annual report - logicamms · 2015 annual report 3 ... petromod which took effect from 1 july 2015....
TRANSCRIPT
![Page 1: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/1.jpg)
ANNUAL REPORT
LogiCamm
s Limited | A
NN
UA
L REPORT 2015
![Page 2: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/2.jpg)
In FY15, LogiCamms reported a sustainable improvement in profitability, driven from strong project performance and improved margins. Our new Consult Deliver Maintain model will build on these operating improvements and strong performance in our customer contracts. Into FY16, we remain focused on providing competitive offerings in our core hydrocarbons market, particularly in asset performance and the gas pipeline sector, as well as deploying our specialised skills in minerals and metals and infrastructure sectors.
Revenue ($m)
97.8
FY11
123.1
FY12
129.5
FY13
133.8
FY15
127.9
FY14
Dividend per share(cents per share)
4.5
FY11
8.5
FY12
9.0
FY13
7.0
FY15
5.5
FY14
FY11
EBITDA ($m)
4.8
11.3
FY12
14.1
FY13
12.1
FY15
6.7
FY14FY11 FY12 FY13 FY15
NPAT ($m)
4.6
10.7 10.6
8.3
FY14
5.4
Return on Equity (%)
7.4
FY11
15.6
FY12
14.0
FY13 FY15
10.2
FY14
6.2
PERFORMANCE HIGHLIGHTS
OUR FUTURE
Earnings per share(cents per share)
7.6
FY11
15.9
FY12
16.6
FY13 FY14
7.2
FY15
12.0
![Page 3: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/3.jpg)
2015 Annual Report 1
ENGINEERING A BETTER TOMORROWLogiCamms supports owners and operators in the hydrocarbons,
minerals and metals and infrastructure sectors with solutions
to optimise the performance of their assets. Our core business
is focused on operating (brownfield) facilities and comprises
engineering consulting, project delivery, asset performance and
maintenance services that aim to reduce costs, improve performance
and enhance value. LogiCamms operates primarily in Australia and
New Zealand employing 550 people, and is listed on the Australian
Securities Exchange.
our visionTo be a market leader delivering outstanding customer solutions.
our purposeTo enhance the value and performance of assets.
our valuesCan Do Approach Teamwork Integrity Delivering Quality Results Commitment to People
contentsPerformance Highlights Inside cover
Our Business 2
Our Work 4
Chairman’s Report 6
Managing Director‘s Report 7
Board and Management 10
Financial Statements 12
Directors’ Declaration 61
Independent Auditor’s Report 62
Lead Auditor’s Independence Declaration 64
ASX Information 65
![Page 4: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/4.jpg)
LogiCamms 2
ConsultHigh value solutions
tailored to customer needs
DeliverDelivery of
engineering projects
MaintainSite based implementation,
maintenance, completions,
testing and shutdowns
õ Offshore topsides
õ Onshore processing facilities
õ Compressor stations
õ Coal seam gas, natural gas, LNG
õ Petrochemical
HYDROCARBONS MINERALS & METALS
õ Materials handling & minerals processing
õ Iron ore
õ Coal
õ Precious metals (gold)
õ Base metals (copper)
õ Rare earths
õ Uranium
õ Phosphates
INFRASTRUCTURE
õ Power generation
õ Water and wastewater treatment / production
õ Onshore pipelines
õ Environmental/approvals
õ Specialist consultancy
OUR BUSINESSWe deliver multidiscipline professional engineering, consulting and maintenance services to optimise the value and performance of our customer’s assets. Our Consult Deliver Maintain business model applies across our core markets of Hydrocarbons, Minerals and Metals and Infrastructure. The model allows us to address a diverse range of our customer’s needs and continue to develop our own growth opportunities.
Revenue by Sector
30% 57% 13%FY13
InfrastructureMinerals & MetalsHydrocarbons
57%
65% 29% 6%
36% 7%FY14
FY15
20% 50% 30%FY12
![Page 5: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/5.jpg)
2015 Annual Report 3
Our Strategy for growth
Each line of business in our Consult Deliver Maintain model complements the others, providing
opportunities to offer a more comprehensive range of services for our customers. This differentiates
LogiCamms from our competition and increases growth opportunities across our business.
õ Customised professional and technical training solutions and competency assurance services
õ Environmental consulting, approvals and assessment
õ Strategic asset management
Asset Performance
õ Maintenance and reliability engineering
õ Maintenance system build and optimisation
õ Shutdown management
Multidiscipline Engineering
õ Engineering and project delivery with strategic focus on brownfield sustaining capital / optimisation projects
õ Leading provider of EI&C systems
Project Delivery
õ EPC, EPCM and D&C delivery models
Site Audits
õ Specialist site audits, implementation, maintenance and completions
Site Implementation
õ Maintenance planning and scheduling
Maintenance Planning
õ Shutdown and turnaround execution
Site Support
õ On-site support
Unique and differentiated capability with opportunities
to grow.
Consult provides
opportunities to Deliver
(Pull through)
Maintain finds
rectification works for
Deliver (Pull in)
Solid base with expansion potential.
Growing interest with solid growth opportunities.
CONSULT DELIVER MAINTAIN
FY15
Future
D
D
C
C M
M
![Page 6: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/6.jpg)
LogiCamms 4
LogiCamms has a diverse portfolio of projects that spans the breadth of our Consult Deliver Maintain services, and the domestic and international operations of our customers.
Key Contracts FY15
Customer Contract Scope Value Creation for Client
Samsung C&T Corporation
Initial EPC contract for the control systems integration at the Roy Hill Mine Site, and subsequent Commissioning scope
õ Deep domain knowledge in control systems ensured the effective delivery of an effective solution to the Roy Hill Mine
Epic Energy EPC capital works contract for the Moomba to Adelaide Pipeline
õ Project delivered safely, on time and within budget
Oil Search Competency assurance services to deliver training and development packages for office and site-based workforces
õ Leading learning and development systems and strategies
õ Specialist skill set
OUR WORK
![Page 7: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/7.jpg)
2015 Annual Report 5
We offer services across all phases of the delivery lifecycle. For our customers, this brings opportunities for an EPCm-capable provider to add value earlier in the identification and scoping of projects, and carry this value through to delivery. At the critical start-up phase, our asset performance services bring assurance to the transition from design and to ongoing operating performance.
Key Customers
Complete lifecycle solutions
Define opportunity Conceptual Studies
Determine project feasibility and alignment with business strategy
Project assessment Selection framework, scoping, feasibility engineering
Select the preferred development options and execution strategy
Feasibility Completed design Front end, basic engineering
Finalise project scope, cost and schedule
Long lead items
FRONT END LOADING EXECUTION
PROJECT FINANCE GATE
START-UP & OPERATIONS
Engineering, Procurement, Construction and Commissioning
Produce an operating asset consistent with scope, cost and schedule
Evaluate and operate asset to ensure performance to specifications and maximum return to the client
GATE GATE GATE GATE
1 Identify 2 Select 3 Define 4 Execute 5 Operate
PORTION OF WORK FROM BROWNFIELD (OPERATING) FACILITIES AND PROJECTS.
PEOPLE TRAINED DURING FY15 BY LOGICAMMS’ REGISTERED TRAINING ORGANISATION, COMPETENCY TRAINING.
5200 80%
![Page 8: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/8.jpg)
LogiCamms 6
LogiCamms reported statutory net profit after
tax (NPAT) of $8.3 million, which represents an
increase of $3.4 million from the 2014 financial
year. This equates to earnings per share of
12.0 cents, compared with 7.2 cents in the
previous financial year.
Based on this improved performance, the
Board has declared a final dividend of
3.5 cents per share, which brings the full year
dividend to 7.0 cents per share, franked at
50 per cent. The record date for the final
dividend is 11 September 2015 and the
payment date is 25 September 2015.
LogiCamms maintained strong operating cash
flow during the reporting period, with a net
cash position at the year-end of $21.9 million
and no outstanding borrowings.
The Company’s share buyback program was
completed on 26 May 2015, with more than
2.7 million shares acquired at a cost of
$1.96 million since the program commenced
on 11 September 2014.
While market conditions across our key sectors
of hydrocarbons, minerals and metals and
infrastructure continue to be challenging,
we see significant opportunities in our
core business of enhancing the value and
performance of our customers’ existing assets.
To more fully access these opportunities, we
have structured the business around three key
lines: Consult, Deliver and Maintain. Our services
have historically been delivered primarily
through the core engineering and project
expertise of our Deliver team. The Consult
business houses specialist offerings including
Asset Performance, Competency Training (our
Registered Training Organisation) and Monarc
Environmental, which we acquired in March
2015. The Maintain business is based on our
site implementation expertise and has a range
of opportunities to expand organically and
through targeted investments, as demonstrated
by our first acquisition in this space, Petromod
which took effect from 1 July 2015.
On 2 March 2015, Steve Banning returned to
the position of Managing Director. Steve has
brought continuity of focus on the Company’s
strategic objectives particularly with regard to
asset performance and enhanced capabilities
in the hydrocarbons sector. The Board and I
look forward to Steve’s continued stewardship
of the business and drive into the future.
Richard Robinson became a non-executive
director of LogiCamms on 26 May 2015
and I would like to welcome Richard to the
Board. His insights from more than 35 years
in operational and commercial roles in the oil
and gas industry in Australia and Papua New
Guinea will greatly contribute to developing
our growth strategy.
Excellence in health and safety remains
fundamental to the business of LogiCamms,
and we continued to perform well in this
important area during the 2015 financial
year. Our Zero Harm philosophy is central
to the way in which the Company operates
and is something our customers expect as a
minimum requirement.
The market outlook across the sectors in which
the Company operates remain challenged,
notwithstanding strong opportunities in
specific markets and sub-sectors. Within the
hydrocarbons sector, the significant capex
in onshore and offshore gas processing in
Australia and New Zealand has peaked in
this cycle and the sector is moving into an
operational phase. LogiCamms is well placed to
capitalise on this cycle having well established
brownfield offerings, including through
our Asset Performance business. Within the
hydrocarbons sector, we are also seeing
increasing opportunities in the gas pipeline
sector, with our capabilities having been
recently deployed on a large EPC project for
the Epic owned Moomba to Adelaide Pipeline.
The Mining and Minerals sector remains
under margin pressure, however our specialist
skills including control systems integration,
have provided us with the opportunity to
successfully deliver a significant project for
the Roy Hill iron ore mine.
LogiCamms has demonstrated its ability to
rapidly adapt to shifting market conditions
throughout the 2015 financial year. Having
completed the transition to a more streamlined
and sustainable cost structure, we have also
focused on the Consult, Deliver and Maintain
lines of business to access more opportunities
through targeted acquisitions and investments.
The Company is aware that opportunities exist
through strategic alliances, joint ventures or
combining our business with other suitably
aligned businesses. In order to assist in this
process, the Company has been working with
independent advisors to review a range of
opportunities to add value to our shareholders.
In closing I would like to thank our leadership
team and the directors for their continued
commitment to the success of LogiCamms
throughout the year. I would also like to
acknowledge the people of LogiCamms for
continuing to build close relationships with
our customers by delivering positive outcomes.
I have confidence that the Company is well
positioned off the back of its strong culture,
solid results and balance sheet to maximise
its opportunities in the current market.
Peter Watson
Non-Executive Chairman
CHAIRMAN’S REPORTI am pleased to report on LogiCamms’ improved performance during the 2015 financial year with strengthening profit margins and earnings delivered on a modest increase in revenue. The Company has experienced strong contract performance for customers through the recently implemented Consult Deliver Maintain organisation structure and the benefits of our transition program to re-set the cost base.
![Page 9: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/9.jpg)
2015 Annual Report 7
MANAGING DIRECTOR’S REPORT
LogiCamms has reported earnings before
interest, tax, depreciation and amortisation
(EBITDA) of $12.1 million, which was a
significant improvement from $6.7 million in
the previous financial year. EBITDA margins for
the year averaged more than 9 per cent, and
we are confident that this level of profitability is
sustainable for our operating environment now
and into the foreseeable future.
LogiCamms reported a modest increase in
revenue during the 2015 financial year, up
4.5 per cent to $133.8 million (FY2014:
$127.9 million). This increase was delivered
with reduced staff numbers as we continued to
adjust our workforce profile in line with market
conditions. The Company’s workforce currently
stands at approximately 550 people, down
from 610 at the end of the 2014 financial year.
The Company’s ongoing program to deliver a
sustainable cost structure for the business has
shown a reduction in annual overheads of
$5 million so far.
The principal driver of improved profitability was
our performance on major customer contracts.
The contract with Epic Energy to deliver
engineering, procurement and construction
(EPC) services for the .Moomba to Adelaide gas
pipeline was completed at the end of FY2015
safely, on schedule and within budget.
We continue to work with major customers
including Origin Energy, Santos, APA and
Jemena. We also continue to expand our
specialist pipelines capabilities through
the successful delivery of EPC contracts, to
complement our offshore hydrocarbons
expertise. Our positioning with these
customers and our intellectual property
developed over many years in the
hydrocarbons space has allowed LogiCamms
to maintain a strong market position in an
increasingly competitive environment. Our
focus on brownfield asset performance
and optimisation services will create new
opportunities as the onshore LNG processing
market makes the transition from construction
into the operational phase.
Conditions in the minerals and metals market
remain challenging, although opportunities
are available for companies that offer specialist
skills. Our position as a market leader in control
systems integration was reinforced by the
ongoing delivery of the control system for the
mine site at the Roy Hill iron ore project for
Samsung C&T Corporation. The bulk of the fixed
price portion of the contract was delivered in
the reporting period and the project is now
moving into the commissioning phase. In
addition we have moved into the final stages
of commissioning for the Wiggins Island Coal
Export Terminal (WICET) port control system.
We continue to extend our capabilities in the
infrastructure market with the acquisition of
Monarc Environmental in March 2015. Monarc’s
long-standing relationships with power and
water utilities have created opportunities
to introduce an expanded service offering
to those customers, and the business is
performing in line with our expectations.
Although just outside of the reporting
timeframe, we also acquired specialist oil and
gas service provider Petromod effective 1 July.
Petromod has expertise in maintenance and
Electrical Engineering and Hazardous Areas as
well as providing installation, inspection and
commissioning services, primarily to oil and
Total Recordable Injury Frequency Rate
Strong project performance and continued operational improvements during the 2015 financial year supported a sustainable increase in LogiCamms’ profitability, in spite of challenging market conditions. While revenue increased modestly over the previous year and the business benefited from a more streamlined cost profile, strong project performance and our increasing capability in the pipelines market were the fundamental drivers of our improved profit result.
SAFETY PERFORMANCE
WORKFORCENUMBERS
1.3per million
hours worked
550people
![Page 10: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/10.jpg)
LogiCamms 8
gas customers in Western Australia. Petromod
and the Company’s existing maintenance
team in the Pilbara form the foundation of the
Company’s Maintain business.
We continue to reinforce our Zero Harm
safety philosophy and behaviours throughout
the organisation to make them integral to
the daily activities of all our people. This
focus underpinned another excellent safety
performance during the period with only a
single health-related incident recorded out
of a total of approximately one million hours
over the course of the year, giving us a Total
Recordable Injury Frequency Rate of 1.3 per
million hours worked.
Strategic focusLogiCamms has a long track record of
providing our customers with high quality
technical consulting, engineering and training
services. The focus of these services is to
enhance the value and performance of our
customers’ assets.
From these foundations, we have identified
substantial market opportunities in our core
industry sectors: hydrocarbons, minerals and
metals, and infrastructure. We have structured
the business around three lines of business:
Consult, Deliver and Maintain in order to
differentiate LogiCamms and expand the
growth opportunity universe.
The Consult business line incorporates our
services in Competency Training, Asset
Performance and Monarc Environmental.
We have also further reinforced our presence in
Papua New Guinea to provide Consult services
in training and asset performance as well as
engineering services through Deliver to the
growing oil and gas industry as well as the
infrastructure and minerals and metals sectors.
The bulk of our work is carried out in the
Deliver business line, which includes all of our
engineering, project delivery, EPC and EPCM
capabilities across Australia and New Zealand.
Customer relationships in the Consult business
often results in flow on work in our Deliver
business, and further acquisition opportunities
exist with the potential to accelerate these
opportunities.
The Maintain line of business comprises all
of our site implementation, commissioning
and maintenance activities. We are currently
pursuing opportunities to expand this
capability, with the first step being the
acquisition of Petromod.
The Consult, Deliver and Maintain strategy has
broadened the landscape of opportunities
for growth through targeted investments
and acquisitions. We will continue to assess
acquisition opportunities that meet our
strategic, financial and operational criteria,
particularly in the Consult and Maintain
business lines. LogiCamms is well-placed to
fund growth through the combination of a
healthy cash position, strong operating cash
flows and undrawn facilities. Our substantial
financial resources give LogiCamms a unique
position in a market that is likely to undergo
consolidation in the short to medium term.
Deploying these resources will be a key part
of our strategy to re-define the future growth
profile of the business.
I am pleased to acknowledge the people
of LogiCamms for their continuing focus
on delivering outstanding solutions for
our customers, which has delivered a solid
performance improvement over the course of
the financial year. I would also like to thank the
leadership team and Board for their hard work
and support in guiding LogiCamms onto a
sustainable footing for growth.
Steve Banning
Managing Director
We have identified substantial market opportunities in our core industry sectors: hydrocarbons, minerals and metals, and infrastructure.
![Page 11: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/11.jpg)
2015 Annual Report 9
![Page 12: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/12.jpg)
LogiCamms 10
BOARD AND MANAGEMENT
Paul BowkerDirector Corporate Development & Company Secretary
Paul has an extensive background in corporate development, acquisitions and regulatory roles, with a focus on the energy sector. õ Joined LogiCamms in 2011 õ Former General Manager of Corporate
Development and Governance at LogiCamms
õ Former corporate lawyer at AGL Energy and Linklaters in London
Peter WallNon-Executive Director
Peter is a founding Board member and brings decades of experience in management and directorship positions, with a focus on human resources and corporate governance. õ Joined LogiCamms in 2007 õ Long standing tenure at S. Smith & Sons
(The Yalumba Wine Company) and role in international trade facilitation for the wine industry
Richard Robinson Non-Executive Director
Richard has extensive experience in the Oil & Gas industry in Australia and Papua New Guinea within project management, operations and commercial in both the upstream and downstream sectors, providing consulting services to the Oil & Gas, engineering and construction sectors. õ Joined LogiCamms in 2015 õ Former Executive General Manager
at Oil Search õ Chairman of Kina Petroleum Limited (ASX:KPL)
Giles EveristNon-Executive Director
Giles is a Chartered Accountant with over 20 years of senior finance and management experience. He offers a demonstrated track record of leadership in leading service providers to the resources and energy sector. õ Joined LogiCamms in 2011 õ Non-Executive Director of Decmil Group
(ASX:DGL), Non-Executive Director of Macmahon Holdings Limited (ASX:MAH), Non-Executive Director of Austal Limited (ASX:ASB)
õ Former CFO at Monadelphous Group
Peter WatsonNon-Executive Chairman
Peter is a business leader with over 25 years of experience in engineering, construction and services. He brings a strong background in achieving growth for businesses on a local and global scale. õ Joined LogiCamms 2011 õ Former CEO at Transfield Services (ASX:TSE) õ Chairman, Regional Rail Link Victoria and
AssetCo, and Director of Save the Children
Our Board and Management group are a results-driven team with a drive to build a sustainable, successful and inspiring organisation. The group offers decades of experience in resources and energy sectors on both client-side and consultant-side.
Steve BanningManaging Director
Steve is a seasoned management professional with over 20 years of experience in resources and energy businesses. He brings a strong understanding of strategy as well as Australia’s gas markets to his non-executive position at LogiCamms. õ Former Managing Director of LogiCamms,
joining in 2011 õ Former CEO at Epic Energy, owned by Hastings
Diversified Utilities Fund (ASX:HDF) õ Former Group Manager for Duke Energy
![Page 13: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/13.jpg)
2015 Annual Report 11
The LogiCamms leadership team brings together extensive market knowledge, diverse skill sets and experience, and a commitment to the ongoing development of capability, services, and opportunities for our clients and our people.
With extensive experience in hydrocarbons, minerals and metals, and infrastructure sectors, LogiCamms’ leadership
team is an empowered group of senior management personnel. Seeking to demonstrate leadership in client service and
performance, each member of the leadership team is accountable for a specific operational, service delivery, business
services, or business development mandate. The group is collectively accountable for overall business performance, the
effective implementation of key strategic and operational initiatives, developing people and services, enabling enhanced
knowledge share between our people, customers, and industry, and demonstrating LogiCamms core Values in action.
Together the leadership team brings a diverse skill set to clients and the business comprising:
õ Market knowledge, with experience on both contractor-side and operator-side;
õ Commercial acumen, including experience managing and building businesses of varying sizes; and
õ People and team development, with a background in building high performing teams.
Geoff Jenkins Director Projects
Steve Banning Managing Director
Paul Walker Director Minerals, Metals & Infrastructure
Iulius Mincu Director Oil & Gas
Paul Bowker Director Corporate Development/Company Secretary
David Harris Director Finance
Karsten Guster Director Strategy
Flora Furness Director Deliver
![Page 14: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/14.jpg)
LogiCamms 12
Directors’ Report 13
Consolidated statement of profit or loss and other comprehensive income 31
Consolidated statement of financial position 32
Consolidated statement of changes in equity 33
Consolidated statement of cash flows 34
Notes to the financial statements 35
1. General Information 35
2. Basis of preparation 35
3. Significant accounting policies 35
4. Operations 37
5. Operations – Operating assets and liabilities 42
6. Investment in long term assets 45
7. Capital and reserves 48
8. Risk 49
9. Corporate and Group 55
Directors declaration 61
Independent auditor’s report 62
FINANCIAL REPORT
![Page 15: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/15.jpg)
2015 Annual Report 13
Your directors present their report on LogiCamms Limited (“the Company”) and its controlled entities (“the Group”) for the financial year ended 30 June 2015.
Principal Activities LogiCamms is a provider of professional engineering and consulting services. It works with leading owners and operators of hydrocarbons, minerals
and metals and infrastructure assets to enhance productivity and efficiency through improved performance, increasing the value of customers’
operations. LogiCamms’ core business units include engineering consulting, project delivery, maintenance, asset performance services and training.
These services are provided predominately across Australia and New Zealand through office locations in Brisbane, Perth, Adelaide, Melbourne and
New Plymouth in New Zealand, as well as through regional offices in Port Moresby, Mackay and Whyalla.
Operating and Financial Review
a. Financial Performance OverviewA summary of the Group’s operating results for the year ended 30 June 2015 is below:
2015 $’000
2014 $’000
Revenue 133,838 127,890
Profit before tax 10,227 4,660
Income tax benefit / (expense) (1,899) 346
Profit for the year attributable to equity holders in the Company 8,328 5,006
Basic earnings per share (cents per share) 12.0 7.2
Diluted earnings per share (cents per share) 12.0 7.0
The Group’s financial results in 2015 improved across the following key metrics.
õ Revenue increased to $133.8 million (up from $127.9 million in 2014, an increase of 4.6%)
õ Profit before tax increased to $10.2 million (up from $4.7 million in 2014, an increase of 119.6%)
õ Profit after tax increased to $8.3 million (up from $5.0 million in 2014, an increase of 66%)
õ Earnings before interest, tax, depreciation and amortisation (EBITDA)1 was $12.1 million (up from $6.7 million in 2014, an increase of 80.6%)
õ EBITDA as a percentage of revenue was 9.0% (up from 5.2% in 2014).
Profit after tax includes research and development incentives recognised as tax credits of $0.9 million, compared with $1.2 million in the prior year.
The research and development incentives recognise innovation across the business and the unique nature of services LogiCamms provides as part of
delivering solutions to customers.
The key impacts on revenue and earnings over the prior corresponding period were:
õ effective project delivery, including on major EPC contracts; and
õ the transition program to re-establish a sustainable cost structure for the business which was completed during the reporting period and has
reduced annual overheads by $5 million whilst retaining core capability within the business.
Throughout 2015, competitive pressures were experienced across the Company’s range of services and industries in which it operates, including in
the hydrocarbons, minerals and metals and infrastructure sectors. Despite those pressures, the Company has grown revenue and returned to margin
performance in line with its stated goal for 2015 of 8% – 10% EBITDA.
DIRECTORS’ REPORTfor the year ended 30 June 2015
1 The reference to EBITDA is unaudited and is unreviewed and is intended to provide a measure of financial performance before the impact of non-cash items such as depreciation and amortisation, as well as interest income and expenses. EBITDA references in this Directors Report include profit from equity accounted investments.
![Page 16: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/16.jpg)
LogiCamms 14
The increase in revenue for the Company was delivered with reduced
staff numbers as the business continued to adjust its workforce profile in
line with market conditions. The Company’s workforce currently stands
at approximately 550 people, down from 610 at the end of the 2014
financial year.
The key drivers for supporting future revenue and earnings growth
will continue to be the following key strategic initiatives:
õ A strong focus on optimisation of brownfield assets – working closely
with customers to enhance the performance of their operations has
underpinned a solid earnings result for LogiCamms and helped to
strengthen our customer base and relationships and diversify earnings
across a range of services and industries;
õ The reorganisation of the business into 3 service streams, being
Consult, Deliver and Maintain, to underpin the Company’s continued
expansion into specialist consulting based services and also an in field
maintenance capability; and
õ continued growth of capabilities within key sectors, such as
the midstream hydrocarbons sector (pipelines), where growth
opportunities exist in an otherwise tight market.
b. Performance Across Markets The Company operates across three key markets, being hydrocarbons,
minerals and metals and infrastructure. During the reporting period
approximately 80% of revenue was derived from brownfield (sustaining)
works as part of our ongoing strategy to focus in this area. Hydrocarbons
again formed the majority of work at 65% of revenue (up from 57% the
previous year) which reflected a continued expansion of capability in
the gas pipeline sector, through clients including EPIC Energy, APA group
and Jemena.
The minerals and metals sector accounted for 29% of revenue, down
from 36% the previous year. Despite reduced revenue in from minerals
and metals, the Company delivered solid margins from this sector,
including through the successful delivery of a contract for Samsung C&T
Corporation in connection with the Roy Hill mine.
The Company also provides services to the infrastructure sector, including
the water, power, sugar and cement industries. Although infrastructure
markets remain an important part of the Company’s long term strategic
plan, during 2015 revenue from infrastructure represented 6% of revenue
(2014: 7%).
The Company’s work in international markets was focussed primarily
around existing operations in New Zealand through ITL, as well as an
increasing workflow out of PNG. During the year, the Company also
established a trading entity in PNG to further facilitate growth in that
market. Ad hoc projects were conducted in Asia, predominately through
Competency Training, our wholly owned Registered Training Organisation.
c. Market Review and OutlookThe market for services to the hydrocarbons and minerals and metals
markets continues to be highly competitive, particularly given the
decline in underlying commodity values over 2015. However, within
those markets, there remain significant opportunities for LogiCamms
to apply its asset performance services to allow its customers to extract
more value from existing assets. This has been evident particularly in the
upstream and midstream services in the hydrocarbons sector.
In the minerals and metals markets, the Company has seen a strong
performance from key projects, including its work at the Roy Hill Iron Ore
mine. In addition, there has been renewed work in the coal sector as well
as other commodities that have been under price pressure throughout
the majority of the year.
The Company however, remains ready to respond to any further
softening in the resources sectors in which it operates. Should the
softening of the resources sector continue, leading to a decline in
engineering and consulting services, there is a risk that the company and
the industry will be subject to further margin pressure.
d. Working Capital ManagementThe Company has had a strong focus on working capital management
during the year. This focus has resulted in a strong positive operating cash
flow of $18.6m (2014: $5.6m).
The Company’s also has a strong capital position, with $21.9m in cash
at 30 June 2015, which allowed for the payment of cash consideration
for Monarc Environmental and Petromod Pty Ltd (payment for which
occurred post 30 June 2015).
e. Statement of Financial PositionThe Company’s total assets increased to $108.4 million in 2015
(2014: $105.2 million). The end of year cash balance of $21.9 million
was significantly up from $12.2 million in 2014.
The net assets and equity of the Group increased to $82.9 million at
30 June 2015 from $80.8 million at 30 June 2014. This increase is due to
the net result of the profit after tax of $8.3 million, dividends declared
and paid during the year of $4.5 million and the acquisition of Monarc
Environmental.
The Group’s total liabilities increased to $25.5 million (2014: $24.4 million).
The Group continues to operate debt-free, and has utilised $4.9 million
of its current $22.0 million bank guarantee and bonding facilities
(2014: utilised $6.0 million of $22.0 million). The Company’s financing
facilities with its existing bankers include a $10.0 million working
capital multi-option facility (that remains undrawn).
DIRECTORS’ REPORTfor the year ended 30 June 2015
Operating and Financial Review (continued)
![Page 17: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/17.jpg)
2015 Annual Report 15
DIRECTORS’ REPORTfor the year ended 30 June 2015
Dividends paid or declared by the Company to members since the end
of the previous financial year were:
Cents per
share
Total amount
$’000Franked/
unfrankedDate of
payment
Declared and paid during the year 2015
Final ordinary
for the year ended
30 June 2014 3.5 2,492
Franked
100%
25 September
2014
Interim ordinary
for the year ended
30 June 2015 3.5 2,445
Franked
50%
26 March
2015
Franked dividends declared and paid during the year were franked at the
rate of 30 per cent.
Declared after end of year
After the balance sheet date a dividend of 3.5 cents per share partially franked to 50% has been declared by the directors, representing a total amount of $2.4 million. The financial effect of this dividend has not been brought to account in the financial statements for the year ended 30 June 2015 and will be recognised in subsequent financial reports.
f. Key Strategic GoalsDuring the reporting period, the Company was reorganised around three key lines of business: Consult, Deliver and Maintain, to differentiate the Company and expand the universe of growth opportunities. The Consult business line incorporates services in Competency Training, Asset Performance and Monarc Environmental.
The bulk of the Company’s work is carried out in the Deliver business line, which includes engineering, project delivery, and EPC and EPCM capabilities across Australia and New Zealand. The Company has also reinforced its presence in Papua New Guinea to provide Deliver services particularly to the growing oil and gas industry, as well as Consult services in training and asset performance.
The Maintain line of business comprises all of the Company’s site implementation, commissioning and maintenance activities. This capability has been expanded with the acquisition of specialist oil and gas electrical and installation business, Petromod, effective 1 July 2015 and other opportunities are being pursued.
The Company is well positioned to leverage its experience as the onshore LNG sector moves into the commissioning stage, based on its established hydrocarbons track record and focus on brownfield asset performance and optimisation. The Company is also continuing to build on its strong capabilities and existing contracts to deliver effectively to
the midstream sector, including gas pipelines and storage. The company’s
acknowledged market leadership in control systems integration and
automation presents opportunities in the minerals and metals sector, in
the context of the industry’s heightened drive for brownfield efficiencies
and plant optimisation.
The Consult Deliver Maintain strategy has broadened the range of opportunities for growth through targeted investments and acquisitions.
The Company will continue to assess acquisition opportunities that meet strategic, financial and operational criteria, particularly in the Consult and Maintain business lines. The Company’s balance sheet strength puts it in a strong position in a market that is likely to undergo consolidation in the short to medium term, and deploying these resources will be a key component of the strategy to re-define the future growth profile of
the business.
g. Significant RisksThe Group is subject to a number of external, business, financial and
operational risks. As the Group is a service provider to the hydrocarbons,
minerals and metals and infrastructure industries, any exposure that those industries have to risk factors will have some impact on the Group’s business. As an example, the volatility in oil and gas and metals and minerals prices throughout 2015, impacted on the development of new projects and re-investment in existing projects of a number of our customers. Although the Group has strategies in place to mitigate the impact of this, such as industry and service diversification, the volatility and uncertainty from such events may impact the nature and timing of work under contract.
The Group is also subject to other external risks such as currency exchange movements, changes in demand for key products (driven by changes in factors such as the Chinese economy) and political risk. The majority of the Group’s revenues are based in Australia and New Zealand and denominated in Australian and New Zealand dollars, and as such, foreign currency risks are somewhat reduced.
As a professional services business, the attraction, retention and investment in our people is critical to the success of the business. The Group manages the risks associated with a people-based business through significant investment in training, attraction and retention strategies.
The Group also faces risks in its relationship with customers. In order to optimise the delivery of services to customers, the Group has in place a robust risk management and governance framework that applies to the assessment, tender and delivery of customer projects.
The Group is exposed to financial risks, which are partly inter-dependant on the external and business risks mentioned above. The Group manages working capital closely to ensure minimal volatility in results and the appropriate delivery of services within commercial agreed terms. Although the Group does not currently have any borrowings, its ability to fund future expansion and acquisitions may be dependent on the availability of debt facilities on suitable terms.
In relation to the operational risks to the business, the Group has a strong focus on ensuring that work is carried out on terms that satisfy the its internal policies relevant to appropriate return and risk. The Group has a focus on long term sustainable projects and relationships and applies margins to work accordingly.
The Company also has detailed procedures in place to ensure that the
Company is staffed efficiently and that its people are working at a level of
business that balances the goal of strong margins with that of ensuring
the Company’s people are working in an environment that encourages
sustainable personal development and growth opportunities.
The Company maintains a register of key risks and has in place crisis
management and disaster recovery plans.
![Page 18: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/18.jpg)
LogiCamms 16
Information on Directors The directors in office at any time during or since the end of the year were:
MR PETER WATSON Independent Non-Executive Director and Chairman, Appointed 2 June 2011. Year last re-elected: 2013.
Peter Watson has 25 years of international experience in the engineering,
construction and services industries. As former Chief Executive Officer
of Global Services Group, Transfield Services (ASX:TSE) from 1999 to
2009, Peter stewarded the company through its listing in 2001 and led
its transformation from a local operator to a global business. Prior to
his tenure as Chief Executive, Peter undertook a variety of project and
management roles with Transfield Services and Transfield Construction.
Peter is a member of the Nomination and Remuneration Committee,
a member of the Audit and Risk Committee and a member of the
Projects Committee.
Current directorships held in other listed entities
None
MR GILES EVERIST Independent Non-Executive Director, Appointed 5 April 2011. Year last re-elected: 2014.
Giles Everist is a Chartered Accountant and a member of the Institute of
Chartered Accountants (England and Wales). Giles joined the Group in
2011 bringing over 20 years’ experience. He has held senior executive roles
with Coopers and Lybrand, Rio Tinto, Fluor Australia, and more recently
Monadelphous Group where he was Chief Financial Officer from 2003
to 2009, during which the company experienced significant growth and
development. Since that tenure Giles has joined a number of Boards in the
public, private and not for profit sectors including as Non-Executive Director
of Decmil Group Limited, Non-Executive Director of McMahon Holdings
Limited, Non-Executive Director of Austal Limited, Chairman of Surton
Technologies and Chair of the Audit Committee of Perth Home Care Services.
Giles is a member of the Nomination & Remuneration Committee and
Chair of the Audit and Risk Committee.
Current directorships held in other listed entities
Non-Executive Director of Decmil Group since December 2009,
Non-Executive Director of McMahon Holdings Limited since June 2013
and Non-Executive Director of Austal Limited since November 2013.
MR PETER WALL Independent Non-Executive Director Appointed 8 October 2007. Year last re-elected: 2012.
Peter has extensive management expertise, including a focus on human
resources and corporate governance. Peter had a long tenure at S. Smith
& Son (The Yalumba Wine Company); is a former board member of SA
WorkCover Corporation and Chairman of the South Australian Vocational
Employment Education & Training Board. Peter is Chair of the Nomination &
Remuneration Committee and a member of the Audit and Risk Committee.
Current directorships held in other listed entities
None
MR STEVE BANNING Managing Director Appointed 2 March 2015. Year last re-elected: 2014 (as a Non-Executive Director at that time).
Steve Banning has extensive experience across the resources and energy
industry. Prior to his role as Managing Director at LogiCamms, he was
Managing Director of Epic Energy from 2007 until 2011. In his role as
MD of Epic Energy, Steve led the business through a period of significant
growth. Steve’s other roles have included General Manager Commercial
of Epic Energy, Group Manager of Duke Energy and various roles within
ExxonMobil. Steve has a Bachelor of Science (Honours).
Steve Banning was re-appointed as Managing Director on 2 March 2015,
having formerly been Managing Director from 10 November 2011 until
12 May 2014 and Non-Executive Director from 12 May 2014 until his
re-appointment as Managing Director.
Current directorships held in other listed entities
None
MR RICHARD ROBINSON Independent Non-Executive Director Appointed 26 May 2015. Year last re-elected: not applicable.
Richard Robinson has more than 35 years’ experience in the Oil & Gas
industry in Australia and Papua New Guinea. Richard’s experience covers
project management, operations and commercial in both the upstream
and downstream sectors. Richard held senior roles for more than 10 years
at Oil Search Limited, retiring from his role as Executive General Manager
in 2013. He has held a number of roles providing consulting services to
the Oil & Gas, engineering and construction sectors.
Current directorships held in other listed entities
Chairman of Kina Petroleum Limited having been appointed as a
Non-Executive director in 2013.
Mr Matthew Adamo Managing Director Appointed 12 May 2014 and resigned on 2 March 2015. Year last re-elected: not applicable.
Matthew Adamo was formerly the Chief Financial Officer of LogiCamms
from February 2011 until his appointment as Managing Director.
Matthew previously held senior roles with Ernst & Young, WorleyParsons
and Shell International.
Current directorships held in other listed entities
None
DIRECTORS’ REPORTfor the year ended 30 June 2015
![Page 19: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/19.jpg)
2015 Annual Report 17
DIRECTORS’ REPORTfor the year ended 30 June 2015
Information on Company Secretary Paul Bowker was appointed to the position of Company Secretary on 18 July 2011 and also holds the position of Director Corporate Development, having
held the position of Chief Financial Officer of the Group until 2 March 2015. Paul holds a Bachelor of Laws, Master of Laws, and Master of Applied Finance and
Investment. Paul has a corporate finance and regulatory and compliance and background gained from working in the corporate and government sectors in
Australia and the United Kingdom, including senior roles with AGL Energy, Linklaters Lawyers and the Australian Securities & Investments Commission.
Directors’ meetingsThe number of directors’ meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the
Company during the financial year are:
Director Board Meetings Audit & Risk Committee Meetings
Nomination and Remuneration Committee
Meetings
Project Committee Meetings1
A B A B A B A B
Peter Watson 12 13 3 3 3 3 – –
Matthew Adamo 8 9 – – – – – –
Giles Everist 12 13 3 3 3 3 – –
Peter Wall 13 13 3 3 3 3 – –
Steve Banning 13 13 3 3 1 1 – –
Richard Robinson 2 2 – – – – – –
A Number of meetings attended B Number of meetings held during the time the director held office during the year
1 The Project Committee meets on a case by case basis in relation to significant projects. There were no significant projects during the year that were not able to be implemented by management or through the regular Board approval process.
Corporate governance statementLogiCamms Limited and the board are committed to achieving and demonstrating the highest standards of corporate governance. LogiCamms
Limited has reviewed its corporate governance practices against the Corporate Governance Principles and Recommendations (3rd edition)
published by the ASX Corporate Governance Council. The 2015 corporate governance statement is dated as at 26 August 2015 and reflects the
corporate governance practices in place throughout the 2015 financial year. The 2015 corporate governance statement was approved by the board
on 26 August 2015. A description of the group’s current corporate governance practices is set out in the group’s corporate governance statement
which can be viewed at www.logicamms.com.au/investor-relations/corporate-governance.
Remuneration report – auditedThis Remuneration Report outlines the Key Management Personnel (KMP) remuneration arrangements of the Group in accordance with the
requirements of the Corporations Act 2001 and its Regulations. For the purpose of this report KMP of the Group are defined as those persons having
authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, including any directors
(whether executive or otherwise).
ContentsThe report includes:
õ an overview of the Company’s approach to executive reward;
õ the governance of remuneration arrangements;
õ the components of executive remuneration;
õ the remuneration outcomes for the 2015 financial year and the links between remuneration and company performance;
õ an overview of executive service agreements;
õ remuneration for the 2015 financial year; and
õ Non-Executive Director remuneration.
![Page 20: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/20.jpg)
LogiCamms 18
Overview of the Company’s approach to executive rewardThe Board has adopted a remuneration policy that takes into account the
current size and nature of the Company’s operations.
Remuneration of KMPs is set at levels to reflect market conditions and
encourage the continued services of KMPs including by benchmarking
KMP remuneration to determine where roles are currently positioned,
reviewing base salary, short-term incentives and long-term incentives.
The Group’s remuneration strategy recognises and rewards performance
in a way that is consistent with general practices in the markets in which
the Group operates. The Group’s remuneration philosophy is focused on
the following key principles:
õ Alignment to sustainable long-term value creation
õ Assist the attraction and retention of highly skilled employees
õ Be competitive within the global markets in which the Group operates
õ Alignment is best achieved through high levels of equity ownership
õ Provide high rewards for true outperformance
õ Simple and transparent remuneration framework
õ Consistent remuneration framework across the organisation
õ Strategically align talent and succession planning for future growth
Governance of remuneration arrangementsTo determine the remuneration of its KMP the Company has a
Nomination and Remuneration Committee. The Committee makes
recommendations to the Board in relation to the remuneration of KMP,
including the fixed and at risk components of remuneration, which
currently includes Incentive Plans as further described below. Based on
the information and recommendations provided by the Committee,
the Board applies its discretion to determine remuneration, including
any changes to fixed components of KMP remuneration as well as any
awards under the Incentive Plans. The Committee assists the Board in
establishing human resources and compensation policies and practices
including the specific remuneration (including base pay, incentive
payments, bonuses, equity awards, superannuation, retirement rights,
termination payments and services contracts) of the Managing Director
and other KMP. The proceedings of each Committee meeting are
reported directly to the Board. The Chairman of the Committee shall be
a Non-Executive Director, with all other members being members of the
Board. The Managing Director is invited to attend Committee meetings.
The Group’s Nomination and Remuneration Committee engaged
external consultants to assess the market competitiveness of
remuneration in the 2015 financial year. The consultants engaged were
PricewaterhouseCoopers with terms of reference to assess market
data on remuneration for comparable companies and positions.
PricewaterhouseCoopers did not, and were not engaged to, provide
a remuneration recommendation and, as such, no disclosures
are required under the Corporations Act in relation to the role of
PricewaterhouseCoopers.
2015 Executive Remuneration Framework The primary objective of LogiCamms’ executive remuneration strategy is creating a framework that supports sustainable growth over the long term, recognising that this is in the interest of all stakeholders. This framework seeks to reward, retain and motivate senior executives in a manner aligned with shareholders.
LogiCamms 2015 financial year saw earnings increase compared to the 2014 financial year. For the 2015 financial year, Profit after tax increased to $8.3 million (up from $5.0 million in 2014, an increase of 66%) and Earnings before interest, tax, depreciation and amortisation (EBITDA)2 was $12.1 million (up from $6.7 million in 2014, an increase of 80.6%). Under the Key Executive Remuneration Framework the incentive outcomes for
the 2015 financial year were as follows:
Incentive Remuneration Outcomes
Short Term Incentive Outcomes
Refer to the table on page 20 for STI target opportunity payout ratio for those KMP’s who were participants in the STI in 2015.
Long Term Incentive Outcomes
Refer to the table on page 20 for LTI target opportunity payout ratio for those KMP’s who were participants in the LTI in 2015.
This Report specifically sets out remuneration information for the key people who can directly influence the long term strategic direction of the Company and had the authority for planning, directing and controlling the affairs of the Group during the financial year ended 30 June 2015. They include the Managing Director and other key executives and
Non-Executive Directors of the Company, as set out below:
Name Title
Non-Executive Directors
Peter Watson Chairman
Giles Everist Director
Peter Wall Director
Richard RobinsonA Director
Executive KMP
Steve BanningB Managing Director
Paul BowkerC Director – Corporate Development
Karsten Guster Director – Strategy
David HarrisD Director – Finance
Iulius MincuE Director – Oil & Gas
Geoff JenkinsF Director – Major Projects
Matthew AdamoG Managing Director
A Mr Richard Robinson was appointed as a Non-Executive Director on 26 May 2015 B Mr Banning became Managing Director on 2 March 2015, previously being a
Non-Executive Director.C Mr Bowker became Director - Corporate Development on 2 March 2015, having
previously been Chief Financial OfficerD Mr Harris became Director - Finance on 2 March 2015, having previously been Group
Financial ControllerE Mr Mincu was appointed on 7 April 2015F Mr Jenkins ceased to be a KMP from 1 July 2015G Mr Adamo resigned on 2 March 2015
DIRECTORS’ REPORTfor the year ended 30 June 2015
Remuneration report – audited (continued)
2 The reference to EBITDA is unaudited and is unreviewed and is intended to provide a measure of financial performance before the impact of non-cash items such as depreciation and amortisation, as well as interest income and expenses. EBITDA references in this Directors Report include profit from equity accounted investments.
![Page 21: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/21.jpg)
2015 Annual Report 19
DIRECTORS’ REPORTfor the year ended 30 June 2015
Except as noted, the named persons held their current position for
the whole of the financial year and since the end of the financial year.
Components of Executive RemunerationRemuneration and other terms of employment for the Managing Director
and other executive KMP are formalised in Executive Service Agreements
and incentive plans. The total remuneration packages for these KMP contain:
õ A fixed component – Base salary including superannuation. This
is expressed as a specific amount that the executive may take in
a form agreed with the Company and is determined based on
market reference, the scope and nature of the individual’s role, their
performance and experience.
õ At risk components – The Board considers that the financial and
operational performance and prospects of the Company are strongly
linked to creating shareholder wealth. Accordingly, the Board has put
in place at-risk components to remuneration based on success in
delivering on pre-defined targets. At-risk components are in the form of:
– Short Term Incentive (STI) – payable in equal proportions of cash
and ordinary shares in the Company. Outcomes are based on
LogiCamms financial and operational performance over the financial
period, in addition to individual performance measures; and
– Long Term Incentives (LTI) – payable through the issue of
Performance Rights. These LTI instruments are issued for the
purposes of aligning their interests with those of shareholders by
performance against strategic initiatives developed to deliver long
term sustainable shareholder value creation.
Fixed RemunerationThe fixed remuneration component of salaries includes a base salary and
superannuation. Fixed remuneration may be allocated at the executive’s
discretion to cash, superannuation (subject to legislative minimum),
motor vehicles and certain other benefits. The fixed remuneration
component is determined based on the scope and nature of the
individual’s role, their performance and experience. In financial year
2015, LogiCamms engaged external consultants to enable the Company
to assess the market competitiveness of remuneration within the
business, including the fixed remuneration levels. LogiCamms sets the
fixed remuneration based on the assessment of market data of external
consultants as well as through the Company’s internal metrics and data.
Short Term Incentive (STI) Under the terms of the STI, each participant has an annual target STI
award based on a percentage of base salary for the year. Payment of
the individual’s target STI is dependent on performance against the key
performance drivers set out in the table below.
For financial year 2015, KMP had a maximum STI opportunity ranging
from 20% to 50% of their fixed remuneration where targets are met.
However, if the threshold performance for a measure is not met, the
payment may be reduced.
The STI payment is subject to the participant being employed with the
Company at the time the STI is due to be paid.
STI awards are determined after a review of performance against the key
performance drivers by the Board at the end of the financial year.
Award Criteria for STIThe award criteria for the STI are based on achievement against the
Performance Objectives for the Company for the 2015 financial year. The
table below sets out the criteria and performance against those criteria:
FY15 Scorecard Weight Metric and WeightingPerformance Achieved
Financial 50% EBITDA 40% 20%
Cash
Management
10% 10%
Operational 30% People 10% 10%
Sales Inputs 20% 0%
Individual
Performance Targets
20% Discretionary 20% Individual
basis
The Nomination and Remuneration Committee have reviewed the
performance of the KMP against the above criteria and following that
review have made recommendations on the awards to be made under
the STI Plan, which were awarded on 26 August 2015.
Long Term Incentive (LTI)For the 2015 financial year, each of the executive KMP listed above
were participants in the LTI Plan, awards for which are in the form of
Performance Rights. Each Performance Right represents a right to be
issued one ordinary share at a nil exercise price. The Performance Rights
are convertible into ordinary shares as to 50% on 30 June 2016 and 50%
on 30 June 2017. The conversion of each of the Performance Rights
granted under the LTI Plan is subject to the relevant KMP being employed
by the Company at the time of conversion.
Award Criteria for LTIThe award criteria for the LTI are based on achievement against the
Strategic Objectives for the Company for the 2015 financial year. The
table below sets out the criteria and performance against those criteria:
FY15 Strategic Initiatives
Maximum Performance percentage
Performance Achieved
Geographic extension of
hydrocarbons presence 20% 0%
Expansion of Core Engineering
Competencies 20% 16%
Extension of EPC offering 20% 16%
Extension of technical
consulting services 10% 9%
Expansion Asset Performance
Service capability and geography 10% 9%
M&A Acquisition program 10% 9%
Monetisation of existing and
future partnerships and alliances 10% 0%
![Page 22: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/22.jpg)
LogiCamms 20
The Nomination and Remuneration Committee have reviewed the performance of the KMP against the above criteria and following that review have
made recommendations on the awards to be made under the LTI Plan, which were awarded on 26 August 2015.
The vesting criteria with respect to the 2015 LTI are included in the table below.
Vesting Criteria Detail
Performance Period The performance period with respect to the 2015 LTI awards is the year from 1 July 2014
to 30 June 2015.
Vesting The Performance Rights vest into shares for no further consideration on a 1 for 1 basis as to
50% of the number issued on 30 June 2016 and the remaining 50% on 30 June 2017, subject
to tenure at the time of vesting.
If a change of control of the Company occurs the vesting of the Performance Rights will be subject to Board discretion.
On cessation of employment the vesting of Performance Rights will be subject to Board discretion.
Other terms
The LTI dollar value determined for each executive is calculated based on a percentage of the executive’s annual fixed remuneration and for the
executive KMP ranges from 20% to 50%. This level of LTI is in line with current market practice. The number of Performance Rights awarded
to each executive is calculated by dividing the LTI dollar value by the volume weighted average price of the Company’s ordinary shares on
the Australian Securities Exchange over the 30 days to 30 June 2015.
Performance Rights granted under the LTI Plan carry no voting or dividend entitlements. Currently, based on the number of Performance Rights issued
and held pursuant to the LTI Plan, should all of these securities convert to shares they would represent 0.9% of the Company’s issued share capital.
Proportions of fixed and at risk remunerationThe table below also set out LogiCamms’ target mix of fixed and at risk (STI & LTI) components for each of the executive KMP as a percentage of
total remuneration:
Name Title Fixed Remuneration STI LTI
Steve BanningA Managing Director 50% 25% 25%
Paul BowkerB Director – Corporate Development 62.5% 18.75% 18.75%
Karsten Guster Director – Strategy 50% 25% 25%
David HarrisC Director – Finance 72% 14% 14%
Iulius MincuD Director – Oil & Gas 100% – –
Geoff JenkinsE Director – Major Projects 66.7% 16.7% 16.7%
Matthew AdamoF Managing Director 50% 25% 25%
A Mr Banning became Managing Director on 2 March 2015, previously being a Non-Executive Director. Mr Banning becomes eligible to participate in the STI and LTI scheme from 1 July 2015. For the period 2 March 2015 to 30 June 2015, Mr Banning is eligible for a cash incentive based on operational and financial performance metrics during that period.
B Mr Bowker became Director – Corporate Development on 2 March 2015, having previously been Chief Financial OfficerC Mr Harris became Director – Finance on 2 March 2015, having previously been Group Financial ControllerD Mr Mincu was appointed on 7 April 2015 and was not a participant in the 2015 incentive plansE Mr Jenkins ceased to be a KMP from 1 July 2015F Mr Adamo resigned on 2 March 2015
DIRECTORS’ REPORTfor the year ended 30 June 2015
Remuneration report – audited (continued)
![Page 23: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/23.jpg)
2015 Annual Report 21
DIRECTORS’ REPORTfor the year ended 30 June 2015
The outcome of the STI and LTI awards for the KMP for 2015 were as follows:
2015 Short Term Incentive Awards
The table below sets out the STI awards payable in cash and equity to KMP under the STI Plan for the 2015 financial year.
Name Key Management Personnel Title STI Award (cash)STI Award (ordinary
shares)Percentage of Target Award Achieved (%)
Steve BanningA Managing Director $83,333 – 100%
Paul BowkerB Director – Corporate Development $29,250 40,068 59%
Karsten GusterC Director – Strategy $45,000 61,644 50%
David HarrisD Director – Finance $18,250 25,000 61%
Iulius MincuE Director – Oil & Gas – – –
Geoff JenkinsF Director – Major Projects $27,750 38,014 60%
Matthew AdamoG Managing Director 0 0 0
A Mr Banning became Managing Director on 2 March 2015, previously being a Non-Executive Director. Mr Banning is eligible for a cash incentive based on operational and financial performance metrics during that period.
B Mr Bowker became Director – Corporate Development on 2 March 2015, having previously been Chief Financial Officer.C Mr Guster became Director – Strategy on 1 July 2015, having previously been Director – Western Operations.D Mr Harris became Director - Finance on 2 March 2015, having previously been Group Financial Controller. The STI awards shown above are the full STI entitlement based on a full year
of service, not pro-rated for his time as a KMP.E Mr Mincu was appointed on 7 April 2015 and was not a participant in the 2015 incentive plans.F Mr Jenkins ceased to be a KMP from 1 July 2015.G Mr Adamo resigned on 2 March 2015.
2015 Long Term Incentive Awards
The table below sets out the Performance Rights awarded under the LTI Plan for the 2015 financial year. These Performance Rights were granted on
26 August 2015.
NameKey Management Personnel Title
2016 Performance
Rights Awarded (#)
Fair Value at Grant per 2016
right ($)
2017 Performance
Rights Awarded (#)
Fair Value at Grant per 2017 right
($)
Percentage of Target Award
Achieved (%)
Steve BanningA Managing Director 63,131 $0.66 69,444 $0.60 100%
Paul BowkerB Director – Corporate
Development
44,318 $0.66 48,750 $0.60 59%
Karsten GusterC Director – Strategy 68,182 $0.66 75,000 $0.60 50%
David HarrisD Director – Finance 27,652 $0.66 30,417 $0.60 61%
Iulius MincuE Director – Oil & Gas – – – – –
Geoff JenkinsF Director – Major Projects 42,025 $0.66 46,250 $0.60 60%
Matthew AdamoG Managing Director 0 0 – – –
A Mr Banning became Managing Director on 2 March 2015, previously being a Non-Executive Director. Mr Banning is eligible for a cash incentive based on operational and financial performance metrics during that period.
B Mr Bowker became Director – Corporate Development on 2 March 2015, having previously been Chief Financial OfficerC Mr Guster became Director – Strategy on 1 July 2015, having previously been Director – Western Operations D Mr Harris became Director – Finance on 2 March 2015, having previously been Group Financial ControllerE Mr Mincu was appointed on 7 April 2015 and was not a participant in the 2015 incentive plansF Mr Jenkins is no longer a KMP from 1 July 2015G Mr Adamo resigned on 2 March 2015
No amount is payable by KMP for the award of the Performance Rights or on exercise of the Performance Rights.
![Page 24: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/24.jpg)
LogiCamms 22
Consequences of performance on shareholder wealthIn considering the Group’s performance and benefits for shareholder wealth, the Nomination and Remuneration Committee has had regard to a
number of factors including profit (as determined under Australian Accounting Standards), dividends, EPS, return on equity and the performance
of the share price.
The Nomination and Remuneration Committee has regard to the following indices in respect of the 2015 financial year and the previous four
financial years.
2015 2014 2013 2012 2011
Profit attributable to owners of the Company (‘000’s) $8,328 $5,006 $11,096 $10,689 $4,630
Dividends paid (‘000’s) $4,884 $4,545 $6,307 $3,208 $4,066
Change in share price -$0.13 -$0.48 $0.21 $0.08 $0.14
Return on equity 10.2% 6.2% 14.2% 15.6% 7.4%
EPS (cps) 12.0 7.2 16.6 15.8 7.6
Profit is considered as one of the financial performance targets in setting the STI. Profit amounts for 2010 to 2015 have been calculated in accordance
with Australian Accounting Standards (AASBs).
The overall level of executive KMP compensation takes into account these and other factors in assessing the performance of the Group and executive
KMP over a number of years. When comparing financial year 2015 to financial year 2014, which are the most relevant years to the current set of
executive KMP, the Group’s profit from ordinary activities after tax increased by 66%. During the same period, total KMP executive compensation
decreased by 20% due to a reorganisation of the Executive Team resulting in a reduction in the number of KMP for the reporting period.
On Market PurchasesAll shares underpinning equity awards may be purchased on market, or be newly issued shares or a combination of both. As at 1 July 2014, the
LogiCamms Employee Share Trust held 760,102 ordinary LogiCamms shares which had been purchased on market in prior periods. During the
2015 financial year, the LogiCamms Employee Share Trust did not acquire any shares and did not receive any newly issued shares. As a result of the
cancellation of the 2014 LTI instruments and the 2013 LTI instruments not achieving conversion hurdles, the Trust had sufficient shares to cover the
2015 Incentive entitlements without the purchase of additional shares during the 2015 financial year.
Overview of the Group’s Current Service Contracts with Key Management PersonnelIt is the Group’s policy that service contracts for executive KMP are unlimited in term but capable of termination upon notice as set out below.
The Group retains the right to terminate a KMP contract immediately by making payment of between 3 and 6 months’ pay in lieu of notice.
The KMP are also entitled to receive on termination of employment their statutory entitlements of accrued annual and long service leave, together
with any superannuation benefits.
The KMP have no entitlement to termination payments in the event of removal for misconduct.
Name & KMP TitleTerm of Agreement and Notice Period
Base Salary Including Superannuation ($) Termination Payments
Steve BanningA No fixed term
6 Months $518,743 –
Paul BowkerB No fixed term
3 Months $330,825 –
Karsten GusterC No fixed term
6 Months $400,000 –
David HarrisD No fixed term
3 Months $317,843 –
Iulius MincuE No fixed term
3 Months $350,000 –
Flora FurnessF No fixed term
6 months $360,000 –
A Mr Banning became Managing Director on 2 March 2015, previously being a Non-Executive Director.B Mr Bowker became Director – Corporate Development on 2 March 2015, having previously been Chief Financial OfficerC Mr Guster became Director – Strategy on 1 July 2015, having previously been Director – Western OperationsD Mr Harris became Director – Finance on 2 March 2015, having previously been Group Financial ControllerE Mr Mincu was appointed on 7 April 2015F Mrs Furness was appointed on 1 July 2015
DIRECTORS’ REPORTfor the year ended 30 June 2015
Remuneration report – audited (continued)
![Page 25: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/25.jpg)
2015 Annual Report 23
DIRECTORS’ REPORTfor the year ended 30 June 2015
Overview of the Company’s service contract with Steve Banning, Managing Director (appointed on 2 March 2015, having previously been a non-Executive Director)Mr Banning was appointed to the Managing Director position on 2 March 2015, for a term with no fixed end date, LogiCamms may terminate
Mr Banning’s employment by giving 6 months’ notice or a lesser period of time by making a payment in lieu of notice for the difference between
that amount of time and 6 months. On termination with notice by LogiCamms, Mr Banning will be entitled to:
(a) payment of accrued but untaken annual leave;
(b) the total incentive for target performance under the STI and LTI, pro rata for the period of notice given by the Company; and
(c) subject to applicable performance hurdles being met, all shares to which Mr Banning is entitled under the STI and LTI and other rights
(such shares will vest within three months of termination).
Mr Banning may terminate his employment by 2 weeks’ notice to LogiCamms if LogiCamms commits a material breach of the Services Agreement,
or if his role and duties are materially reduced at the instigation of the Board by comparison to his role and duties as contemplated under the Service
Agreement. If the employment is terminated by Mr Banning on either of these grounds, then Mr Banning will be entitled to 6 months’ remuneration on
termination. Mr Banning may terminate his employment by giving 6 months’ notice to LogiCamms. On termination by Mr Banning, Mr Banning will be
entitled to:
(a) payment of accrued but untaken annual leave;
(b) the total incentive for target performance under the STI and LTI, pro rata for the period of notice given by the Company; and
(c) all Shares to which Mr Banning is entitled under the STI and LTI and other rights (such Shares will vest within three months of termination).
LogiCamms may terminate Mr Banning’s employment immediately in the case of misconduct and in certain other circumstances. In this event,
Mr Banning will not be entitled to any payment or award under the Company’s incentive plans, but will be entitled to payment in lieu of accrued
but untaken annual leave.
Overview of the Company’s service contract with Matthew Adamo, Managing Director (resigned on 2 March 2015)Mr Adamo was appointed to the Managing Director position on 12 May 2014, for a term with no fixed end date, and resigned on 2 March 2015.
Mr Adamo’s employment contract provided that LogiCamms may terminate Mr Adamo’s employment by giving 6 months’ notice or a lesser period of
time by making a payment in lieu of notice for the difference between that amount of time and 6 months. On termination with notice by LogiCamms,
Mr Adamo’s entitlements were:
(a) payment of accrued but untaken annual leave;
(b) the total incentive for target performance under the STI and LTI, pro rata for the period of notice given by the Company; and
(c) subject to applicable performance hurdles being met, all shares to which Mr Adamo was entitled under the STI and LTI and other rights
(such shares will vest within three months of termination).
Mr Adamo’s employment contract provided that Mr Adamo could terminate his employment by 2 weeks’ notice to LogiCamms if LogiCamms
committed a material breach of the Services Agreement, or if his role and duties were materially reduced at the instigation of the Board by comparison
to his role and duties as contemplated under the Service Agreement. If the employment was terminated by Mr Adamo on either of these grounds, then
Mr Adamo was entitled to 6 months’ remuneration on termination. Mr Adamo’s employment contract provided that Mr Adamo could terminate his
employment by giving 6 months’ notice to LogiCamms. On termination by Mr Adamo, Mr Adamo was entitled to:
(a) payment of accrued but untaken annual leave;
(b) the total incentive for target performance under the STI and LTI, pro rata for the period of notice given by the Company; and
(c) all Shares to which Mr Adamo was entitled under the STI and LTI and other rights (such Shares would vest within three months of termination).
Mr Adamo’s employment contract provided that LogiCamms could terminate Mr Adamo’s employment immediately in the case of misconduct and in
certain other circumstances. In this event, Mr Adamo was not entitled to any payment or award under the Company’s incentive plans, but would be
entitled to payment in lieu of accrued but untaken annual leave.
![Page 26: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/26.jpg)
LogiCamms 24
Non-executive director remuneration Remuneration Policy
The Board seeks to set aggregate remuneration of non-executive directors at a level that provides the Group with the ability to attract and retain
directors of appropriate calibre, whilst incurring a cost that is acceptable to shareholders.
The amount of aggregate remuneration sought to be approved by shareholders and the fee structure is reviewed annually against fees paid to
non-executive directors (NEDs) of comparable companies.
The Company’s constitution and the ASX listing rules specify that the NED fee pool shall be determined from time to time by a general meeting.
The latest determination by shareholders approved an aggregate fee pool of up to $600,000 with such fees to be allocated to the Directors as the
Board of Directors may determine.
Structure
The remuneration of NEDs consists of directors’ fees and committee fees. NEDs do not receive retirement benefits.
Each NED, except the Board Chairman and Mr Giles Everist, received a base fee of $75,000 inclusive of superannuation for being a director of the Group.
The Board Chairman, Mr Peter Watson, received a base fee of $140,000 inclusive of superannuation for the period and share based payments of $25,848
in relation to the conversion of Performance Rights issued in connection with Peter Watson’s appointment in 2011. Mr Giles Everist received a base fee
of $80,000 inclusive of superannuation.
An additional fee may be payable for a director (except for the Board Chairman) who is a chair of a Board committee. The payment of additional fees for
serving on a committee recognises the additional time commitment required by NEDs who serve on sub-committees. No additional fees were paid for
serving on a committee in the 2015 financial year. NEDs do not participate in the Company’s STI or LTI plans.
DIRECTORS’ REPORTfor the year ended 30 June 2015
Remuneration report – audited (continued)
![Page 27: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/27.jpg)
2015 Annual Report 25
DIRECTORS’ REPORTfor the year ended 30 June 2015
Dire
ctor
s’ an
d ex
ecut
ive
office
rs’ r
emun
erat
ion
(Con
solid
ated
) – a
udite
dD
etai
ls o
f the
nat
ure
and
amou
nt o
f eac
h m
ajor
ele
men
t of r
emun
erat
ion
of e
ach
Key
Man
agem
ent P
erso
nnel
are
:
Shor
t-te
rmPo
st-
empl
oym
ent
Oth
er lo
ng
term
Term
inat
ion
bene
fits $
Shar
e-ba
sed
paym
ents
Tota
l $
Prop
ortio
n of
re
mun
erat
ion
perf
orm
ance
re
late
d
%
Valu
e of
op
tions
and
rig
hts
as
prop
ortio
n of
re
mun
erat
ion %
in A
UD
Sala
ry &
fe
es $
Cash
bo
nus $
Non
-m
onet
ary
bene
fits $
Tota
l $
Supe
r-an
nuat
ion
bene
fits $
$
Opt
ions
and
rig
hts $
Dire
ctor
sN
on-E
xecu
tive
Dire
ctor
sPe
ter W
atso
n20
1514
0,00
0–
–14
0,00
0–
––
25,8
4816
5,84
8–
15.6
%20
1414
0,00
0–
–14
0,00
0–
––
46,4
5018
6,45
0–
24.9
%G
iles
Ever
ist
2015
85,0
00–
–85
,000
––
––
85,0
00–
–20
1480
,000
––
80,0
00–
––
–80
,000
––
Pete
r Wal
l20
1568
,650
––
68,6
506,
350
––
–75
,000
––
2014
68,6
50–
–68
,650
6,35
0–
––
75,0
00–
–Ri
char
d Ro
bins
on
2015
7,25
8–
–7,
258
––
––
7,25
8–
–(a
ppoi
nted
26
May
201
5)20
14–
––
––
––
––
––
Dam
ian
Youn
g 20
15–
––
––
––
––
––
(resi
gned
15
May
201
4)20
1473
,250
––
73,2
505,
821
––
800
79,8
71–
0.9%
Exec
utiv
e D
irect
ors
Stev
e Ba
nnin
g (A
)20
1521
7,94
683
,333
–30
1,27
95,
780
3,72
9–
54,8
5641
4,26
037
.8%
15.0
%20
1446
6,71
4–
–46
6,71
446
,621
8,55
660
5,56
8(2
58,5
41)
868,
918
–29.
8%–2
9.8%
Mat
thew
Ada
mo,
M
anag
ing
Dire
ctor
20
1532
4,52
3–
–32
4,52
330
,664
5,92
040
6,47
5(1
33,6
63)
634,
280
–21.
1%–2
1.1%
(resi
gned
2 M
arch
201
5)20
1439
9,17
2–
–39
9,17
239
,463
7,31
1–
159,
413
605,
359
26.3
%26
.3%
Exec
utiv
esPa
ul B
owke
r, D
irect
or –
20
1530
0,87
429
,250
–33
0,12
428
,583
5,49
1–
88,4
0645
2,60
426
.0%
19.5
%Co
rpor
ate
Dev
elop
men
t (B)
2014
251,
569
––
251,
569
23,6
514,
587
–76
,855
356,
662
21.5
%21
.5%
Kars
ten
Gus
ter,
2015
335,
611
45,0
00–
380,
611
17,7
045,
889
–11
9,04
852
3,25
231
.4%
22.8
%D
irect
or –
Str
ateg
y (C
)20
1444
4,56
1–
–44
4,56
138
,085
8,04
4–
163,
034
653,
724
24.8
%24
.0%
Dav
id H
arris
, 20
1568
,973
4,81
3–
73,7
864,
095
1,21
8–
15,0
9594
,194
21.1
%16
.0%
Dire
ctor
– F
inan
ce (D
)20
14–
––
––
––
––
––
Iuliu
s M
incu
, Dire
ctor
O
il &
Gas
– S
trat
egy
& D
evel
opm
ent
2015
65,1
56–
–65
,156
7,53
61,
212
––
73,9
04–
– (a
ppoi
nted
7 A
pril
2015
)20
14–
––
––
––
––
––
Geo
ff Je
nkin
s, D
irect
or –
M
ajor
Pro
ject
s20
1533
6,15
027
,750
–36
3,90
030
,706
6,11
4–
77,2
7751
0,37
322
.0%
16.2
%(n
o lo
nger
a K
MP
from
1
July
201
5)20
1432
8,81
7–
–32
8,81
730
,415
5,98
7–
61,9
3442
7,15
314
.5%
14.5
%Fl
ora
Furn
ess,
Dire
ctor
2015
––
––
––
––
––
–O
pera
tiona
l Exc
elle
nce
(E)
2014
335,
159
––
335,
159
31,6
856,
114
167,
156
(58,
207)
481,
907
–12.
1%–1
2.1%
Tota
l Dire
ctor
s an
d Ex
ecut
ive
Offi
cers
Re
mun
erat
ion
2015
1,95
0,14
119
0,14
6–
2,14
0,28
713
1,41
829
,573
406,
475
154,
635
2,86
2,38
8
2014
2,58
7,89
2–
–2,
587,
892
222,
091
40,5
9977
2,72
419
1,73
83,
815,
044
(A)
Stev
e Ba
nnin
g w
as th
e M
anag
ing
Dire
ctor
unt
il 12
May
201
4 an
d th
en b
ecam
e a
Non
-Exe
cutiv
e D
irect
or. O
n 2
Mar
ch 2
015
Stev
e Ba
nnin
g w
as re
-app
oint
ed M
anag
ing
Dire
ctor
. The
rem
uner
atio
n sh
own
abov
e fo
r Ste
ve B
anni
ng is
his
tota
l re
mun
erat
ion
from
bot
h ro
les.
(B)
Paul
Bow
ker w
as a
ppoi
nted
as
Dire
ctor
– C
orpo
rate
Dev
elop
men
t on
26 M
arch
201
5. P
revi
ousl
y Pa
ul w
as th
e C
hief
Fin
anci
al O
ffice
r.(C
) Ka
rste
n G
uste
r was
the
Ope
ratio
ns D
irect
or –
Wes
tern
Reg
ion
until
19
June
201
5 an
d th
en b
ecam
e D
irect
or –
Str
ateg
y(D
) D
avid
Har
ris w
as a
ppoi
nted
as
Dire
ctor
-Fin
ance
on
26 M
arch
201
5 bu
t was
em
ploy
ed b
y th
e G
roup
for t
he fu
ll fin
anci
al y
ear
(E)
Flor
a Fu
rnes
s w
as p
revi
ousl
y a
KMP
of th
e G
roup
resi
gnin
g on
12
May
201
4. F
lora
was
app
oint
ed a
s D
irect
or –
Del
iver
on
1 Ju
ly 2
015.
![Page 28: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/28.jpg)
LogiCamms 26
Equity instrumentsKMP disclosed below were issued Performance Rights as detailed below that impact on compensation in the 2015 or subsequent reporting periods.
The service or performance criteria used to determine the number of Performance Rights issued are set out earlier in this report in the discussion of
the Company’s LTI Plan.
No terms of equity-settled share-based payment transactions have been altered or modified by the issuing entity since the date of grant. All
Performance Rights were provided at no cost to the recipients. All Performance Rights expire on the earlier of their expiry date or termination
of the individual’s employment.
Analysis of Incentives included in remunerationDetails of the vesting profile of the Performance Rights granted to KMP and impacting on compensation in the 2015 reporting period or subsequent
reporting periods that are still outstanding are detailed below.
Instrument Number Grant Date
Fair value per instrument at grant date ($)
% Vested in Year
% Forfeited
in Year
Number at 26 August
2015
Financial Years in which Grant
Vests
Peter Watson Performance Rights 133,333 10–Nov–11 $0.810 50% – 66,666 2016
Steve Banning Performance Rights 63,131 26–Aug–15 $0.66 – – 63,131 2016
Performance Rights 69,644 26–Aug–15 $0.60 – – 69,644 2017
Paul Bowker Performance Rights 3,071 19–Aug–13 $1.460 100% – – 2015
Performance Rights 44,318 26–Aug–15 $0.66 – – 44,318 2016
Performance Rights 48,750 26–Aug–15 $0.60 – – 48,750 2017
Karsten Guster Performance Rights 152,228 20–Feb–12 $0.595 100% – – 2015
Performance Rights 123,275 8–Nov–12 $0.770 – 100% – 2015
Performance Rights 68,182 26–Aug–15 $0.66 – – 68,182 2016
Performance Rights 75,000 26–Aug–15 $0.60 – – 75,000 2017
David Harris Performance Rights 3,071 19–Aug–13 $1.460 100% – – 2015
Performance Rights 27,652 26–Aug–15 $0.66 – – 27,652 2016
Performance Rights 30,417 26–Aug–15 $0.60 – – 30,417 2017
Geoff Jenkins Performance Rights 42,025 26–Aug–15 $0.66 – – 42,025 2016
Performance Rights 46,250 26–Aug–15 $0.60 – – 46,250 2017
Matthew Adamo Performance Rights 145,443 20–Feb–12 $0.595 100% – – 2015
Performance Rights 119,661 8–Nov–12 $0.770 – 100% – 2015
Exercise of Performance Rights During the reporting period 152,228 shares were issued to Karsten Guster, 145,443 shares were issued to Matthew Adamo, 3,071 shares were issued
to Paul Bowker and 3,071 shares were issued to David Harris on the conversion of Performance Rights granted in prior years as compensation.
No exercise price was payable on the conversion of the Performance Rights. The fair value at grant date of each Performance Right that was
converted was $0.97. The Performance Rights for Karsten Guster and Matthew Adamo were LTI awards. The remainder were STI awards.
No other Performance Rights previously granted to KMPs were exercised during the reporting period.
DIRECTORS’ REPORTfor the year ended 30 June 2015
Remuneration report – audited (continued)
![Page 29: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/29.jpg)
2015 Annual Report 27
DIRECTORS’ REPORTfor the year ended 30 June 2015
Movements in sharesThe movement during the reporting year in the number of ordinary shares in the Company held directly, indirectly or beneficially, by KMP, is as follows:
Held at 1 July 2014
Net Purchases on Market
Received on exercise of options or Rights Sales
Held at 30 June
2015
Directors
Steve Banning 29,363 – – – 29,363
Peter Watson 527,695 150,000 133,334 – 811,029
Giles Everist 510,000 – – – 510,000
Peter Wall 127,001 – – – 127,001
Richard Robinson – – – – –
Executives
Paul Bowker 120,990 119,429 3,071 – 243,490
Karsten Guster 432,847 5,000 152,228 – 590,075
David Harris 25,000 – 3,071 – 28,071
Iulius Mincu – – – – –
Geoff Jenkins 41,992 – – – 41,992
Directors’ interestsThe relevant interest of each Director at the date of this report in the shares, options, Performance Rights and SARs issued by the Company at the date
of this report is as follows:
Director Ordinary shares Performance Rights
Peter Watson 811,029 66,666
Giles Everist 510,000 –
Peter Wall 127,001 –
Steve Banning 29,363 132,575
Richard Robinson – –
Rights granted to directors and officers of the Company During or since the end of the financial year, the Company granted or agreed to grant rights over unissued ordinary shares in the Company to the Key
Management Personnel as set out below. Matthew Adamo’s rights were cancelled on his resignation. Steve Banning’s rights are subject to shareholder
approval at the next Annual General Meeting.
KMP Performance Rights
Steve Banning 382,775
Paul Bowker 96,068
Karsten Guster 143,182
David Harris 58,069
Geoff Jenkins 88,275
Flora Furness –
Iulius Mincu –
Matthew Adamo –
The Performance Rights require the holder to remain employed by the Company prior to vesting.
Performance Rights over unissued ordinary shares in the Company granted in the previous financial year were detailed in the previous Annual Report.
Unissued shares under optionsAt the date of this report there are no other unissued ordinary shares of the Company under option.
![Page 30: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/30.jpg)
LogiCamms 28
Indemnification and insurance of officers and auditors
Insurance premiumsUnder the Company’s Constitution, the Company indemnifies each current and former officer of the Group against certain liabilities and costs incurred
by them as an officer of the Group, except where the liability arises out of conduct involving a lack of good faith. The Company also indemnifies each
current and former officer of the Group against certain liabilities and costs incurred when the officer acts as an officer of another body corporate at
the Company’s request and the liability or cost is incurred in that capacity. Neither indemnity extends to liabilities or costs from which the Company is
prohibited from indemnifying current or former officers under the Corporations Act.
In addition the Company has entered into Deeds of Access, Indemnity and Insurance with certain officers of the Group. Under those Deeds, the
Company agrees to matters including the following:
õ Indemnify the officer to the extent permitted by law and under the Company’s Constitution; and
õ Maintain a Director’s and Officer’s insurance policy.
Since the end of the previous financial year the Group has paid insurance premiums of $43,130.65 (2014: $45,733.90) in respect of directors’ and officers’
liability insurance policies.
Non-audit servicesDuring the year PwC, the Group’s auditor, has performed certain other services in addition to their statutory duties.
The board has considered the non-audit services provided during the year by the auditor and in accordance with written advice provided by resolution
of the audit committee, is satisfied that the provision of those non-audit services during the year by the auditor is compatible with, and did not
compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
õ all non-audit services were subject to the corporate governance procedures adopted by the Company and have been reviewed by the Audit and
Risk Committee to ensure they do not impact the integrity and objectivity of the auditor; and
õ the non-audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for
Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision making capacity
for the Company, acting as an advocate for the Company or jointly sharing risks and rewards.
Details of the amounts paid to the auditor of the Group, PwC, and its related practices for audit and non-audit services provided during the year are set
out below. In addition, amounts paid to other auditors for the statutory audit have been disclosed:
Consolidated 2015
$
Consolidated 2014
$
Audit services:
Auditors of the Group:
Audit and review of financial reports (PricewaterhouseCoopers) 185,000 176,000
185,000 176,000
Services other than statutory audit:
Taxation advice (PricewaterhouseCoopers) – 14,609
Other services – remuneration advice (PricewaterhouseCoopers) 5,000 5,610
5,000 20,219
DIRECTORS’ REPORTfor the year ended 30 June 2015
![Page 31: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/31.jpg)
2015 Annual Report 29
After Balance Date Events On 8 July 2015 the Group acquired 100% of the shares in Petromod Pty Ltd (“Petromod”) for a consideration of $6.023 million comprising cash of
$2.198 million and the accrual of a profit earn out of $3.825m . Other than this acquisition, since the end of the financial year, the directors are not aware
of any matters or circumstances not otherwise dealt with in this report or the financial statements that have, or may, significantly affect the operations,
the results of those operations or the state of affairs of the Group in future financial years.
Environmental Regulation and Performance The Group’s operations are subject to Australian Commonwealth and State environmental legislation as well as legislation in New Zealand. The Group
has appropriate environmental management systems in place to monitor and manage compliance with existing environmental regulations and new
regulations as they come into force. LogiCamms has not been fined or prosecuted for any significant breaches of environmental regulations during the
financial year.
Proceedings on behalf of the CompanyNo person has applied to the court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or
to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part
of those proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the court under section 237 of the Corporations Act 2001.
Auditor’s independence declarationThe auditor’s independence declaration is set out on page 64 and forms part of the directors’ report for the financial year ended 30 June 2015.
Rounding off of amountsThe Company is of a kind referred to in ASIC Class Order 98/100 dated 10 July 1998 and in accordance with that Class Order, amounts in the financial
report and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
This report is made in accordance with a resolution of the directors:
Peter Watson Chairman
Dated at Brisbane, Queensland this 26th day of August, 2015.
DIRECTORS’ REPORTfor the year ended 30 June 2015
![Page 32: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/32.jpg)
LogiCamms 30
Consolidated statement of profit or loss and other comprehensive income 31
Consolidated statement of financial position 32
Consolidated statement of changes in equity 33
Consolidated statement of cash flows 34
Notes to the financial statements 35
1. General information 2. Basis of preparation3. Significant
accounting policies 4. Results for the year5. Operating assets
and liabilities
(a) Statement of compliance
(b) Basis of measurement and presentation currency
(c) Use of estimates and judgements
(i) Goods and services tax
(ii) Foreign currency
(iii) New standards and interpretations not yet adopted
(iv) Other accounting policies
i. Revenue
ii. Other income
iii. Finance income
iv. Expenses
v. Taxation
vi. Earnings per share
vii. Segment Reporting
viii. Auditor’s remuneration
i. Cash and cash equivalents
ii. Trade and other receivables
iii. Trade and other payables
iv. Deferred income
v. Employee benefits
vi. Provisions
6. Investment in long term assets 7. Capital 8. Risk 9. Corporate and group 10. Unrecognised items
i. Property, plant and equipment
ii. Intangible assets
i. Share capital and reserves i. Financial instruments
ii. Financial risk management
iii. Impairment
i. Group entities
ii. Equity accounted investees
iii. Acquisitions
iv. Related parties
v. Share based payments
i. Subsequent events
ii. Operating leases
Signed reports Directors declaration 61
Independent auditor’s report 62
Lead Auditor’s Independence Declaration 64
FINANCIAL STATEMENTS CONTENTS For the year ended 30 June 2015
![Page 33: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/33.jpg)
2015 Annual Report 31
Note2015 $’000
2014 $’000
Revenue 4(i) 133,838 127,890
Cost of sales (82,468) (78,369)
Gross profit 51,370 49,521
Other income 4(ii) 1,346 2,345
Finance income 4(iii) 287 209
Share of profit / (loss) of equity accounted investees 9(ii) 264 264
Business development expenses (4,512) (6,023)
Administrative expenses (38,527) (41,596)
Finance expenses 4(iv) (1) (60)
Profit before income tax 10,227 4,660
Income tax benefit / (expense) 4(v) (1,899) 346
Profit for the year attributable to owners of the Company 8,328 5,006
Other comprehensive income for the year, net of income tax
Items that may be reclassified subsequently to profit and loss:
Foreign currency translation differences (932) 1,790
Other comprehensive income for the period, net of tax (932) 1,790
Total comprehensive income for the year attributable to owners of the Company 7,396 6,796
Earnings per share:
Basic earnings per share (cents per share AUD) 4(vi) 12.0 7.2
Diluted earnings per share (cents per share AUD) 4(vi) 12.0 7.0
The above Consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the year ended 30 June 2015
![Page 34: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/34.jpg)
LogiCamms 32
Note2015 $’000
2014 $’000
Assets
Cash and cash equivalents 5(i) 21,851 12,150
Trade and other receivables 5(ii) 22,976 29,140
Current tax asset 4(v) 377 663
Total current assets 45,204 41,953
Investments in equity accounted investees 9(ii) 243 579
Property, plant and equipment 6(i) 4,153 4,775
Deferred tax assets 4(v) 2,370 3,233
Intangible assets 6(ii) 56,305 54,656
Other non-current assets 125 –
Total non-current assets 63,196 63,243
Total assets 108,400 105,196
Liabilities
Trade and other payables 5(iii) 12,642 7,871
Employee benefits 5(v) 5,356 5,065
Provisions 5(vi) 312 146
Deferred income 5(iv) 1,494 4,142
Total current liabilities 20,901 17,224
Trade and other payables 5(iii) 955 3,106
Employee benefits 5(v) 1,137 1,203
Provisions 5(vi) 3,590 2,820
Total non-current liabilities 5,682 7,129
Total liabilities 26,583 24,353
Net assets 82,914 80,843
Equity
Share capital 53,416 54,901
Reserves 1,001 1,933
Retained earnings 28,497 24,009
Total equity attributable to owners of the Company 82,914 80,843
The above Consolidated statement of financial position should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 30 June 2015
![Page 35: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/35.jpg)
2015 Annual Report 33
Note
Share capital
$’000Reserves
$’000
Retained earnings
$’000Total
$’000
Balance at 1 July 2014 54,901 1,933 24,009 80,843
Profit for the year – – 8,328 8,328
Other comprehensive income for the year, net of income tax – (932) – (932)
Total comprehensive income – (932) 8,328 7,396
Buy-back of shares 7(i) (1,975) – – (1,975)
Issuance of shares 490 – – 490
Dividends paid 7(i) – – (4,884) (4,884)
Share-based payments 9(v) – – 1,044 1,044
Balance at 30 June 2015 53,416 1,001 28,497 82,914
For the year ended 30 June 2014
Note
Share capital
$’000Reserves
$’000
Retained earnings
$’000Total
$’000
Balance at 1 July 2013 54,871 143 23,230 78,244
Profit for the year – – 5,006 5,006
Other comprehensive income for the year, net of income tax – 1,790 – 1,790
Total comprehensive income – 1,790 5,006 6,796
Exercise of options 30 – – 30
Dividends paid 7(i) – – (4,545) (4,545)
Share-based payments 9(v) – – 318 318
Balance at 30 June 2014 54,901 1,933 24,009 80,843
The above Consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the year ended 30 June 2015
![Page 36: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/36.jpg)
LogiCamms 34
Note2015 $’000
2014 $’000
Cash flows from operating activities
Receipts from customers 137,958 135,321
Payments to suppliers and employees (118,583) (124,350)
19,375 10,971
Interest paid (1) (60)
Income tax paid (750) (5,276)
Net cash inflow from operating activities 5(i) 18,624 5,635
Cash flows from investing activities
Interest received 287 209
Proceeds from sale of property, plant and equipment 34 48
Dividends and return of capital from equity accounted investee 600 61
Acquisition of a business 9(iii) (1,808) –
Acquisition of property, plant and equipment 6(i) (212) (540)
Acquisition of intangible assets 6(ii) (965) (1,866)
Net cash outflow from investing activities (2,064) (2,088)
Cash flows from financing activities
Proceeds from issue of share capital – 30
Repayment of borrowings – (6)
Acquisition of shares bought back (1,975) –
Dividends paid to the shareholders of the Company 7(i) (4,884) (4,545)
Net cash outflow from financing activities (6,859) (4,521)
Net decrease in cash and cash equivalents 9,701 (974)
Cash and cash equivalents at beginning of financial year 12,150 13,124
Cash and cash equivalents at end of financial year 5(i) 21,851 12,150
The above Consolidated statement of financial position should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CASH FLOWS For the year ended 30 June 2015
![Page 37: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/37.jpg)
2015 Annual Report 35
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
1. General informationLogiCamms Limited (the “Company”) is a company domiciled in
Australia. The address of the Company’s registered office is 433 Boundary
Street, Brisbane, Australia. The Consolidated financial statements of
the Company as at and for the year ended 30 June 2015 comprise the
Company and its subsidiaries (together referred to as the “Group” and
individually as “Group entities”) and the Group’s interest in associates and
jointly controlled entities.
The Group is primarily involved with the energy, resources and
infrastructure sectors providing engineering project delivery and
asset performance services primarily in Australia and New Zealand.
Comparative information has been reclassified where appropriate to
enhance comparability.
The Group is a for profit entity for the purpose of preparing financial
statements.
The financial statements were approved by the Board of Directors on
26 August 2015.
2. Basis of preparation
(a) Statement of complianceThe consolidated financial statements are general purpose financial
statements which have been prepared in accordance with Australian
Accounting Standards (“AASBs”) (including Australian Interpretations
adopted by the Australian Accounting Standards Board (“AASB”)) and
the Corporations Act 2001. The consolidated financial statements
comply with International Financial Reporting Standards (“IFRSs”) and
interpretations adopted by the International Accounting Standards Board.
(b) Basis of measurement and presentation currency The Consolidated financial statements have been prepared on the
historical cost basis, except for specific assets and liabilities to be
measured at fair values.
The Consolidated financial statements are presented in Australian dollars,
which is the Company’s functional currency.
The Company is of a kind referred to in ASIC Class Order 98/100 dated
10 July 1998 and in accordance with that Class Order, all financial
information presented in Australian dollars has been rounded to the
nearest thousand unless otherwise stated.
(c) Use of estimates and judgementsThe preparation of financial statements requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets, liabilities,
income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an on-going
basis. Revisions to accounting estimates are recognised in the period in
which the estimate is revised and in any future periods affected.
In particular, information about significant areas of estimation uncertainty
and critical judgements in applying accounting policies that have the
most significant effect on amounts recognised in the financial statements
are included in the following notes:
õ Notes 4(i) and 5(ii) – revenue recognition and project work in progress
õ Note 6(ii) – measurement of the recoverable amounts of cash-
generating units containing goodwill
õ Note 5(iv) – measurement of deferred consideration
õ Note 5(vi) – onerous leases
õ Note 9(v) – measurement of share-based payments
3. Significant accounting policies The accounting policies set out below have been applied consistently to
all periods presented in these consolidated financial statements, and have
been applied consistently by the Group.
(i) Goods and services taxRevenue, expenses and assets are recognised net of the amount of goods
and services tax (GST), except where the amount of GST incurred is not
recoverable from the taxation authority. In these circumstances, the GST
is recognised as part of the cost of acquisition of the asset or as part of
the expense.
(ii) Foreign currencyForeign currency transactions
Transactions in foreign currencies are translated to the respective
functional currencies of Group entities at exchange rates at the dates of
the transactions.
Monetary assets and liabilities denominated in foreign currencies at
the reporting date are retranslated to the functional currency at the
exchange rate at that date. The foreign currency gain or loss on monetary
items is the difference between amortised cost in the functional currency
at the beginning of the year, adjusted for effective interest and payments
during the year, and the amortised cost in foreign currency translated at
the exchange rate at the end of the year.
Non-monetary assets and liabilities that are measured at fair value in
a foreign currency are retranslated to the functional currency at the
exchange rate at the date that the fair value was determined. Non-
monetary items that are measured based on historical cost in a foreign
currency are translated using the exchange rate at the date of the
transaction.
Foreign currency differences arising on retranslation are generally
recognised in profit or loss.
![Page 38: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/38.jpg)
LogiCamms 36
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the presentation
currency at exchange rates at the reporting date. The income and expenses of foreign operations are translated to Australian dollars at exchange rates
at the dates of the transactions. Foreign currency differences are recognised in other comprehensive income, and presented in the foreign currency
translation reserve (translation reserve) in equity.
When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future,
foreign exchange gains and losses arising from such items are considered to form part of the net investment in the foreign operation and are
recognised in other comprehensive income, and presented in the translation reserve in equity.
(iii) New standards and interpretations not yet adoptedA number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 July 2014. None of these
have had a significant effect on the consolidated financial statements of the Group.
The Group has not elected to adopt early any accounting standards and/or amendments.
At the date of authorisation of the financial statements, the Standards and Interpretations listed below were in issue but not yet effective:
Standard/InterpretationEffective for annual reporting periods beginning on or after
Expected to be initially applied in the financial year ending
AASB 9 ‘Financial Instruments’, and the relevant amending standards 1 January 2018 30 June 2019
AASB 15 ‘Revenue from Contracts with Customers’ and AASB 2014-5
‘Amendments to Australian Accounting Standards arising from AASB 15’ 1
1 January 2017 30 June 2018
AASB 2014-4 ‘Amendments to Australian Accounting Standards – Clarification
of Acceptable Methods of Depreciation and Amortisation’
1 January 2016 30 June 2017
AASB 2014-10 ‘Amendments to Australian Accounting Standards – Sale or
Contribution of Assets between an Investor and its Associate or Joint Venture’
1 January 2016 30 June 2017
AASB 2015 – 1 ‘Amendments to Australian Accounting Standards – Annual
Improvements to Australian Accounting Standards 2012–2014 Cycle’
1 January 2018 30 June 2017
AASB 2015 – 2 ‘Amendments to Australian Accounting Standards – Disclosure
Initiative: Amendments to AASB 101’
1 January 2018 30 June 2017
AASB 2015 – 3 ‘Amendments to Australian Accounting Standards arising from
the Withdrawal of AASB 1031 Materiality’
1 July 2015 30 June 2016
1 The AASB has issued a new standard for the recognition of revenue (AASB 15). The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer. The Group has not yet considered the impact of the new rules on its revenue recognition policies and will undertake a detailed assessment in the near future. The Group expects to adopt the new standard from 1 July 2018.
(iv) Other accounting policies Significant and other accounting policies that summarise the measurement basis used and are relevant to an understanding of the financial statements
are provided throughout the notes to the financial statements.
3. Significant accounting policies cont.
![Page 39: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/39.jpg)
2015 Annual Report 37
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
4. Operations – results for the year
(i) Revenue
2015 $’000
2014 $’000
Project and services revenue 125,123 116,890
Training courses 8,715 11,000
133,838 127,890
Revenue from projects and services
With respect to fixed price contracts, revenue is recognised depending on the stage of completion of those services. The Group estimate the
percentage of costs based on the portion that contract costs incurred for work performed to date bear to the estimated total contract costs.
Contract revenue includes the initial amount agreed in the contract plus any variations in contract work, claims and incentive payments to the extent
that it is probable that they will result in revenue and can be measured reliably.
When the outcome of a contract cannot be estimated reliably, contract revenue is recognised only to the extent of contract costs incurred that are
likely to be recoverable. An expected loss on a contract is recognised immediately in profit or loss.
Revenue from training courses
Revenue from training courses is recognised when the course is completed.
(ii) Other Income
2015 $’000
2014 $’000
Reduction in earn out payable 5(iii) 1,328 2,311
Other 18 34
1,346 2,345
(iii) Finance income
2015 $’000
2014 $’000
Interest income on bank deposits 287 209
287 209
(iv) Expenses
The statement of comprehensive income includes the following specific expenses:
2015 $’000
2014 $’000
Personnel expenses 68,482 68,942
Contractor expenses 12,898 13,580
Contributions to defined contribution superannuation funds 4,577 4,989
Operating leases 4,648 3,997
Restructuring costs – 3,900
Depreciation 1,072 1,178
Amortisation 1,044 1,035
Interest expense on financial liabilities 1 60
![Page 40: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/40.jpg)
LogiCamms 38
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Personnel expenses and Contributions to defined contribution superannuation funds
The Group’s accounting policy for liabilities associated with employee benefits is set out in Note 5(v). The majority of employees in Australia and
New Zealand are party to a defined contribution scheme and receive fixed contributions from the Group and the Group’s legal or constructive
obligation is limited to these contributions. Contributions to defined contribution funds are recognised as an expense as they become payable.
Operating leases
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received
are recognised as an integral part of the total lease expense, over the term of the lease.
Depreciation and Amortisation
The Group’s accounting policy for depreciation and amortisation is set out in Notes 6(i) and 6(ii).
Restructuring costs
The 2014 Restructuring costs represent one-off costs incurred as part of the 2014 program of strategic initiatives announced on 16 April 2014.
(v) TaxationIncome tax expense comprises current and deferred tax. Current and deferred tax is recognised in profit or loss except to the extent that it relates
to items recognised directly in equity, in which case it is recognised in equity or in other comprehensive income.
Income Tax Expense
2015 $’000
2014 $’000
Current tax expense
Current year 819 1,531
Withholdings tax paid 150 –
Adjustments for prior year (tax incentives) 67 (57)
1,036 1,474
Deferred tax expense
Origination and reversal of temporary differences 863 (1,820)
Total income tax (benefit) / expense 1,899 (346)
Numerical reconciliation between tax expense and pre-tax accounting profit
2015 $’000
2014 $’000
Profit for the year 8,328 5,006
Total income tax (benefit) / expense 1,899 (346)
Profit before income tax 10,227 4,660
Income tax using the Company’s domestic tax rate of 30% 3,068 1,398
Effect of tax rates in foreign jurisdictions (17) (50)
Tax incentives – current financial year (900) (1,162)
Previous financial year adjustment 67 (57)
Non-deductible expenses 59 135
Non-assessable income (398) (690)
Tax offsets (17) (24)
Other 37 104
Total income tax (benefit) / expense 1,899 (346)
4. Operations – results for the year (continued)
![Page 41: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/41.jpg)
2015 Annual Report 39
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
The difference between the actual income tax expense and the income tax expense using the Company’s domestic rate of 30% is mainly attributable
to research and development tax incentives.
Current tax assets and liabilities
Current tax is the expected tax payable or receivable on the taxable income for the year, using tax rates enacted or substantively enacted at the
reporting date, and any adjustment to tax payable in respect of previous years.
2015 $’000
2014 $’000
Current assets
Current financial year tax refundable 377 663
Tax assets and liabilities – recognised deferred tax assets and liabilities
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the temporary difference
can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax
benefit will be realised.
Deferred tax is based upon the expected manner of realisation or settlement of the carrying amount of assets and liabilities using the applicable tax
rates. Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets; and they relate to income taxes
levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a
net basis or their tax assets and liabilities will be realised simultaneously.
Assets Liabilities Net
2015 $’000
2014 $’000
2015 $’000
2014 $’000
2015 $’000
2014 $’000
Trade receivables 185 441 – – 185 441
Work in progress – – (1,249) (881) (1,249) (881)
Equity accounted investee – – (93) (197) (93) (197)
Fixed assets 9 18 – – 9 18
Employee benefits 1,938 1,888 – – 1,938 1,888
Other payables 623 372 – – 623 372
Revenue received in advance 22 39 – – 22 39
Provisions 879 792 – – 879 792
Share based payments 56 – – (257) 56 (257)
Transaction costs – 28 – – – 28
Income tax loss – 990 – – – 990
Tax assets / (liabilities) 3,712 4,568 (1,342) (1,335) 2,370 3,233
![Page 42: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/42.jpg)
LogiCamms 40
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Tax assets and liabilities – movement in temporary differences during the year
Balance 1 July 2013
$’000
Recognised in profit
or loss $’000
Balance 30 June 2014
$’000
Balance 1 July 2014
$’000
Recognised in profit
or loss $’000
Balance 30 June 2015
$’000
Trade receivables 669 (228) 441 441 (256) 185
Work in progress (1,339) 458 (881) (881) (368) (1,249)
Equity accounted investee (116) (81) (197) (197) (104) (93)
Fixed assets – 18 18 18 (9) 9
Employee benefits 1,988 (100) 1,888 1,888 50 1,938
Other payables 379 (7) 372 372 251 623
Revenue received in advance 27 12 39 39 (17) 22
Provisions 60 732 792 792 87 879
Share based payments (352) 95 (257) (257) 313 56
Transaction costs 97 (69) 28 28 (28) –
Income tax loss – 990 990 990 (990) –
1,413 1,820 3,233 3,233 (863) 2,370
Deferred tax is not recognised for the following temporary differences:
õ Initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit;
õ Differences relating to investments in subsidiaries and jointly controlled entities to the extent that it is probable that they will not reverse in the
foreseeable future; and
õ Initial recognition of goodwill.
Tax Consolidation
The company and its wholly-owned Australian resident entities are part of a Tax Consolidated Group (TCG). As a consequence, all members of the
tax-consolidated Group are taxed as a single entity. The head entity within the tax-consolidated Group is LogiCamms Limited.
(vi) Earnings per share (EPS)
2015 $’000
2014 $’000
Profit for the year 8,328 5,006
WANOS1 used to calculate basic EPS (shares) 69,422 69,885
WANOS1 used to calculate diluted EPS (shares) 69,571 71,228
Basic EPS (cents per share) 12.0 7.2
Diluted EPS (cents per share) 12.0 7.0
1 Weighted average number of ordinary shares
2015 $’000
2014 $’000
WANOS used to calculate basic EPS (shares) 69,422 69,885
Effect of performance rights on issue 149 716
Effect of share appreciation rights on issue – 627
WANOS used to calculate diluted EPS (shares) 69,571 71,228
4. Operations – results for the year (continued)
![Page 43: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/43.jpg)
2015 Annual Report 41
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
There have been no transactions involving ordinary shares between the reporting date and the date of completion of these financial statements which
would impact on the above EPS calculations
Calculation of earnings per share
Basic earnings per share
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than
dividends), divided by the weighted average number of ordinary shares, adjusted for any bonus elements.
Diluted earnings per share
Diluted earnings per share are calculated as net profit attributable to members of the parent, adjusted for:
õ Cost of servicing equity (other than dividends)
õ The after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and
õ Other non-discretionary changes in revenue or expenses during the year that would result from the dilution of potential ordinary shares
divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
(vii) Segment reportingThe Group has a single reportable segment in which it operates, being engineering services. This is based on information that is internally provided to
the Managing Director and Board of Directors for assessing performance and making operating decisions. Therefore no additional disclosures in relation
to the revenues, profit or loss, assets and liabilities and other material items have been made.
The Company is domiciled in Australia, with operations located across Australia and in New Zealand. Revenue and non-current assets are attributed
to the above regions based on the revenue earned and non-current assets owned by the subsidiaries domiciled in each region and are as follows:
2015 $’000
2014 $’000
Revenue
Australia 110,121 100,744
New Zealand 23,717 27,146
133,838 127,890
Non-current assets excluding deferred tax assets
Australia 60,195 59,051
New Zealand 631 959
60,826 60,010
Revenue from two customers of the Group amount to greater than 10% of the Group’s total revenues for the year ended 30 June 2015. One customer
in the Hydrocarbons sector amounts to $19,729,000 and one customer in the Minerals and Metals sector amounts to $13,529,000 (2014: one customer
in the Hydrocarbons sector $15,004,000).
(viii) Auditors’ remuneration
2015 2014
Audit services
PricewaterhouseCoopers in respect of
Audit of the Company’s Financial Report 185,000 176,000
185,000 176,000
Non-audit services
PricewaterhouseCoopers in respect of
Taxation advice – 14,609
Other services – remuneration advice 5,000 5,610
5,000 20,219
Total auditors’ remuneration 190,000 196,219
![Page 44: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/44.jpg)
LogiCamms 42
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
5. Operations – Operating assets and liabilities
(i) Cash and cash equivalents
2015 $’000
2014 $’000
Operating bank accounts 21,851 12,150
Cash and cash equivalents in the statement of cash flows 21,851 12,150
The Group’s exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities is disclosed in Note 8(ii).
Reconciliation of cash flows from operating activities
Note2015 $’000
2014 $’000
Cash flows from operating activities
Profit for the year 8,328 5,006
Adjustments for:
Depreciation 6(i) 1,072 1,178
Amortisation of intangible assets 6(ii) 1,044 1,035
Net finance benefit (286) (149)
Share of (profit) / loss of equity accounted investees 9(ii) (264) (264)
Loss on sale of property, plant and equipment 13 34
Equity-settled share-based payment transactions 9(v) (53) 318
Income tax (benefit) / expense 4(v) 1,899 (346)
Operating profit before changes in working capital and provisions 12,489 6,812
Change in trade and other receivables 6,246 4,250
Change in trade and other payables 2,716 (1,606)
Change in deferred income (2,648) 2,066
Change in provisions and employee benefits 212 (551)
19,375 10,971
Interest paid (1) (60)
Income taxes paid (750) (5,276)
Net cash from operating activities 18,624 5,635
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing
activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
During the current year, the Group entered into a non-cash investing and financing activity relating to the issuance of Share Capital of $490,000 in the
acquisition of Monarc Environmental. This is not reflected in the Consolidated statement of cash flows.
![Page 45: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/45.jpg)
2015 Annual Report 43
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
(ii) Trade and other receivables
2015 $’000
2014 $’000
Current 14,905 21,071
Trade receivables (487) (1,517)
Provision for impairment of trade receivables 7,899 8,888
Project work in progress 659 698
Prepayments and sundry debtors 22,976 29,140
Trade and other receivables
Trade and other receivables are recognised initially at fair value and subsequently at amortised cost using the effective interest method, less any
impairment losses. At 30 June 2015 trade receivables include retentions of $216,000 relating to contracts in progress (2014: $241,000). The Group’s
exposure to credit risk and impairment losses related to Trade and other receivables (excluding project work in progress) are disclosed in Note 8(ii).
Project work in progress
Project work in progress represents the gross unbilled amount expected to be collected from customers for contract work performed to date. It is
measured at cost plus profit recognised to date less progress billings and recognised losses. Cost includes all expenditure related directly to specific
projects and an allocation of fixed and variable overheads incurred in the Group’s contract activities based on normal operating capacity. If payments
received from customers exceed the income recognised, then the difference is presented as deferred income in the balance sheet.
(iii) Trade and other payables
Note2015 $’000
2014 $’000
Current
Trade payables 4,136 2,204
GST payable 544 867
Deferred consideration – earn out payable 4(ii) 1,031 –
Accrued expenses 6,931 4,800
12,642 7,871
Non-Current
Lease incentives 955 1,247
Deferred consideration - earn out payable 4(ii) – 1,859
955 3,106
Trade and other payables are recognised initially at fair value less transaction costs and subsequently at amortised cost using the effective interest
method. Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the ATO is
included as a current asset or liability in the statement of financial position.
The Group’s exposure to currency and liquidity risk related to Trade and other payables is disclosed in Note 8(ii). The deferred consideration is level 3 on
the fair value hierarchy and it is valued based on likelihood of ITL and Monarc Environmental achieving certain EBIT performance hurdles. The Group
has considered reasonable sensitivities in relation to the achievement of these targets and based on those sensitivities, reduced the fair value of the
deferred consideration payable to ITL by $1,328,000 during the financial year. Deferred consideration was increased during the year by $500,000 to
allow for earn out related to the Monarc Environmental acquisition.
![Page 46: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/46.jpg)
LogiCamms 44
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
(iv) Deferred income
2015 $’000
2014 $’000
Billings in advance 1,421 4,011
Prepaid revenue 73 131
1,494 4,142
The Group’s policy in relation to deferred income is disclosed in Note 4(i).
(v) Employee benefits
2015 $’000
2014 $’000
Current
Liability for annual leave 3,611 3,629
Liability for long service leave 1,288 947
Liability for time off in lieu 457 489
5,356 5,065
Non-Current
Liability for long service leave 1,137 1,203
Annual leave, long service leave and time off in lieu
The liability for annual leave, long service leave and time off in lieu is measured as the present value of expected future payments (including on-costs)
for the service provided by employees up to the reporting date. Expected future payments are discounted using the yield on high quality corporate
bonds that have maturity dates approximating the terms of the Group’s obligations.
(vi) Provisions
2015 $’000
2014 $’000
Current
Warranty 312 146
Non-Current
Lease make good 1,190 920
Onerous lease 2,400 1,900
3,590 2,820
A provision is recognised if as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is
probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future
cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
Warranty
A provision for warranty is usually recognised per project at its conclusion. At each reporting date, the overall provision is set based on average
historical warranty related expenses and the usual contractual terms for warranties made.
Onerous leases
A provision for onerous leases is recognised when the expected benefits (expected lease inflows) to be derived by the Group from a lease are lower
than the unavoidable cost of meeting its obligations under the lease. The provision is measured at the present value of the lower of the expected cost
of terminating the lease and the expected net cost of continuing the lease. Before a provision is established, the Group recognises any impairment loss
on the assets associated with the lease.
5. Operations – Operating assets and liabilities (continued)
![Page 47: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/47.jpg)
2015 Annual Report 45
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
6. Investment in long term assets
(i) Property, plant and equipment
Plant and equipment $’000
Building fit outs $’000
Motor Vehicles $’000
Total $’000
Cost
Balance at 1 July 2013 2,325 3,206 337 5,868
Adjustment to opening balance 1,678 – 132 1,810
Restated balance at 1 July 2013 4,003 3,206 469 7,678
Additions 384 156 – 540
Disposals (613) – (157) (770)
Effect of exchange rate movements 203 – 35 238
Balance at 30 June 2014 3,977 3,362 347 7,686
Balance at 1 July 2014 3,977 3,362 347 7,686
Additions 212 – – 212
Disposals (855) – (143) (998)
Acquisitions through business combinations 166 114 – 280
Effect of exchange rate movements (56) – (5) (62)
Balance at 30 June 2015 3,444 3,476 199 7,119
Depreciation
Balance at 1 July 2013 164 259 65 488
Adjustment to opening balance 1,678 – 132 1,810
Restated balance at 1 July 2013 1,842 259 197 2,298
Depreciation for the year 816 293 69 1,178
Disposals (600) – (100) (700)
Effect of exchange rate movements 120 – 16 136
Balance at 30 June 2014 2,178 552 182 2,912
Balance at 1 July 2014 2,178 552 182 2,912
Depreciation for the year 706 321 45 1,072
Disposals (854) – (110) (964)
Effect of exchange rate movements (51) – (3) (54)
Balance at 30 June 2015 1,979 873 114 2,966
Carrying amounts
At 1 July 2013 1,997 2,947 207 5,151
At 30 June 2014 1,800 2,810 165 4,775
At 1 July 2014 1,800 2,810 165 4,775
At 30 June 2015 1,465 2,603 85 4,153
![Page 48: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/48.jpg)
LogiCamms 46
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation. Cost includes expenditure that is directly attributable to
the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of
property, plant and equipment. Any gain or loss from derecognising the assets (the difference between the proceeds of disposal and the carrying
amount of the asset) is included in “Other income” in the period the asset is recognised.
The adjustment to the 1 July 2013 opening balance relates to the gross up of assets previously acquired which were presented on net basis in prior
financial statements.
Depreciation
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and
equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will
obtain ownership by the end of the lease term. Land is not depreciated. Depreciation methods, useful lives and residual values are reviewed at each
reporting date.
The estimated useful lives for the current and comparative periods are as follows:
õ Plant and equipment 3 – 10 years
õ Building fit out costs 4 – 10 years
õ Motor vehicles 4 – 5 years
Leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition
the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to
initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Other leases are operating leases and
the leased assets are not recognised on the Group’s consolidated statement of financial position.
6. Investment in long term assets (continued)
![Page 49: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/49.jpg)
2015 Annual Report 47
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
(ii) Intangible assets
Goodwill $’000
Customer Contracts
$’000
Software & Systems
$’000Total
$’000
Cost
Balance at 1 July 2013 50,412 300 2,319 53,031
Additions – – 1,866 1,866
Effect of exchange rate movements 1,501 – – 1,501
Disposals – – (435) (435)
Balance at 30 June 2014 51,913 300 3,750 55,963
Balance at 1 July 2014 51,913 300 3,750 55,963
Additions 2,490 – 965 3,454
Effect of exchange rate movements (757) – – (757)
Disposals – – (66) (66)
Balance at 30 June 2015 53,646 300 4,649 58,595
Amortisation and impairment losses
Balance at 1 July 2013 – – 696 696
Amortisation – 300 735 1,035
Disposals – – (424) (424)
Balance at 30 June 2014 – 300 1,007 1,307
Balance at 1 July 2014 – 300 1,007 1,307
Amortisation – – 1,044 1,044
Disposals – – (60) (60)
Balance at 30 June 2015 – 300 1,990 2,290
Carrying amounts
Balance at 1 July 2013 50,412 300 1,623 52,335
Balance at 30 June 2014 51,913 – 2,743 54,656
Balance at 1 July 2014 51,913 – 2,743 54,656
At 30 June 2015 53,646 – 2,659 56,305
Goodwill
Goodwill acquired in a business combination is initially measured at cost. Goodwill is measured of the cost of the acquisition less the net fair value
of the identifiable assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost less accumulated impairment
losses. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment.
Goodwill is tested for impairment annually. Refer to note 8(iii) of this report for detail of the impairment assessment.
Software and Systems
Capitalised software expenditure is measured on initial recognition at cost. The expenditure capitalised includes the direct labour and overhead costs
that are directly attributable to preparing the asset for its intended use. Following initial recognition, software and systems are carried at cost less
amortisation and any impairment losses. Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible
assets, other than goodwill, from the date that they are available for use. The estimated useful life applied is usually 4 years.
![Page 50: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/50.jpg)
LogiCamms 48
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
7. Capital and reserves
(i) Share capital and reservesShare capital
Number of Ordinary Shares
2015 $’000
Number of Ordinary Shares
2014 $’000
On issue at 1 July 71,214 71,178
Issued in business combinations 671 –
Bought back (2,768) –
Exercise of options – 36
On issue at 30 June – fully paid 69,117 71,214
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a
deduction from equity, net of any tax effects.
The Company does not have authorised capital or par value in respect of its issued shares. The holders of ordinary shares are entitled to receive
dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All shares rank equally with regard to the
Company’s residual assets.
Where share capital recognised as equity is repurchased, the amount of consideration paid, which includes directly attributable costs, net of any tax
effects, is recognised as a deduction from equity.
During the year, 2,767,000 shares (2014: nil) were bought back under the on-market share buyback programme which commenced 28 August 2014
and ceased on 26 May 2015.
As at 30 June 2015, 693,435 (2014: 1,162,000) treasury shares included in the consolidated statements of financial position and changes in equity relate
to shares acquired on-market by the Employee Share Trust (EST). These shares will be held by the EST to meet future obligations to employees under
the incentive plans upon vesting of granted Performance and Share Appreciation Rights (refer Note 9(v)).
The Group has also issued Performance Rights and Share Appreciation Rights (refer Note 9(v)).
Dividends
Dividends are recognised as a liability in the period in which they are declared.
Declared and paid during the period
2015 $’000
2014 $’000
Final dividend for 2014: $0.035, 100% franked (2013: $0.045, 100% franked) 2,492 3,203
Interim dividend for 2015: $0.035, 50% franked (2014: $0.020, 100% franked) 2,445 1,424
Less dividends received on LogiCamms shares held by Employee Share Trust (53) (82)
4,884 4,545
![Page 51: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/51.jpg)
2015 Annual Report 49
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Proposed and unrecognised as a liability
2015 $’000
2014 $’000
Final dividend for 2015: $0.035, 50% franked (2014: $0.035, 100% franked) 2,419 2,492
Franking credit balance
2015 $’000
2014 $’000
30% franking credits available to shareholders of the Company for subsequent financial years (508) 843
All dividends were franked at 30%. The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare
dividends. The impact on the dividend franking account of dividends proposed after the balance sheet date but not recognised as a liability is to
reduce it by $518,000 (2014: $1,068,000). The above amount is calculated from the balance of the franking account as at the end of the year of
$281,000, reduced by franking debits that will arise from the settlement of the receivable for income tax and the payment of the final dividend. Income
tax instalments expected to be paid during the financial year ending 30 June 2016 will return the franking account to a credit balance by 30 June 2016.
8. Risk
(i) Financial instrumentsNon-derivative financial instruments
Non-derivative financial instruments comprise investments in equity securities, trade and other receivables, cash and cash equivalents, and trade and
other payables.
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit or loss, any directly
attributable transaction costs. Subsequent to initial recognition non-derivative financial instruments are measured as described below.
A financial instrument is recognised if the Group becomes a party to the contractual provisions of the instrument. Financial assets are derecognised
if the Group’s contractual rights to the cash flows from the financial assets expire or if the Group transfers the financial asset to another party without
retaining control or substantially all risks and rewards of the asset. Regular way purchases and sales of financial assets are accounted for at trade date,
i.e., the date that the Group commits itself to purchase or sell the asset. Financial liabilities are derecognised if the Group’s obligations specified in the
contract expire or are discharged or cancelled.
Cash and cash equivalents comprise cash balances and term deposits.
Other non-derivative financial instruments are measured at amortised cost using the effective interest method, less any impairment losses.
(ii) Financial risk managementOverview
The Group has exposure to the following risks from its use of financial instruments:
õ Credit risk
õ Liquidity risk
õ Market risk
This note presents information about the Group’s exposure to each of the above risks, their objectives, policies and processes for measuring and
managing risk, and the management of capital.
Risk management framework
To discharge their obligation to establish and exercise oversight of the Group’s risk management framework the board of directors have delegated to
the Audit and Risk Committee the responsibility to exercise oversight of how management monitor and reviews the adequacy of the risk management
framework.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls,
and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and
the Group’s activities.
![Page 52: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/52.jpg)
LogiCamms 50
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Credit risk
Credit risk is the risk of financial loss to the Group if a contracting entity fails to meet its obligations under a financial instrument or customer contract
that will result in a financial loss to the Group. The Group is exposed to credit risk from its operating activities (principally from customer receivables and
financial guarantees granted to customers) and financing activities including deposits with financial institutions.
Exposure to credit risk
The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum exposure to credit risk at the end
of the reporting period was:
2015 $’000
2014 $’000
Trade receivables (net of provision for impairment) 14,418 19,554
Sundry debtors and prepayments 659 698
Project work in progress 7,899 8,888
22,976 29,140
Cash and cash equivalents 21,851 12,150
44,827 41,290
Credit risks related to trade receivables
The Group trades with recognised, creditworthy third parties such as government bodies, large contracting companies or customers whom the Group
has established trading history with. Customer credit risk is managed based on established policies, procedures and controls relating to customer credit
risk management. This includes:
õ for new customers – performing a creditworthiness assessment before credit terms are allowed and including the performance of a credit checks if
required
õ prior to signing a large contract – credit worthiness is assessed as part of the process of submitting the bid and negotiating terms and conditions
õ purchase limits – outside special terms required for large contracts, credit limits are established for each customer
Customers that fail to meet the Group’s benchmark creditworthiness may transact only on a prepayment basis.
In addition, the recoverability of receivable balances are regularly monitored as part of the monthly commercial and performance reviews of each
major project by senior management to ensure that the trade receivables and the carrying value of each project’s work in progress is recoverable.
In extreme cases, the Group may consider ceasing work until any aged outstanding receivables or disputed amounts are paid / resolved.
The Group has established an allowance for impairment that represents their estimate of incurred losses in respect of trade and other receivables.
The maximum exposure to credit risk for Trade and other receivables (excluding provision for doubtful debts) by geographic region is as follows.
2015 $’000
2014 $’000
Australia 10,915 15,221
New Zealand 3,271 3,029
Other regions 719 2,821
14,905 21,071
Details of the Group’s most significant customer receivable balances at 30 June 2015 are shown in the following table. The most significant single
customer at 30 June 2015 is a large, Australian based company in the energy sector.
Carrying amount 2015 $’000
% of trade receivables
2015
Carrying amount 2014 $’000
% of trade receivables
2014
Most significant single customer 1,183 8% 2,327 12%
Top ten most significant customers 6,614 46% 12,118 58%
8. Risk (continued)
![Page 53: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/53.jpg)
2015 Annual Report 51
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Impairment losses
The aging of the Group’s Trade receivables at the reporting date was:
Gross 2015 $’000
Impairment 2015
$’000
Gross 2014 $’000
Impairment 2014
$’000
Not past due 9,484 – 11,053 –
Past due 0-30 days 2,041 – 4,855 –
Past due 31-120 days 860 – 1,575 –
Past due 121 days to one year 406 – 1,166 –
More than one year 1,021 (487) 2,181 (1,517)
Retentions (not past due) 216 – 241 –
14,905 (487) 21,071 (1,517)
The movement in the allowance for impairment in respect of Trade receivables during the year was as follows:
2015 $’000
2014 $’000
Balance at start of year 1,517 2,369
Recoveries of previous year impairments (183) (600)
Impairment losses recognised 636 95
Amounts written off as non-recoverable (1,483) (347)
Balance at 30 June 487 1,517
The impairment loss at 30 June 2015 relates to specific invoices that the Group considers are at risk of being recovered. The allowance account in
respect of trade receivables is used to record impairment losses unless the Group is satisfied that no recovery of the amount owing is possible; at that
point the amount is considered irrecoverable and is written off against the financial asset directly.
The impairment provision related to debts that are not past due is based on current uncertainties and related risks within the industries in which the
Group trades. The Group will continue to strongly pursue all debts provided for.
Credit risks related to financial instruments and cash deposits
Credit risk from balances with banks and financial institutions is managed by the Group’s Finance team. Investments of surplus funds are made with the
Group’s bankers who have a credit rating by Standard & Poor’s rating agency of AA- or higher.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.
The Group manages this risk by ensuring, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and
stressed conditions. The Group ensures that it has sufficient cash on demand to meet expected operational commitments in the short term including
the servicing of financial obligations. The Group regularly forecasts cash flows to assess future liquidity requirements with sufficient time to hold
discussions with the Group’s bankers, if such discussions are required.
![Page 54: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/54.jpg)
LogiCamms 52
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
The following are the contractual maturities of the Group’s liabilities, including estimated interest payments and excluding the impact of netting
agreements:
Carrying amount
$’000
Contractual cash flows
$’000
Less than 1 year $’000
1-2 years $’000
2-5 years $’000
Balance at 30 June 2014
Financial liabilities
Trade and other payables 10,977 9,730 7,871 1,859 –
10,977 9,730 7,871 1,859 –
Balance at 30 June 2015
Financial liabilities
Trade and other payables 13,597 12,642 12,642 – –
13,597 12,642 12,642 – –
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or
the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within
acceptable parameters, while optimising the return.
Currency risk
The Group has no significant exposure with currency risk.
Interest rate risk
The Group’s borrowings are on fixed interest rates (finance leases). Interest rate risk is managed by ensuring that total interest rate cover is well in excess of
minimum bank covenant requirements, to ensure the Group retains a high level of flexibility to absorb any adverse movements in interest rates.
Profile
At reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
2015 $’000
2014 $’000
Fixed rate instruments
Financial liabilities – –
Variable rate instruments
Financial assets 21,851 12,150
Financial liabilities – –
8. Risk (continued)
![Page 55: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/55.jpg)
2015 Annual Report 53
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Cash flow sensitivity analysis for variable rate instruments
A change of 200 basis points in interest rates would have increased (decreased) equity and profit by the amounts shown below. A sensitivity of 2%
(2014: 2%) has been selected as this is considered reasonably possible. The Directors cannot nor do not seek to predict movements in interest rates.
These sensitivities are shown for illustrative purposes only.
2015 $’000
2014 $’000
Effect on profit increase / (decrease)
If interest rates were 2% higher (2014: 2%) 437 243
If interest rates were 2% lower (2014: 2%) (437) (243)
Effect on profit after tax increase / (decrease)
If interest rates were 2% higher (2014: 2%) 306 170
If interest rates were 2% lower (2014: 2%) (306) (170)
Effect on shareholders’ equity increase / (decrease)
If interest rates were 2% higher (2014: 2%) 306 170
If interest rates were 2% lower (2014: 2%) (306) (170)
Fair values versus carrying amounts
The fair values and carrying amounts of financial assets and liabilities shown in the balance sheet were not materially different at 30 June 2015 due to
the short term nature of these financial assets and liabilities.
The Group has no financial instruments carried at fair value and therefore has not disclosed the fair value hierarchy.
Capital management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development
of the business. The Board of Directors monitors the return on capital, which the Group defines as net operating income divided by total shareholders’
equity. The Board of Directors also monitors the level of dividends to ordinary shareholders.
The Company will aim to distribute 40% – 60% of net profit after tax in the form of dividends. The ultimate dividend paid will be determined by the
board after consideration of general business and financial conditions, working capital requirements, taxation position, and future capital expenditure
requirements.
As at the balance date the Group had no debt facilities and had bank guarantee and bonding facilities of $22,000 thousand (utilised $4,931 thousand)
(2014: 22,000 thousand (utilised $2,908 thousand)). This facility was secured by a fixed and floating charge over all the Company, its subsidiaries and all
assets of the Group. The bank’s financial covenants imposed on the Group are as follows and have been met:
1. Operating leverage : total liabilities to be less than 2.0 times the previous twelve months’ EBITDA;
2. Capital adequacy ratio: tangible net assets divided by total tangible assets to exceed 40 percent; and
3. Current ratio: current assets divided by current liabilities to be greater than 2.0 times.
(iii) Impairment Financial assets
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered
to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount, and the
present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-for-sale
financial asset is calculated by reference to its fair value.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in
Groups that share similar credit risk characteristics.
All impairment losses are recognised in profit or loss.
![Page 56: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/56.jpg)
LogiCamms 54
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Non-financial assets
The Group tests non-financial assets for impairment:
õ At least annually for indefinite life intangible assets and goodwill; and
õ Where there is an indication that the asset may be impaired (which is assessed at least each reporting period); or
õ Where there is an indication that previously recognised impairment (on assets other than goodwill) may have changed.
If any such indication exists then the asset’s recoverable amount is estimated, being the greater of its value in use and its fair value less costs to sell.
For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use
that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). The Group considers that it has one
cash generating unit for the purpose of impairment testing of goodwill.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset.
An impairment loss is recognised in the profit or loss if the carrying amount of an asset or its cash-generating unit (“CGU”) exceeds its recoverable
amount. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated
to the units and then to reduce the carrying amount of the other assets in the unit (Group of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at
each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in
the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not
exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Goodwill
The recoverable amount of the goodwill is based on a value in use calculation with respect to the cash generating unit and was determined by
applying a five year net present value calculation of projected cash flows and a terminal value at the end of the fifth year. The recoverable amount was
in excess of the carrying value of the goodwill, so no impairment loss was required. The calculation of value in use was determined having regard to the
following key assumptions:
õ A pre-tax discount rate applied to cash flows of 17.94% (2014: 16.81%)
õ Expected future profits for the first year based on internal financial forecasts
õ Future nominal revenue growth of 5% per year for year’s two to five (2014: 5.0%)
õ After the fifth year a terminal value was applied using a growth rate of 2.5% (2014: 2.5%)
Sensitivity to changes in assumptions
Management recognises that there are various reasons the estimates used in these assumptions may vary. For cash generating units, there are possible
changes in key assumptions that could cause the carrying value of the CGU to exceed its recoverable amount. The changes required to each of the key
assumptions (assuming all other assumptions remain the same) to cause the carrying value of the CGU to exceed its recoverable amount are shown
as follows:
Assumption Possible change considered Change required to indicate an impairment
EBITDA margin Reduction in margin across 5 years FY16-FY20 Decrease of 2.0%
Revenue growth Reduction in growth rate across 5 years FY16-FY20 Decrease of 11.7% to a revenue contraction
per annum of 6.7%
8. Risk (continued)
![Page 57: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/57.jpg)
2015 Annual Report 55
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
9. Corporate and Group
(i) Group entitiesParent and ultimate controlling party
As at, and throughout, the financial year ended 30 June 2015 the parent company of the Group and ultimate controlling party in the Group was
LogiCamms Ltd. The subsidiary companies are listed below:
Country of incorporation
Ownership interest
2015
Ownership interest
2014
LogiCamms Holdings Pty Ltd Australia 100% 100%
LogiCamms (WA) Pty Ltd Australia 100% 100%
LogiCamms Consultants Trust Australia 100% 100%
LogiCamms (PNG) Pty Ltd Australia 100% 100%
Competency Training Pty Ltd Australia 100% 100%
LogiCamms Australia Pty Ltd (formerly LogiCamms Northern Pty Ltd) Australia 100% 100%
LogiCamms (CGH) Pty Ltd Australia 100% 100%
LogiCamms (Central) Pty Ltd Australia 100% 100%
LogiCamms Shared Services Pty Ltd Australia 100% 100%
LogiCamms Consulting Pty Ltd Australia 100% –
Independent Technology Limited New Zealand 100% 100%
Independent Technology Holdings Limited New Zealand 100% 100%
ITL Engineering New Zealand Limited New Zealand 100% 100%
ITL Limited New Zealand 100% 100%
ITL Engineering Australia Pty Ltd New Zealand 100% 100%
Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries
are fully consolidated from the date on which control is transferred to the Group and are deconsolidated from the date that control ceases.
Parent entity disclosures
2015 $’000
2014 $’000
Result of the parent entity
Profit and comprehensive income for the year 4,632 4,097
Financial position of parent entity at year end
Current assets 18,998 25,109
Total assets 96,530 101,994
Current liabilities 4,767 5,732
Total liabilities 7,204 10,693
Net assets 89,325 91,301
Total equity of the parent entity comprising of
Share capital 65,442 67,399
Reserves 886 1,643
Retained earnings 22,997 22,259
Total equity 89,325 91,301
![Page 58: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/58.jpg)
LogiCamms 56
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Parent entity contingencies
2015 $’000
2014 $’000
GST liabilities of other entities within the GST Group 467 757
Tax (assets) / liabilities of other entities within the TCG (271) (659)
(ii) Equity accounted investees (joint venture)The Group’s share of profits in its equity accounted investee, the LogiCamms-Electro 80 joint venture, for the year is set out below in the summary
financial information:
2015 $’000
2014 $’000
Ownership % 50% 50%
Current assets 633 1,530
Non-current assets – –
Total assets 633 1,530
Current liabilities 147 372
Non-current liabilities – –
Total liabilities 147 372
Net assets 486 1,158
Group’s share of net assets 243 579
Revenues 1,985 5,752
Expenses (1,456) (5,224)
Profit / (loss) 529 528
Group’s share of profit / (loss) 264 264
(ii) Equity accounted investees (joint venture)During the year the Group received $600,000 (2014: $61,000) in dividends and returns of capital from its equity accounted investee. Interests in joint
ventures are accounted for using the equity method. Under the equity method of accounting, the investments are initially recognised at cost and
adjusted thereafter to recognise the Group’s share of the post-acquisition profits or losses of the investee in profit or loss, and the Group’s share of
movements in other comprehensive income of the investee in other comprehensive income. Dividends received or receivable from associates and
joint ventures are recognised as a reduction in the carrying amount of the investment.
When the Group’s share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-
term receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the other entity.
Unrealised gains on transactions between the Group and its associates and joint ventures are eliminated to the extent of the Group’s interest in these
entities. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of
equity accounted investees have been changed where necessary to ensure consistency with the policies adopted by the Group.
9. Corporate and Group (continued)
![Page 59: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/59.jpg)
2015 Annual Report 57
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
(iii) Acquisitions Accounting Policy
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to
the Group.
For acquisitions, the Group measures goodwill at the acquisition date as: the fair value of the consideration transferred; plus the recognised amount of
any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the
acquiree; less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised
in profit or loss. Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incur in
connection with a business combination are expensed as incurred. Any contingent consideration payable is recognised at fair value at the acquisition
date. If the contingent consideration is classified as equity, it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent
changes to the fair value of the contingent consideration are recognised in profit or loss.
Monarc Environmental
On 6 March 2015 the Group acquired 100% of a business called Monarc Environmental (“Monarc”) for a consideration of $2,798,000. The effective
accounting date was 1 March 2015. The consideration paid was comprised of $1,808,000 cash, $490,000 of issued shares and the accrual of a profit
earn out of $500,000. The fair value of identifiable net assets acquired totalled $308,000 and acquired goodwill totalled $2,490,000 (refer note 6(ii)).
The contribution of Monarc to the consolidated Group profit for the period was not material. The acquisition is expected to provide the Group
with new Consulting expertise in multi-disciplined environmental science. The accounting for the acquisition of Monarc has been completed on
a provisional basis. Further analysis will be completed during the 12 months post acquisition.
Petromod Pty Ltd
On 8 July 2015, the Group acquired 100% of a business called Petromod Pty Ltd (“Petromod”) for $6,023,000. The effective accounting date was
1 July 2015. The consideration paid was comprised of $2,198,000 cash and the accrual of a profit earn out of $3,825,000. The fair value of identifiable
net assets acquired totalled $422,000 and acquired goodwill totalled $5,601,000. The earn outs are contingent upon achievement of earnings
above historical levels to drive out performance. As the acquisition occurred post the end of the financial year, the contribution of Petromod to
the consolidated Group profit for the period was nil. The acquisition is expected to provide the Group with expertise in maintenance services in the
Hydrocarbons industry. The accounting for the acquisition of Petromod has been completed on a provisional basis. Further analysis will be completed
during the 12 months post acquisition.
No acquisitions were made by the Group in the previous financial year.
(iv) Related partiesKey Management Personnel compensation
The Key Management Personnel compensation included in ‘Personnel expenses’ (see Note 4(iv)) is as follows
2015 $’000
2014 $’000
Short-term employee benefits 2,140,287 2,587,892
Other long term benefits 29,573 40,599
Post-employment benefits 131,418 222,091
Share-based payments 154,635 191,738
Termination benefits 406,475 772,724
2,862,388 3,815,044
Individual directors and executives compensation disclosures
Information regarding individual Directors’ and executives’ compensation and some equity instruments disclosures as required by Corporations
Regulations 2M.3.03 are provided in the Remuneration Report section of the Directors’ Report. Apart from the details disclosed in this note, no Director
has entered into a material contract with the Group since the end of the previous financial year and there were no material contracts involving
Directors’ interests existing at year-end.
![Page 60: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/60.jpg)
LogiCamms 58
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Key Management Personnel and their related parties
No loans were made to Key Management Personnel and their related parties during the year. The Group has not advanced loans to key management
persons or their related parties.
437,147 of ordinary shares were granted to Key Management Personnel during the reporting period upon exercise of rights granted as compensation
in prior periods (2014: 90,228).
The movement during the reporting year in the number of ordinary shares in the Company held, directly, indirectly or beneficially, by Key Management
Personnel is detailed in the Remuneration Report.
The terms and conditions of these transactions with management persons and their related parties were no more favourable than those available, or
which might reasonably be expected to be available, on similar transactions to non-director related entities on an arm’s length basis.
Non-Key Management Personnel disclosures
There were no transactions with non-Key Management Personnel during the year that require disclosure.
Acquisition of shares from related parties
There were no acquisitions of shares from related parties in the 2015 financial year.
Subsidiaries
There is a related party relationship between the parent, LogiCamms Limited, and each of its subsidiaries listed in Note 9(i).
(v) Share-based paymentsShare Options
From December 2007 to December 2010, the Group provided Directors and Employees with an Option Plan that entitled them to purchase shares in
the Company. The movement in the number and weighted average exercise prices of share options is as follows:
Weighted average exercise price
2015
Number of options
2015
Weighted average exercise
2014
Number of options
2014
Outstanding at beginning of year – – 1.11 136,000
Forfeited during the year – – 1.20 (100,000)
Exercised during the year – – 0.85 (36,000)
Outstanding at 30 June – – – –
Exercisable at 30 June – – – –
Long Term Incentive Plan
During the year ended 30 June 2011 the Group established a Long Term Incentive Plan under which the Board at its discretion can offer Performance
Rights and Share Appreciation Rights to Key Management Personnel.
In addition, there remains a tranche of Performance Rights issued on 10 November 2011 which did not form part of the Long Term Incentive Plan.
The terms and conditions of the Rights are as follows:
Grant date / employees entitledRemaining Number
of instruments Vesting conditionsContractual life of Rights
Performance Rights issued on 10 November 2011 66,666 66,666 on or after 2 June 2016 4.5 years
Total Performance Rights 66,666
Total Rights at 30 June 2015 66,666
The terms of the Performance Rights issued on 10 November 2011 require that the recipient must remain in the continuous employment of the
Company until the vesting date. These Rights have no exercise price and are to be settled by physical delivery of shares at a conversion ratio of 1:1.
9. Corporate and Group (continued)
![Page 61: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/61.jpg)
2015 Annual Report 59
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
In addition to the tenure condition noted above, the terms of the other Performance and Share Appreciation Rights have two performance conditions:
õ A relative total shareholder return measure over the performance period
õ An absolute earnings per share growth target over the performance period
The performance measures are mutually exclusive. Performance will be assessed over a period of three years. The exercise price for these Performance
Rights is nil, while the effective exercise price of the Share Appreciation Rights is equal to the share price at grant, and the payoff is equivalent to the
difference between the price at the end of the performance period, and the allocation share price, with the value settled in shares at the end of the
performance period. No dividends are received on shares during the performance period.
The movement in the share rights for the year is as follows:
Outstanding at 1 July 2014 Granted
Forfeited or CancelledA Exercised
Outstanding at 30 June 2014
Exercisable at 30 June 2014
Performance Rights
Issued on 10 November 2011 200,000 – – (133,334) 66,666 –
Issued on 20 February 2012 297,671 – – (297,671) – –
Issued on 8 November 2012 342,380 – (342,380) – – –
Issued on 1 September 2013 47,431 (9,555) (37,876) – –
Issued on 20 November 2014 – 250,000 (250,000) – – –
887,482 250,000 (601,935) (468,881) 66,666 –
Share Appreciation Rights
Issued on 20 February 2012 986,280 – (986,280) – – –
Issued on 8 November 2012 1,013,390 – (1,013,390) – – –
1,999,670 – (1,999,670) – – –
Outstanding at 1 July 2013 Granted
Forfeited or Cancelled Exercised
Outstanding at 30 June 2014
Exercisable at 30 June 2014
Performance Rights
Issued on 10 November 2011 200,000 – – – 200,000 66,666
Issued on 20 February 2012 601,562 – (303,891) – 297,671 297,691
Issued on 8 November 2012 716,192 – (373,812) – 342,380 –
Issued on 21 May 2013 90,000 – – (90,000) – –
Issued on 1 July 2013 – 282,070 (18,287) (263,783) – –
Issued on 1 September 2013 – 49,137 (1,706) – 47,431 –
Issued on 7 November 2013 – 431,677 (431,677) – – –
1,607,754 762,884 (1,129,373) (353,783) 887,482 364,357
Share Appreciation Rights
Issued on 20 February 2012 1,993,171 – (1,006,891) – 986,280 986,280
Issued on 8 November 2012 2,119,806 – (1,106,416) – 1,013,390 –
Issued on 7 November 2013 – 1,764,027 (1,764,027) – – –
4,112,977 1,764,027 (3,877,334) – 1,999,670 986,280
(A) The forfeitures and cancellations relate to:(1) the cancellation of the FY2014 long term incentive scheme and(2) the forfeiture of rights relating to FY2012, FY2013 and FY2014 for two scheme participants who left the employ of the Group and received a cash settlement in lieu of their rights
entitlements. No incremental fair value was granted. The net effect of these transactions was to reduce administration expenses in 2014 by $244,000).
![Page 62: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/62.jpg)
LogiCamms 60
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2015
Employee expenses relating to equity settled share based payments
2015 $’000
2014 $’000
Gift shares granted to employees 563 1
Performance Rights 638 208
Share Appreciation Rights (157) 109
Total expense recognised as employee costs 1,044 318
Share-based payment transactions
The grant-date fair value of options, Performance Rights or Share Appreciation Rights granted to employees is recognised as an employee expense over
the contractual life of the option or right that the employees become unconditionally entitled to the awards. The amount recognised as an expense is
adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the
amount ultimately recognised as an expense is based on the number of awards that meet the related service and non-market performance conditions
at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to
reflect such conditions and there is no true-up for differences between expected and actual outcomes.
10. Unrecognised Items
(i) Subsequent eventsApart from the acquisition of Petromod detailed at note (9) (iii), there are no material events subsequent to balance date that management is aware of
that require disclosure.
(ii) Operating leases
2015 $’000
2014 $’000
Non-cancellable operating lease rentals are payable as follows:
Less than one year 4,556 4,044
Between one and five years 7,476 10,825
More than five years – 455
12,032 15,324
The Group leases properties in Brisbane, Perth, Melbourne and Adelaide as well as in several regional locations and New Zealand. The leases typically
run for a period of 2 to 10 years, with options to renew. Most leases increase annually to reflect market rentals or movement in the consumer price
index. During the year ended 30 June 2015 $5,148,000 (2014 $5,897,000), inclusive of the increase in the provision for onerous lease of $1,300,000
(2014: $1,900,000), was recognised as an expense in the income statement in respect of operating leases.
9. Corporate and Group (continued)
![Page 63: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/63.jpg)
2015 Annual Report 61
1 In the opinion of the directors of LogiCamms Ltd (‘the Company’):
(a) the consolidated financial statements and notes set out on pages 31 to 60, and the Remuneration report in the Directors’ report, set out on
pages 13 to 39, are in accordance with the Corporations Act 2001, including:
(i) giving a true and fair view of the Group’s financial position as at 30 June 2015 and of its performance for the financial period ended on
that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001;
(b) the financial report also complies with International Financial Reporting Standards as disclosed in note 2(a);
(c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
2 The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the managing director and chief
financial officer for the financial year ended 30 June 2015.
Signed in accordance with a resolution of the directors:
Dated at Brisbane, Queensland, this 26th day of August 2015.
Peter Watson Chairman
DIRECTORS’ DECLARATION As at 30 June 2015
![Page 64: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/64.jpg)
LogiCamms 62
INDEPENDENT AUDITOR’S REPORT
PricewaterhouseCoopers, ABN 52 780 433 757Riverside Centre, 123 Eagle Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001 T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Independent auditor’s report to the members of LogiCamms Limited
Report on the financial report We have audited the accompanying financial report of LogiCamms Limited (the company), which comprises the consolidated statement of financial position as at 30 June 2015, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration for LogiCamms Limited (the consolidated entity). The consolidated entity comprises the company and the entities it controlled at year’s end or from time to time during the financial year.
Directors’ responsibility for the financial report The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 2(a), the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.
Auditor’s responsibility Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the consolidated entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
IndependenceIn conducting our audit, we have complied with the independence requirements of the CorporationsAct 2001.
![Page 65: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/65.jpg)
2015 Annual Report 63
INDEPENDENT AUDITOR’S REPORT
PricewaterhouseCoopers, ABN 52 780 433 757Riverside Centre, 123 Eagle Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001 T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Auditor’s opinion
In our opinion:
(a) the financial report of LogiCamms Limited is in accordance with the Corporations Act 2001,including:
(i) giving a true and fair view of the consolidated entity's financial position as at 30 June 2015 and of its performance for the year ended on that date; and
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001.
(b) the financial report and notes also comply with International Financial Reporting Standards as disclosed in Note 2(a).
Report on the Remuneration Report We have audited the remuneration report included in pages 10 to 21 of the directors’ report for the year ended 30 June 2015. The directors of the company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s opinion In our opinion, the remuneration report of Logicamms Ltd for the year ended 30 June 2015 complies with section 300A of the Corporations Act 2001.
PricewaterhouseCoopers
Michael Shewan BrisbanePartner 26 August 2015
![Page 66: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/66.jpg)
LogiCamms 64
PricewaterhouseCoopers, ABN 52 780 433 757Riverside Centre, 123 Eagle Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Auditor’s Independence Declaration
As lead auditor for the audit of LogiCamms Limited for the year ended 30 June 2015, I declare that tothe best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 inrelation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of LogiCamms Limited and the entities it controlled during the period.
Michael Shewan BrisbanePartnerPricewaterhouseCoopers
26 August 2015
LEAD AUDITOR’S INDEPENDENCE DECLARATION
![Page 67: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/67.jpg)
2015 Annual Report 65
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out below. The information is correct
at 26 August 2015.
ShareholdingsTwenty largest shareholders
The number of shares held by substantial shareholders and their associates are set out below:
Shareholder Units % of Units
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 6,752,075 9.77
NATIONAL NOMINEES LIMITED 5,677,741 8.22
UBS NOMINEES PTY LTD 4,328,922 6.27
AMW CONSULTANCY SERVICES PTY LTD 2,000,000 2.90
MR ADAM ROBERT KEATS & MRS NATASHA ELIZABETH KEATS 1,414,126 2.05
MR ANDREW JOHN WELDON SMITH & MS SUZANNE ELIZABETH SMITH & MS JULIA YVONNE MUSTARD 1,099,320 1.59
MR GRAHAM JOHN GILKISON & MS JOANNE KIM GILKISON & MR ANDREW JOHN WELDON SMITH 1,099,320 1.59
BOND STREET CUSTODIANS LIMITED 992,524 1.44
MR ADAM MURRAY HORE & MS MEAGHAN LEE ROWE 727,989 1.05
PACIFIC CUSTODIANS PTY LIMITED 726,347 1.05
BFA SUPER PTY LTD 680,000 0.98
MONARC ENVIRONMENTAL PTY LTD 671,141 0.97
MR IAN HAMILTON PATERSON 624,702 0.90
MR PAUL DAVID WALKER 593,149 0.86
EQUITAS NOMINEES PTY LIMITED 525,894 0.76
MRS SALLY MARJORIE EVERIST 510,000 0.74
MRS MILLIE SALLY-JANE GRACE ADELAIDE MILLER & MR ANDREW JAMES MILLER 490,000 0.71
MR PETER JAMES MCDONALD & RT MCDONALD TRUSTEE LIMITED 471,137 0.68
MR ALAN JOHN HOOKER & MS BEVERLEY JANETTE TATHAM 471,137 0.68
HILLBOI NOMINEES PTY LTD 456,294 0.66
ABN AMRO CLEARING SYDNEY NOMINEES PTY LTD 454,273 0.66
MR ADAM ROBERT KEATS & MR STEVEN MICHAEL WILD 357,203 0.52
Total 31,123,294 45.05
Balance of register 37,958,078 54.95
Grand total 69,081,372 100.00
Substantial Shareholders
Shareholder Units % of Units
Tiga Trading Pty Ltd & Related Parties 9,600,000 13.90%
Forager Funds Management 4,687,722 6.80%
Range of SharesOrdinary Fully Paid Shares
Range Total Holders Units
% of issued capital
100,001 and Over 76 41,581,025 60.19
50,001 to 100,000 85 6,341,855 9.18
10,001 to 50,000 633 14,919,706 21.60
5,001 to 10,000 474 3,869,273 5.60
1,001 to 5,000 653 2,175,782 3.15
1 to 1,000 278 193,731 0.28
Total 2,199 69,081,372 100.00
ASX INFORMATION
![Page 68: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/68.jpg)
LogiCamms 66
Unmarketable ParcelsThere were 112 holders of unmarketable parcels of less thaqn $500
Voluntary Escrow
Registered NameShares Escrowed
Until 21/05/16
MR COLIN PETER FROMONT & Related Parties 55,104
MR GRAHAM JOHN GILKISON Related Parties 366,440
MR ALAN JOHN HOOKER & Related Parties 157,046
MR PETER JAMES MCDONALD & Related Parties 157,046
MR ANDREW JOHN WELDON SMITH & Related Parties 366,440
Total 1,102,076
Unlisted Securities – Performance Rights
Issue Date Vesting Date Number of Shares
10.11.11 2.6.16 66,666
26.08.15 30.6.16 245,308
26.08.15 30.6.17 270,061
582,035
The Performance Rights are exercisable into shares for nil consideration. The terms of the Performance Rights require that the recipient must remain in
the continuous employment of the Company until the vesting date.
Unlisted Securities – Options
Nil
Unlisted Securities – Share Appreciation RightsNil
The effective exercise price of the share appreciation rights is equal to the share price at the date of grant and the payoff is equivalent to the
difference between the price at the end of the performance period and the allocation share price, with the value settled in shares at the end
of an additional 1 year period.
Securities ExchangeThe Company is listed on the Australian Securities Exchange. The Home exchange is Perth, Western Australia.
Other informationLogiCamms Ltd, incorporated and domiciled in Australia, is a publicly listed company limited by shares.
Buy BackThere is no current on-market buy-back.
Voting rightsOrdinary shares
The voting rights attached to the ordinary shares are governed by the Constitution. On a show of hands every person present who is a member
or representative of a member shall have one vote and on a poll, every member present in person or by proxy or by attorney or duly authorised
representative shall have one vote for each share held.
Options
There are no options.
ASX INFORMATION
![Page 69: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/69.jpg)
![Page 70: ANNUAL REPORT - LogiCamms · 2015 Annual Report 3 ... Petromod which took effect from 1 July 2015. On 2 March 2015, Steve Banning returned to the position of Managing Director](https://reader034.vdocuments.mx/reader034/viewer/2022051321/5b1b814b7f8b9a19258ec089/html5/thumbnails/70.jpg)
LogiCamms Limited
ASX:LCMACN 127 897 689ABN 90 127 897 689
Registered Office
433 Boundary Street, Spring Hill,Queensland, Australia 4000Tel. + 61 7 3058 7000
LogiCamm
s Limited | A
NN
UA
L REPORT 2015
This document was printed on Titan Satin which is produced in an ISO 14001 accredited facility ensuring all processes involved in production are of the highest environmental standards. FSC Mixed Sources Chain of Custody (CoC) certification ensures fibre is sourced from certified and well managed forests.
www.logicamms.com.au
Location of Share Registry
Computershare Investor Services Limited45 St Georges Terrace, West Perth,Western Australia 6000Tel. + 61 8 9323 2000
To find a LogiCamms office visit www.logicamms.com.au/contact-us