annual financial & performance report 2013/2014
TRANSCRIPT
1Yarrawonga Health Annual Financial & Performance Report 2013/14
Report of Operations 1. Responsible Bodies Declaration 1
2. Reporting Comments 1
2.1 Establishment & Relevant Minister 1
2.2 Objectives, Functions, Powers & Duties 1
2.3 Nature and Range of Services Provided 1
3. Administrative Structure 2
3.1 Board of Management 2
3.2 Advisory & Subcommittees 2
3.3 Auditors 2
3.4 Audit Committee 2
3.5 Bankers 2
3.6 Senior Officers 2
3.7 Departments 2-3
3.8 Workforce Data Disclosures 5
3.9 Organisational Structure 5
3.10 Visiting Medical Officers 6
4. Relevant Financial and Other Information 7
4.1 Summary of Financial Results 7
4.2 Significant Changes in Financial Position 7
4.3 Operational & Budgetary Objectives & Performance Against Objectives 7
4.4 Major Changes & Factors Affecting Achievement of Operational Objectives 7
4.5 Events Occurring After Balance Sheet Date 7
4.6 Consultancies (under $100,000) 7
4.7 Consultancies (over $100,000) 8
4.8 Financial Analysis of Operating Revenues and Expenses 8
4.9 Service, Activity and Efficiency Measures 9
4.10 Attestation on Data Accuracy 9
4.11 Revenue Indicators 10
4.12 Outstanding Debtors at 30 June 2014 11
4.13 Occupational Health & Safety Matters 11
4.14 Compliance with Building Act 1993 11
4.15 Freedom of Information, Information Privacy & Health Records Acts 11
4.16 Whistleblowers Protection Act 2001 11
4.17 National Competition Policy 11
4.18 Directions of the Minister for Finance / Additional Information 11
4.19 Statement of Merit and Equity 12
4.20 Victorian Industry Participation Policy 12
4.21 Attestation on Compliance with Australian / New Zealand Risk Management
Standard 12
Disclosure Index 13
Table of Contents Financial Statements and Explanatory Notes 15
2 Yarrawonga Health Annual Financial & Performance Report 2013/14
1. Responsible Bodies Declaration
In accordance with the Financial Management Act 1994, I am pleased to present the Report of Operations for Yarrawonga Health for the year ending 30 June 2014.
Margaret Hauser
President Board of Management
Yarrawonga
22/08/2014
2. Reporting Comments
2.1 Establishment & Relevant Minister Yarrawonga Health (YH) is incorporated as a
public hospital under the Health Services Act
1988, and came into operation on the 1 July 1999 through the amalgamation of three
independent organisations:
• Yarrawonga District Hospital;
• Yarrawonga Nursing Home Inc.; and • Yarrawonga Community Health Centre
Inc.
The Minister for Health approved the name
change of Yarrawonga District Health
Service to Yarrawonga Health – this was gazetted on 22nd September 2011.
Yarrawonga Health is established under the
Health Services Act 1988 and the
responsible Minister during the reporting period is the Honourable David Davis, MP.
2.2 Objectives, Functions, Powers & Duties
Objectives, Functions, Powers and Duties of
Yarrawonga Health are described in the By-laws and Statement of Rules of the
organisation.
2.3 Nature & Range of Services
Provided Yarrawonga Health consists of 26 Acute
beds, 30 High Care Residential Aged Care
beds, 30 Dementia Specific Hostel beds and 28 low care Residential Aged Care beds, all
located on the same site, with an adjacent
Community Health Centre.
Home Nursing is also provided by the District Nursing Service, and supply of Meals
on Wheels by our Catering Department in
partnership with the Moira Healthcare Alliance.
The acute hospital services include medical/surgical services, low risk obstetric
services, lactation and parenting support
services, paediatric, dialysis and emergency services.
Yarrawonga Health is fortunate to have
medical services provided by two General
Practice Clinics in Yarrawonga. In addition, Specialist Consultants visit the Hospital on a
regular scheduled basis broadening the
range of medical services provided to the community.
A wide range of community services are on offer through the Yarrawonga Health
Community Health Centre. These include Community Nursing, Allied Health
(Occupational Therapy, Physiotherapy,
Speech Pathology, Dietetics and Podiatry), Welfare, Counselling and Housing Support,
and Health Education and Promotion.
Yarrawonga Health services the communities
of Yarrawonga and surrounding areas of
Mulwala, Bundalong and Tungamah which have a combined catchment population of
13,527 people.
3Yarrawonga Health Annual Financial & Performance Report 2013/14
3. Administrative Structure 3.1 Board of Management
Yarrawonga Health Board of Management members are appointed for a two to three
year term by the Governor-in-Council, upon
the recommendation of the Minister for Health.
There are 12 Board of Management positions. As of 30 June 2014, membership
comprised of:
Chair
Mrs M Hauser, RN, RM, BApplSc (NAdmin)
Senior Vice-Chair
Dr J Charles, BDSc (Melb), LDS (Vic)
Junior Vice-Chair Mrs J Dight, RN, GradDip Nursing (Palliative
Care)
Treasurer
Mr B Pigdon
Members Mrs P Boucher, TITC
Mr E D Evans, JP
Mr P. Flavel, B. App. S.; Chem. En; Diploma
Management Development.
Mr W Hidson
Mr G Page, B. App Sc(Chemistry), DipEd,
Diploma Financial Planning.
Mr A Spilva, LLB
Mr J Sterkenburg, Dip CE
Mr B Walsh, B.Business (Management Studies),
DipEd.Admin, Higher DipTeaching (Secondary)
3.2 Advisory & Sub-Committees There are a number of Advisory and Sub-
Committees reporting to the Board as
follows:
• Finance • Audit • Clinical Governance – Quality & Risk • Cultural, Diversity & Consumer • Medical Appointments Advisory • Planning
3.3 Auditors
Crowe Horwath (Agents for Auditor General
Victoria)
3.4 Audit Committee Mrs M Hauser (Chair Board of Management)
Mr B Pigdon (Treasurer Finance Committee)
Mr G Page (Board Member)
Mr P Nieuwenhout (External Member)
Mr C Howe (External Member)
In Attendance
Mr T Welch (Chief Executive Officer)
Mr R Moore (Financial Services)
3.5 Bankers
National Australia Bank
3.6 Senior Officers
Principle senior officers are listed below. Areas of responsibility of these officers are
described in the organisational chart at 3.9
Executive Management
Chief Executive Officer Mr T Welch, MBA, BApplSc (Nursing), Certificate of
Coronary Care, GradDip Health Service Management,
MRNCA, GAICD, ACHSE
Director of Clinical Services Mrs E Mallows, RN, RM, MPH
Director of Medical Services Dr J Best, AO, MD, PhD, Hon DSc, FAFPHM, FRACMA,
FRACP (Hon), FACRRM (Hon), FAMA
Senior Management
Finance Manager Mr R Moore, BBus(Acc), CPA
Ms R Pund, BBus(Acc), CPA
Facilities Manager
Mr J Flanagan
Manager Corporate Residential Business
Services Mrs M Murfitt, Dip Management
3.7 Departments Allied & Community Health
Community Services Manager
Ms K Cummins, RN, BNursing, PGDip Health
Promotion
Allied Health Assistant & Foot Care Nurse
Ms C Partington, EN, Diversional Therapist, Cert IV
Allied Health
Health & Wellbeing Facilitator/Diabetes
Educator
Mrs J Tregenza, RN, Grad Cert Diabetes
Dietetics Ms R McKee, BA Health Science (Nutrition &
Dietetics)
4 Yarrawonga Health Annual Financial & Performance Report 2013/14
Child, Youth & Family Community Health
Nurse
Ms T Knott, RN
Ms K Cummins, BHealth Science (OT)
Housing Support
Ms R O’Connor, Dip Welfare Studies
Occupational Therapy Mrs J Buerckner, BAOcc Therapy
Ms S Leslie, BAHealth Science (OT)
Physiotherapy
Ms E Gray, BASc (Physio)
Podiatry
Ms L Sandral, BA Podiatry
Speech Pathologist
Ms J Sweeting, BASpPath
Intake Worker
Ms K Chant, BA Social Work, AssDipWelfare
Mrs J O’Brien, RN
Community Health Centre Administration
Mrs D Poll
Ms K Kennedy
Residential Aged Care
ADON Residential Care Services
Mrs K Andrews, RN, BA Health Science
(Nursing) MRH, Cert IV Training & Assessment
Unit Managers
Allawah Hostel: Ms G Duncan, RN Warrina Hostel: Mrs J Towt, RN
Karana: Ms J Roadley, RN
Nursing
ADON Clinical Support Manager Ms M McKenzie, RN, GradDip Ad Nurs
Unit Managers/Coordinators
General: Mrs J Purchase, RN
Maternity: Mrs M Welch, RN District Nursing:Mrs S Robinson, RN, BA
Nursing Mrs B Young, RN,
Stomaltherapy Nur Operating Suits:Ms Y Saunders, RN
ADMINSTRATION & SUPPORT SERVICES
Compliance & Risk Manager Mrs F Stevens, RN, Diversional Therapist
Information Governance
Coordinator/Grants Officer
Ms P Nagle, BASci(medical); GradDip
Management
Executive Assistant – CEO/DCS Mrs J Sonneman
Administrative Assistant – CEO/DCS Mrs. N. Clarke
Discharge Planner/Privacy Officer
Mrs C Febey
Health Information Manager
Ms L Jones, AssocDipMRA
Hotel Services
Mr L Crynes – Executive Chef
Mrs J Duncan – Domestic Services Manager
Pharmacist Acute Services/Residential Aged Care –
Terry White Pharmacy
5Yarrawonga Health Annual Financial & Performance Report 2013/14
3.8 Workforce Data Disclosures including Statement on the application of
employment and conduct principles The following table represents actual staff employed within the Health Service at 30 June 2014.
Yarrawonga Health has policies and procedures in place to promote a high standard of employment and conduct principles. These include policies on employment and HR practices,
and are complemented by a Code of Conduct which provides more detailed guidance on the
rights, responsibilities, accountabilities and delegations as well as matters of ethics and transparency expected of employees and representatives of the Health Service. The Health
Service operates a Human Resources Committee which develops, reviews and monitors policies and procedures in relation to Human Resource matters including processes for
appointment and selection. The Health Service upholds and adheres to the Code of Conduct of
Public Sector Employees issued by the Public Sector Standard Commissioner made under the
Public Administration Act 2004.
3.9 Organisational Structure
Labour Category June
Current Month FTE
June YTD FTE
Nursing 71.00 69.44
Administration and Clerical 12.90 12.08
Hotel and Allied Services 55.30 57.41
Ancillary Support (Allied Health) 6.21 6.22
TOTAL 145.44 145.15
CHIEF EXECUTIVE OFFICER
Terry Welch
DIRECTOR OF CLINICAL
SERVICES
Elaine Mallows
ACUTE SERVICES COMMUNITY AND
ALLIED HEALTH
CLINICAL
COORDINATOR
MATERNITY SERVICES
Mel Welch
OPERATING SUITE
NUM
Yvette Saunders
COMMUNITY SERVICES
MANAGER
Kaitlyn Cummins
PHARMACY
SERVICES
Terry White Chemist
ACUTE
SERVICES NUM
Jennifer Purchase
ADON CLINICAL
SUPPORT MANAGER
Marg McKenzie
INFECTION CONTROL
COORDINATOR
ADON RESIDENTIAL
CARE SERVICES
Kris Andrews
KARANA NUM
Jacqueline Roadley
ALLAWAH HOSTEL NUM
Gaye Duncan
WARRINA HOSTEL NUM
Judith Towt
Grade 5
COORDINATORS
MANAGER CORPORATE & RESIDENTIAL
BUSINESS SERVICES MANAGER
Melissa Murfitt
FACILITIES MANAGER
James Flanagan
DIRECTOR OF
MEDICAL SERVICES
Dr John Best
EXECUTIVE CHEF
Leigh Crynes Maintenance / Safety
Officer / Waste
Management
DNS NUM’s
Bernie Young/
Sharon Robinson
ADMINISTRATIVE
ASSISTANT CEO/DCS
Nedean Clarke
HEALTH INFORMATION
MANAGER
Lucinda Jones
DIALYSIS
Melissa Moat
URGENT CARE
CENTRE
EXECUTIVE ASSISTANT
CEO/DCS
Jen Sonneman
FINANCIAL
SERVICES
Northeast Health
Wangaratta
Residential Services Business
Management
Catering Services Supervisor
Domestic Services Supervisor
Reception / Administration / Supply /
Payroll/ Personnel / WorkCover /
Information Technology
Fleet Management
INFORMATION
GOVERNANCE
COORDINATOR
GRANTS OFFICER
Paula Nagle
COMPLIANCE & RISK
MANAGER
Fiona Stevens
6 Yarrawonga Health Annual Financial & Performance Report 2013/14
3.10 Visiting Medical Officers
General Practitioners
Dr John Emery, MBBS, Dip (Obst), RCOG Dr Tania Jones, MBBS, FRACGP, DRANZCOG
Dr Peter Keppel, MBBS, FRACGP, DipObs, RACOG, DA, FACRRM, DipFamMed
Dr Kyaw Lynn, MBBS
Dr Lin Naing, MBBS
Dr Murali Ooruthiran, MBBS
Dr Grace Reynolds, MBBS
Dr Sanwar Sawdagar, MBBS
Dr Anura Sivapiragasam, MBBS
Dr Khing Aung, MBBS
Dr Rasheed Huq, MBBS
Dr Myint Lwin, MBBS
Dr Clyde Ronan, MBBS, DA, DRANZCOG
Dr The Nu Phyoe Wai, MBBS
Consultant Surgeons
Mr Neil Bright, MBBS, FRACS
Dr Mark Landy, MBBS, FRACS Dr Liu-Ming Schmidt, MBBS, FRACS
Mr. Peter Van Gelderen, MBBS, FRACS
Consultant Physicians
Dr Les Bolitho, MBBS, FRACP
Dr Andreas Baisch, FRACP
Consultant Obstetricians & Gynaecologists
Dr Colin Pearse, MBBS, FRANZCOG
Dr Judith Krones
Consultant Orthopaedic Surgeons Mr Richard Kjar, MBBS, FRACS (Ortho)
Consultant Urologist Mr Jonathon Lewin, MBBS, FRCS
Consultant Paediatricians Dr Peter Dewez, MBBS, FRACP (Gen Paeds)
Dr Terry Stubberfield, MBBS
Consultant Radiologist
Regional Imaging Border
Pathologist Dorevitch Pathology Service
7Yarrawonga Health Annual Financial & Performance Report 2013/14
4. Relevant Financial and Other Information
4.1 Summary of Financial Results
4.2 Significant Changes in Financial Position
The net result for the year was a deficit of $556K after capital items, including depreciation of $2M. This result was a $300K improvement on the prior year. Throughout the year YH received
a rural capital support grant of $513K and continued with it’s implementation of the
environmental sustainability program.
4.3 Operational & Budgetary Objectives & Performance Against Objectives The organisation budgeted for a surplus of $15K before capital items and depreciation for the 2013/14 financial year. The final result was better than this, with an operating surplus of
$331K being achieved. This represents a $200K improvement over the previous financial year.
The organisation and the Department of Health (DoH) both focus on the result before capital and depreciation, as depreciation is not a funded item.
The variance between actual and budgeted result was due to several occurrences, including increase in renal and TAC WIES activity and improved Residential Aged Care revenues.
The organisation implemented a financial management improvement plan to better analyse, monitor and improve its financial position. Considerable savings were achieved with salaries
and wages through efficient rostering across weekends and public holidays. We will continue to
monitor and seek to achieve further and ongoing improvements in the overall financial position while maintaining quality service delivery.
4.4 Major Changes & Factors Affecting Achievement of Operational
Objectives There were no major changes or factors that materially or significantly affected achievement of
Operational Objectives.
4.5 Events Occurring After Balance Sheet Date There were no events at the date of this report that may have a significant effect on the
operations of Yarrawonga Health in subsequent years.
4.6 Consultancies (under $100,000) The Health Service engaged two major external consultant during the year at a total cost of
$66,680.
2013/2014
$000’s 2012/2013
$000's 2011/2012
$000's 2010/2011
$000's 2009/2010
$000's
Total Revenue 16,633 16,270 15,579 15,642 14,339
Total Expenses 16,301 16,139 15,799 15,497 14,472
Operating Surplus (Deficit) 331 131 (220) 145 (133)
Retained Surplus /
(Accumulated Deficit) (5,366) (4,810) (3,954) (2,294) (1,463)
Total Assets 33,734 30,945 30,970 31,625 31,382
Total Liabilities 9,664 10,160 11,317 10,312 9,279
Net Assets 24,070 20,785 19,653 21,313 22,103
Total Equity 24,070 20,785 19,653 21,313 22,103
8 Yarrawonga Health Annual Financial & Performance Report 2013/14
4.7 Consultancies (over $100,000) The Health Service engaged no major external consultants over $100,000 during the year.
4.8 Financial Analysis of Operating Revenues and Expenses
2014
$000
2013
$000
REVENUES
SERVICES SUPPORTED BY HEALTH SERVICES AGREEMENT
Government Grants 10,123 9,822 Indirect Contributions by Human Services 156 (78)
Commonwealth Government-Residential Aged Care 3,736 3,445
Patient Fees (Incl Residential Accommodation Payments) 2,172 2,218 Donations & Bequests 60 52
Other Revenue 269 371
16,516 15,816
SERVICES SUPPORTED BY HOSPITAL & COMMUNITY
INITIATIVES
Business Units
Donations & Bequests
114
3
110
- Interest - 330
117 440
16,633 16,270
EXPENSES
SERVICES SUPPORTED BY HEALTH SERVICES AGREEMENT Employee Entitlements 11,858 11,670
Fee for Service Medical Officers 542 571
External Contract Staff 287 313
Supplies & Consumables 937 890 Other Expenses 2,666 2,690
16,290 16,134
SERVICES SUPPORTED BY HOSPITAL & COMMUNITY
INITIATIVES
Employee Entitlements 4 5 Supplies & Consumables 3 -
Other Expenses 5 -
12 5 16,302 16,139
SURPLUS/(DEFICIT) FOR THE YEAR BEFORE CAPITAL
PURPOSE INCOME, DEPRECIATION, AMORTISATION AND SPECIFIC REVENUES AND EXPENSES
331
131
Capital Purpose Income 801 892 Capital Interest
Net Gain/(Loss) from Disposal of Non-current assets
325
44
23
Depreciation and Amortisation (2,057) (1,902)
Specific Expenses -
(887) ( 987)
NET SURPLUS /(DEFICIT) (556) (856)
9Yarrawonga Health Annual Financial & Performance Report 2013/14
4.9 Service, Activity and Efficiency Measures Service Level
The population in the Yarrawonga/Mulwala Catchment is approximately 12,500, however a major increase in population to 25,000 generally occurs during the Easter and Summer holiday
periods.
Activity
ACUTE NURSING HOME TYPE
2013/2014 2012/2013 2013/2014 2012/2013
Admitted Patients
Same Day Separations 2318 2,187
Multi Day Separations 889 852
Total Separations 3207 3,039 1 4
Same Day Emergency 45 37
Same Day Elective 2262 2,145
Same Day Other 10 5
Total Same Day Separations 2317 2,187
Total Births 72 71
Total WIES 1258 1,260
Total Bed Days 6904 6,850 21 40
Non Admitted Patients
Urgent Care Presentations 2422 2,769
4.10 Attestation on Data Integrity
I, Terry Welch certify that Yarrawonga Health has put in place appropriate internal controls and
processes to ensure that reported data reasonably reflects actual performance. Yarrawonga Health has critically reviewed these controls and processes during the year.
Terry Welch
Accountable Officer
Yarrawonga
22/08/2014
10 Yarrawonga Health Annual Financial & Performance Report 2013/14
4.11 Attestation for compliance with Ministerial Standing Direction 4.5.5.1-
Insurance
I, Terry Welch certify that Yarrawonga Health has complied with Ministerial Directions 4.5.5.1 -
Insurance.
Terry Welch Accountable Officer
Yarrawonga 22/08/2014
4.11 Revenue Indicators
Average Collection Days
2013/2014 2012/2013
Private Inpatient Fees 180 358
Nursing Home Type Fees
District Nursing & Community Health
27
40
42
46
Sundry Debtors 164 73
HRHA Debtor n/a n/a
TOTAL 68 117
4.12 Debtors Outstanding Debtors at 30 June 2014
Under
30 Days
31 to 60
Days
61 to 90
Days
Over
90 Days
Total
30/06/14
Total
30/06/13
Private Inpatient Fees 103,278 26,244 23,346 20,951 173,819 262,699
Nursing Home Type
Fees
34,189 86,026 1,860 4,027 126,102 110,881
District Nursing &
Community Health
9,845 - - - 9,845 12,641
Sundry Debtors 53,821 2,580 447 21,349 78,199 120,528
HRHA Debtor 87,756 - - - 87,756 69,633
TOTAL 288,889 114,850 25,653 46,327 475,721 576,381
ABBREVIATIONS: VWA - Victorian WorkCover Authority
TAC – Transport Accident Commission
11Yarrawonga Health Annual Financial & Performance Report 2013/14
4.13 Occupational Health & Safety Matters Yarrawonga Health attaches a high priority to the safety and wellbeing of its employees and is
committed to facilitating an organizational culture that actively seeks to improve work
practices and to foster attitudes which sustain healthy and safe work environments, whilst aiming to ensure the safety of its workforce, contractors, volunteers, the public and others who
are on its premises.
The organization’s Occupational Health & Safety Management Systems provide the structural
framework within which OHS is managed and includes the responsibilities of management, supervisors, employees and their representatives and promotes the integration of early
intervention and prevention strategies in incident reporting, injury management, hazard and
risk identification and control into day-to-day business.
Key elements of our approach to workplace health, safety and wellbeing include an
increase in staff training and awareness in identifying and recognizing –
• safe work practices as an integral part of business and workplace culture;
• effective prevention programs; • major health and safety risks and strategies for mitigating these risks with an emphasis
on the importance of appropriate consultation.
A strong focus on reducing manual handling injuries and risks remains a priority and has been
maintained through staff training and consultation in trialling and evaluating equipment.
4.14 Compliance with Building and Maintenance Provisions of the Building
Act 1993 The Minister for Finance has issued instructions in accordance with the Building Act 1993 stating that all public entities are to ensure that buildings under their control are: safe and fit
for occupation, comply with statutory requirements and are maintained to a standard where they remain fit for occupancy.
Yarrawonga Health reports annually on the measures taken to comply with the provision of the Act.
4.15 Freedom of Information, Information Privacy & Health Records Acts The Freedom of Information Act 1982, Information Privacy Act 2000 and Health Records Act
2001 provides for members of the public access to their medical records for the purpose of
viewing, amending incorrect notations or copying parts of the record. During the year there were 12 requests for Yarrawonga Health under the Act.
4.16 Whistleblowers Protection Act 2001 Yarrawonga Health has policies and procedures in place to enable total compliance with the
Whistleblowers Protection Act. The Chief Executive Officer has been appointed as the ‘Protected Disclosure Coordinator’ to manage the process. During the 2013/2014 Financial
Year Yarrawonga Health had no disclosures made under this Act.
4.17 National Competition Policy The Health Service complies with all government policies regarding competitive neutrality in
regard to tender applications.
4.18 Directions of the Minister for Finance / Additional Information In compliance with the requirements of the Standing Directions for the Minister of Finance, additional information is available to relevant Ministers, Members of Parliament and the public
on request (subject to Freedom of Information Requirements, if applicable).
12 Yarrawonga Health Annual Financial & Performance Report 2013/14
4.19 Statement of Merit and Equity Yarrawonga Health is committed to the application of the public sector employment principles.
It has reviewed employment processes to ensure that employment decisions are based on merit, employees are treated fairly and reasonably, equal employment opportunities are
provided and employees have a reasonable avenue of redress against unfair or unreasonable
treatment.
4.20 Victorian Industry Participation Policy
Yarrawonga Health abides by the principles of the Victoria Industry Participation Policy. This
applies to all tenders in regional Victoria over $1 million. The Department of Health (DoH)
Capital Management Branch reports VIPP Disclosures for those projects managed by DoH. In 2013/2014 there were no contracts commenced or completed that were managed by the
Health Service to which this Act applied.
4.21 Attestation on Compliance with Australian/New Zealand Risk
Management Standard
I, Margaret Hauser certify that Yarrawonga Health has risk management processes in place
consistent with Australian/New Zealand Risk Management Standards and an internal control
system in place that enables the executive to understand, manage and satisfactorily control risk exposures. The board of management verifies this assurance and that the risk profile of
Yarrawonga Health has been critically reviewed within the last 12 months.
Margaret Hauser
President Board of Management
Yarrawonga 22/08/2013
13Yarrawonga Health Annual Financial & Performance Report 2013/14
DISCLOSURE INDEX
The Annual Report of Yarrawonga Health is prepared in accordance with all relevant Victorian legislation. This index has been prepared to facilitate identification of the Department’s
compliance with statutory disclosure requirements.
Legislation Requirement Page
MINISTERIAL DIRECTIONS
Report of Operations
Charter and purpose
FRD 22B Manner of establishment and relevant minister 2
FRD 22B Objectives, functions, powers and duties 2 FRD 22B Nature and range of services provided 2
Management and Structure FRD 22B Organisational structure 5
Financial & Other Information
FRD 10 Disclosure index 13 FRD 11A Disclosure of ex-gratia payments n/a
FRD 21B Responsible person and executive officer disclosures 81-82 FRD 22D Application and operation of Protected Disclosure 2012 11
FRD 22D Application and operation of Freedom of Information Act 1982 11
FRD 22D Compliance with building and maintenance provisions of the Building Act 1993 11
FRD 22D Details of consultancies under $100,000 7
FRD 22D Details of consultancies over $100,000 8 FRD 22D Major changes or factors affecting performance 7
FRD 22D Occupational health and safety 11 FRD 22D Operational and budgetary objectives and performance against
objectives 7
FRD 22D Significant changes in financial position during the year 7 FRD 22D Statement of availability of other information 11
FRD 22D Statement on National Competition Policy 11
FRD 22D Subsequent events 7 FRD 22D Summary of the financial results for the year 7
FRD 22D Workforce Data Disclosures including a statement on the application
of employment and conduct principles 5 FRD 25B Victorian Industry Participation Policy disclosures 12
FRD 29 Workforce Data disclosures 5 SD 4.2(g) Specific information requirements n/a
SD 4.2(j) Sign-off requirements 2
SD 3.4.13 Attestation on Data Integrity 9 SD 4.5.5.1 Ministerial Standing Direction 4.5.5.1 compliance attestation 10
SD 4.5.5 Risk management compliance attestation 12
FINANCIAL STATEMENTS
Financial Statements Required under Part 7 of the Financial Management Act
SD 4.2(a) Statement of Changes in Equity 21 SD 4.2(b) Operating Statement 19
SD 4.2(b) Balance Sheet 20
SD 4.2(b) Cash Flow Statement 22
14 Yarrawonga Health Annual Financial & Performance Report 2013/14
Other requirements under Standing Directions 4.2
SD 4.2(a) Compliance with Australian accounting standards and other
authoritative pronouncements 23
SD 4.2(c) Accountable officer’s declaration 16
SD 4.2(c) Compliance with Ministerial Directions 21
SD 4.2(d) Rounding of amounts 25
LEGISLATION
Freedom of Information Act 1982 9
Protected Disclosure Act 2001 9
Victorian Industry Participation Policy Act 2003 10
Building Act 1993 9
Financial Management Act 1994 23
15Yarrawonga Health Annual Financial & Performance Report 2013/14
Financial Statements and Explanatory Notes
Accountable Officer’s, Chief Finance & Accounting Officer’s & Member of Responsible
Body’s Declaration 16
Auditor-General's Report 17-18
Operating Statement 19
Balance Sheet 20
Statement of Changes in Equity 21
Cash Flow Statement 22
Notes to and Forming Part of the Financial Statements:
Table of Contents
1 Statement of Significant Account Policies 21-43
2 Revenue 44
2a Analysis of Revenue by Source 45-46
2b Patient and Resident Fees 47
2c Net Gain / (Loss) on Disposal of Non-Financial Assets 48
3 Expenses 49
3a Analysis of Expenses by Source 50-51
3b Analysis of Expenses by Internal and Restricted Specific Purpose Funds
Supported by Hospital and Community Initiatives 52
4 Depreciation and Amortisation 55
5 Cash and Cash Equivalents 54
6 Receivables 55
7 Investments and other Financial Assets 56
8 Inventories 57
9 Other Assets 58
10 Property, Plant & Equipment 59-63
11 Payables 64
12 Provisions 65
13 Superannuation 66
14 Other Liabilities 67
15 Reserves 68
16 Reconciliation of Net Result for the Year to Net cash Inflow/(Outflow)
from Operating Activities 69
17 Financial Instruments 70-77
18 Commitments for Expenditure 78
19 Operating Segments 79-80
20 Jointly Controlled Operations and Assets 81
21a Responsible Persons Disclosures 82
21b Executive Officer Disclosures 83
22 Remuneration of auditors 84
23 Events Occurring after the Balance Sheet Date 85
16 Yarrawonga Health Annual Financial & Performance Report 2013/14
Board Member’s, accountable officer’s and chief finance &
accounting officer’s declaration
We certify that the attached financial statements for Yarrawonga Health have been prepared in accordance with Standing Direction 4.2 of the Financial Management Act 1994, applicable
Financial Reporting Directions, Australian Accounting Standards, Australian Accounting
Interpretations and other mandatory professional reporting requirements.
We further state that, in our opinion, the information set out in the Comprehensive Operating
Statement, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and notes to and forming part of the financial statements, presents fairly the financial transactions during
the year ended 30 June 2013 and financial position of Yarrawonga Health at 30 June 2014. At the time of signing, we are not aware of any circumstances which would render any
particulars included in the financial statements to be misleading or inaccurate.
We authorise the attached financial reports for issue on this day.
Margaret Hauser Terry Welch Ross Moore President Board Accountable Officer Financial Services
of Management
Yarrawonga Yarrawonga Yarrawonga
22/08/2014 22/08/2014 22/08/2014
19Yarrawonga Health Annual Financial & Performance Report 2013/14
Yarrawonga Health Annual Report 2013/2014
Note 2014 2013$'000 $'000
Revenue from operating activities 2 16,618 15,926 Revenue from non-operating activities 2 - 330 Employee expenses 3 (11,862) (11,675) Non salary labour costs 3 (829) (884) Supplies and consumables 3 (940) (890) Other expenses 3 (2,671) (2,690) Share of net result of associates and joint ventures accounted for using the Propotionate Method
20 15 14
Net result before capital and specific items* 331 131
Capital purpose income 2(a) 1,170 915 Depreciation and amortisation 4 (2,057) (1,902)
NET RESULT FOR THE YEAR^ (556) (856) Other comprehensive incomeItems that will not be reclassified to net result
Changes in physical asset revaluation surplus 15 3,841 1,988 Total other comprehensive income 3,841 1,988
Comprehensive result 3,285 1,132
Yarrawonga HealthComprehensive Operating StatementFor the Year Ended 30 June 2014
This Statement should be read in conjunction with the accompanying notes
20 Yarrawonga Health Annual Financial & Performance Report 2013/14
Yarrawonga Health Annual Report 2013/2014
Note 2014 2013$'000 $'000
Current assetsCash and cash equivalents 5 674 693 Receivables 6 817 972 Investments and other financial assets 7 6,441 6,096 Inventories 8 113 103 Other assets 9 214 10 Total current assets 8,259 7,874
Non-current assetsReceivables 6 684 542 Property, plant & equipment 10 24,791 22,529 Total non-current assets 25,475 23,071 TOTAL ASSETS 33,734 30,945
Current liabilitiesPayables 11 452 673 Provisions 12 3,216 2,988 Other current liabilities 14 5,709 6,181 Total current liabilities 9,377 9,842
Non-current liabilitiesProvisions 12 287 318 Total non-current liabilities 287 318 TOTAL LIABILITIES 9,664 10,160 NET ASSETS 24,070 20,785
EQUITYProperty, plant & equipment revaluation surplus 15a 12,848 9,007 Contributed capital 15b 16,588 16,588 Accumulated surpluses/(deficits) 15c (5,366) (4,810) TOTAL EQUITY 15c 24,070 20,785
Commitments 18
Balance SheetAs at 30 June 2014
Yarrawonga Health
This Statement should be read in conjunction with the accompanying notes
21Yarrawonga Health Annual Financial & Performance Report 2013/14
Yar
raw
onga
Hea
lth A
nnual
Rep
ort
2013/2
014
Pare
nt
Pro
pert
y,
Pla
nt
&
Eq
uip
men
t R
evalu
ati
on
S
urp
lus
Con
trib
uti
on
s b
y O
wn
ers
Acc
um
ula
ted
S
urp
luse
s/
(Defi
cits
)
Tota
l
No
te$
'00
0$
'00
0$
'00
0$
'00
0B
ala
nce
at
1 J
uly
20
12
7,0
19
16
,58
8
(3,9
54
)
19
,65
3
Effec
ts o
f co
rrec
tion
of er
rors
-
-
-
-
Rest
ate
d b
ala
nce
at
1 J
uly
20
12
7,0
19
16
,58
8
(3,9
54
)
19
,65
3
Net
res
ult for
the
year
-
-
(856)
(856)
Gai
n/(
Loss
) on
Ass
et R
eval
uat
ion
15a
1,9
88
-
-
1,9
88
Rest
ate
d b
ala
nce
at
30
Ju
ne 2
01
39
,00
7
16
,58
8
(4,8
10
)2
0,7
85
Net
res
ult for
the
year
-
-
(556)
(556)
Gai
n/(
Loss
) on
Ass
et R
eval
uat
ion
15a
3,8
41
-
-
3,8
41
Bala
nce
at
30
Ju
ne 2
01
41
2,8
48
1
6,5
88
(5
,36
6)
24
,07
0
This
Sta
tem
ent
shou
ld b
e re
ad in c
onju
nct
ion w
ith t
he
acco
mpan
ying n
otes
Sta
tem
en
t of
Ch
an
ges
in E
qu
ity
Fo
r th
e Y
ear
En
ded
30
Ju
ne 2
01
4
Yarr
aw
on
ga H
ealt
h
22 Yarrawonga Health Annual Financial & Performance Report 2013/14
Yarrawonga Health Annual Report 2013/2014
Note 2014 2013$'000 $'000
CASH FLOWS FROM OPERATING ACTIVITIESOperating grants from government 13,843 13,288 Patient and resident fees received 2,214 1,749 Donations and bequests received 63 59 GST received from/(paid to) ATO 303 296 Interest received 325 284 Other receipts 456 224 Total receipts 17,204 15,900 Employee expenses paid (11,665) (11,836) Non salary labour costs (592) (579) Payments for supplies & consumables (1,434) (1,124) External contractor costs (290) (313) Other payments (2,826) (2,763) Total payments (16,807) (16,615) Cash generated from operations 397 (715)
Capital grants from government 757 461 Capital grants from non-government - - Capital donations and bequests received 44 314
NET CASH FLOW FROM/(USED IN) OPERATING ACTIVITIES
161,198 60
CASH FLOWS FROM INVESTING ACTIVITIESPayments for non-financial assets (478) (720) Proceeds from sale of non-financial assets 44 37 Proceeds from sale of investments - 633 Payment for purchase of investments (783)
NET CASH FLOW FROM/(USED IN) INVESTING ACTIVITIES (1,217) (50)
CASH FLOWS FROM FINANCING ACTIVITIESContributed capital from government - -
NET CASH FLOW FROM/(USED IN) FINANCING ACTIVITIES - - NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS HELD (19) 10
Cash and cash equivalents at beginning of financial year 693 683 CASH AND CASH EQUIVALENTS AT END OF FINANCIAL YEAR 5 674 693
Cash Flow Statement For the Year Ended 30 June 2014
Yarrawonga Health
This Statement should be read in conjunction with the accompanying notes
23Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
22
Note 1: Statement of Significant Accounting Policies
These annual financial statements represent the audited general purpose financial statements for Yarrawonga Health for the period ending 30 June 2014. The purpose of the report is to provide users with information about the Health Services’ stewardship of resources entrusted to it.
(a) Statement of Compliance
These financial statements are general purpose financial statements which have been prepared in accordance with the Financial Management Act 1994 and applicable Australian Accounting Standards AASs, which include interpretations issued by the by the Australian Accounting Standards Board (AASB). They are presented in a manner consistent with the requirements of AASB Presentation of Financial Statements.
The financial statements also comply with relevant Financial Reporting Directions (FRDs) issued by the Department of Treasury and Finance, and relevant Standing Directions (SDs) authorised by the Minister for Finance.
The Health Service is a not-for-profit entity and therefore applies the additional Aus paragraphs applicable to “not-for-profit” Health Services under the AASs.
The annual financial statements were authorised for issue by the Board of Yarrawonga Health on 22 August 2014.
(b) Basis of accounting preparation and measurement
Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
The accounting policies set out below have been applied in preparing the financial statements for the year ended 30 June 2014, and the comparative information presented in these financial statements for the year ended 30 June 2013.
The going concern basis was used to prepare the financial statements.
These financial statements are presented in Australian dollars, the functional and presentation currency of the Health Service.
The financial statements, except for cash flow information, have been prepared using the accrual basis of accounting. Under the accrual basis, items are recognised as assets, liabilities, equity, income or expenses when they satisfy the definitions and recognition criteria for those items, that is they are recognised in the reporting period to which they relate, regardless of when cash is received or paid.
The financial statements are prepared in accordance with the historical cost convention, except for:
non-current physical assets, which subsequent to acquisition, are measured at a revalued amount being their fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent impairment losses. Revaluations are made and are re-assessed with sufficient regularity to ensure that the carrying amounts do not materially differ from their fair values;
24 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
23
derivative financial instruments, managed investment schemes, certain debt securities, and investment properties after initial recognition, which are measured at fair value with changes reflected in the comprehensive operating statement (fair value through profit and loss);
available-for-sale investments which are measured at fair value with movements reflected in equity until the asset is derecognised (i.e. other comprehensive income – items that may be reclassified subsequent to net result); and
the fair value of assets other than land is generally based on their depreciated replacement value.
Historical cost is based on the fair values of the consideration given in exchange for assets.
In the application of AASs management is required to make judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on professional judgements derived from historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision, and future periods if the revision affects both current and future periods. Judgements made by management in the application of AASs that have significant effects on the financial statements and estimates, with a risk of material adjustments in the subsequent reporting period, relate to:
the fair value of land, buildings, infrastructure, plant and equipment (refer to Note 1(k);
superannuation expense (refer to note 1(h)); and
actuarial assumptions for employee benefit provisions based on likely tenure of existing staff, patterns of leave claims, future salary movements and future discount rates (refer to Note 1(l)).
Consistent with AASB 13 Fair Value Measurement, Yarrawonga Health determines the policies and procedures for both recurring fair value measurements such as property, plant and equipment, investment properties and financial instruments, and for non-recurring fair value measurements such as non-financial physical assets held for sale, in accordance with the requirements of AASB 13 and the relevant FRDs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For the purpose of fair value disclosures, Yarrawonga Health has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
25Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
24
In addition, Yarrawonga Health determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
The Valuer-General Victoria (VGV) is Yarrawonga Health’s independent valuation agency.
Yarrawonga Health, in conjunction with VGV monitors the changes in the fair value of each asset and liability through relevant data sources to determine whether revaluation is required.
(c) Reporting entity
The financial statements include all the controlled activities of Yarrawonga Health.
Its principal address is:
33 Piper Street Yarrawonga, Victoria, 3730
ABN: 32983213307
A description of the nature of Yarrawonga Health’s operations and its principal activities is included in the report of operations, which does not form part of these financial statements.
Objectives and funding
Yarrawonga Health’s overall objective is to maintain and develop quality health services to meet the needs of the community, as well as improve the quality of life to Victorians.
Yarrawonga Health is predominantly funded by accrual based grant funding for the provision of outputs.
(d) Principles of Consolidation
Jointly controlled assets or operations
Interests in jointly controlled assets or operations are not consolidated by Yarrawonga Health, but are accounted for in accordance with the policy outlined in Note1(k) Financial Assets.
(e) Scope and presentation of financial statements
Fund Accounting
Yarrawonga Health operates on a fund accounting basis and maintains three funds: Operating, Specific Purpose and Capital Funds. Yarrawonga Health’s Capital and Specific Purpose Funds include unspent capital donations and receipts from fund-raising activities conducted solely in respect of these funds.
Services Supported By Health Services Agreement and Services Supported By Hospital and Community Initiatives
Activities classified as Services Supported by Health Services Agreement (HSA) are substantially funded by the Department of Health and includes Residential Aged Care Services (RACS) which are also funded from other sources such as the Commonwealth, patients and residents, while Services Supported by Hospital and Community Initiatives (H&CI) are funded by the Health Service's own activities or local initiatives and/or the Commonwealth.
26 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
25
Residential Aged Care Services
Karana Nursing Home, Allawah Hostel and Warrina Hostel Residential Aged Care Service operations are an integral part of Yarrawonga Health and shares its resources. An apportionment of land and buildings has been made based on floor space. The results of these operations have been segregated based on actual revenue earned and expenditure incurred by each operation in Note 2a and 3a to the financial statements.
Yarrawonga Health’s three Residential Aged Care Services are substantially funded from Commonwealth bed-day subsidies.
Comprehensive operating statement
The Comprehensive operating statement includes the subtotal entitled ‘Net Result Before Capital & Specific Items’ to enhance the understanding of the financial performance of Yarrawonga Health. This subtotal reports the result excluding items such as capital grants, assets received or provided free of charge, depreciation, expenditure using capital purpose income and items of an unusual nature and amount such as specific income and expenses. The exclusion of these items is made to enhance matching of income and expenses so as to facilitate the comparability and consistency of results between years and Victorian Public Health Services. The ‘Net result Before Capital & Specific Items’ is used by the management of Yarrawonga Health, the Department of Health and the Victorian Government to measure the ongoing performance of Health Services in operating hospital services.
Capital and specific items, which are excluded from this sub-total, comprise:
Capital purpose income, which comprises all tied grants, donations and bequests received for the purpose of acquiring non-current assets, such as capital works or plant and equipment. It also includes donations of plant and equipment (refer Note 1 (g)). Consequently the recognition of revenue as capital purpose income is based on the intention of the provider of the revenue at the time the revenue is provided.
Specific income/expense, comprises the following items, where material:
o Non-current asset revaluation increments/decrements
Impairment of financial and non-financial assets, includes all impairment losses (and reversal of previous impairment losses), which have been recognised in accordance with Note 1 (k).
Depreciation, as described in Note 1 (h).
Assets provided or received free of charge (refer to Note 1 (g) and (h).
Expenditure using capital purpose income, comprises expenditure which either falls below the asset capitalisation threshold or doesn’t meet asset recognition criteria and therefore does not result in the recognition of an asset in the balance sheet, where funding for that expenditure is from capital purpose income.
Balance sheet
Assets and liabilities are categorised either as current or non-current (non-current being those assets or liabilities expected to be recovered/settled more than 12 months after reporting period), are disclosed in the notes where relevant.
27Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
26
Statement of changes in equity
The statement of changes in equity presents reconciliations of each non-owner and owner equity opening balance at the beginning of the reporting period to the closing balance at the end of the reporting period. It also shows separately changes due to amounts recognised in the comprehensive result and amounts recognised in other comprehensive income.
Cash flow statement
Cash flows are classified according to whether or not they arise from operating activities, investing activities, or financing activities. This classification is consistent with requirements under AASB 107 Statement of Cash Flows.
Rounding
All amounts shown in the financial statements are expressed to the nearest $1,000 unless otherwise stated.
Comparative Information
There was no reclassification of prior year amounts required for comparative purposes.
(f) Change in accounting policies
AASB 13 Fair Value Measurement
AASB 13 establishes a single source of guidance for all fair value measurements. AASB 13 does not change when a health service is required to use fair value, but rather provides guidance on how to measure fair value under Australian Accounting Standards when fair value is required or permitted. The health service has considered the specific requirements relating to highest and best use, valuation premise, and principal (or most advantageous) market. The methods, assumptions, processes and procedures for determining fair value were revised and adjusted where applicable. In light of AASB 13, the health service has reviewed the fair value principles as well as its current valuation methodologies in assessing the fair value, and the assessment has not materially changed the fair values recognised.
AASB 13 has predominantly impacted the disclosures of the health service. It requires specific disclosures about fair value measurements and disclosures of fair values, some of which replace existing disclosure requirements in other standards, including AASB 7 Financial Instruments: Disclosures.
The disclosure requirements of AASB 13 apply prospectively and need not to be provided for comparative periods, before initial application. Consequently, comparatives of these disclosures have not been provided for 2012-13, except for financial instruments, of which the fair value disclosures are required under AASB 7 Financial Instruments Disclosures.
AASB 119 Employee Benefits
In 2013-14, the health service has applied AASB 119 Employee Benefits (Sep 2011, as amended), and related consequential amendments for the first time.
The revised AASB 119 changes the accounting for defined benefit plans and termination benefits. The most significant change relates to the accounting for changes in defined benefit obligation and plan assets. As the current accounting policy is for the Department of Treasury and Finance to recognise and disclose the State’s defined benefit liabilities in its financial statements, changes in defined benefit obligations and plan assets will have limited impact on the health service.
28 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
27
The revised standard also changes the definition of short-term employee benefits. These were previously benefits that were expected to be settled within 12 months after the end of the reporting period in which the employees render the related service, however, short-term employee benefits are now defined as benefits expected to be settled wholly within 12 months after the end of the reporting period in which the employees render the related service. As a result, accrued annual leave balances which were previously classified as short-term employee benefits no longer meet this definition and are now classified as long-term employee benefits. This has resulted in a change of measurement for the annual leave provision from an undiscounted to discounted basis.
Yarrawonga Health has determined that the change in classification has not materially altered its measurement of the annual leave provision.
(g) Income from transactions
Income is recognised in accordance with AASB 118 Revenue and is recognised as to the extent that it is probable that the economic benefits will flow to Yarrawonga Health and the income can be reliably measured at fair value. Unearned income at reporting date is reported as income received in advance.
Amounts disclosed as revenue are, where applicable, net of returns, allowances and duties and taxes.
Government Grants and other transfers of income (other than contributions by owners)
In accordance with AASB 1004 Contributions, government grants and other transfers of income (other than contributions by owners) are recognised as income when the Health Service gains control of the underlying assets irrespective of whether conditions are imposed on the Health Service’s use of the contributions.
Contributions are deferred as income in advance when the health service has a present obligation to repay them and the present obligation can be reliably measured.
Indirect Contributions from the Department of Health
– Insurance is recognised as revenue following advice from the Department of Health.
– Long Service Leave (LSL) – Revenue is recognised upon finalisation of movements in LSL liability in line with the arrangements set out in the Metropolitan Health and Aged Care Services Division Hospital Circular 05/2013.
Patient and Resident Fees
Patient fees are recognised as revenue at the time invoices are raised.
Private Practice Fees
Private practice fees are recognised as revenue at the time invoices are raised.
Donations and Other Bequests
Donations and bequests are recognised as revenue when received. If donations are for a special purpose, they may be appropriated to a surplus, such as the specific restricted purpose surplus.
Dividend Revenue
Dividend revenue is recognised when the right to receive payment is established.
29Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
28
Interest Revenue
Interest revenue is recognised on a time proportionate basis that takes in account the effective yield of the financial asset.
Sale of investments
The gain/loss on the sale of investments is recognised when the investment is realised.
Resources Received Free of Charge or for Nominal Consideration
Resources received free of charge or for nominal consideration are recognised at their fair value when the transferee obtains control over them, irrespective of whether restrictions or conditions are imposed over the use of the contributions, unless received from another Health Service or agency as a consequence of a restructuring of administrative arrangements. In the latter case, such transfer will be recognised at carrying value. Contributions in the form of services are only recognised when a fair value can be reliably determined and the services would have been purchased if not donated.
(h) Expense Recognition
Expenses are recognised as they are incurred and reported in the financial year to which they relate.
Cost of Goods Sold
Costs of goods sold are recognised when the sale of an item occurs by transferring the cost or value of the item/s from inventories.
Employee expenses
Employee expenses include:
• wages and salaries;
• annual leave;
• sick leave;
• long service leave; and
• superannuation expenses which are reported differently depending upon whether employees are members of defined benefit or defined contribution plans.
Defined contribution superannuation plans
In relation to defined contribution (i.e. accumulation) superannuation plans, the associated expense is simply the employer contributions that are paid or payable in respect of employees who are members of these plans during the reporting period. Contributions to defined contribution superannuation plans are expensed when incurred.
Defined benefit superannuation plans
The amount charged to the comprehensive operating statement in respect of defined benefit superannuation plans represents the contributions made by the Health Service to the superannuation plans in respect of the services of current Health Service staff during the reporting period. Superannuation contributions are made to the plans based on the relevant rules of each plan, and are based on actuarial advice.
30 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
29
Employees of Yarrawonga Health are entitled to receive superannuation benefits and Yarrawonga Health contributes to both the defined benefit and defined contribution plans. The defined benefit plan(s) provide benefits based on years of service and final average salary.
The name and details of the major employee superannuation funds and contributions made by Yarrawonga Health are disclosed in Note 13: Superannuation.
Depreciation
All infrastructure assets, buildings, plant and equipment and other non-financial physical assets that have finite useful lives are depreciated (i.e. excludes land assets held for sale, and investment properties). Depreciation begins when the asset is available for use, which is when it is in the location and condition necessary for it to be capable of operating in a manner intended by management.
Intangible produced assets with finite lives are depreciated as an expense from transactions on a systematic basis over the asset’s useful life. Depreciation is generally calculated on a straight line basis, at a rate that allocates the asset value, less any estimated residual value over its estimated useful life. Estimates of the remaining useful lives and depreciation method for all assets are reviewed at least annually, and adjustments made where appropriate. This depreciation charge is not funded by the Department of Health. Assets with a cost in excess of $1,000 are capitalised and depreciation has been provided on depreciable assets so as to allocate their cost or valuation over their estimated useful lives.
The following table indicates the expected useful lives of non current assets on which the depreciation charges are based.
2014 2013
Buildings
- Structure Shell Building Fabric 45 to 60 years 45 to 60 years
- Site Engineering Services and Central Plant 20 to 30 years 20 to 30 years
Central Plant
- Fit Out 20 to 30 years 20 to 30 years
- Trunk Reticulated Building Systems 30 to 40 years 30 to 40 years
Plant & Equipment 3 to 7 years 3 to 7 years
Medical Equipment 7 to 10 years 7 to 10 years
Computers and Communication 3 years 3 years
Furniture and Fitting 13 years 13 years
Motor Vehicles 10 years 10 years
Please note: the estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, and adjustments made where appropriate. As part of the Buildings valuation, building values were componentised and each component assessed for its useful life which is represented above.
Grants and other transfers
Grants and other transfers to third parties (other than contribution to owners) are recognised as an expense in the reporting period in which they are paid or payable. They include transactions such as: grants, subsidies and personal benefit payments made in cash to individuals.
31Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
30
Other operating expenses
Other operating expenses generally represent the day-to-day running costs incurred in normal operations and include:
Supplies and consumables
Supplies and services costs which are recognised as an expense in the reporting period in which they are incurred. The carrying amounts of any inventories held for distribution are expensed when distributed.
Bad and doubtful debts
Refer to Note 1 (k) Impairment of financial assets.
Fair value of assets, services and resources provided free of charge or for nominal consideration
Contributions of resources provided free of charge or for nominal consideration are recognised at their fair value when the transferee obtains control over them, irrespective of whether restrictions or conditions are imposed over the use of the contributions, unless received from another agency as a consequence of a restructuring of administrative arrangements. In the latter case, such a transfer will be recognised at its carrying value.
Contributions in the form of services are only recognised when a fair value can be reliably determined and the services would have been purchased if not donated.
(i) Other comprehensive income
Other comprehensive income measures the change in volume or value of assets or liabilities that do not result from transactions.
Net gain/(loss) on non-financial assets
Net gain/(loss) on non-financial assets and liabilities includes realised and unrealised gains and losses as follows:
Revaluation gains/ (losses) of non-financial physical assets
Refer to Note 1(k) Revaluations of non-financial physical assets.
Net gain/ (loss) on disposal of non-financial assets
Any gain or loss on the disposal of non-financial assets is recognised at the date of disposal and is the difference between the proceeds and the carrying value of the asset at the time.
Net gain/ (loss) on financial instruments
Net gain/ (loss) on financial instruments includes:
o realised and unrealised gains and losses from revaluations of financial instruments at fair value;
o impairment and reversal of impairment for financial instruments at amortised cost (refer to Note 1 (k)); and
o disposals of financial assets and derecognition of financial liabilities
32 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
31
Amortisation of non-produced intangible assets
Intangible non-produced assets with finite lives are amortised as an other economic flow on a systematic basis over the asset’s useful life. Amortisation begins when the asset is available for use, that is when it is in the location and condition necessary for it to be capable of operating in the manner intended by management.
Impairment of non-financial assets
Goodwill and intangible assets with indefinite useful lives (and intangible assets not available for use) are tested annually for impairment and whenever there is an indication that the asset may be impaired. Refer to Note 1 (k) Assets.
Share of net profits/ (losses) of associates and joint entities, excluding dividends.
Refer to Note 1 (d) Basis of consolidation.
Other gains/ (losses) from other comprehensive income
Other gains/ (losses) include:
a. the revaluation of the present value of the long service leave liability due to changes in the bond interest rates; and
b. transfer of amounts from the reserves to accumulated surplus or net result due to disposal or derecognition or reclassification.
(j) Financial Instruments
Financial instruments arise out of contractual agreements that give rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Due to the nature of Yarrawonga Health’s activities, certain financial assets and financial liabilities arise under statute rather than a contract. Such financial assets and financial liabilities do not meet the definition of financial instruments in AASB 132 Financial Instruments: Presentation. For example, statutory receivables arising from taxes, fines and penalties do not meet the definition of financial instruments as they do not arise under contract.
Where relevant, for note disclosure purposes, a distinction is made between those financial assets and liabilities that meet the definition of financial instruments in accordance with AASB 132 and those that do not.
The following refers to financial instruments unless otherwise stated.
Categories of non-derivative financial instruments
Financial assets and liabilities at fair value through profit or loss
Financial assets are categorised as fair value through profit or loss at trade date if they are classified as held for trading or designated as such upon initial recognition. Financial instrument assets are designated at fair value through profit or loss on the basis that the financial assets form part of a group of financial assets that are managed by the entity concerned based on their fair values, and have their performance evaluated in accordance with documented risk management and investment strategies.
Financial instruments at fair value through profit and loss are initially measured at fair value and attributable transaction costs are expensed as incurred. Subsequently, any changes in fair value are recognised in the net result.
33Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
32
Loans and Receivables
Loans and receivables are financial instrument assets with fixed and determinable payments that are not quoted on an active market. These assets are initially recognised at fair value plus any attributable transaction costs. Subsequent to initial measurement, loans and receivables are measured at amortised cost using the effective interest method, less and impairment.
Loans and receivables category includes cash and deposits (refer Note 1(k) &(l)), term deposits with maturity greater than three months, trade receivables, loans and other receivables, but not statutory receivables.
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset, or, where appropriate, a shorter period.
Financial Liabilities at amortised cost
Financial instrument liabilities are initially recognised on the date they are originated. They are initially measured at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial instruments are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in profit and loss over the period of the interest-bearing liability, using the effective interest rate method.
Financial instrument liabilities measured at amortised cost include all of the Health Service’s contractual payables, deposits held and advances received, and interest bearing arrangements other than those designated at fair value through profit or loss.
(k) Assets
Cash and Cash Equivalents
Cash and cash equivalents recognised on the balance sheet comprise cash on hand and cash at bank, deposits at call and highly liquid investments with an original maturity of three months or less, which are held for the purpose of meeting short term cash commitments rather than for investment purposes, which are readily convertible to known amounts of cash and are subject to insignificant risk of changes in value.
Receivables
Receivables consist of:
- Contractual receivables, which includes mainly debtors in relation to goods and services and accrued investment income; and
- Statutory receivables, which includes predominantly amounts owing from the Victorian Government and Goods and Services Tax (“GST”) input tax credits recoverable.
Receivables that are contractual are classified as financial instruments and categorised as loans and receivables. Statutory receivables are recognised and measured similarly to contractual receivables (except for impairment), but are not classified as financial instruments because they do not arise from a contract.
Receivables are recognised initially at fair value and subsequently measured at amortised cost, using the effective interest method, less any accumulated impairment.
34 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
33
Trade debtors are carried at nominal amounts due and are due for settlement within 30 days from the date of recognition. Collectability of debts is reviewed on an ongoing basis, and debts which are known to be uncollectible are written off. A provision for doubtful debts is recognised when there is objective evidence that the debts may not be collected and bad debts are written off when identified.
Investments and Other Financial Assets
Investments are recognised and derecognised on trade date where purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs.
Investments are classified in the following categories:
- Financial assets at fair value through profit or loss; - Loans and receivables; and - Available-for-sale financial assets.
Yarrawonga Health classifies its other financial assets between current and non-current assets based on the purpose for which the assets were acquired. Management determines the classification of its other financial assets at initial recognition.
Yarrawonga Health assesses at each balance sheet date whether a financial asset or group of financial assets is impaired.
All financial assets, except those measured at fair value through profit or loss are subject to annual review for impairment.
Inventories
Inventories include goods and other property held either for sale, consumption or for distribution at no or nominal cost in the ordinary course of business operations. It includes land held for sale and excludes depreciable assets.
Inventories held for distribution are measured at cost, adjusted for any loss of service potential. All other inventories, including land held for sale, are measured at the lower of cost and net realisable value.
The bases used in assessing loss of service potential for inventories held for distribution include current replacement cost and technical or functional obsolescence. Technical obsolescence occurs when an item still functions for some or all of the tasks it was originally acquired to do, but no longer matches existing technologies. Functional obsolescence occurs when an item no longer functions the way it did when it was first acquired.
Cost for all other inventory is measured on the basis of weighted average cost.
Property, Plant and Equipment
All non-current physical assets are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment. Where an asset is acquired for no or nominal cost, the cost is fair value at the date of acquisition. Assets transferred as part of a merger/machinery of government are transferred at their carrying amount.
More details about the valuation techniques and inputs used in determining the fair value of non-financial physical assets are discussed in Note 10 Property, plant and equipment.
35Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
34
Crown Land is measured at fair value with regard to the property’s highest and best use after due consideration is made for any legal or constructive restrictions imposed on the asset, public announcements or commitments made in relation to the intended use of the asset. Theoretical opportunities that may be available in relation to the asset(s) are not taken into account until it is virtually certain that any restrictions will no longer apply.
Land and Buildings are recognised initially at cost and subsequently measured at fair value less accumulated depreciation and impairment.
Plant, Equipment and Vehicles are recognised initially at cost and subsequently measured at fair value less accumulated depreciation and impairment. Depreciated historical cost is generally a reasonable proxy for fair value because of the short lives of the assets concerned.
Revaluations of Non-current Physical Assets
Non-current physical assets are measured at fair value and are revalued in accordance with FRD 103E Non-current physical assets. This revaluation process normally occurs at least every five years, based upon the asset’s Government Purpose Classification, but may occur more frequently if fair value assessments indicate material changes in values. Independent valuers are used to conduct these scheduled revaluations and any interim revaluations are determined in accordance with the requirements of the FRDs. Revaluation increments or decrements arise from differences between an asset’s carrying value and fair value.
Revaluation increments are credited directly to the asset revaluation surplus, except that, to the extent that an increment reverses a revaluation decrement in respect of that same class of asset previously recognised as an expense in net result, the increment is recognised as income in the net result.
Revaluation decrements are recognised immediately as expenses in the net result, except that, to the extent that a credit balance exists in the asset revaluation surplus in respect of the same class of assets, they are debited directly to the asset revaluation surplus.
Revaluation increases and revaluation decreases relating to individual assets within an asset class are offset against one another within that class but are not offset in respect of assets in different classes.
Revaluation surplus is not transferred to accumulated funds on derecognition of the relevant asset.
In accordance with FRD 103E, Yarrawonga Health’s non-current physical assets were assessed to determine whether revaluation of the non-current physical assets was required.
Prepayments
Other non-financial assets include prepayments which represent payments in advance of receipt of goods or services or that part of expenditure made in one accounting period covering a term extending beyond that period.
Disposal of Non-Financial Assets
Any gain or loss on the sale of non-financial assets is recognised in the comprehensive operating statement. Refer to note1(h) – ‘comprehensive income’.
36 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
35
Impairment of Non-Financial Assets
All non-financial assets are assessed annually for indications of impairment, except for:
inventories;
non-current physical assets held for sale.
If there is an indication of impairment, the assets concerned are tested as to whether their carrying value exceeds their possible recoverable amount. Where an asset’s carrying value exceeds its recoverable amount, the difference is written-off as an expense except to the extent that the write-down can be debited to an asset revaluation surplus amount applicable to that same class of asset.
If there is an indication that there has been a change in the estimate of an asset’s recoverable amount since the last impairment loss was recognised, the carrying amount shall be increased to its recoverable amount. This reversal of the impairment loss occurs only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation, if no impairment loss had been recognised in prior years.
It is deemed that, in the event of the loss or destruction of an asset, the future economic benefits arising from the use of the asset will be replaced unless a specific decision to the contrary has been made. The recoverable amount for most assets is measured at the higher of depreciated replacement cost and fair value less costs to sell. Recoverable amount for assets held primarily to generate net cash inflows is measured at the higher of the present value of future cash flows expected to be obtained from the asset and fair value less costs to sell.
Investments in jointly controlled assets and operations
In respect of any interest in jointly controlled assets, Yarrawonga Health recognises in the financial statements:
its share of jointly controlled assets;
any liabilities that it had incurred;
its share of liabilities incurred jointly by the joint venture;
any income earned from the selling or using of its share of the output from the joint venture; and
any expenses incurred in relation to being an investor in the joint venture.
Details of the jointly controlled asset and operation are set out in Note 20.
Derecognition of financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when:
the rights to receive cash flows from the asset have expired; or
the Health Service retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass through’ arrangement; or
37Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
36
the Health Service has transferred its rights to receive cash flows from the asset and either:
(a) has transferred substantially all the risks and rewards of the asset; or
(b) has neither transferred or retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
Where the Health Service has neither transferred nor retained substantially all the risks and rewards or transferred control, the asset is recognised to the extent of the Health Service’s continuing involvement in the asset.
Impairment of Financial Assets
At the end of each reporting period Yarrawonga Health assesses whether there is objective evidence that a financial asset or group of financial asset is impaired. All financial instrument assets, except those measured at fair value through profit or loss, are subject to annual review for impairment.
Receivables are assessed for bad and doubtful debts on a regular basis. Bad debts considered as written off and allowance for doubtful receivables are expensed.
The amount of the allowance is the difference between the financial asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate.
Where the fair value of an investment in an equity instrument at balance date has reduced by 20 percent or more than its cost price or where its fair value has been less than its cost price for a period of 12 or more months, the financial asset is treated as impaired.
In order to determine an appropriate fair value as at 30 June 2014 for its portfolio of financial assets, Yarrawonga Health based these at invested value as all investments are in term deposits with reputable financial institutions. Therefore invested face value represents fair value.
In assessing impairment of statutory (non-contractual) financial assets, which are not financial instruments, professional judgement is applied in assessing materiality using estimates, averages and other computational methods in accordance with AASB 136 Impairment of Assets.
Net Gain / (Loss) on Financial Instruments
Net gain / (loss) on financial instruments includes:
- realised and unrealised gains and losses from revaluations of financial instruments that are designated at fair value through profit or loss or held-for-trading;
- impairment and reversal of impairment for financial instruments at amortised cost; and
- disposals of financial assets.
Revaluations of Financial Instruments at Fair Value
The revaluation gain / (loss) on financial instruments excludes dividends or interest earned on financial assets.
38 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
37
(l) Liabilities
Payables
Payables consist of:
contractual payables which consist predominately of accounts payable representing liabilities for goods and services provided to the Health Service prior to the end of the financial year that are unpaid, and arise when the Health Services becomes obliged to make future payments in respect of the purchase of those goods and services.
The normal credit terms for accounts payable are usually Nett 30 days.
statutory payables, such as goods and services tax and fringe benefits tax payables.
Contractual payables are classified as financial instruments and are initially recognised at fair value, and then subsequently carried at amortised cost. Statutory payables are recognised and measured similarly to contractual payables, but are not classified as financial instruments and not included in the category of financial liabilities at amortised cost, because they do not arise from a contract.
Provisions
Provisions are recognised when the Health Service has a present obligation, the future sacrifice of economic benefits is probable, and the amount of the provision can be measured reliably.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows, using a discount rate that reflects the time value of money and risks specific to the provision.
When some or all of the economic benefits required to settle a provision are expected to be received from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably.
Employee Benefits
This provision arises for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave for services rendered to the reporting date.
Wages and Salaries, Annual Leave, Sick Leave and Accrued Days Off
Liabilities for wages and salaries, including non-monetary benefits, annual leave, accumulating sick leave and accrued days off which are expected to be settled within 12 months of the reporting date are recognised in the provision for employee benefits in respect of employee’s services up to the reporting date, and are classified as current liabilities and measured at their nominal values.
Those liabilities that are not expected to be settled within 12 months are also recognised in the provision for employee benefits as current liabilities, but are measured at present value of the amounts expected to be paid when the liabilities are settled using the remuneration rate expected to apply at the time of settlement.
39Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
38
Long Service Leave
The liability for long service leave (LSL) is recognised in the provision for employee benefits.
Current Liability – unconditional LSL (representing 10 or more years of continuous service) is disclosed in the notes to the financial statements as a current liability even where Yarrawonga Health does not expect to settle the liability within 12 months because it will not have the unconditional right to defer the settlement of the entitlement should an employee take leave within 12 months.
The components of this current LSL liability are measured at:
present value – component that the Yarrawonga Health does not expect to settle within 12 months; and
nominal value – component that Yarrawonga Health expects to settle within 12 months.
Non-Current Liability – conditional LSL (representing less than 10 years of continuous service) is disclosed as a non-current liability. There is an unconditional right to defer the settlement of the entitlement until the employee has completed the requisite years of service. Conditional LSL is required to be measured at present value.
Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using interest rates of Commonwealth Government guaranteed securities in Australia.
Termination Benefits Termination benefits are payable when employment is terminated before the normal retirement date or when an employee accepts voluntary redundancy in exchange for these benefits.
Liabilities for termination benefits are recognised when a detailed plan for the termination has been developed and a valid expectation has been raised with those employees affected that the terminations will be carried out. The liabilities for termination benefits are recognised in other creditors unless the amount or timing of the payments is uncertain, in which case they are recognised as a provision.
On-Costs
Employee benefit on-costs, such as payroll tax, workers compensation and superannuation are recognised together with provisions for employee benefits.
Superannuation liabilities
Yarrawonga Health does not recognise any unfunded defined benefit liability in respect of the superannuation plans because the Health Service has no legal or constructive obligation to pay future benefits relating to its employees; its only obligation is to pay superannuation contributions as they fall due.
Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires.
(m) Leases
A lease is a right to use an asset for an agreed period of time in exchange for payment. Leases are classified at their inception as either operating or finance leases based on the
40 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
39
economic substance of the agreement so as to reflect the risks and rewards incidental to ownership.
Leases of property, plant and equipment are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
All other leases are classified as operating leases.
Operating Leases
Operating lease payments, including any contingent rentals, are recognised as an expense in the comprehensive operating statement on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern of the benefits derived from the use of the leased asset.
Entity as lessee
Operating lease payments, including any contingent rentals, are recognised as an expense in the comprehensive operating statement on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern of the benefits derived from the use of the leased asset. The leased asset is not recognised in the balance sheet.
(n) Equity
Contributed Capital
Consistent with Australian Accounting Interpretation 1038 Contributions by Owners Made to Wholly-Owned Public Sector Entities and FRD 119 Contributions by Owners, appropriations for additions to the net asset base have been designated as contributed capital. Other transfers that are in the nature of contributions or distributions that have been designated as contributed capital are also treated as contributed capital.
Property, Plant & Equipment Revaluation Surplus
The asset revaluation surplus is used to record increments and decrements on the revaluation of non-current physical assets.
Financial Asset Available-for-Sale Revaluation Surplus
The available-for-sale revaluation surplus arises on the revaluation of available-for-sale financial assets. Where a revalued financial asset is sold that portion of the reserve which relates to that financial asset is effectively realised, and is recognised in the comprehensive operating statement. Where a revalued financial asset is impaired that portion of the reserve which relates to that financial asset is recognised in the comprehensive operating statement.
Specific Restricted Purpose Reserve
A specific restricted purpose reserve is established where the Health Service has possession or title to the funds but has no discretion to amend or vary the restriction and/or condition underlying the funds received.
(o) Commitments
Commitments for future expenditure include operating and capital commitments arising from contracts. These commitments are disclosed by way of a note (refer to note 18) at their nominal value and are inclusive of the goods and services tax (“GST”) payable. In addition, where it is considered appropriate and provides additional relevant information to users, the net present values of significant individual projects are stated. These future expenditures
41Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
40
cease to be disclosed as commitments once the related liabilities are recognised on the balance sheet.
(p) Contingent assets and contingent liabilities
Contingent assets and contingent liabilities are not recognised in the balance sheet, but are disclosed by way of note and, if quantifiable, are measured at nominal value. Contingent assets and contingent liabilities are presented inclusive of GST receivable or payable respectively.
Yarrawonga Health has no known contingent assets or liabilities as at 30 June 2014.
(q) Goods and Service Tax (“GST”)
Income, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to, the taxation authority are presented as an operating cash flow.
Commitments for expenditure and contingent assets and liabilities are presented on a gross basis.
(r) AASs issued that are not yet effective
As at 30 June 2014, the following standards and interpretations had been issued by the AASB but were not yet effective. They become effective for the first financial statements for reporting periods commencing after the stated operative dates as detailed in the table below. Yarrawonga Health has not and does not intend to adopt these standards early.
Standard/ Interpretation
Summary Applicable for annual reporting periods beginning on
Impact on public sector entity financial statements
AASB 9 Financial Instruments
This standard simplifies requirements for the classification and measurement of financial assets resulting from Phase 1 of the IASB’s project to replace IAS 39 Financial Instruments: Recognition and Measurement (AASB 139 Financial Instruments: Recognition and Measurement).
1 Jan 2017 The preliminary assessment has identified that the financial impact of available for sale (AFS) assets will now be reported through other comprehensive income (OCI) and no longer recycled to the profit and loss.
While the preliminary assessment
has not identified any material impact arising from AASB 9, it will continue to be monitored and assessed.
42 Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
41
Standard/ Interpretation
Summary Applicable for annual reporting periods beginning on
Impact on public sector entity financial statements
AASB 11 Joint Arrangements
This Standard deals with the concept of joint control, and sets out a new principles-based approach for determining the type of joint arrangement that exists and the corresponding accounting treatment. The new categories of joint arrangements under AASB 11 are more aligned to the actual rights and obligations of the parties to the arrangement.
1 Jan 2014 (not-for-profit
entities)
Based on current assessment, entities already apply the equity method when accounting for joint ventures. It is anticipated that there would be no material impact. Ongoing work is being done to monitor and assess the impact of this standard.
AASB 12 Disclosure of Interests in Other Entities
This Standard requires disclosure of information that enables users of financial statements to evaluate the nature of, and risks associated with, interests in other entities and the effects of those interests on the financial statements. This Standard replaces the disclosure requirements in AASB 127 Separate Financial Statements and AASB 131 Interests in Joint Ventures.
1 Jan 2014 (not-for-profit
entities)
The new standard is likely to require additional disclosures and ongoing work is being done to determine the extent of additional disclosure required.
AASB 127 Separate Financial Statements
This revised Standard prescribes the accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate financial statements.
1 Jan 2014 (not-for-profit
entities)
Current assessment indicates that there is limited impact on Victorian Public Sector entities. Ongoing work is being done to monitor and assess the impact of this standard.
AASB 128 Investments in Associates and Joint Ventures
This revised Standard sets out the requirements for the application of the equity method when accounting for investments in associates and joint ventures.
1 Jan 2014 (not-for-profit
entities)
Current assessment indicates that there is limited impact on Victorian Public Sector entities. Ongoing work is being done to monitor and assess the impact of this standard.
AASB 1055 Budgetary Reporting
AASB 1055 extends the scope of budgetary reporting that is currently applicable for the whole of government and general government sector (GGS) to NFP entities within the GGS, provided that these entities present separate budget to the parliament.
1 July 2014 This Standard is not applicable as no budget disclosure is required.
43Yarrawonga Health Annual Financial & Performance Report 2013/14
YARRAWONGA HEALTH Notes the Financial Statements
30 June 2014
42
(s) Category Groups Yarrawonga Health has used the following category groups for reporting purposes for the current and previous financial years. Admitted Patient Services (Admitted Patients) comprises all recurrent health revenue/expenditure on admitted patient services, where services are delivered in public hospitals, or free standing day hospital facilities, or alcohol and drug treatment units or hospitals specialising in dental services, hearing and ophthalmic aids. Aged Care comprises revenue/expenditure form Home and Community Care (HACC) programs, Allied Health, Aged Care Assessment and support services. Primary Health comprises revenue/expenditure for Community Health Services including health promotion and counselling, physiotherapy, speech therapy, podiatry and occupational therapy. Residential Aged Care comprises those Commonwealth-licensed residential aged care services. Other Services excluded from Australian Health Care Agreement (AHCA) (Other) comprises revenue / expenditure for services not separately classified above including the provision of external Meals Service. Health and Community Initiatives also falls in this category group.
44 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 2: Revenue
HSA HSA H&CI H&CI Total Total
2014 2013 2014 2013 2014 2013
$'000 $'000 $'000 $'000 $'000 $'000Revenue from Operating Activities
Government Grants - Department of Health 9,876 9,636 - - 9,876 9,636 - Department of Human Services 89 85 - - 89 85 - Commonwealth Government Residential Aged Care Subsidy 3,736 3,445 - - 3,736 3,445 Other 158 101 - - 158 101 Total Government Grants 13,859 13,267 - - 13,859 13,267
Indirect Contributions by Department of Health - Insurance 14 18 - - 14 18 - Long Service Leave 142 (96) - - 142 (96)
Total Indirect Contributions by Department of Health 156 (78) - - 156 (78)
Patient and Resident Fees - Patient and Resident Fees (refer note 2b) 454 589 - - 454 589 - Residential Aged Care (refer note 2b) 1,718 1,629 - - 1,718 1,629 Total Patient & Resident Fees 2,172 2,218 - - 2,172 2,218
Business units
- Diagnostic Imaging - - - - - -
Commercial Activities & Specific Purpose Funds - Catering - - 114 110 114 110
Total Commercial Activities & Specific Purpose Funds - - 114 110 114 110 Donations & Bequests 60 52 3 - 63 52 Recoupment from Private Practice for Use of Hospital Facilities 33 47 - - 33 47 Other Revenue from Operating Activities 221 310 - - 221 310
Total Revenue from Operating Activities 16,501 15,816 117 110 16,618 15,926
Revenue from Non-Operating ActivitiesInterest & Dividends - 330 - - - 330
Total Revenue from Non-Operating Activities - 330 - - - 330
Capital Purpose IncomeState Government Capital Grants - Targeted Capital Works and Equipment - - 713 550 713 550 - Other - - - 27 - 27 Commonwealth Government Capital Grants - 44 44 - Net Gain/(Loss) on Disposal of Non-Financial Assets (refer note 2c) - - 44 23 44 23 Capital Interest - 325 - 325 - Donations & Bequests - - 44 314 44 314
Total Capital Purpose Income - - 1,170 915 1,170 915
Share of Net Result of Associates & Joint Ventures Accounted for using the Proportionate Method (refer note 20) 15 14 - - 15 14
Total Revenue (refer to note 2a) 16,516 16,160 1,287 1,025 17,803 17,185
Indirect contributions by Department of Health: Department of Health makes certain payments on behalf of the Health Service. These amounts have been brought to account in determining the operating result for the year by recording them as revenue and expenses.
This note relates to revenues above the net result line only, and does not reconcile to comprehensive income
45Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 2a: Analysis of Revenue by Source(based on the consolidated view of note 2)
Other Total
2014 2014 2014 2014 2014 2014
$'000 $'000 $'000 $'000 $'000 $'000Revenue from Services Supported by Health Services AgreementGovernment Grants 7,543 4,994 384 783 155 13,859
Indirect contributions by Department of Health 146 10 - - - 156
Patient & Resident Fees (refer note 2b) 442 1,627 91 12 - 2,172
Donations & Bequests (non capital) 26 11 - 7 16 60
Recoupment from Private Practice for Use of Hospital Facilities - - - - 33 33
Other Revenue from Operating Activities 83 14 11 9 104 221
Interest & Dividends - - - - - -
Share of Net Result of Associates & Joint Ventures Accounted for using the Proportionate Method (refer note 20)
- - - - 15 15
Total Revenue from Services Supported by Health Services Agreement 8,240 6,656 486 811 323 16,516
Revenue from Services Supported by Hospital and Community Initiatives*
Donations & Bequests (non capital) - - - - 3 3
Commercial Activities and Specific Purpose Funds - - - - 114 114
Total Revenue from Services Supported by Hospital and Community Initiatives - - - - 117 117
Capital Purpose Income (refer note 2) - - - - 1,170 1,170
Total Revenue 8,240 6,656 486 811 1,610 17,803
Indirect contributions by Department of Health:
Department of Health makes certain payments on behalf of the Health Service. These amounts have been brought to account in determining the operating result for the year by recording them as revenue and expenses.
Primary Health
Admitted Patients RACS Aged Care
46 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 2a: Analysis of revenue by source (continued)(based on the consolidated view of note 2)
Other Total
2013 2013 2013 2013 2013 2013
$'000 $'000 $'000 $'000 $'000 $'000
Revenue from Services Supported by Health Services Agreement
Government Grants 7,178 3,445 1,577 724 343 13,267
Indirect contributions by Department of Health (85) 6 - - 1 (78)
Patient & Resident Fees (refer note 2b) 567 1,512 117 21 1 2,218
Donations & Bequests (non capital) 31 9 1 4 7 52
Recoupment from Private Practice for Use of Hospital Facilities - - - - 47 47
Other Revenue from Operating Activities 90 5 7 40 168 310
Interest & Dividends - 11 - - 319 330 Share of Net Result of Associates & Joint Ventures Accounted for using the proportionate method (refer note 20)
- - - - 14 14
Total Revenue from Services Supported by Health Services Agreement 7,781 4,988 1,702 789 900 16,160
Revenue from Services Supported by Hospital and Community Initiatives*
Commercial Activities & Specific Purpose Funds - - - - 110 110
Capital Purpose Income (refer note 2) - - - - 915 915
Total Revenue from Services Supported by Hospital and Community Initiatives - - - - 1,025 1,025
Total Revenue 7,781 4,988 1,702 789 1,925 17,185
Indirect contributions by Department of Health: Department of Health makes certain payments on behalf of the Health Service. These amounts have been brought to account in determining the operating result for the year by recording them as revenue and expenses.
RACSPrimary HealthAged Care
Admitted Patients
47Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 2b: Private and Resident Fees
2014 2013$'000 $'000
Patient and Resident Fees^Acute (incl rehabilitation, GEM and other acute care types) – Inpatients(*) 442 567 Residential Aged Care – Residential Accommodation Payments(**) 1,718 1,629 Other 12 22 Total Patient and Resident Fees 2,172 2,218
48 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
2014 2013$'000 $'000
Proceeds from Disposals of Non-Current Assets*Motor Vehicles 73 36 Other 3 1 Total Proceeds from Disposal of Non-Current Assets 76 37
Less: Written Down Value of Non-Current Assets Sold*Motor Vehicles 32 8 Other - 5 Total Written Down Value of Non-Current Assets Sold 32 13
Net gain/(loss) on Disposal of Non-Financial Assets 44 23
Note 2c: Net Gain/(Loss) on Disposal of Non-Financial Assets
49Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 3: Expenses
HSA HSA H&CI H&CI Total Total
2014 2013 2014 2013 2014 2013
$'000 $'000 $'000 $'000 $'000 $'000
Employee ExpensesSalaries & Wages 10,396 10,199 4 5 10,400 10,204 WorkCover Premium 153 139 - - 153 139 Departure Packages - 35 - - - 35 Long Service Leave 286 277 - - 286 277 Superannuation 1,023 1,020 - - 1,023 1,020 Total Employee Expenses 11,858 11,670 4 5 11,862 11,675
Non Salary Labour CostsFees for Visiting Medical Officers* 542 571 - - 542 571 Contractors and consultants 287 313 - - 287 313 Total Non Salary Labour Costs 829 884 - - 829 884
Supplies & ConsumablesDrug Supplies 57 78 - - 57 78 S100 Drugs 90 96 - - 90 96 Medical, Surgical Supplies and Prosthesis 378 318 - - 378 318 Pathology Supplies 29 43 - - 29 43 Food Supplies 383 355 3 - 386 355 Total Supplies & Consumables 937 890 3 - 940 890
Other ExpensesDomestic Services & Supplies 279 296 - - 279 296 Fuel, Light, Power and Water 292 319 - - 292 319 Insurance costs funded by the Department of Health 179 174 - - 179 174 Motor Vehicle Expenses 53 56 - - 53 56 Repairs & Maintenance 228 182 4 - 232 182 Maintenance Contracts 113 127 - - 113 127 Patient Transport 175 121 - - 175 121 Bad & Doubtful Debts - 12 - - - 12 Lease Expenses 147 84 - - 147 84 Advertising Expenses 48 44 - - 48 44 Other Administrative Expenses 751 921 1 - 752 921 Other Patient Costs 373 325 - - 373 325 Audit Fees - VAGO - Audit of Financial Statements 26 24 - - 26 24 - Other 2 5 - - 2 5
Total Other Expenses 2,666 2,690 5 - 2,671 2,690
Impairment of AssetsDepreciation & Amortisation 2,057 1,902 - - 2,057 1,902 Total Impairment of Assets 2,057 1,902 - - 2,057 1,902
Total Expenses 18,347 18,036 12 5 18,359 18,041
50 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 3a: Analysis of Expenses by Source(based on the consolidated view of Note 3)
Patients RAC Aged Care Health Other Total
2014 2014 2014 2014 2014 2014
$'000 $'000 $'000 $'000 $'000 $'000
Services Supported by Health Services Agreement
Employee Expenses 3,151 4,971 365 743 2,628 11,858
Non Salary Labour Costs 618 5 - 25 181 829
Supplies & Consumables 377 388 19 1 152 937
Other Expenses from Continuing Operations 980 487 21 113 1,065 2,666
Total Expenses from Services Supported by Health Services Agreement 5,126 5,851 405 882 4,026 16,290
Services Supported by Hospital and Community Initiatives
Employee Expenses - - - - 4 4
Supplies & Consumables - - - - 3 3
Other Expenses from Continuing Operations - - - - 5 5
Total Expenses from Services Supported by Hospital and Community Initiatives - - - - 12 12
Depreciation & Amortisation (refer note 4) - - - - 2,057 2,057
Total Expenditure from Services supported by Health Services Agreement and by Hospital and Community Initiatives - - - - 2,057 2,057
Total Expenses * 5,126 5,851 405 882 6,095 18,359
51Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 3a: Analysis of expenses by source (continued)(based on the consolidated view of Note 3)
Admitted Patients RAC Aged Care
Primary Health Other Total
2013 2013 2013 2013 2013 2013
Prior Year $'000 $'000 $'000 $'000 $'000 $'000
Services Supported by Health Services Agreement
Employee Expenses 3,182 4,783 376 753 2,576 11,670
Non Salary Labour Costs 641 5 - 17 221 884
Supplies & Consumables 271 121 12 1 485 890
Other Expenses from Continuing Operations 1,212 311 10 67 1,090 2,690
Total Expenses from Services Supported by Health Services Agreement 5,306 5,220 398 838 4,372 16,134
Services Supported by Hospital and Community Initiatives
Employee Expenses - - - - 5 5
Total Expense from Services Supported by Hospital and Community Initiatives - - - - 5 5
Depreciation & Amortisation (refer note 4) - - - - 1,902 1,902 Total Expenditure from Services supported by Health Services Agreement and by Hospital and Community Initiatives - - - - 1,902 1,902
Total Expenses * 5,306 5,220 398 838 6,279 18,041
52 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
2014 2013$'000 $'000
Commercial ActivitiesCatering 12 5 TOTAL 12 5
Note 3b: Analysis of Expenses by Internally Managed and Restricted Specific Purpose Funds for Services Supported by Hospital and Community Initiatives
53Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 4: Depreciation and Amortisation
2014 2013$'000 $'000
DepreciationBuildings 1,695 1,512 Plant & Equipment 85 67 Medical Equipment 162 177 Computers and Communication 25 16 Furniture and Equipment 53 61 Motor Vehicles 37 67 Other Assets - 2 Total Depreciation 2,057 1,902
Total Depreciation and Amortisation 2,057 1,902
54 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 5: Cash and Cash Equivalents
2014 2013$'000 $'000
Cash on hand 1 1 Cash at bank 673 692 Total Cash and Cash Equivalents 674 693
Represented by:
Cash for Health Service Operations (as per Cash Flow Statement) 674 693 Total Cash and Cash Equivalents 674 693
For the purposes of the cash flow statement, cash assets includes cash on hand and in banks, and short-term deposits which are readily convertible to cash on hand, and are subject to an insignificant risk of change in value, net of outstanding bank overdrafts.
55Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 6: Receivables
2014 2013$'000 $'000
CURRENTContractual
Trade Debtors 166 192 Patient Fees 310 386 Accrued Investment Income 103 70 Less Allowance for Doubtful Debts
Trade and Patient Fees 46 80 533 568
StatutoryGST Receivable 129 116 Accrued Revenue - Department of Health 155 288
284 404 TOTAL CURRENT RECEIVABLES 817 972
NON CURRENTStatutory
Long Service Leave - Department of Health 684 542
684 542 TOTAL NON-CURRENT RECEIVABLES 684 542 TOTAL RECEIVABLES 1,501 1,514
(a) Movement in the Allowance for doubtful debts
2014 2013$'000 $'000
Balance at beginning of year 80 84 Increase/(decrease) in allowance recognised in net result (34) (4) Balance at end of year 46 80
(b) Ageing analysis of receivablesPlease refer to note 17(b) for the ageing analysis of contractual receivables
(c) Nature and extent of risk arising from receivablesPlease refer to note 17(b) for the nature and extent of credit risk arising from contractual receivables
56 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 7: Investments and other Financial Assets
2014 2013 2014 2013 2014 2013$'000 $'000 $'000 $'000 $'000 $'000
CURRENTLoans and receivables
Term DepositAust. Dollar Term Deposits >3mths - 6,441 6,096 6,441 6,096
Total Current - - 6,441 6,096 6,441 6,096
TOTAL INVESTMENTS AND OTHER FINANCIAL ASSETS - - 6,441 6,096 6,441 6,096
Represented by:Health Service Investments - - 741 - 741 - Accommodation Bonds (Refundable Entrance Fees) - - 5,700 6,096 5,700 6,096 TOTAL INVESTMENTS AND OTHER FINANCIAL ASSETS - - 6,441 6,096 6,441 6,096
(b) Ageing analysis of investments and other financial assetsPlease refer to note 17(b) for the ageing analysis of investments and other financial assets
(c) Nature and extent of risk arising from investments and other financial assetsPlease refer to note 17(b) for the nature and extent of credit risk arising from investments and other financial assets
TotalOperating FundSpecific Purpose
Fund
57Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 8: Inventories
2014 2013$'000 $'000
Pharmaceuticals* At cost 10 11 Medical and Surgical Lines* At cost 103 92 TOTAL INVENTORIES 113 103
58 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 9: Other Assets
2014 2013CURRENT $'000 $'000Prepayments 214 10 TOTAL CURRENT OTHER ASSETS 214 10
TOTAL OTHER ASSETS 214 10
59Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 10: Property, plant & equipment(a) Gross carrying amount and accumulated depreciation
2014 2013$'000 $'000
LandLand at Fair Value 1,874 1,688 Total Land 1,874 1,688
BuildingsBuildings Under Construction at cost 18 139
Buildings at Fair Value 21,490 19,491 Less Acc'd Depreciation - -
Total Buildings 21,508 19,630
Plant and EquipmentPlant and Equipment at Fair Value 1,227 971
Less Acc'd Depreciation 499 415 Total Plant and Equipment 728 556
Medical EquipmentMedical Equipment at Fair Value 1,840 1,780
Less Acc'd Depreciation 1,513 1,407 Total Medical Equipment 327 373
Computers and CommunicationComputers and Communication at Fair Value 589 520
Less Acc'd Depreciation 487 462 Total Computers and Communication 102 58
Furniture & FittingsFurniture & Fittings at Fair Value 656 639
Less Acc'd Depreciation 550 497 Total Furniture & Fittings 106 142
Motor VehcileMotor Vehcile at Fair Value 250 265
Less Acc'd Depreciation 124 184 Total Motor Vehcile 126 81
Fixed Assets OtherFixed Assets Other at Fair Value 24 5
Less Acc'd Depreciation 4 4 Total Fixed Assets Other 20 1
TOTAL 24,791 22,529
60 Yarrawonga Health Annual Financial & Performance Report 2013/14
No
te 1
0:
Pro
pert
y,
pla
nt
& e
qu
ipm
en
t (c
on
tin
ued
)(b
) R
eco
nci
liati
on
s o
f th
e c
arr
yin
g a
mo
un
ts o
f each
cla
ss o
f ass
et
Lan
d (
i)B
uil
din
gs
Pla
nt
&M
ed
ical
Co
mp
ute
rs
Fu
rnit
ure
Mo
tor
Veh
icle
Oth
er
Ass
ets
Un
der
To
tal
Eq
uip
men
tE
qu
ipm
en
tC
om
mu
nic
.&
Fit
tin
gs
Ass
ets
Ass
ets
Co
nst
ruct
ion
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
Bala
nce
at
1 J
uly
20
12
1,6
88
19
,01
5
20
2
42
4
40
18
1
13
6
3
4
8
2
1,7
37
Additio
ns
-
-
27
126
34
22
20
-
491
720
Dis
posa
ls-
-
(6
)
-
-
-
(8
)
-
-
(14)
Rev
aluat
ion I
ncr
emen
ts/(
Dec
rem
ents
)-
1,9
88
-
-
-
-
-
-
-
1,9
88
Net
Tra
nsf
ers
bet
wee
n C
lass
es-
-
400
-
-
-
-
-
(4
00)
-
Dep
reci
atio
n a
nd A
mort
isat
ion (
note
4)
-
(1
,512)
(67)
(177)
(1
6)
(61)
(67)
(2)
-
(1,9
02)
Bala
nce
at
1 J
uly
20
13
1,6
88
19
,49
1
55
6
37
3
58
14
2
81
1
1
39
2
2,5
29
Additio
ns
-
-
17
116
53
17
114
19
174
510
Dis
posa
ls-
-
-
-
-
-
(3
2)
-
-
(32)
Rev
aluat
ion I
ncr
emen
ts/(
Dec
rem
ents
)186
3,6
55
-
-
-
-
-
-
-
3,8
41
Net
Tra
nsf
ers
bet
wee
n C
lass
es-
39
240
-
16
-
-
-
(295)
-
Dep
reci
atio
n a
nd A
mort
isat
ion (
note
4)
-
(1
,695)
(85)
(162)
(2
5)
(53)
(37)
-
-
(2,0
57)
Bala
nce
at
30
Ju
ne 2
01
41
,87
4
2
1,4
90
7
28
3
27
1
02
1
06
1
26
2
0
1
8
2
4,7
91
Lan
d a
nd
bu
ild
ing
s ca
rrie
d a
t valu
ati
on
The
effe
ctiv
e dat
e of
the
valu
atio
n is
30 J
une
2014.
An indep
enden
t va
luat
ion o
f th
e H
ealth S
ervi
ce's
lan
d a
nd b
uild
ings
was
per
form
ed b
y th
e Val
uer
-Gen
era
l Vic
toria
to d
eter
min
e th
e fa
ir v
alue
of
the
land a
nd b
uild
ings.
The
valu
atio
n,
whic
h c
onfo
rms
to A
ust
ralia
n
Val
uat
ion S
tandar
ds,
was
det
erm
ined
by
refe
rence
to t
he
amounts
for
whic
h a
sset
s co
uld
be
exch
anged
bet
wee
n k
now
ledgea
ble
will
ing p
arties
in a
n a
rm's
len
gth
tra
nsa
ctio
n.
The
valu
atio
n w
as b
ased
on indep
enden
t as
sess
men
ts.
61Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 10: Property, plant & equipment (continued)(c) Fair value measurement hierarchy for assets as at 30 June 2014
Level 1 (i) Level 2 (i) Level 3 (i)
Land at fair value
Non-specialised land 536 - 536 -
Specialised land
Acute & Residential Aged Care 1,100 - - 1,100
Communitty Health Care 238 - - 238
Total of land at fair value 1,874 - 536 1,338
Buildings at fair value
Non-specialised buildings 868 - 868 - Specialised buildings
Acute & Residential Aged Care 20,524 - - 20,524
Communitty Health Care 98 - - 98 Total of building at fair value 21,490 - 868 20,622
Plant and equipment at fair value
Plant equipment and vehicles at fair value
Plant and equipment 728 - - 728
Computers & communication 102 - - 102
Furniture & fittings 106 - - 106
Vehicles 126 - - 126
Other 20 - - 20
Total of plant, equipment and vehicles at fair value 1,082 - - 1,082
Medical equipment at fair value
Acute & Residential Aged Care 327 - - 327
Total medical equipment at fair value 327 - - 327
Assets under construction at fair value
Student accommodation - - - -
Total assets under construction at fair value - - - -
24,773 - 1,404 23,369
Note(i) Classified in accordance with the fair value hierarchy, see Note 1
Fair value measurement at end of reporting period using:
Carrying amount as at 30 June 2014
There has been transfers between levels during the period.
62 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 10: Property, plant & equipment (continued)(d) Reconciliation of Level 3 fair value
2014
Opening Balance 1,216 18,402 838 373
Purchases (sales) - - 188 116
Transfers in (out) of Level 3 - 39 256 -
Gains or losses recognised in net result
- Depreciation - (1,626) (200) (162) - Impairment loss
Subtotal 1,216 16,815 1,082 327
Items recognised in other comprehensive income
- Revaluation 122 3,807 - -
Subtotal
Closing Balance 122 3,807 - -
1,338 20,622 1,082 327
Note
There have been transfers between levels during the period.
Medical equipmentLand Buildings
Plant and equipment
and Vehicles
63Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 10: Property, plant & equipment (continued)(e) Description of significant unobservable inputs to Level 3 valuations:
Specialised land Market approach Community Service Obligation (CSO) adjustment
50 - 70% (60%) (ii)
A significant increase or decrease in the CSO adjustment would result in a significantly lower (higher) fair value
Specialised buildings Depreciated replacement cost
Direct cost per square metre
$1,000 - $1,500/m2 ($1,300)
A significant increase or decrease in direct cost per square meter adjustment would result in a significantly higher or lower fair value
Useful life of specialised buildings
30 - 60 years (45 years)
A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation.
Plant and equipment at fair value - Plant & Equipment - Furniture & Fittings - Computers and Communication - Other
Depreciated replacement cost
Cost per unit $9,000 - $10,000 per unit ($9,500 per unit)
A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value
Useful life of PPE 5-10 years (7 years)
A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation.
Vehicles Depreciated replacement cost
Cost per unit $9000-$10000 per unit($9500 per unit)
A significant increase or decrease in cost per unit would result in a significantly higher or lower fair value
Useful life of vehicles
3-5 years (3 years) A significant increase or decrease in the estimated useful life of the asset would result in a significantly higher or lower valuation.
Medical equipment at fair value
Depreciated replacement cost
Cost per unit $6,000 - $7,000 per unit ($6,500 per unit)
Increase (decrease) in gross replacement cost would result in a significantly higher (lower) fair value
Useful life of medical equipment
10-15 years (12 years)
Increase (decrease) in useful life would result in a significantly higher (lower) fair value
Sensitivity of fair value measurement to changes in
significant unobservable inputsValuation
technique (i)Range (weighted
average) (i)
Significant unobservable
inputs (i)
(i) [Illustrations on the valuation techniques, significant unobservable inputs and the related quantitative range of those inputs are indicative and should not be directly used without consultation with entities’ independent valuer.]
(ii) CSO adjustments ranging from 50% to 70% were applied to reduce the market approach value for the Department’s specialised land, with the weighted average 60% reduction applied.
64 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 11: Payables
2014 2013$'000 $'000
CURRENTContractualTrade Creditors (i) 253 405 Accrued Expenses 160 203
413 608 StatutoryGST Payable (iii) 13 13 Other
Income in Advance - DoH - 7 Share of HRHA 26 45
39 65 TOTAL CURRENT 452 673
TOTAL PAYABLES 452 673
(a) Maturity analysis of payablesPlease refer to Note 17c for the ageing analysis of contractual payables
(b) Nature and extent of risk arising from payablesPlease refer to note 17c for the nature and extent of risks arising from contractual payables.
65Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 12: Provisions
2014 2013$'000 $'000
Current ProvisionsEmployee Benefits (i)Annual leave
- Unconditional and expected to be settled within 12 months (ii) 506 411 - Unconditional and expected to be settled after 12 months (iii) 385 384
Long service leave- Unconditional and expected to be settled wholly within 12 months (ii)
266 255 - Unconditional and expected to be settled wholly after 12 months (iii)
1,103 1,054 Accrued Salaries and Wages 434 415 Accrued Days Off 19 13 Provisions related to Employee Benefit On-Costs
- Unconditional and expected to be settled within 12 months (ii) 205 183 - Unconditional and expected to be settled after 12 months (iii) 298 273
Total Current Provisions 3,216 2,988
Non-Current ProvisionsEmployee Benefits (i) 246 277 Provisions related to Employee Benefit On-Costs 41 41 Total Non-Current Provisions 287 318
Total Provisions 3,503 3,306
(a) Employee Benefits and Related On-Costs
Current Employee Benefits and related on-costsUnconditional LSL Entitlement 1,543 1,473 Annual Leave Entitlements 1,177 1,087 Accrued Wages and Salaries 477 415 Accrued Days Off 19 13 Non-Current Employee Benefits and related on-costsConditional Long Service Leave Entitlements (iii) 287 318 Total Employee Benefits and Related On-Costs 3,503 3,306
Notes:
(ii) The amounts disclosed are nominal amounts
(iii) The amounts disclosed are discounted to present values
2014 2013(b) Movements in provisions $'000 $'000
Movement in Long Service Leave:Balance at start of year 1,791 2,013 Provision made during the year - Revaluations - (3) - Expense recognising Employee Service 295 251 Settlement made during the year (255) (470) Balance at end of year 1,831 1,791
(i) Provisions for employee benefits consist of amounts for annual leave and long service leave accrued by employees, not including on-costs.
66 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 13: Superannuation
2014 2013 2014 2013$'000 $'000 $'000 $'000
Defined benefit plans:First State Super 51 71 - - Defined contribution plans:First State Super 691 691 3 - HESTA 271 255 - - Other 1 1 - - Total 1,014 1,018 3 -
Contribution Outstanding at Year End
Paid Contribution for the Year
67Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 14: Other Liabilities
2014 2013$'000 $'000
CURRENTMonies Held in Trust* - Accommodation Bonds (Refundable Entrance Fees)* 5,700 6,172 Other
- Security Equipment Deposits 9 9 Total Current 5,709 6,181
Total Other Liabilities 5,709 6,181
* Total Monies Held in TrustRepresented by the following assets:Cash Assets (refer to Note 5) - 76 Investment and other Financial Assets (refer to Note 7) 5,700 6,096 TOTAL 5,700 6,172
68 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 15: Equity
2014 2013
$'000 $'000(a) SurplusesProperty, Plant & Equipment Revaluation Surplus 1
Balance at the beginning of the reporting period 9,007 7,019 Revaluation Increment/(Decrements) - Land 186 - - Buildings 3,655 1,988 Balance at the end of the reporting period* 12,848 9,007
* Represented by: - Land 449 263 - Buildings 12,399 8,744 - Plant and Equipment - -
12,848 9,007
Total Surpluses 12,848 9,007
(b) Contributed CapitalBalance at the beginning of the reporting period 16,588 16,588 Balance at the end of the reporting period 16,588 16,588
(c) Accumulated Surpluses/(Deficits)Balance at the beginning of the reporting period (4,810) (3,954) Net Result for the Year (556) (856) Balance at the end of the reporting period (5,366) (4,810)
Total Equity at end of financial year 24,070 20,785
69Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
2014 2013$'000 $'000
Net result for the period (556) (856)
Non-cash movements:Depreciation and amortisation 2,057 1,902 Provision for doubtful debts (34) -
Movements included in investing and financing activitiesNet (gain)/loss from disposal of non financial physical assets (44) (23)
Movements in assets and liabilities:Change in operating assets and liabilities (Increase)/decrease in receivables 13 (190) (Increase)/decrease in prepayments (204) 21 Increase/(decrease) in payables (221) (327) Increase/(decrease) in provisions 197 (417) Change in inventories (10) (50) NET CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES 1,198 60
Note 16: Reconciliation of Net Result for the Year to Net Cash Inflow/(Outflow) from Operating Activities
70 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments(a) Financial risk management objectives and policies
Yarrawonga Health's principal financial instruments comprise of: - cash assets - term deposits - receivables (excluding statutory receivables) - investment in equities and managed investment schemes - payables (excluding statutory payables) - accommodation bonds
Categorisation of financial instruments
Contractual financial
assets/liabilities designated at fair
value through profit/loss
Contractual financial
assets/liabilities held-for-trading at fair value through
profit/loss
Contractual financial assets -
loans and receivables
Contractual financial assets - available for sale
Contractual financial liabilities at amortised cost Total
2014 $'000 $'000Financial AssetsCash and cash equivalents - - 674 - - 674 Receivables - - Trade Debtors - - 166 - - 166 - Other Receivables 367 367 Other Financial Assets - - Term Deposit - - 6,441 - - 6,441 Total Financial Assets (i) - - 7,648 - - 7,648
Financial LiabilitiesPayables - - - - 413 413 Other Financial Liabilities - Accommodation Bonds - - - - 5,700 5,700 - Other - - - - 9 9
Total Financial Liabilities (ii) - - - - 6,122 6,122
Contractual financial
assets/liabilities designated at fair
value through profit/loss
Contractual financial
assets/liabilities held-for-trading at fair value through
profit/loss
Contractual financial assets -
loans and receivables
Contractual financial assets - available for sale
Contractual financial liabilities at amortised cost Total
2013 $'000 $'000Financial AssetsCash and cash equivalents - - 693 - - 693 Receivables - - Trade Debtors - - 192 - - 192 - Other Receivables 376 376 Other Financial Assets - - Term Deposit 6,096 - 6,096 - - 12,192 Total Financial Assets (i) 6,096 - 7,357 - - 13,453
Financial LiabilitiesPayables - - - - 608 608 Other Financial Liabilities - Accommodation Bonds - - - - 6,172 6,172 - Other - - - - 9 9
Total Financial Liabilities (ii) - - - - 6,789 6,789
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, with respect to each class of financial asset, financial liability and equity instrument are disclosed in note 1 to the financial statements.
The main purpose in holding financial instruments is to prudentially manage Yarrawonga Health's financial risks within the government policy parameters.
(i) The total amount of financial assets disclosed here excludes statutory receivables (i.e. GST input tax credit recoverable)
(ii) The total amount of financial liabilities disclosed here excludes statutory payables (i.e. Taxes payable)
71Yarrawonga Health Annual Financial & Performance Report 2013/14
Not
es T
o an
d F
orm
ing P
art
of t
he
Finan
cial
Sta
tem
ents
Yar
raw
onga
Hea
lth A
nnual
Rep
ort
2013/2
014
Note
17
: Fin
an
cial In
stru
men
ts (
Con
tin
ued
)N
et
ho
ldin
g g
ain
/(l
oss
) o
n f
inan
cial in
stru
men
ts b
y c
ate
go
ry
Net
ho
ldin
g
gain
/(l
oss
)
To
tal in
tere
st
inco
me /
(e
xp
en
se)
Fee in
com
e /
(e
xp
en
se)
Imp
air
men
t lo
ssT
ota
l$
'00
0$
'00
0$
'00
0$
'00
0$
'00
02
01
4Fin
an
cial A
ssets
Cas
h a
nd C
ash E
quiv
alen
ts (i
)-
27
-
-
27
Des
ignat
ed a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
Hel
d-f
or-T
radin
g a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
Loan
s an
d R
ecei
vable
s (i
)-
298
-
-
298
Ava
ilable
for
Sal
e (i
)-
-
-
-
-
To
tal Fin
an
cial A
ssets
-
32
5
-
-
32
5
Fin
an
cial Lia
bilit
ies
Des
ignat
ed a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
Hel
d-f
or-T
radin
g a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
At
Am
ortise
d C
ost
(ii)
-
-
-
-
-
To
tal Fin
an
cial Lia
bilit
ies
-
-
-
-
-
20
13
Fin
an
cial A
ssets
Cas
h a
nd C
ash E
quiv
alen
ts (i
)-
27
-
-
27
Des
ignat
ed a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
Hel
d-f
or-T
radin
g a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
Loan
s an
d R
ecei
vable
s (i
)-
303
-
-
303
Ava
ilable
for
Sal
e (i
)-
-
-
-
-
To
tal Fin
an
cial A
ssets
-
33
0
-
-
33
0
Fin
an
cial Lia
bilit
ies
Des
ignat
ed a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
Hel
d-f
or-T
radin
g a
t Fa
ir V
alue
thro
ugh P
rofit
or L
oss
(iii)
-
-
-
-
-
At
Am
ortise
d C
ost
(ii)
-
-
-
-
-
To
tal Fin
an
cial Lia
bilit
ies
-
-
-
-
-
(iii)
For
fin
anci
al a
sset
s an
d lia
bili
ties
that
are
hel
d-f
or-t
radin
g o
r des
ignat
ed a
t fa
ir v
alue
thro
ugh p
rofit
or los
s, t
he
net
gai
n o
r lo
ss is
calc
ula
ted b
y
(i)
For
cash
and c
ash e
quiv
alen
ts,
loan
s or
rec
eiva
ble
s an
d a
vaila
ble
-for
-sal
e finan
cial
ass
ets,
the
net
gai
n o
r lo
ss is
calc
ula
ted b
y ta
king t
he
(ii)
For
fin
anci
al lia
bili
ties
mea
sure
d a
t am
ortise
d c
ost,
the
net
gai
n o
r lo
ss is
calc
ula
ted b
y ta
king t
he
inte
rest
exp
ense
, plu
s or
min
us
fore
ign
72 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments (continued)(b) Credit risk
Credit quality of contractual financial assets that are neither past due nor impaired
2014 $'000 $'000 $'000 $'000 $'000
Financial Assets
Cash and Cash Equivalents - - - 674 674 Receivables
- Trade Debtors - - - 166 166 - Other Receivables (i) - - - 367 367 Other Financial Assets - Term Deposit - - - 6,441 6,441
Total Financial Assets - - - 7,648 7,648
2013Financial AssetsCash and Cash Equivalents - - - 693 693 Receivables
- Trade Debtors - - - 192 192 - Other Receivables - - - 376 376 Other Financial Assets - Term Deposit - - - 6,096 6,096
Total Financial Assets - - - 7,357 7,357
Financial Institutions (AAA credit
rating)
Other (min BBB
credit rating)
Total
(i) The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable).
Government agencies
(AAA credit rating)
Government agencies
(BBB credit rating)
Credit risk arises from the contractual financial assets of the Health Service, which comprise cash and deposits, non-statutory receivables and available for sale contractual financial assets. The Health Service’s exposure to credit risk arises from the potential default of a counter party on their contractual obligations resulting in financial loss to the Health Service. Credit risk is measured at fair value and is monitored on a regular basis.
Credit risk associated with the Health Service’s contractual financial assets is minimal because the main debtor is the Victorian Government. For debtors other than the Government, it is the Health Service’s policy to only deal with entities with high credit ratings of a minimum Triple-B rating and to obtain sufficient collateral or credit enhancements, where appropriate.
In addition, the Health Service does not engage in hedging for its contractual financial assets and mainly obtains contractual financial assets that are on fixed interest, except for cash assets, which are mainly cash at bank. As with the policy for debtors, the Health Service’s policy is to only deal with banks with high credit ratings.
Provision of impairment for contractual financial assets is recognised when there is objective evidence that the Health Service will not be able to collect a receivable. Objective evidence includes financial difficulties of the debtor, default payments, debts which are more than 60 days overdue, and changes in debtor credit ratings.
Except as otherwise detailed in the following table, the carrying amount of contractual financial assets recorded in the financial statements, net of any allowances for losses, represents Yarrawonga Health’s maximum exposure to credit risk without taking account of the value of any collateral obtained.
73Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments (continued)(b) Credit Risk (continued)
Ageing analysis of Financial Assets as at 30 June
Less than 1 Month
1-3 Months
3 months - 1 Year
1-5 Years
2014 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Financial Assets
Cash and Cash Equivalents 674 674 - - - - - Receivables (i) - Trade Debtors 166 - 142 3 - 21 - - Other Receivables 367 250 112 5 - - - Other Financial Assets - Term Deposit 6,441 6,441 - - - - -
Total Financial Assets 7,648 7,365 254 8 - 21 -
2013Financial AssetsCash and Cash Equivalents 693 693 - - - - - Receivables (i) - Trade Debtors 192 - 130 1 1 60 - - Other Receivables 376 70 217 15 26 48 - Other Financial Assets - Term Deposit 6,096 6,096 - - - - -
Total Financial Assets 7,357 6,859 347 16 27 108 -
(i) Ageing analysis of financial assets must exclude the types of statutory financial assets (i.e GST input tax credit)
Consol'd Carrying Amount
Not Past Due and
Not Impaired
Past Due But Not Impaired Impaired Financial Assets
74 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments (continued)(c) Liquidity risk
Carrying Amount
Nominal Amount
Less than 1 Month
1-3 Months 3 months - 1 Year
1-5 Years
2014 $'000 $'000 $'000 $'000 $'000 $'000
Financial Liabilities
Payables 413 413 413 - - - Other Financial Liabilities (i) - Accommodation Bonds 5,700 5,700 118 236 1,062 4,284 - Other 9 9 9 - - -
Total Financial Liabilities 6,122 6,122 540 236 1,062 4,284
2013
Financial Liabilities
Payables 608 608 608 - - - Other Financial Liabilities (i) - Accommodation Bonds 6,172 6,172 118 237 1,065 4,752 - Other 9 9 9 - - -
Total Financial Liabilities 6,789 6,789 735 237 1,065 4,752
Liquidity risk is the risk that the Health Service would be unable to meet its financial obligations as and when they fall due. The Health Services operates under the Government's fair payments policy of settling financial obligations within 30 days and in the event of a dispute, making payments within 30 days from the date of resolution.
The Health Service’s maximum exposure to liquidity risk is the carrying amounts of financial liabilities as disclosed on the face of the balance sheet. The Health Service manages its liquidity risk as follows:
(i) Ageing analysis of financial liabilities excludes the types of statutory financial liabilities (i.e GST payable)
Maturity Dates
The contractual repayment for Accommodation Bonds is event based (eg. A resident leaving an Residential Aged Care facility). The maturity is not determined until the event occurs. The maturity dates below are therefore based on estimates of potential repayment dates.
The following table discloses the contractual maturity analysis for Yarrawinga Health's financial liabilities. For interest rates applicable to each class of liability refer to individual notes to the financial statements.
Maturity analysis of Financial Liabilities as at 30 June
Regular cashflow monitoring and forecasting is maintained to ensure sufficient liquidity. Liquidity risk is managed through regular monthly cash grants from the Department of Health. The Health Service also manages its term deposit maturities so that access to larger amounts are available to call on when necessary for the repayment of accommodation bonds. Trade payable contracts are entered into in accordance with Yarrawonga Health's policies for authorisation and suppliers are periodically reviewed. Yarrawonga Health aims to settle all short term payables within 30 days.
17.2 Liquidity risk
75Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments (continued)(d) Market risk
Currency risk
Interest rate risk
Other price riskThere is no exposure to other price risk.
Interest rate exposure of financial assets and liabilities as at 30 June 2014.Weighted Carrying
Average Amount Fixed Variable Non-
Effective Interest Interest Interest
Interest Rate Rate Bearing
2014 Rate (%) $'000 $'000 $'000 $'000
Financial Assets
Cash and Cash Equivalents 3.25 674 - 674 - Receivables(i)
- Trade Debtors - 166 - - 166
- Other Receivables - 367 - - 367
Other Financial Assets
- Term Deposit 3.91 6,441 6,441 - -
7,648 6,441 674 533
Financial LiabilitiesPayables(i) - 413 - - 608
Other Financial Liabilities
- Accommodation Bonds - 5,700 - - 6,172
- Other - 9 - - 9
6,122 - - 6,789
2013
Financial Assets
Cash and Cash Equivalents 3.98 693 - 693 - Receivables(i)
- Trade Debtors - 192 - - 192
- Other Receivables - 376 - - 376
Other Financial Assets
- Term Deposit 4.58 6,096 6,096 - -
7,357 6,096 693 568
Financial LiabilitiesPayables(i) - 608 - - 608
Other Financial Liabilities
- Accommodation Bonds - 6,172 - - 6,172
- Other - 9 - - 9
6,789 - - 6,789
(i) The carrying amount must exclude types of statutory financial assets and liabilities (i.e. GST input tax credit and GST payable)
Yarrawonga Health's exposures to market risk are primarily through interest rate risk with only insignificant exposure to foreign currency and other price risks. Objectives, policies and processes used to manage each of these risks are disclosed in the paragraph below.
Interest Rate Exposure
Yarrawonga Health currently has no foreign currency risk through it payables as it carries out no purchases from overseas or in foreign currencies.
Exposure to interest rate risk might arise primarily through Yarrawonga Health's interest bearing liabilities. Minimisation of risk is achieved by mainly undertaking fixed rate or non-interest bearing financial instruments. The Health Service has no interest bearing liabilities at 30 June 2014.
Cash flow interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Health Service has minimal exposure to cash flow interest rate risks through its cash and deposits, term deposits and bank overdrafts that are at floating rate.
The Health Service manages this risk by mainly undertaking fixed rate or non-interest bearing financial instruments with relatively even maturity profiles, with only insignificant amounts of financial instruments at floating rate. Management has concluded for cash at bank and bank overdraft, as financial assets that can be left at floating rate without necessarily exposing the Health Service to significant bad risk, management monitors movement in interest rates on a daily basis.
76 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments (continued)(d) Market risk (continued)
Sensitivity disclosure analysis
- A shift of +1% and -1% in market interest rates (AUD) from year-end rates of 4%;
Carrying
AmountProfit Equity Profit Equity
2014 $'000 $'000 $'000 $'000
Financial AssetsCash and Cash Equivalents(i) 674 (7) - 7 - Receivables(ii)
- Trade Debtors 166 - - - -
- Other Receivables 367 - - - -
Other Financial Assets
- Term Deposit 6,441 (64) - 64 -
Financial Liabilities
Payables 413 - - - - Other Financial Liabilities(ii)
- Accommodation Bonds 5,700 - - - -
- Other 9 - - - -
(71) - 71 -
2013
Financial AssetsCash and Cash Equivalents(i) 693 (7) - 7 - Receivables(ii)
- Trade Debtors 192 - - - -
- Other Receivables 376 - - - -
Other Financial Assets
- Term Deposit 6,096 (61) - 61 -
Financial Liabilities
Payables 608 - - - - Other Financial Liabilities(ii)
- Accommodation Bonds 6,172 - - - -
- Other 9 - - - -
(68) - 68 -
(ii) The carrying amount must exclude types of statutory financial assets and liabilities (i.e. GST input tax credit and GST payable).
Interest Rate Risk
Taking into account past performance, future expectations, economic forecasts, and management's knowledge and experience of the financial markets, Yarrawonga Health believes the following movements are 'reasonably possible' over the next 12 months (Base rates are sourced from the Reserve Bank of Australia)
The following table discloses the impact on net operating result and equity for each category of financial instrument held by Yarrawonga Health at year end as presented to key management personnel, if changes in the relevant risk occur.
(i) eg. Sensitivity of cash and cash equivalents to a +1% movement in interest rates: [$22,403k*0.05]-[$22,403k*0.04] = $224k. Similar for a -1% movement in interest rate, impact = $(224k).
-1% +1%
77Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 17: Financial Instruments (continued)(e) Fair value
Comparison between carrying amount and fair value
Consol'd Carrying Amount
Fair value Consol'd Carrying Amount
Fair value
2014 2014 2013 2013$'000 $'000 $'000 $'000
Financial Assets
Cash and Cash Equivalents 674 674 693 693 Receivables(i)
- Trade Debtors 166 166 192 192 - Other Receivables 310 310 386 386 Other Financial Assets - Term Deposit 6,441 6,441 6,096 6,096 Total Financial Assets 7,591 7,591 7,367 7,367
Financial LiabilitiesPayables 413 413 608 608 Other Financial Liabilities(i)
- Accommodation Bonds 5,700 5,700 6,172 6,172 - Other 9 9 9 9 Total Financial Liabilities 6,122 6,122 6,789 6,789
The fair values and net fair values of financial instrument assets and liabilities are determined as follows:• Level 1 - the fair value of financial instrument with standard terms and conditions and traded in active liquid markets are determined with reference to quoted market prices;• Level 2 - the fair value is determined using inputs other than quoted prices that are observable for the financial asset or liability, either directly or indirectly; and• Level 3 - the fair value is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using unobservable market inputs.
The Health Services considers that the carrying amount of financial instrument assets and liabilities recorded in the financial statements to be a fair approximation of their fair values, because of the short-term nature of the financial instruments and theexpectation that they will be paid in full.
The following table shows that the fair values of most of the contractual financial assets and liabilities are the same as the carrying amounts.
(i) The carrying amount must exclude types of statutory financial assets and liabilities (i.e. GST input tax credit and GST payable).
78 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 18: Commitments
2014 2013$'000 $'000
Other expenditure commitments Payable:Financial Service Contract 141 218 Total other expenditure commitments 141 218
Not later than one year 77 64 Later than 1 year and not later than 5 years 64 154 TOTAL 141 218
Lease commitments
Commitments in relation to leases contracted for at the reporting date:
Operating leases 61 - Total lease commitments 61 -
Operating leases
Not later than one year 22 - Later than 1 year and not later than 5 years 39 - Total operating lease commitments 61 -
Total lease commitments 61 -
Total Commitments (inclusive of GST) other than public private partnerships 202 218 less GST recoverable from the Australian Tax Office 18 20 Total Commitments (exclusive of GST) other than public private partnerships 184 198
All amounts shown in the commitments note are nominal amounts inclusive of GST.
Commitments other than public private partnerships
79Yarrawonga Health Annual Financial & Performance Report 2013/14
No
te 1
9:
Op
era
tin
g S
eg
men
ts
20
14
20
13
20
14
20
13
20
14
20
13
20
14
20
13
20
14
20
13
20
14
20
13
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
$'0
00
RE
VE
NU
EExt
ernal
Seg
men
t Rev
enue
9,5
11
9,3
73
2,7
89
2,6
86
2,3
43
1,9
98
1,5
23
1,5
03
1,2
97
1,2
81
17,4
63
16,8
41
T
ota
l R
even
ue
9,5
11
9
,37
3
2,7
89
2
,68
6
2,3
43
1
,99
8
1,5
23
1
,50
3
1,2
97
1,2
81
17
,46
3
16
,84
1
EX
PE
NS
ES
Ext
ernal
Seg
men
t Exp
ense
s
(
10,5
17)
(11,5
86)
(
2,8
81)
(
2,4
60)
(
2,2
87)
(
1,6
94)
(
1,3
77)
(
1,0
65)
(1,2
97)
(1,2
36)
(18,3
59)
(1
8,0
41)
T
ota
l E
xp
en
ses
(10
,51
7)
(11
,58
6)
(2
,88
1)
(2
,46
0)
(2
,28
7)
(1
,69
4)
(1
,37
7)
(1
,06
5)
(1,2
97
)
(1,2
36
)
(18
,35
9)
(18
,04
1)
Net
Resu
lt f
rom
ord
inary
act
ivit
ies
(1
,00
6)
(2
,21
3)
(
92
)
22
6
56
30
4
1
46
43
8
-
4
5
(8
96
)
(1
,20
0)
Inte
rest
Inco
me
65
3
19
66
4
7
7
7
117
-
-
-
325
330
Shar
e of
Net
Res
ult o
f Ass
oci
ates
& J
oin
t Ven
ture
s usi
ng P
roport
ionat
e M
ethod
15
14
-
-
-
-
-
-
-
-
15
14
Net
Resu
lt f
or
Year
(9
26
)
(1,8
80
)
(2
6)
2
30
13
3
3
11
26
3
4
38
-
45
(55
6)
(85
6)
OT
HE
R I
NFO
RM
AT
ION
Seg
men
t Ass
ets
1
5,9
84
1
4,4
36
7,3
64
6,7
15
5,0
20
4,5
34
5,0
28
5,2
48
338
12
33,7
34
30,9
45
T
ota
l A
ssets
1
5,9
84
14
,43
6
7,3
64
6
,71
5
5,0
20
4
,53
4
5,0
28
5
,24
8
33
8
12
33
,73
4
30
,94
5
Seg
men
t Li
abili
ties
1,9
45
2,1
28
2,1
10
2,0
74
2,2
08
2,2
02
2,8
82
3,4
04
232
352
9,3
77
10,1
60
T
ota
l Lia
bil
itie
s
1
,94
5
2,1
28
2
,11
0
2,0
74
2
,20
8
2,2
02
2
,88
2
3,4
04
2
32
3
52
9
,37
7
1
0,1
60
Acq
uis
itio
n o
f Pr
oper
ty,
Plan
t an
d E
quip
men
t an
d I
nta
ngib
le
Ass
ets
4
93
3
93
-
-
2
328
-
-
-
-
495
721
Dep
reci
atio
n &
Am
ort
isat
ion
Exp
ense
(
1,3
54)
(
1,2
52)
(2
97)
(2
75)
(2
85)
(2
63)
(1
11)
(1
03)
(10)
(9)
(2
,057)
(1,9
02)
RA
CS
Warr
ina H
ost
el
Pri
mary
& C
om
mu
nit
y
Healt
hT
ota
lR
AC
S
K
ara
na
Nu
rsin
g H
om
eH
osp
ital
RA
CS
A
llaw
ah
H
ost
el
80 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 19: Operating segments (continued)
The major products/services from which the above segments derive revenue are:
Business Segments ServicesHospital Provider of Acute Inpatient Services and Outpatient
including Emergency Attendance and RadiologyResidential Aged Care Services (RACS) - Karana Nursing Home Provider of Residential Aged Care Services (High Care) - Allawah Special Care Hostel Provider of Residential Aged Care Services (Dementia - Warrina Hostel Provider of Residential Aged Care Services (Low Care)
Primary and Community Health Provider of Community Health and Home Care Services
Geographical SegmentYarrawonga Health operates predominantly in Yarrawonga and District in Victoria. More than 90% of revenue, net surplus from ordinary activities and segment assets relate to operations in Yarrawonga and District in Victoria.
Direct costs and revenues are allocated to the applicable unit. Shared costs are not recharged to segments. For the purpose of segment reporting, these shared costs have been allocated on the basis of proportion of external revenue received.
There has been no significant change in segment accounting policy.
81Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 20: Jointly Controlled Operations and Assets
Name of Entity Principal Activity 2014 2013% %
Hume Region Health Alliance Information Systems 4.7 4.67
Yarrawonga Health interest in assets employed in the above jointly controlled operations and assets isdetailed below. The amounts are included in the financial statements under their respective assetcategories:
2014 2013$'000 $'000
Current AssetsCash and Cash Equivalents 12 66 Receivables 88 52 Other Current Assets 1 2 Total Current Assets 101 120
Non Current AssetsProperty, Plant and Equipment 18 1 Total Non Current Assets 18 1 Total Assets 119 121
Current LiablilitiesPayables 26 27 Other Current Liabilities - 18 Total Current Liabilities 26 45
Net Assets 93 76
Equity 93 76
Yarrawonga Health's interest in revenues and expenses resulting from jointly controlledoperations and assets is detailed below:
2014 2013$'000 $'000
RevenuesRevenue from Operating Activities 141 159 Revenue from Non-Operating Activities 1 1 Capital Purpose Income 12 - Total Revenue 154 160
ExpensesExpensesEmployee Benefits 89 89 Other Expenses from Continuing Operations 181 186 Expenditure Using Capital Income 14 - Depreciation and Amortisation - 1 Total Expenses 284 276
YH Share of Profit / (Loss) (131) (116) YH Contribution 146 130 YH Net Result 15 14
Contingent Liabilities and Capital CommitmentsThere are no contingent liabilities or capital commitments arising from the interest in joint ventures.
Ownership Interest
82 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Governing BoardsMrs M Hauser (Chair)Dr J Charles (Senior Vice President)Mrs J Dight (Junior Vice President)Mr B Pigdon (Treasurer)Mrs P BoucherMr D EvansMr A SpilvaMr G PageMr J SterkenburgMr P FlavelMr W HidsonMr B WalshAccountable OfficersMr T Welch (Chief Exectutive Officer)
Remuneration of Responsible PersonsThe number of Responsible Persons are shown in their relevant income bands;
2014 2013Income Band No. No.$150,000 - $159,999 - 1 $170,000 - $179,999 1 - Total Numbers 1 1
$176,698 $157,505
Note 21a: Responsible Persons Disclosures
Responsible Ministers:
In accordance with the Ministerial Directions issued by the Minister for Finance under the Financial Management Act 1994 , the following disclosures are made regarding responsible persons for the reporting period.
Period
1/7/2013 - 30/6/20141/7/2013 - 30/6/20141/7/2013 - 30/6/20141/7/2013 - 30/6/2014
1/7/2013 - 30/6/20141/7/2013 - 30/6/2014
The Honourable David Davis, MLC, Minister for Health and AgeingThe Honourable Mary Wooldridge, MLA, Minister for Mental Health
1/7/2013 - 30/6/2014
1/7/2013 - 30/6/2014
1/7/2013 - 30/6/20141/7/2013 - 30/6/20141/7/2013 - 30/6/2014
Total remuneration received or due and receivable by Responsible Persons from the reporting entity amounted to:
Amounts relating to Responsible Ministers are reported in the financial statements of the Department of Premier and Cabinet
1/7/2013 - 30/6/2014
1/7/2013 - 30/6/20141/7/2013 - 30/6/20141/7/2013 - 30/6/2014
83Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 21b: Executive Officer Disclosures
Executive Officers' RemunerationThe numbers of executive officers, other than Ministers and Accountable Officers, and their total remuneration during the reporting period are shown in the first two columns in the table below in their relevant income bands. The base remuneration of executive officers is shown in the third and fourth columns. Base remuneration is exclusive of bonus payments, long-service leave payments, redundancy payments and retirement benefits.
2014 2013 2014 2013No. No. No. No.
$110,000 - $119,999 - - - 1 $120,000 - $129,999 1 1 1 - Total 1 1 1 1
Total annualised employee equivalents (AEE) (i)
Total Remuneration 127,521$ 122,519$ 122,521$ 117,519$
(i) Annualised employee equivalent is based on paid working hours of 38 ordinary hours per week over the 52 weeks for a reporting period.
Total Remuneration Base Remuneration
84 Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 22. Remuneration of auditors
($ thousand) 2014 2013Victorian Auditor-General's OfficeAudit or review of financial statement 26 24Other non-audit services 0 0
26 24
85Yarrawonga Health Annual Financial & Performance Report 2013/14
Notes To and Forming Part of the Financial Statements Yarrawonga Health Annual Report 2013/2014
Note 23: Events Occurring after the Balance Sheet Date
At the date of this report there were no events that have occurred after the Balance Sheet Date that would have an effect on these statements.
86 Yarrawonga Health Annual Financial & Performance Report 2013/14
NOTES_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
___________________________________________________________