) 4,701
11. Taxation (continued ) Factors affecting current tax chargeThetaxassessedontheprofitonordinaryactivitiesfortheyearwaslowerthanthestandardrateofcorporationtaxintheUKof20.75%(2014:22.5%).
2015£
2014£
(Loss)/profitonordinaryactivitiesbeforetax (312,100) 212,483
(Loss)/profitonordinaryactivitiesmultipliedbystandardrateofcorporationtaxintheUKof20.75%(2014:22.5%) 64,762 (47,809)
Expensesnotdeductiblefortaxpurposes (3,462) (11,148)
Depreciation(lessthan)/inexcessofcapitalallowancesfortheyear (23,177) 6,155
Utilisationoftaxlosses (34,161) (98,600)
Unrelievedtaxlosses 614 -
Other (4,576) 46,304
ResearchandDevelopmentclaim - (33,207)
Movementondeferredtaxtimingdifferences (280,000) (28,000)
Prioryearadjustment 222 -
Totaltax(charge)/creditfortheyear (279,778) 4,701
Duringthepreviousyearto30June2014theGroupsubmittedaResearchandDevelopmentclaimtoHMRCrelatingtotheyearended30June2013of£33,207.ThiscreditwasrecognisedintheIncomeStatementandincludedinDebtors.
Thecompanyhasunrecognisedtaxlossescarriedforwardof£2million.
Annual Reports and AccountsFor the year ended 30 June 2015
34 35
12. Intangible assetsIncalculatingthevalueinuseofthecapitalisedinternalsalariesintheCallScripterdivision,managementmakejudgementsandestimatesoffuturecashflows.Inthepreviousyear,duetothesenegativecashflowforecasts,thedirectorsfullyimpairedtheIntangibleAssetsinthisdivision.
2015
Cost Goodwill
£
Purchased intangibles
£
Capitalised development costs
£Total
£
Goodwill 32,500 - - 32,500
Ancorabrand - 3,000 - 3,000
Ancoraclientrelationships - 280,000 - 280,000
CallScripterinternalsalaries - - 1,083,711 1,083,711
Costat1July2014 32,500 283,000 1,083,711 1,399,211
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - - -
Additions - - - -
Goodwill (32,500) - - (32,500)
Ancorabrand - (3,000) - (3,000)
Ancoraclientrelationships - (280,000) - (280,000)
CallScripterinternalsalaries - - - -
Disposals (32,500) (283,000) - (315,000)
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - - -
Costat30June2014 - - 1,083,711 1,083,711
12. Intangible assets (continued )
2015
Amortisation and impairment(included within administrative expenses):
Goodwill£
Purchased intangibles
£
Capitalised development costs
£Total
£
Goodwill - - - -
Ancorabrand - 700 - 700
Ancoraclientrelationships - 93,633 - 93,633
CallScripterinternalsalaries - - 1,083,711 1,083,711
Amortisationat1July2014 - 94,333 1,083,711 1,178,044
Goodwill - - - -
Ancorabrand - 150 - 150
Ancoraclientrelationships - 14,000 - 14,000
CallScripterinternalsalaries - - - -
Chargefortheyear - 14,150 - 14,150
Goodwill - - - -
Ancorabrand - (850) - (850)
Ancoraclientrelationships - (107,633) - (107,633)
CallScripterinternalsalaries - - - -
Writtenoutintheyear - (108,483) - (108,483)
Goodwill- - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - 1,083,711 1,083,711
Amortisationat30June2015 - - 1,083,711 1,083,711
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - - -
Net book amount at 30 June 2015 - - - -
Annual Reports and AccountsFor the year ended 30 June 2015
36 37
12. Intangible assets (continued )
2014
Cost Goodwill
£
Purchased intangibles
£
Capitalised development costs
£Total
£
Goodwill 32,500 - - 32,500
Ancorabrand - 3,000 - 3,000
Ancoraclientrelationships - 280,000 - 280,000
CallScripterinternalsalaries - - 926,024 926,024
Costat1July2013 32,500 283,000 926,024 1,241,524
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - 157,687 157,687
Additions - - 157,687 157,687
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - - -
Disposals - - - -
Goodwill 32,500 - - 32,500
Ancorabrand - 3,000 - 3,000
Ancoraclientrelationships - 280,000 - 280,000
CallScripterinternalsalaries - - 1,083,711 1,083,711
Cost at 30 June 2014 32,500 283,000 1,083,711 1,399,211
12. Intangible assets (continued )
2014
Amortisation(included within administrative expenses): Goodwill
£
Purchased intangibles
£
Capitalised development costs
£Total
£
Goodwill - - - -
Ancorabrand - 700 - 700
Ancoraclientrelationships - 65,333 - 65,333
CallScripterinternalsalaries - - 626,663 626,663
Amortisationat1July2013 - 66,033 626,663 692,696
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - 28,300 - 28,300
CallScripterinternalsalaries - - 134,074 134,074
Chargefortheyear - 28,300 134,074 162,374
Goodwill - - - -
Ancorabrand - - - -
Ancoraclientrelationships - - - -
CallScripterinternalsalaries - - 322,974 322,974
Writtenoutintheyear - - 322,974 322,974
Goodwill- - - -
Ancorabrand - 700 - 700
Ancoraclientrelationships - 93,633 - 93,633
CallScripterinternalsalaries-amortisation - - 760,737 760,737
CallScripterinternalsalaries-impairment - - 322,974 322,974
Amortisation at 30 June 2014 - 94,333 1,083,711 1,178,044
Goodwill 32,500 - - 32,500
Ancorabrand - 2,300 - 2,300
Ancoraclientrelationships - 186,367 - 186,367
CallScripterinternalsalaries - - - -
Net book amount at 30 June 2014 32,500 188,667 - 221,167
Annual Reports and AccountsFor the year ended 30 June 2015
38 39
13. Plant and equipment
2015Plant
£Motor vehicles
£
Fixtures and fittings
£
Computer equipment
£Total
£
Cost:
At1July2014 172,502 62,108 447,218 606,529 1,288,357
Additions 3,784 - 2,846 56,559 63,189
Disposals (151,132) (3,000) (26,634) (151,986) (332,752)
At 30 June 2015 25,154 59,108 423,430 511,102 1,018,794
Depreciation (included within administrative expenses):
At1July2014 85,200 42,577 358,170 381,154 867,101
Chargefortheyear 18,698 7,451 37,640 116,863 180,652
Disposals (93,694) (3,000) (26,008) (130,590) (253,292)
At 30 June 2015 10,204 47,028 369,802 367,427 794,461
Net book amount at 30 June 2015 14,950 12,080 53,628 143,675 224,333
2014Plant
£Motor vehicles
£
Fixtures and fittings
£
Computer equipment
£Total
£
Cost:
At1July2013 135,621 58,113 400,238 448,038 1,042,010
Additions 36,881 9,995 51,053 159,691 257,620
Disposals - (6,000) (4,073) (1,200) (11,273)
At 30 June 2014 172,502 62,108 447,218 606,529 1,288,357
Depreciation (included within administrative expenses):
At1July2013 56,426 36,003 298,425 261,098 651,952
Chargefortheyear 28,774 11,199 63,568 121,256 224,797
Disposals - (4,625) (3,823) (1,200) (9,648)
At 30 June 2014 85,200 42,577 358,170 381,154 867,101
Net book amount at 30 June 2014 87,302 19,531 89,048 225,375 421,256
Includedwithinthenetbookamountof£224,333(2014:£421,256)is£36,015(2014:£109,315)relatingtoassetsheldunderfinanceleases.Thedepreciationchargedtothefinancialstatementsintheyearinrespectofsuchassetsamountedto£42,863(2014:£61,903).
14. Land and buildings
2015
Land£
Buildings£
Total£
Cost:
At1July2014 428,347 1,313,687 1,742,034
Additions - 1,500 1,500
Disposals - (64,667) (64,667)
At 30 June 2015 428,347 1,250,520 1,678,867
Depreciation (included within administrative expenses):
At1July2014 - 49,265 49,265
Chargefortheyear - 49,743 49,743
Disposals - (73,445) (73,445)
At 30 June 2015 - 25,563 25,563
Net book amount at 30 June 2015 428,347 1,224,957 1,653,304
2014Land
£Buildings
£Total
£
Cost:
At1July2013 54,182 8,300 62,482
Additions 374,165 1,305,387 1,679,552
At 30 June 2014 428,347 1,313,687 1,742,034
Depreciation (included within administrative expenses):
At1July2013 - - -
Chargefortheyear - 49,265 49,265
At 30 June 2014 - 49,265 49,265
Net book amount at 30 June 2014 428,347 1,264,422 1,692,769
Annual Reports and AccountsFor the year ended 30 June 2015
40 41
15. Trade and other receivables
2015£
2014£
Tradereceivables 950,449 1,372,920
Otherreceivables 504 16,595
Prepaymentsandaccruedincome 248,675 288,651
Tradeandotherreceivables 1,199,628 1,678,166
Allamountsfallduewithinoneyearandthereforethefairvalueisconsideredtobeapproximatelyequaltothecarryingvalue.AlloftheGroup’stradeandotherreceivablesaredenominatedinpoundssterling.Themaximumexposuretocreditriskatthereportingdateisthecarryingvalueofeachclassofreceivablesmentionedabove.TheGroupholds£14,618(2014:£27,575)ofdepositsassecurityagainstcertainaccounts.
Tradereceivableshavebeenreviewedforindicatorsofimpairmentandaprovisionhasbeenrecordedasfollows:2015
£2014
£
Openingprovisionat30June2014 17,000 12,697
(Released)/Chargedtoincome (4,100) 4,303
Closingprovisionat30June2015 12,900 17,000
2015£
2014£
0-30dayspastdue 16,312 43,687
30-60dayspastdue 22,700 15,135
Over60dayspastdue 2,630 5,311
41,642 64,133
Inadditionsomeofthenon-impairedtradereceivablesarepastdueatthereportingdate:
Amountswhicharenotimpaired,whetherpastdueornot,areconsideredtoberecoverableattheircarryingvalue.
16. Current liabilities
2015£
2014£
Tradepayables 276,415 286,235
Socialsecurityandothertaxes 319,878 403,656
Otherpayables 445,973 304,381
Tradeandotherpayables 1,042,266 994,272
Bankloans(note17) 32,766 33,284
Amountsdueunderfinanceleases 18,996 51,990
Currentportionoflong-termborrowings 51,762 85,274
1,094,028 1,079,546
Amountsdueunderfinanceleasesaresecuredontherelatedassets.
17. Non-current liabilities
2015£
2014£
Bankloans 1,104,718 1,127,171
Amountsdueunderfinanceleases 7,100 25,014
Longtermborrowings 1,111,818 1,152,185
Borrowings Bankloansarerepayableasfollows:
2015£
2014£
Withinoneyear 32,766 33,284
Afteroneyearandwithintwoyears 33,727 69,695
Aftertwoyearsandwithinfiveyears 107,231 74,084
Overfiveyears 963,760 983,392
1,137,484 1,160,455
On1July2013theGroupobtainedaloanof£1,192,500,securedoverMelfordCourt,TheHavens,RansomesEuropark,IpswichIP39SJrepayableover25yearswitha5yearfixedrateof2.55%abovethethreemonthLIBORratefromtheNatWestBankPLC.
Thiswasremortgagedon15January2015ataloanof£1,145,529,securedoverMelfordCourt,TheHavens,RansomesEuropark,IpswichIP39SJrepayableover25yearswitha5yearfixedrateof2.4%abovethebaseratefromtheNatWestBankPLC.
Interestonthebankloanfallsdueasfollows:2015
£2014
£
Withinoneyear 32,633 35,106
Afteroneyearandwithintwoyears 31,672 67,084
Aftertwoyearsandwithinfiveyears 88,967 60,173
Overfiveyears 298,042 318,631
451,314 480,994
Amountsdueunderfinanceleasesaresecuredontherelatedassets.
Amountsdueunderfinanceleasesfalldueasfollows:2015
£2014
£
Withinoneyear 20,200 55,374
Afteroneyearandwithintwoyears 7,244 26,238
27,444 81,612
Theabovetableincludesinterestof£1,205(2014:£3,384)duewithinoneyearand£143(2014:£1,224)dueafteroneyearbutwithintwoyears.
Annual Reports and AccountsFor the year ended 30 June 2015
42 43
18. Deferred taxation Deferredtaxationiscalculatedatarateof22.5%(2014:22.5%).
Tax losses£
Capitalised intangibles
£Total
£
Openingbalanceat1July2014 373,000 (65,000) 308,000
(Charged)/creditedthroughthestatementofcomprehensiveincomeintheyear
(93,000) 65,000 (28,000)
At30June2014 280,000 - 280,000
Chargedthroughthestatementofcomprehensiveincomeintheyear (280,000) - (280,000)
At 30 June 2015 - - -
2015£
2014£
Unprovideddeferredtaxassets
Acceleratedcapitalallowances (6,000) 4,000
Tradinglosses 398,000 64,000
392,000 68,000
Thedeferredtaxassetof£280,000hasbeenwrittenoffinrespectofcarriedforwardtaxlossesonthebasisthatthedirectorsbelievethatitismorethanlikelynottoberealisedagainstfuturetaxableprofitsoftheGroupintheforeseeablefuture,sincedeclaredprofitshavebecometaxablelossesduetoResearchandDevelopmentclaims.
Theunprovideddeferredtaxassetsarecalculatedatarateof20%(2014:20%).
19. Group undertakings At30June2015,theGroupincludedthefollowingsubsidiaryundertakings,whichareincludedintheconsolidatedaccounts:
NameCountry of
IncorporationClass of share
capital heldProportion
heldNature ofbusiness
IPPlus (UK) Limited England Ordinary 100% Outofhoursandoverflowtelephonyservices,docu-
mentstorageanddestructionandsoftwarecompany
CallScripter Limited England Ordinary 100% Softwarereseller
Suffolk Disaster Recovery Limited (previouslyAncoraSolutionsLimited)
England Ordinary 100% Dormant
Ansaback Limited England Ordinary 100% Dormant
CallScripter (U.K.) Limited
England Ordinary 100% Dormant
EasyScripter Limited England Ordinary 100% Dormant
Fault Solutions 365Limited England
Ordinary 100% Dormant
IP3 Telecom Limited England Ordinary 100% Dormant
PCI-PAL Limited England Ordinary 100% Dormant
The Number Experts Limited England
Ordinary 100% Dormant
Vital Contact (UK) Limited England Ordinary 100% Dormant
20. Share capital
Group2015
Number2015
£2014
Number2014
£
Authorised:Ordinarysharesof1peach 100,000,000 1,000,000 100,000,000 1,000,000
Allottedcalledupandfullypaid:Ordinarysharesof1peach 31,721,178 317,212 31,721,178 317,212
TheGroupowns167,229(2014:167,229)sharesandtheseareheldasTreasuryShares.ThisvalueisdeductedintheConsolidatedStatementofChangesinEquityandisreflectedintheweightedaveragenumberofsharesinissueduringtheperiod(Note10).
Duringtheyear,thesharepricefluctuatedbetween20penceand14penceandclosedat15penceon30June2015.
Annual Reports and AccountsFor the year ended 30 June 2015
44 45
20. Share capital (continued)Contingent rights to the allotment of sharesTheGrouphasgrantedthefollowingshareoptions,inrespectofordinarysharesof1peach,whichwerestillvalidandunexercisedat30June2015.
Date of grant Number of shares Exercise price Period exercisable
4November2013 600,000 1.00p Seebelow
Theseoptionsweregrantedatanexercisepriceof1penceeachon4November2013.TheoptionsareconditionaloncertainvestingcriteriaincludinganannualGroupProfitbeforeTaxtargetfortheyearended30June2016.
TheweightedaveragefairvalueoftheNovember2013LTIPgrantedduringtheperiod,determinedusingtheBlack-Scholesvaluationmodel,was14.12penceperoption.Thesignificantinputsintothemodelweremid-marketsharepriceof28penceatthegrantdate;exercisepriceshownabove;anexpected10yeartimetoexpiry;anannualrisk-freeinterestrateof0.5%;dividendyieldofnil;volatilityofsharepriceofnil.
Noshareoptionsarecurrentlyexercisable.TheWeightedAverageExercisePriceofshareoptionsoutstandingat30June2015was1p,withaweightedaveragelifeof12monthsandat30June2014was3.6p,withaweightedaveragelifeof17months.
Noshareoptionchargehasbeenrecognisedduringtheyearbecausemanagementareoftheopinionthattheperformanceconditionswillnotbemet.
2015Share options
2014Shareoptions
Amountsinissueatbeginningofyear 1,725,000 1,884,425
Grantedinperiod - 650,000
Expirationsinperiod (1,125,000) (809,425)
Amountsinissueatyearend 600,000 1,725,000
21. Financial instruments TheGroupusesvariousfinancialinstrumentsincludingcash,tradereceivables,tradepayables,otherpayables,loansandleasingthatarisedirectlyfromitsoperations.ThemainpurposeofthesefinancialinstrumentsistomaintainadequatefinancefortheGroup’sop-erations.TheexistenceofthesefinancialinstrumentsexposestheGrouptoanumberoffinancialrisks,whicharedescribedindetailbelow.Thedirectorsdonotconsiderpricerisktobeasignificantrisk.Thedirectorsreviewandagreepoliciesformanagingeachoftheserisks,assummarisedbelow,andtheseremainunchangedfrompreviousyears.
Financial risk management and objectivesTheGroupseekstomanagefinancialrisktoensuresufficientliquidityisavailabletomeetforeseeableneedsandtoinvestcashassetssafelyandprofitably.Thedirectorsachievethisbyregularlypreparingandreviewingforecastsbasedonthetrendsshowninthemonthlymanagementaccounts.
Interest rate riskThetotalloanbalanceat30June2015is£1,137,484(2014:£1,160,455).Interestispayableat2.4%abovethebase(2014:at2.55%abovethethreemonthLIBORrate)(note17).
TheGroupfinancesitsoperationsthroughamixtureofcashandloansandhassomerisktointerestratemovementswhicharenotdeemedsignificantintheshortterm.
21. Financial instruments (continued)
Credit riskTheGroup’sprincipalfinancialassetsarecashandtradereceivables,withtheprincipalcreditriskarisingfromtradereceivables.InordertomanagecreditriskstheGroupconductsthirdpartycreditreviewsonallnewclients,takesdepositswherethisisdeemednecessaryandcollectspaymentbydirectdebitonallnewAnsabackandAncoraaccounts,limitingtheexposuretoabuildupofalargeoutstandingdebt.TheGroupalsoconductsthirdpartycreditreviewsonCallScripteraccounts,whichalsohaveanagreedpaymentplantailoredtotheriskoftheindividualclient.
Liquidity riskTheGroupaimstomitigateliquidityriskbycloselymonitoringcashgenerationandexpenditure.Cashismonitoreddailyandforecastsareregularlypreparedtoensurethatthemovementsareinlinewiththedirectors’strategy.
Tradepayablesandloansfalldueasfollows:
2014 Less than one year £
One to two years £
Two to five years£
Over five years£
Total £
Tradepayables 286,235 - - - 286,235
Otherpayables 304,381 - - - 304,381
Leasecapitalandinterest 55,374 26,238 - - 81,612
Loans 68,390 136,780 130,047 1,306,142 1,641,359
At 30 June 2014 714,380 163,018 130,047 1,306,142 2,313,587
2015 Less than one year £
One to two years £
Two to five years£
Over five years£
Total £
Tradepayables 276,415 - - - 276,415
Otherpayables 445,973 - - - 445,973
Leasecapitalandinterest 20,200 7,244 - - 27,444
Loans 65,399 65,399 196,197 1,261,802 1,588,797
At 30 June 2015 807,987 72,643 196,197 1,261,802 2,338,629
Annual Reports and AccountsFor the year ended 30 June 2015
46 47
21. Financial instruments (continued)
Foreign currenciesDuringtheyearexchangegainsof£829(2014:chargeof£22,403)havearisenandattheyear-end£1,679(2014:£nil)washeldinforeigncurrencybankaccounts.ItistheGroup’spolicytoholdlimitedamountsinforeigncurrencyinordertoreduceexposuretocurrencyrisk.TheGroupdoesnotsellorbuyanycurrencyforwardorenterintoanyhedgingcontracts.
Transactionsinforeigncurrenciesaretranslatedattheexchangeraterulingatthedateofthetransactionandmonetaryassetsandliabilitiesinforeigncurrenciesaretranslatedattheratesrulingattheyearend.Atpresentforeignexchangeisminimalandhedgingandriskmanagementisnotdeemednecessary.
Financial assets by category
2015 Loans and receivables£
Non-financial assets£
Total£
Cashatbank 1,040,822 - 1,040,822
Tradereceivables-current 950,449 - 950,449
Otherreceivables 504 - 504
Prepaymentsandaccruedincome - 248,675 248,675
1,991,775 248,675 2,240,450
2014 Loans and receivables£
Non-financial assets£
Total£
Cashatbank 459,693 - 459,693
Tradereceivables-current 1,372,920 - 1,372,920
Otherreceivables 16,595 - 16,595
Currenttaxasset - 30,131 30,131
Prepaymentsandaccruedincome - 288,651 288,651
1,849,208 318,782 2,167,990
Thefairvaluesofloansandreceivablesareconsideredtobeapproximatelyequaltothecarryingvalues.
21. Financial instruments (continued)Financial liabilities by category
2015 Financial liabilities measured at amortised cost
£Non-financial liabilities
£Total
£
Tradepayables 276,415 - 276,415
Accruals 434,839 - 434,839
Otherpayables 11,134 - 11,134
VATandtaxpayable - 319,878 319,878
Loans 32,766 - 32,766
Leases - 18,996 18,996
755,154 338,874 1,094,028
2014 Financial liabilities measured at amortised cost
£Non-financial liabilities
£Total
£
Tradepayables 286,235 - 286,235
Accruals 290,247 - 290,247
Otherpayables 12,134 - 12,134
VATandtaxpayable - 403,656 403,656
Deferredpayments - 2,000 2,000
Loans 33,284 - 33,284
Leases - 51,990 51,990
621,900 457,646 1,079,546
Thefairvaluesoffinancialliabilitiesareconsideredtobeapproximatelyequaltothecarryingvalues.
22. Capital commitmentsThegrouphasnocapitalcommitmentsat30June2015or30June2014.
23. Contingent assetsThegrouphasnocontingentassetsat30June2015or30June2014.
24. Contingent liabilitiesThegrouphasnocontingentliabilitiesat30June2015or30June2014
Annual Reports and AccountsFor the year ended 30 June 2015
48 49
25. Operating Lease Commitments
2015£
2014£
Totalfutureleasepayments:
Lessthanoneyear 140,095 113,296
Afteroneandwithintwoyears 59,383 107,684
Aftertwoandwithinfiveyears 65,742 97,060
Operating lease commitments relate to the following buildings:
Tuddenham expiresDecember2015Martlesham (UnitG) expiresJanuary2016London expiresMay2016Bentwaters expiresJanuary2017Martlesham (AnsonRoad) expiresMarch2017
26. Transactions with directorsTherewerenotransactionswithdirectorsintheyeartoJune2015orJune2014otherthanthedividendsnotedbelow.
27. DividendsThedirectorshaveproposedadividendof0.15pencepersharepostyearend(subjecttoshareholderapproval).Asthiswasproposedpostyearendnoliabilityhasbeenrecognisedintheaccounts.
Thefollowingdirectorsreceiveddividendpaymentsduringtheyearto30June2015asfollows:
Dividend2015
£
Dividend2014
£
WACatchpole 3,878 7,775
RSMGordon 1,452 2,904
GForsyth 1,487 2,974
PJDayer 440 880
28. Disposal of Ancora Solutions divisionAncora Solutions provided secure document removal, archiving, confidential data destruction and librarymove services to themedicalandscientificindustries,aswellasindustrialandprofessionalsectors.
Priortothedisposal,AncoraSolutionswasreorganisedandremovalswereceasedwithaconsequentreductioninstaff,includingthedivisionalManagingDirector.Thisgaverisetoatotalreorganisationcostof£100,166.
Subsequenttothisreorganisation,on31December2014theGroupdisposedofthedivisiontoRestorePLC.UnderthetermsoftheDisposal,RestorePLCpurchasedtheentirefixedassets,payrollandexistingcontractsofAncorainreturnforacashconsiderationof£500,000.
Revenuesandexpenses,gainsandlossesrelatingtothediscontinuanceofthisdivisionhavebeeneliminatedfromthelossfromtheGroup’scontinuingoperationsandareshownasasinglelineitemonthefaceoftheConsolidatedStatementofComprehensiveIncome.
Operatinglossesuntilthedateofdisposalaresummarisedbelow:
2015£
2014£
Revenue 362,803 731,494
CostofSales (286,028) (538,705)
Grossprofit 76,775 192,789
Administrativeexpenses (113,162) (277,495)
Tradingloss (36,387) (84,706)
Reorganisationcosts (100,166) -
Provisionforonerousleases (121,000) -
Operatingloss (257,553) (84,706)
Profitondisposal 203,697 -
Lossforperiodfromdiscontinuedactivities (53,856) (84,706)
TheprovisionforonerousleasesrelatestotheestimatedcostofwarehouseleasesthattheGroupwillcontinuetobearoncethearchivinghasrelocatedtotheRestoreunits.
Annual Reports and AccountsFor the year ended 30 June 2015
50 51
28. Disposal of Ancora Solutions division (continued)Thecalculationoftheprofitondisposalisshownbelow:
£
Goodwillandintangibleassets (207,017)
Plantandequipment (79,296)
NetAssetsdisposed (286,313)
Otheritems:
LegalFees (8,300)
Othercosts (1,690)
Totalnetassestsandprovisions (296,303)
Cashreceived 500,000
Profit on disposal 203,697
COMPANY BALANCE SHEETAsat30June2015
Note2015
£2014
£
Fixed assets
Investments 3 201,609 201,609
Tangiblefixedassets:landandbuildings 3 - 1,594,523
201,609 1,796,132
Current assets
Debtors 4 709,334 299,860
Cashatbankandinhand 8,347 38,375
717,681 338,235
Creditors:amountsfallingduewithinoneyear 5 (22,162) (68,801)
Net current assets 695,519 269,434
Total assets less current liabilities 897,128 2,065,566
Creditors:amountsfallingdueaftermorethanoneyear 6 - (1,127,171)
Net Assets 897,128 938,395
Capital and reserves
Calledupsharecapital 7 317,212 317,212
Sharepremiumaccount 9 89,396 89,396
Profitandlossaccount 9 490,520 531,787
Shareholders’ funds 10 897,128 938,395
TheBoardofDirectorsapprovedthefinancialstatementson26August2015.
W A CatchpoleDirector
R S M Gordon Director
Annual Reports and AccountsFor the year ended 30 June 2015
52 53
1. Accounting policiesBasis of preparationThefinancialstatementsoftheCompanyhavebeenpreparedinaccordancewithapplicableUnitedKingdomlawandaccountingstandards(UnitedKingdomGenerallyAcceptedAccountingPractice)andunderthehistoricalcostconventionandalsoinaccordancewiththeCompaniesAct2006.
TheprincipalaccountingpoliciesoftheCompanyaresetoutbelow,andareunchangedfromthepreviousyear.
Thedirectorshavecontinuedtoadoptthegoingconcernbasisinpreparingthefinancialstatements.
Merger reliefTheCompanyisentitledtomergerreliefofferedbytheCompaniesAct,andthesharesissuedwhenthesubsidiaryundertaking,IPPlus(UK)Limited,wasacquiredareshownattheirnominalvalue.
Deferred taxationDeferredtaxisrecognisedonalltimingdifferenceswherethetransactionsoreventsthatgivetheCompanyanobligationtopaymoretaxinthefuture,orarighttopaylesstaxinfuture,haveoccurredbytheyearend.Deferredtaxassetsarerecognisedwhenitismorelikelythannotthattheywillberecovered.Deferredtaxismeasuredonanundiscountedbasisusingratesoftaxthathavebeenenactedorsubstantivelyenactedbytheyearend.
Investments Sharesinsubsidiaryundertakingsareincludedatoriginalcostlessanyamountswrittenoffforpermanentdiminutioninvalue.
Share optionsTheCompanypolicyisthesameasthepolicydetailedinGroupaccountingpolicies,asIFRS2isthesameasFRS20.
Land and buildingsLandandbuildingsarestatedatcost,netofdepreciationandanyprovisionforimpairment.
2. Profit for the financial yearTheCompanyhastakenadvantageofsection408oftheCompaniesAct2006andhasnotincludeditsownprofitandlossaccountinthesefinancialstatements.TheprofitfortheCompanyfortheyearwas£6,065(2014:£354,130).
3. Fixed assets
Investments
Subsidiary undertakings£
Total£
Costat1July2014 201,609 201,609
Additions - -
Costat30June2014 201,609 201,609
Disposals - -
Costat30June2015 201,609 201,609
TheGroupisexemptfromtherequirementsofFRS8todisclosetransactionsbetweenwhollyownedmembersoftheGroup.
NOTES TO THE FINANCIAL STATEMENTS
3. Fixed assets – investments (continued)
2015 Land£
Buildings£
Total£
Cost:
At1July2014 346,000 1,296,044 1,642,044
Additions - 1,500 1,500
Transfertosubsidiary (346,000) (1,297,544) (1,643,544)
At 30 June 2015 - - -
Depreciation (included within administrative expenses):
At1July2014 - 47,521 47,521
Chargeforyear - 25,923 25,923
Writtenoutinyear - (73,444) (73,444)
At 30 June 2015 - - -
Net book amount at 30 June 2015 - - -
Net book amount at 30 June 2014 346,00 1,248,523 1,594,523
Annual Reports and AccountsFor the year ended 30 June 2015
54 55
NOTES TO THE FINANCIAL STATEMENTSFortheyearended30June2015
4. Current assets
2015£
2014£
Otherdebtors 4,213 16,208
AmountowedbyGroupundertaking 700,441 278,741
Prepaymentsandaccruedincome 4,680 4,911
709,334 299,860
5. Creditors: Amounts falling due within one year
2015£
2014£
Tradecreditors 16,852 15,420
Accrualsanddeferredincome 5,310 20,097
Bankloans - 33,284
22,162 68,801
6. Creditors: Amounts falling due after more than one year
2015£
2014£
Bankloans - 1,127,171
- 1,127,171
7. Share capital
2015Number
2015£
2014Number
2014£
Authorised:Ordinarysharesof1peach 100,000,000 1,000,000 100,000,000 1,000,000
Allottedcalledupandfullypaid:Ordinarysharesof1peach 31,721,178 317,212 31,721,178 317,212
Contingent rights to the allotment of sharesTheCompanyhasgrantedoptions,inrespectofordinarysharesof1peach,whichwerestillvalidandunexercisedat30June2015,whicharedetailedinGroupnote20.
8. DividendsThedirectorshaveproposedadividendof0.15pencepersharepostyearend(2014:0.15pencepershare).
Duringtheyeardividendsof0.15pencepershare(2014:0.30pencepershare)werepaid.
Thefollowingdirectorsreceiveddividendpaymentsasfollows:
Dividend2015
£
Dividend2014
£
WACatchpole 3,878 7,775
RSMGordon 1,452 2,904
GForsyth 1,487 2,974
PJDayer 440 880
9. Reserves
11. Reconciliation of movement in shareholders funds2015
£
At1July2014 938,395
Dividendpaid (47,332)
Profit for the year 6,065
At 30 June 2015 897,128
Share premium
account £
Profit and loss account
£
At1July2014 89,396 531,787
Dividendpaid - (47,332)
Profit for the year - 6,065
At 30 June 2015 89,396 490,520
Annual Reports and AccountsFor the year ended 30 June 2015
56
IPPlus Plc
Melford Court, The Havens, Ransomes EuroparkIpswich, Suffolk, IP3 9SJ, UK
T: +44 (0)1473 321800E: [email protected]
www.ipplusplc.com