an analysis of the heineken® company based

70
An Analysis of the Heineken Company Based on The 2011 Annual Report Done by : Rodyn Gilharry & Carlos Campos Saravia

Upload: carlos-campos-saravia

Post on 22-Apr-2015

837 views

Category:

Documents


4 download

DESCRIPTION

 

TRANSCRIPT

Page 1: An analysis of the heineken® company based

An Analysis of the Heineken Company Based on The 2011 Annual ReportDone by : Rodyn Gilharry

&Carlos Campos Saravia

Page 2: An analysis of the heineken® company based

An Introduction to Heineken

HEINEKEN is one of the world’s great brewers with its brands available in 178 countries around the world.

We are :A proud independent global brewer committed to surprising and exciting consumers everywhere.

We value :A passion for quality, enjoyment of life, respect for people and respect for our planet.

We want :To win in all markets with Heineken® and with a full brand portfolio in markets where we choose

Page 3: An analysis of the heineken® company based

History of the Heineken Company

The story began almost 150 years ago in 1864, when Gerard Adriaan Heineken acquired a small brewery in the heart of Amsterdam. Since 1886 the unique Heineken A-yeast has guaranteed the pure premium taste of Heineken® beer. After 13 years of prohibition, in 1933 Heineken® became available in America and in 1937 the first Heineken® beer was brewed outside the Netherlands, in what was then the Dutch East Indies.

Over the ensuing years, growth and acquisitions substantially expanded the Company, firstly in Western Europe and Africa, followed by acquisitions in Central and Eastern Europe and Russia. In 2010, HEINEKEN acquired the beer operations of Fomento Económico Mexicano, S.A.B. de C.V. in Mexico (including its US and other export business) and Brazil, an acquisition that strengthened the Company’s leading international portfolio with the addition of Dos Equis®, Sol® and Tecate®.

In 2011, HEINEKEN continued to create new platforms for future growth by acquiring five new breweries in Nigeria and two new breweries in Ethiopia. The Company also started brewing Heineken® in Mexico and India.

Four generations of the Heineken family have been actively involved in the expansion of the Heineken® brand and the HEINEKEN Company throughout the world.

Page 4: An analysis of the heineken® company based

Heineken Today

HEINEKEN is a proud, independent global brewer committed to surprise and excite consumers everywhere. Four key attributes make the Company different: Heineken® is the first and only truly global beer brand; an internationally diverse, dynamic, committed and entrepreneurial team of around 70,000 employees; and the passion of the Heineken family remains as strong today as it was in 1864 when they first started brewing beer.

Wherever you are in the world, you are able to enjoy one of their brands. They own, market and sell more than 250 of them. their principal global brand is Heineken®, the world’s most valuable international premium beer brand. Other international premium, regional, local and specialty beers include Amstel®, Birra Moretti®, Cruzcampo®, Desperados®, Dos Equis®, Foster’s®, Newcastle Brown Ale®, Ochota®, Primus®, Sagres®, Sol®, Star®, Tecate®, Zlaty Bazant® and Żywiec®. Our leading joint venture brands include Anchor®, Cristal®, Kingfisher® and Tiger®.

In addition to their global portfolio, HEINEKEN is the world’s biggest cider maker with brands such as Strongbow Gold® and Bulmer’s®.

Page 5: An analysis of the heineken® company based

Where They Operate HEINEKEN is the world’s most

international brewer, thanks to their global network of distributors and 140 breweries in 71 countries.

They achieve their global coverage through a combination of wholly-owned companies, licence agreements, affiliates and strategic partnerships and alliances. Some of their wholesalers also distribute wine, spirits and soft drinks. In Europe, they are the largest brewer and their brands are well established in these profitable markets. Due to their acquisitions and joint ventures in Africa, Asia, India and Latin America, they also have a strong platform for current and future growth from these emerging beer markets.

Page 6: An analysis of the heineken® company based

Their Business Priorities

HEINEKEN is focused on five business priorities. 1. Grow the Heineken® brand

The Heineken® brand is a key strategic asset and is the undisputed leader in the international premium segment, being twice the size of the nearest competitor brand. Heineken® has consistently outperformed the overall beer market and the international premium segment over the past several years. They aim to excite our consumers with effective global marketing platforms, such as the current ‘Open Your World’ campaign. They continue to explore opportunities to introduce the Heineken® brand in new markets in response to a growing consumer demand for high quality, premium beer brands around the world.

Page 7: An analysis of the heineken® company based
Page 8: An analysis of the heineken® company based

Their Business Priorities (cont.)

2. Consumer-inspired,customer-orientedand brand-led

HEINEKEN is committed to being part of the conversation with consumers and recognised as the preferred partner for its customers. HEINEKEN has more than 250 international, regional, local and specialty beers and other beverages meeting a diverse range of consumer tastes and preferences. They are investing in the expansion of our global brands including Desperados, Strongbow Gold, Amstel and Sol and are increasing the rate of innovation to drive top-line growth. Strong customer management capabilities and world class in-store execution enables HEINEKEN to create value for its customers and drive long-term business success.

Page 9: An analysis of the heineken® company based
Page 10: An analysis of the heineken® company based

Their Business Priorities (cont.)

3. Capture the opportunities in emerging markets

HEINEKEN has transformed its emerging market presence in recent years through a clear acquisition strategy, strong organic growth and our excellent joint venture partnerships. In Africa, HEINEKEN has operations in 20 countries and exports to virtually all countries in the region. We also have a long-standing presence in Asia Pacific, a region offering attractive growth potential for the international premium segment. We have strengthened our emerging market footprint in the Americas following the acquisition of the beer operations of Fomento Económico Mexicano, S.A.B. de C.V. in Mexico and Brazil. HEINEKEN continues to target future profit growth through exploiting the enormous potential offered in emerging markets.

Page 11: An analysis of the heineken® company based

Their Business Priorities (cont.)

4. Leverage the benefits of HEINEKEN’s global scale

As the world’s most international brewer we are investing in new business initiatives aimed at better leveraging the scale of our global operations, including logistics, marketing, purchasing and tax. One example is the recent formation of a Global Business Services (GBS) organisation. The Company has established a HEINEKEN Global Shared Services Centre (HGSS) in Kraków, Poland and HEINEKEN Global Procurement Company (HGP) in the Netherlands. These initiatives will enable HEINEKEN to deliver high quality services to the business, while also delivering operational cost efficiencies.

Page 12: An analysis of the heineken® company based

Their Business Priorities (cont.)

5. Drive personal leadership

HEINEKEN employs around 70,000 people in 71 countries. As our business grows in scale and complexity, people are a main source of competitive advantage. We need them to think globally, work collaboratively together and to inspire and develop. Speaking a common language and building capabilities – from marketing and sales to finance and human resources – we are harnessing the power of a geographically diverse team to ensure we win consistently.

Page 13: An analysis of the heineken® company based

A Quick Read

Page 14: An analysis of the heineken® company based

Chief Executive’s Statement

“ During the year we were able to strengthen the positions of our brands in the hearts and minds of consumers across the globe”

- Jean-François van BoxmeerChairman of the Executive Board/CEO

Page 15: An analysis of the heineken® company based

Remuneration overview

Base salary in EUR

$

Short-term variable $

Pension Cost in EUR $

Van Boxmeer 1,050,000 1386000 1,764,000 2328480 589,965778753.

8

Hooft Graafland 650,000 858000 780,000 1029600 399,140526864.

8

Page 16: An analysis of the heineken® company based

Chief Executive’s Statement (cont.)

Financial performance - In 2011, we made strong progress in

driving growth in group beer volumes and revenues of 11 per cent and 6.1 per cent respectively, contributing to an increase in global market share.

- At the start of the year we shifted our focus from costs and cash to top-line growth. Only by growing revenues and market share can we continue to grow our profitability.

Page 17: An analysis of the heineken® company based

Chief Executive’s Statement (cont.)

Winning in uncertain times- The political and social unrest in North Africa created

difficulties for our Egyptian and Tunisian businesses in particular.

- The economic challenges in Europe and the US continued to adversely impact consumer confidence. During the wettest summer for decades, consumers across much of Europe stayed indoors whilst our plans were built on them being outside enjoying the sun and our products.

- Despite all this we were still able to strengthen the position of our brands in the hearts and minds of consumers across the globe. This is a testament to our ability to adapt to changing consumer needs and to remain relevant.

Page 18: An analysis of the heineken® company based

Chief Executive’s Statement (cont.)

Strengthening our position in emerging markets- Our African operations have continued to expand. This year

we made further investments in future growth through the acquisition of five breweries in Nigeria, alleviating capacity constraints and helping us to meet the growing consumer demand for our brands in this important African country.

- We also entered the Ethiopian market with the purchase of two breweries. Ethiopia is an attractive and emerging beer market that offers strong growth potential.

- Our Latin American businesses are performing well.- In China, our joint venture, Asia Pacific Breweries (APB),

opened a new brewery. Located in Guangzhou, it is dedicated to brewing Heineken®, Tiger and Anchor.

- In India, we began brewing Heineken® in partnership with United Breweries (UBL) for the first time.

Page 19: An analysis of the heineken® company based

Chief Executive’s Statement (cont.)

Winning in Europe- During the year, we supported the

further roll-out of two of our global brands, Desperados and Strongbow Gold. In the UK, we acquired the Galaxy Pub Estate, consisting of 918 high quality pubs. We also entered into multi-country agreements with large retailers whose regional footprint matches our own.

Page 20: An analysis of the heineken® company based

Chief Executive’s Statement (cont.)

Investing in our future- To become part of our consumers’ conversations, we have

invested in the creation of the award winning Heineken® ‘Open Your World’ advertising campaign, as well as supporting a number of the world’s most exciting sports competitions, music and film events.

- Global deals in 2011 with Google and Facebook will ensure that we can build on the impetus that has been created.

Page 21: An analysis of the heineken® company based

Executive Committee

1. Jean-François van Boxmeer (Belgian; 1961)Chairman Executive Board/CEO

2. René Hooft Graafland (Dutch; 1955)Member Executive Board/CFO

3. Didier Debrosse (French; 1956)Regional President Western Europe

4. Frans Eusman (Dutch; 1962)Chief Business Services Officer

Page 22: An analysis of the heineken® company based

Executive Committee

5. Marc Gross (French; 1958)Chief Supply Chain Officer

6. Siep Hiemstra (Dutch; 1955)Regional President Africa and the Middle East

7. Jan Derck van Karnebeek (Dutch; 1967)Regional President Central and Eastern Europe

8. Alexis Nasard (Lebanese; 1966)Chief Commercial Officer

Page 23: An analysis of the heineken® company based

Executive Committee

9. John Nicolson (British; 1953)Regional President Americas

10. Michael O’Hare (Irish; 1967)Chief Human Resources Officer

11. Sean O’Neill (British; 1963)Chief Corporate Relations Officer

Page 24: An analysis of the heineken® company based

Executive Committee

12. Theo de Rond (Dutch; 1954)Regional President Asia Pacific

13. Floris van Woerkom (Dutch; 1963)Chief Control & Accounting Officer

Page 25: An analysis of the heineken® company based

Operational Review (The Heineken® Brand)

In 2011, Heineken® had another strong performance with volumes growing 5.4 per cent in the international premium segment (IPS). The double-digit growth in Asia Pacific and Africa and the Middle East was pleasing, as was the growth in developed markets, which was higher than the rest of our portfolio.

In 2011, the brand was launched in Mexico and India, two markets offering attractive long-term growth potential.

Some key achievements of the Heineken® brand in 2011:- The new iconic Heineken® glass bottle completed the redesign of the

global brand packaging range. This change of bottle delivered consistency and efficiency, and reduced the amount of glass they use in our packaging. This initiative helped them to use 14,000 tons less glass in 2011 (-3 per cent).

- During the year the Heineken® brand became Facebook’s most popular beer brand with five million adult consumers as fans.

- Sponsored the 2011 UEFA Champions League and the 2011 Rugby World Cup in New Zealand.

Page 26: An analysis of the heineken® company based

Heineken® sponsored the Rugby World Cup, for the fourth time, in 2011 in New Zealand.

Page 27: An analysis of the heineken® company based

Operational Review (Innovation)

Value enhancing, consumer-focused innovations continue to be an essential ingredient for top-line growth.

By the end of 2011, their innovation rate was 4.1 per cent, in line to reach our 2020 goal of 6 per cent.

The new global innovation initiative, PET Draught Keg, has been introduced in the Netherlands, Brazil and Italy, with Spain to follow.

After a number of successful, new individual market launches, they have seen significant opportunities for several alcohol-free propositions like Cruzcampo Sin and Amstel Sin. In addition, the Radler fruit-flavoured beer line extensions have been introduced across Central Europe.

Page 28: An analysis of the heineken® company based
Page 29: An analysis of the heineken® company based

Operational Review (Focus on consumers and portfolios)

A new initiative in 2011 was the creation of the global consumer segmentation framework that identifies the common drivers of beer consumption in countries representing roughly 80 per cent of Heineken`s turnover. This helps with their targeting, product innovation and creation of campaigns.

The knowledge developed in the area of portfolio management has become an integral part of the Marketing Capabilities training programme, ensuring the required competencies are transferred to marketers in their businesses across the world.

Page 30: An analysis of the heineken® company based

Brewing a Better Future

In the last decade, HEINEKEN has made considerable steps forward in its efforts to become a truly sustainable business.

Brewing a Better Future was born out of close discussion with Heineken stakeholders. It is based on three strategic imperatives around which they have built their commitments and programmes:

I. Continuously improve the environmental impact of their brands and business

II. Empower their people and the communities in which they operateIII. Positively impact the role of beer in society. Measurement and transparency :Ultimately, how well Heineken deliver

will be the indicator to themselves and their stakeholders if they are on track and delivering value across all their stakeholders. Therefore, in 2011 they placed a great deal of thought and effort into how they could more accurately measure what they are doing and the progress they are making against their commitments. To this end, they introduced a scorecard for all their markets; the Green Gauge. With this scorecard they track their performance against each of the three strategic imperatives and the enablers on a quarterly basis.

Page 31: An analysis of the heineken® company based
Page 32: An analysis of the heineken® company based
Page 33: An analysis of the heineken® company based

Western Europe (cont.) Volume of Heineken® in the international premium segment

increased 3.5 per cent, with positive performances across most of the region.

France reported a strong financial performance in 2011, driven by 5.3 per cent volume growth from favourable weather, improved pricing and the benefit of stringent cost control.

In the UK, EBIT (beia) increased, driven by business simplification initiatives, the benefit of cost saving programmes and better pricing.

Volume and EBIT (beia) in Spain were both in line with last year, a solid result in a very challenging economic environment.

The beer market in Italy grew in 2011, led by growth of the off-trade channel. Volume in Italy grew 2 per cent.

Volume in the Netherlands declined 1.5 per cent, broadly in line with the market.

The beer market in Portugal declined in the mid single-digits in 2011. This reflects reduced consumer spending following the imposition of increased taxes and government spending cuts in response to a deepening economic crisis in the country

Page 34: An analysis of the heineken® company based
Page 35: An analysis of the heineken® company based
Page 36: An analysis of the heineken® company based

Central and Eastern Europe (cont.)

Heineken® declined slightly with brand growth in Russia, Poland, Germany and Romania more than offset by a double-digit volume decline in Greece. Excluding Greece, Heineken® brand growth would have been in the high single-digits.

EBIT (beia) declined organically, as higher input costs and increased operating expense were only partly offset by higher revenues. Lower profit in Russia, Greece and Poland were the main contributors to the decline in EBIT (beia), on an organic basis. The Polish zloty and the Russian rouble devalued by 3 per cent and 2 per cent, respectively, impacting reported EBIT.

Volume in Russia grew 24 per cent in a slightly declining market. This growth was primarily driven by a strong volume recovery in 2011.

In Poland, beer volumes increased 2 per cent. EBIT (beia) in Austria grew double-digits, led by higher volume and increased

pricing. In Romania, volume grew in the high single-digits, led by the strong brand

performance of Bucegi, which exceeded 2 million hectolitres for the first time.

The beer market in Greece continued to be impacted by weak consumer confidence, high unemployment and the reduced consumer spending from earlier increases in excise and value added tax.

Page 37: An analysis of the heineken® company based
Page 38: An analysis of the heineken® company based
Page 39: An analysis of the heineken® company based

Africa and the Middle East (cont.)

The Heineken® brand achieved a milestone in the region, reaching 3 million hectolitres for the first time. Nigeria, Algeria and South Africa accounted for over two thirds of this brand growth.

EBIT (beia) grew 9.3 per cent organically, reflecting increased volumes and the benefit of higher pricing. Strong profit growth across most markets was only partially offset by lower profitability in Egypt. Reported EBIT (beia) grew 1.7 per cent, following an 8 per cent devaluation of the Nigerian naira and a negative contribution from the acquired Sona breweries in Nigeria.

In Nigeria, volume grew 10 per cent organically, underpinned by successful marketing and innovation initiatives and resulting in market share gains.

In Congo, their joint venture reported double-digit volume and EBIT growth. Volume of their South African joint venture increased in the mid single-digits,

resulting in some share gains in a moderately expanding beer market. Volume in Egypt declined by 17 per cent, due to social unrest and lower

tourism levels. In August, HEINEKEN completed its acquisition of the Harar and Bedele

breweries from the government of Ethiopia.

Page 40: An analysis of the heineken® company based
Page 41: An analysis of the heineken® company based
Page 42: An analysis of the heineken® company based

Americas (cont.)

Heineken® volume grew marginally with strong brand growth in Brazil, Chile, Argentina and Mexico, partially offset by lower brand volume in the USA. Dos Equis continues its solid brand performance in the USA and Mexico with double-digit volume growth in both markets.

In Mexico, the Company’s value growth strategy continued to support strong growth in EBIT (beia) on a pro-forma basis. This was driven by higher pricing and cost synergies, partly offset by increased marketing investment.

In Brazil, the overall beer market declined slightly reflecting the effect of no increase in minimum wages, above inflation pricing (following a federal tax increase in April) and unfavourable weather.

The US beer market declined 2.2 per cent in 2011, as an uncertain economy continues to impede consumer spending.

On 14 December 2011, HEINEKEN announced it would increase its shareholding in Brasserie Nationale d’Haiti S.A, the leading brewer in Haiti, from 22.5 per cent to 95 per cent. The acquisition was successfully completed in January 2012 and is expected to be earnings accretive and value enhancing from the first year. The Haitian beer market offers attractive future growth prospects.

Page 43: An analysis of the heineken® company based
Page 44: An analysis of the heineken® company based
Page 45: An analysis of the heineken® company based

Asia Pacific (cont.) Heineken® grew 15 per cent, driven by strong brand growth in Taiwan,

South Korea and Vietnam, with the latter market becoming the second largest market for the brand in the world. In India, Heineken® has been brewed locally since August and is now being distributed in five major cities. A further national roll-out of the brand is planned for 2012.

In Vietnam, strong volume growth and higher pricing supported substantial revenue and profit growth. Planned capacity expansion investments at the two breweries in Danang and Ho Chi Minh City were completed in October 2011. Volume growth was also strong in Papua New Guinea and Sri Lanka. In Indonesia, revenues and margins improved, driven by increased volume and higher pricing. Profit in Singapore was in line with last year. In China, a shift in strategic focus towards the international premium segment contributed to Heineken® growing 28 per cent. The Guangzhou brewery, where the Heineken®, Tiger and Anchor brands are all brewed will expand its capacity to 1.5 million hectolitres by the end of the first quarter of 2012.

The export market of Taiwan grew volume in the double-digits. Organically, EBIT (beia) grew substantially.

Volume of UBL, HEINEKEN’s joint venture in India, grew 8.2 per cent in 2011, resulting in UBL reaching an all-time high market share of 55 per cent.

Page 46: An analysis of the heineken® company based

Key figures

ResultsIn millions of EUR 2011 ($) 2010 ($)Revenue 17,123 22602.36 16,133 21295.56EBIT3 2,455 3240.6 2,491 3288.12EBIT (beia)3 2,697 3560.04 2,623 3462.36Net profit 1,430 1887.6 1,447 1910.04Net profit (beia)3 1,584 2090.88 1,456 1921.92EBITDA3 3,623 4782.36 3,609 4763.88EBITDA (beia)3 3,682 4860.24 3,584 4730.88Dividend (proposed)6 477 629.64 438 578.16Free operating cash flow3 2,093 2762.76 1,993 2630.76

Page 47: An analysis of the heineken® company based

Key figures

Results from operating activitiesIn millions of EUR 2011 ($) 2010 ($)Revenue 17,123 22602.36 16,133 21295.56Other income 64 84.48 239 315.48Raw materials, consumables and services 10,966 14475.12 10,291 13584.12Personnel expenses 2,838 3746.16 2,665 3517.8Amortisation, depreciation and impairments 1,168 1541.76 1,118 1475.76Total expenses 14,972 19763.04 14,074 18577.68Results from operating activities 2,215 2923.8 2,298 3033.36Share of profit of associates, joint ventures and impairments thereof 240 316.8 193 254.76EBIT 2,455 3240.6 2,491 3288.12

Page 48: An analysis of the heineken® company based

Key figures

Cash flowIn millions of EUR 2011 ($) 2010 ($)Cash flow from operations before changes in working capital and provisions 3,545 4679.4 3,314 4374.48Total change in working capital 76 100.32 454 599.28Change in provisions and employee benefits 3,720 4910.4 220 290.4Cash flow from operations 2,838 3746.16 3,548 4683.36Cash flow related to interest, dividend and income tax 809 1067.88 891 1176.12Cash flow from operating activities 2,911 3842.52 2,657 3507.24Cash flow used in operational investing activities 818 1079.76 664 876.48Free operating cash flow 2,093 2762.76 1,993 2630.76Cash flow used for acquisitions and disposals 937 1236.84 257 339.24Cash flow from financing activities 1,034 1364.88 2,172 2867.04Net cash flow 122 161.04 78 102.96Cash conversion ratio 122% 126%

Page 49: An analysis of the heineken® company based

Key figures

Revenue and profitIn millions of EUR 2011 ($) 2010 ($) 2009 ($) 2008 ($) 2007 ($)Revenue 17,123 22602.36 16,133 21295.56 14,701 19405.32 14,319 18901.08 11,245 14843.4Results from operating activities 2,215 2923.8 2,298 3033.36 1,630 2151.6 1,182 1560.24 1,364 1800.48Results from operating activities (beia) 2,458 3244.56 2,430 3207.6 1,968 2597.76 181 238.92 1,642 2167.44as % of revenue 14 19.008 15 19.932 13 17.688 1 1.716 15 19.272as % of total assets 9 12.012 9 12.012 10 12.936 1 1.188 14 18.084Net profit 1,430 1887.6 1,447 1910.04 1,018 1343.76 209 275.88 807 1065.24Net profit (beia) 1,584 2090.88 1,456 1921.92 1,055 1392.6 1,013 1337.16 1,119 1477.08as % of equity attributable to equity holders of the Company 16 21.384 15 19.404 20 26.004 23 29.964 21 27.324Dividend proposed 477 629.64 438 578.16 318 419.76 304 401.28 343 452.76as % of net profit 33 43.692 30 39.864 31 41.184 146 192.06 43 56.1

Page 50: An analysis of the heineken® company based

Revenue

Page 51: An analysis of the heineken® company based

Results from operating activities

Page 52: An analysis of the heineken® company based

Results from operating activities (beia)

Page 53: An analysis of the heineken® company based

as % of revenue

Page 54: An analysis of the heineken® company based

as % of total assets

Page 55: An analysis of the heineken® company based

Net profit

Page 56: An analysis of the heineken® company based

Net profit (beia)

Page 57: An analysis of the heineken® company based

as % of equity attributable to equity holders of the Company

Page 58: An analysis of the heineken® company based

Dividend proposed

Page 59: An analysis of the heineken® company based

as % of net profit

Page 60: An analysis of the heineken® company based

Cash flow statement

Cash flow statementIn millions of EUR 2011 ($) 2010 ($) 2009 ($) 2008 ($) 2007 ($)Cash flow from operations 3,720 4910.4 3,548 4683.36 3,029 3998.28 2,168 2861.76 1,945 2567.4Cash flow used for interest, dividend and income tax 809 1067.88 891 1176.12 650 858 508 670.56 416 549.12Cash flow from operating activities 2,911 3842.52 2,657 3507.24 2,379 3140.28 1,660 2191.2 1,529 2018.28Cash flow from operational investing activities 818 1079.76 664 876.48 638 842.16 1,110 1465.2 866 1143.12Free operating cash flow 2,093 2762.76 1,993 2630.76 1,741 2298.12 550 726 663 875.16Cash flow used for acquisitions and disposals 937 1236.84 257 339.24 149 196.68 3,634 4796.88 259 341.88Dividend paid 580 765.6 483 637.56 392 517.44 485 640.2 417 550.44Cash flow from/(used in) financing activities, excluding dividend 454 599.28 1,689 2229.48 1,445 1907.4 3,794 5008.08 214 282.48Net cash flow 122 161.04 78 102.96 245 323.4 225 297 227 299.64Cash conversion rate 122(%) 125(%) 148(%) 47(%) 53(%)

Page 61: An analysis of the heineken® company based

Cash flow from operations

Page 62: An analysis of the heineken® company based

Cash flow used for interest, dividend and income tax

Page 63: An analysis of the heineken® company based

Cash flow from operating activities

Page 64: An analysis of the heineken® company based

Cash flow from operational investing activities

Page 65: An analysis of the heineken® company based

Free operating cash flow

Page 66: An analysis of the heineken® company based

Cash flow used for acquisitions and disposals

Page 67: An analysis of the heineken® company based

Dividend paid

Page 68: An analysis of the heineken® company based

Cash flow from/(used in) financing activities, excluding dividend

Page 69: An analysis of the heineken® company based

Net cash flow

Page 70: An analysis of the heineken® company based

Cash conversion rate