ammb investor presentation 9mfy20 - ambank · investor presentation 27 february 2020. gceo...
TRANSCRIPT
9MFY2020 RESULTSINVESTOR PRESENTATION
27 February 2020
GCEO PRESENTATIONDato’ Sulaiman Mohd Tahir
9MFY20 Financial snapshot
Outlook for 2020
3
4
9MFY20 Financial snapshot
9MFY2020 Results – Investor Presentation3
Financial Snapshot
9MFY20 Financials 9MFY20 Positive income momentum driving profit growth
Profitability(RM’ mil)
Income3,238
9MFY19: 2,968 9% • Continued strong income growth in Q3
Expenses1,607
9MFY19: 1,531 5% • Investing for growth while maintaining positive JAWS
PBP1,631
9MFY19: 1,437 14% • Robust PBP growth, CTI of 49.6%
(Recovery) / Impairment
1349MFY19: (33)
>100% • Credit costs normalising
PATMI1,093
9MFY19: 1,046 5% • Good profit growth
ROE8.1%
9MFY19: 8.2% 10bps • ROTE at 9.4%
Assets & Liabilities (RM’ bil)
Gross Loans104.5
FY19: 101.8 3% • Loans growth picked up in Q3, ex. auto loans +5%
Deposits105.7
FY19: 106.9 1% • Actively managing funding and liquidity requirements
Capital & Liquidity
FHC CET11 12.2%FY19: 11.9%
27 bps • Well capitalised
FHC LCR163%
FY19: 193% 3,000 bps • Sound liquidity position
1. After deducting proposed dividends
Outlook for 2020
9MFY2020 Results – Investor Presentation4
Market Outlook
GDP growth: 4.2%
Banking Sector
Inflation: 1.2%
Export growth: 1.0% - 2.0%
USD/MYR outlook: 4.00
Loans growth: 4.3%
Asset quality: Stable
OPR: 2.25%
Resilient liquidity & capital positions
Malaysia
GCFO PRESENTATIONJamie Ling
Financial overview
Guidance & Expectations
6-19
20
Q3FY20 Results (QoQ)
Q3FY20 Financial overview
9MFY2020 Results – Investor Presentation6
Financial Overview
Asset Quality Capital & Funding
➢ Income up 3% to RM1,105mil (+RM36mil):
- Steady NII growth, up 6% to RM721mil, NIM further expanded to 2.02% (+11bps)
- NoII declined 2% mainly from General Insurance, partially offset by higher Investment Banking fee income
➢ Expenses higher at 552mil. CTI at 50.0% (Q2FY20: 49.2%)
➢ PBP grew 2% to RM552mil
➢ Lower net impairment of RM57mil, mainly due to non-repeat of large corporate provisions
➢ PATMI increased 20% to RM382mil
➢ ROE higher at 8.3% (Q2FY20: 7.0%)
➢ GIL at 1.71% (Q2FY20: 1.77%)
➢ LLC1 at 105.2% (Q2FY20: 105.8%)
➢ Adequate capital position, FHC CET12 12.2%
➢ Highly liquid, FHC LCR of 163%
1. Includes regulatory reserve2. After deducting proposed dividend
Q3FY20 Q2FY20 QoQ Change 9MFY20 9MFY19 YoY Change
CTI 50.0% 49.2% 80bps 49.6% 51.6% 200bps
NIM 2.02% 1.91% 11bps 1.93% 1.93% ≈
ROE 8.3% 7.0% 130bps 8.1% 8.2% 10bps
EPS1 12.71 sen 10.62 sen 2.09 sen 36.35 sen 34.75 sen 1.60 sen
9MFY20 Performance summary – P&L
9MFY2020 Results – Investor Presentation7
Financial Overview
1. Basic Earnings Per Share
Q3FY20 Q2FY20 QoQ Change 9MFY20 9MFY19 YoY Change
Total Income 1,105 1,069 3% 3,238 2,968 9%
Expenses 552 526 5% 1,607 1,531 5%
PBP 552 543 2% 1,631 1,437 14%
Net (Recovery) / Impairment
57 109 48% 134 (33) >100%
PATMI 382 320 20% 1,093 1,046 5%
P&L(RM’ mil)
FinancialIndicators
12.0% Q3FY20 Q2FY20 QoQ Change 9MFY20 FY19 YTD Change
FHC CET1 12.2% 12.6% 43bps 12.2% 11.9% 27bps
FHC Tier 1 12.2% 12.6% 43bps 12.2% 11.9% 27bps
FHC Total Capital 15.6% 16.1% 42bps 15.6% 15.4% 20bps
9MFY20 Performance summary – balance sheet
9MFY2020 Results – Investor Presentation8
Financial Overview
Q3FY20 Q2FY20 QoQ Change 9MFY20 FY19 YTD Change
Gross Loans 104.5 102.0 3% 104.5 101.8 3%
GIL 1.71% 1.77% 6bps 1.71% 1.59% 12bps
LLC1 105.2% 105.8% 60bps 105.2% 114.0% 880bps
Customer Deposits 105.7 102.7 3% 105.7 106.9 1%
CASA 24.8 23.4 6% 24.8 24.9 ≈
Balance Sheet(RM’ bil)
Capital Indicators2
1. Includes regulatory reserves2. After deducting proposed dividends
613 611 617 643 642 648 661 629 669 680 721
369 356 342428 372 359 286 326
395 389383
982 967 959
1,0711,014 1,007
947 955
1,065 1,0691,105
Q1FY18 Q2FY18 Q3FY18 Q4FY18 Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Net Interest Income Non-interest Income
Stepping up revenue growth
9MFY2020 Results – Investor Presentation9
Income
421 312
142
1. Investment share revaluation2. Gain on disposal of foreclosed properties
222
RM’ mil
Business SegmentsQ3FY20 Q2FY20 QoQ Change 9MFY20 9MFY19 YoY Change
(RM’ mil)
Wholesale Banking 317 334 5% 953 794 20%
Investment Banking 85 69 24% 224 180 24%
Retail Banking 386 369 5% 1,112 1,109 ≈
Business Banking 94 90 4% 271 236 14%
Group Funding & Others 87 46 88% 183 176 4%
Total Income – Banking 968 908 7% 2,743 2,496 10%
General Insurance 133137
171161
22% 15%
491495
461472
7% 5%
Life Insurance 4 (10) >100% 4 11 64%
Total Income 1,105 1,069 3% 3,238 2,968 9%
9MFY18: 2,908
5% YoY
9MFY19: 2,968
2% YoY
9MFY20: 3,238
9% YoY
429404
383
342
501 502
434
355
536 543 552
328 332
219253
348 348 350
460
391
320
382
8.1% 8.1%
5.3%6.3%
8.3% 8.2% 8.1%
10.7%
8.8%
7.0%
8.3%
Q1FY18 Q2FY18 Q3FY18 Q4FY18 Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
PBP PATMI ROE
Strong PBP growth, improving operating leverage
9MFY2020 Results – Investor Presentation10
PBP & PATMI
RM’ mil
Business SegmentsQ3FY20 Q2FY20 QoQ Change 9MFY20 9MFY19 YoY Change
(RM’ mil)
Wholesale Banking 241 260 7% 733 586 25%
Investment Banking 37 24 55% 86 50 70%
Retail Banking 171 149 14% 472 489 3%
Business Banking 57 52 9% 160 144 11%
Group Funding & Others (4) (18) 79% (59) (47) 25%
PBP – Banking 501 468 7% 1,392 1,223 14%
General Insurance 4751
8575
45% 32%
235239
203214
16% 12%
Life Insurance 4 (10) >100% 4 11 64%
PBP 552 543 2% 1,631 1,437 14%
2171
1. Retail debt sale gain
1,0461,093
119
152
3176
167 12
Net profit higher from stronger income growth and improved cost efficiency
9MFY2020 Results – Investor Presentation11
Group P&L
YoY Growth 6% 15% 9% 5% 14% >100% 2% 9% 5% 14% 5%
RM’ milNet Interest
IncomeNon-Interest
IncomeTotal
IncomeExpenses PBP
(Recovery) /Impairment
PBT Tax & Zakat PAT MI PATMI
9MFY20 2,070 1,168 3,238 1,607 1,631 134 1,497 311 1,186 93 1,093
9MFY19 1,952 1,016 2,968 1,531 1,437 (33) 1,470 342 1,127 82 1,046
NIM: 1.93%
NoII%: 36.1%
CTI: 49.6%
GIL: 1.71%
EffectiveTax Rate:
20.6%79% 74%
Positive growth in 9MFY20 Contraction in 9MFY20 Conventional PATMI Islamic PATZ
21% 26%
191
202
6.7 0.7
0.3
11.4
2.0 1.1
0.9
3.3
1.3
Q2FY20 WholesaleBanking
InvestmentBanking
RetailBanking
BusinessBanking
Others Asset volume& mix
Interbank /Group
Funding
Depositsrates
Depositsmix
Q3FY20
NIM expanded QoQ, stable YoY
9MFY2020 Results – Investor Presentation12
Net Interest Margin (NIM) Movement
NIM
YTD NIM
9MFY19: 1.93%
9MFY18: 1.93%
Funding + DepositsAssets
Positive growth in Q3FY20 Contraction in Q3FY20
NIM movement:QoQ : 11bpsYoY : ≈
Sustaining strong trading gains and higher IB fee and General Insurance income
9MFY2020 Results – Investor Presentation13
NoII
YoY Growth 100% 5% >100% 35% 3% 11% 12% 9% 64% 28% 15%
RM’ milForeclosed Properties
Corporate Banking
Group Treasury
& Markets
Investment Banking &
Fund Mgmt
WealthMgmt
Other RetailBusiness Banking
General Insurance
Life Insurance
Group Funding &
OthersNoII
9MFY20 - 120 187 195 67 120 65 392 4 19 1,168
9MFY19 22 126 67 144 69 134 58 360 11 26 1,016
9MFY19 NoII 9MFY20 NoIIPositive growth in 9MFY20 Contraction in 9MFY20
Q1FY20: 395Q2FY20: 389Q3FY20: 383
NoII
1,016
1,168
120
51 7
32
22 6
2 14
7 7
553 563 577
728
513 506 513
600
529 526552
56.3% 58.2% 60.1%
68.0%
50.6% 50.2%54.1%
62.8%
49.7% 49.2% 50.0%
Q1FY18 Q2FY18 Q3FY18 Q4FY18 Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Cost well managed while continuing to invest
9MFY2020 Results – Investor Presentation14
Expense Growth Driver Expense and CTI Trend
Expenses
Positive P&L impact in 9MFY20 Negative P&L impact in 9MFY201. Retail Operational Loss2. Mutual Separation Scheme
Business SegmentsQ3FY20 Q2FY20 QoQ Change 9MFY20 9MFY19 YoY Change
(RM’ mil)
Wholesale Banking 76 74 3% 220 208 6%
Investment Banking 48 45 7% 138 130 7%
Retail Banking 215 220 2% 640 620 3%
Business Banking 37 38 3% 110 93 19%
Group Funding & Others 90 63 41% 242 222 8%
Expenses – Banking 466 440 6% 1,350 1,273 6%
Insurance (General, life, takaful)
86 86 ≈ 257 258 1%
Expenses 552 526 5% 1,607 1,531 5%
RM’ mil
RM’ mil 1462
81191201
1,531
1,607
72 85
9
9MFY19 Staff Cost Compliance &Governance
MFRS 16 Impact Others 9MFY20
208 200
441
94
187 215
898
-
181
251
711
-
IndividualAllowance
ECL Stage 3 /CP - Defaulted
ECL Stage 1 & 2 /CP - Non defaulted
Model Risk Adjustment
FY18 FY19 9MFY20
776 649 681 728 747 894
925 1,000 749 676 723 600
40 209 217 152 296
1,701 1,689 1,638 1,621 1,623 1,791
1.94% 1.86%1.70%
1.59% 1.62%1.71%
FY16 FY17 FY18 FY19 9MFY19 9MFY20
Retail Wholesale
Business GIL Ratio
81.2% 79.7%100.5% 114.0% 116.8% 105.2%
(33.4)
133.5
58.6
113.8
176.4
165.0
16.9
9MFY19 ECLStage 1 & 2
ECLStage 3
IndividualAllowance
Recoveries Others 9MFY20
Credit costs remained low whilst normalising
9MFY2020 Results – Investor Presentation
Impairment Balance (Balance Sheet) Credit Cost (%) and New Impaired Loans Formation (RM’ mil)
Net Impairment (RM’ mil) Gross Impaired Loans, GIL and LLC Ratios
Asset Quality
2. Includes regulatory reserve
AmBank Group FY16 FY17 FY18 FY19 9MFY20 9MFY19
Credit cost (%) -0.18% -0.19% 0.00% -0.30% 0.16%4 -0.04%4
Credit cost (excl. recoveries) (%)
0.46% 0.56% 0.47% 0.53% 0.53%4 0.58%4
New Impaired LoansFormation (RM’ mil)
1,418 1,330 1,162 1,123 1,257 1,142
RM’ mil
2Loan Loss Coverage
Positive P&L impact in 9MFY20 Negative P&L impact in 9MFY20
Non-performing / impaired assets
Performing assets
Stage 2
Stage 1226
FY18: 943FY19: 1,301
9MFY20: 1,143
Total ProvisionsRM’ mil
1. Includes macro provisions
276
3. Includes macro provisions
1
3
4. Annualised
622
485
15
Q1FY20: (32.5)Q2FY20: 109.1Q3FY20: 56.9
Strong~Very
Strong79%
Satisfactory~Moderate
18%
Marginal~ Substandard
1%
Impaired2%
Strong~Very
Strong57%
Satisfactory~Moderate
35%
Marginal~ Substandard
4%
Impaired4%
Strong~Very
Strong45%Satisfactory~
Moderate47%
Marginal~ Substandard
4%
Impaired4%
1.8
1.6
2.0
FY18
FY19
9MFY20
3.7
4.4
4.3
FY18
FY19
9MFY20
8.3
8.3
7.5
FY18
FY19
9MFY20
Watchful on credit quality
9MFY2020 Results – Investor Presentation16
Loans to Real Estate Sector by Internal Risk Grades Loans to Construction Sector by Internal Risk Grades
Impaired Loans by Sector Loans to Oil & Gas (O&G) Sector by Internal Risk Grades
Asset Quality
SectorDec’19
Composition YTD Growth QoQ GrowthRM’ mil
Real Estate 316 18% 37% 4%
Residential Properties 473 26% 26% 5%
Transport Vehicles 163 9% 16% 15%
Manufacturing 246 14% 50% 18%
Trading and hospitality 128 7% >100% 31%
Mining and quarrying 51 3% 35% 6%
Construction 122 7% >100% 28%
Others 291 16% 31% 4%
Total 1,791 100% 11% 1%
Approx. 7% of Total Gross Loans
Approx. 2% of Total Gross Loans
Approx. 4% of Total Gross Loans
RM’ bil
RM’ bilRM’ bil
101.8
104.5
0.9
0.0
1.7
0.2 0.7
0.5
0.9
0.5 1.7
FY19 MidCorp Large Corp &Others
InvestmentBanking
Mortgage Auto Finance Cards Retail SME Others BusinessBanking
9MFY20
Loans growth boosted by higher disbursements in Q3
9MFY2020 Results – Investor Presentation17
Gross Loans Movement (RM’ bil)
Loans
YTD Growth 6% 3% 3% 5% 11% 7% 25% 22% 9% 3%
Composition 15% 17% 2% 34% 13% 3% 3% 3% 10% 100%
Retail 2%
1. Annualised2. Based on BNM data from Mar’19 to Dec’193. Based on BNM data and in accordance with AMMB’s financial period
Wholesale 1%
Breakdown by rate sensitivity:Fixed rate – 24%Variable rate –76%
Breakdown by customers type:Retail – 56%Non-retail – 44%
Breakdown by concept:Islamic – 29%Conventional – 71%
Gross loans trend
Positive growth in 9MFY20 Contraction in 9MFY20
YTD Growth Industry
3% 3%2
6% 5%3
6% 4%3
ROA1: 1.02%
RoTA1: 1.03%
Ex. Auto : 5%
96.3
101.8
104.5
FY18
FY19
9MFY20
41.3 42.9 40.0 40.1 38.6 35.3 34.0
11.3 11.4 11.7 11.4 11.611.8 12.2
36.6 35.9 44.7 42.0 41.0 44.1 47.0
9.5 10.610.4 13.4
11.5 11.6 12.598.6 100.8
106.8 106.9102.8 102.7
105.7
5.5% 5.5% 5.7% 5.5%
5.3% 5.3%5.4%
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Retail FD Retail CASA
Non-Retail FD Non-Retail CASA
AmBank Group Deposits Market Share (%)
11.3 11.4 11.7 11.4 11.6 11.8 12.2
9.510.6 10.4
13.411.5 11.6
12.5
20.822.0 22.1
24.9
23.1 23.424.8
21.1%21.8%
20.7%
23.3%22.5% 22.8%
23.4%
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Retail CASA Non-Retail CASA CASA Composition (%)
Driving CASA growth
9MFY2020 Results – Investor Presentation18
Deposits (RM’ bil) CASA (RM’ bil) and CASA Composition (%)
Deposits
1. Based on BNM data from Mar’19 to Dec’192. Based on BNM data and in accordance with AMMB’s financial period
Retail DepositMix
53.3% 53.8% 48.4% 48.2% 48.9% 45.8% 43.7%
Customer deposits trend CASA trendYTD Growth Industry
1% 2%1
12% 5%2
2% 5%2
YTD Growth Industry
≈ 6%1
22% 3%2
3% 6%2
1
Retail CASAMix
54.2% 51.6% 52.8% 46.0% 50.1% 50.3% 49.3%
105.7
106.9
95.8
9MFY20
FY19
FY18
24.8
24.9
20.4
9MFY20
FY19
FY18
133.8 134.8 137.9158.8 157.9
71.2% 72.2% 72.2%
65.0% 66.9%
59.6% 59.5% 59.3% 58.4% 58.4%
FY16 FY17 FY18 FY19 9MFY20
Total Assets RWA/Total Assets Peers
12.58%
12.15%
12.51%
0.02%
0.36%0.08%
0.35% 0.02% 0.02%
Q2FY20 Transfer ofReg reserve to RE
Credit RWA Market RWA Operational & otherRWA
Others Q3FY20 Q3FY20 ProformaProfit
Q3FY20 ProformaFHC CET 1
11.3% 11.6% 11.1% 11.9% 12.2%
12.3% 12.5%
16.1% 16.3%
13.6%15.4% 15.6%
FY16 FY17 FY18 FY19 9MFY20
CET 1 Tier 1 Total CAR
Adequate capital levels
9MFY2020 Results – Investor Presentation19
Financial Holding Company CET1
RWA/Total Assets Capital Adequacy Ratios3
Capital
RM’ bil
1. Based on an average of our seven peer domestic banks as at 30 September 20192. FHC RWA/Total Assets
1
Positive growth in Q3FY20 Contraction in Q3FY20
3. After deducting proposed dividends 4. Aggregated banking entities5. FHC CET 1 and Tier 1 ratios are the same
FHCAggregated basis4
2
2
55
2
5
6
6. Q3FY20 profit has not been audited, therefore has not been recognised for regulatory purpose
Guidance & Expectations
9MFY2020 Results – Investor Presentation20
Guidance
8.1%
49.6%
N/A
12.2%
Reported ROE
CTI
Dividend Payout
FHC CET 1
9MFY20 ActualRevised
FY20 Guidance
~ 8.0% - 8.5%
≤ 50.0%
45% - 50%
11.5% ± 1%
Thank You
Group Performance
3,696 3,766 3,979 3,922 2,968 3,238
36%39% 38%
34% 34% 36%
FY16 FY17 FY18 FY19 9MFY19 9MFY20
Total Income Non-interest Income %
43.3 44.137.6
50.0
34.8 36.4
1.05%1.09%
0.91%1.08% 1.02% 1.02%
FY16 FY17 FY18 FY19 9MFY19 9MFY20
EPS ROA
58.8% 57.4% 60.8%54.3% 51.6% 49.6%
0.8% -0.6%
12.0%
-12.0% -9.5%
5.0%
FY16 FY17 FY18 FY19 9MFY19 9MFY20
CTI Expenses Growth
1,302 1,325 1,132
1,505
1,046 1,093
8.8% 8.5%7.0%
8.8% 8.2% 8.1%
FY16 FY17 FY18 FY19 9MFY19 9MFY20
PATMI ROE (%)
Yearly performance
9MFY2020 Results – Investor Presentation23
Cost to Income Ratio and Expenses Growth (%) ROA (%) and EPS (Basic)
PATMI (RM’ mil) & ROE (%) Total Income (RM’ mil) and Non-interest Income (%)
9MFY2020 Results
PATMI: ROE:CAGR FY16-FY19: 4.9% CAGR FY16-FY19: ≈YoY Growth 4.5% YoY Growth 0.1%
Total IncomeCAGR FY16-FY19: 2.0%YoY Growth 9.1%
CTI: Expenses:CAGR FY16-FY19: 1.5% CAGR FY16-FY19: 0.7%YoY Growth 2.0%
ROA: EPS:CAGR FY16-FY19: ≈ CAGR FY16-FY19: 4.9%YoY Growth ≈ YoY Growth 4.6%
1
1. AnnualisedSource : BNM, financial statements
91.0
96.3
101.8
FY17 FY18 FY19
Net interest margin and gross loans
9MFY2020 Results – Investor Presentation24
Quarterly Gross Loans (RM ‘bil)
NIM Trend
NIM & Gross Loans
1. Net spread equals to Gross Yield less COF
1
QoQ Growth: 3%YTD Growth: 3%
5.08% 5.07% 5.03% 4.92% 4.93% 4.83% 4.84%
3.39% 3.47% 3.46% 3.45% 3.37%3.22% 3.11%
2.02% 1.91% 1.88% 1.78% 1.87% 1.91% 2.02%
1.69% 1.60% 1.57% 1.47% 1.56% 1.61% 1.73%
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Gross Yield COF NIM Net Spread
4.96% 4.94% 5.02%4.87%
3.27% 3.26%3.45%
3.23%
1.98% 2.00% 1.89% 1.93%
1.69% 1.68% 1.58% 1.64%
FY17 FY18 FY19 9MFY20
98.499.9 100.4
101.8100.8
102.0
104.5
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Retail Banking23%
Wholesale Banking
56%
Investment Banking
7%
Business Banking
7%
Insurance9%
Group Funding & Others
-2%
ReportedRM1,093mil
Corporate Banking10%
Group Treasury &
Market16%
Investment Banking
10%
Fund Management7%
Business Banking
6%
Wealth Management
6%
Cards5%
Other Retail5%
Insurance34%
Others1%
Wholesale Banking
26%
Investment Banking
17%
Business Banking
6%
Retail Banking
16%
Insurance & Others
35%
Non-interest income and PATMI mix
9MFY2020 Results – Investor Presentation25
Non-interest Income by Lines of Business (YoY) PATMI by Lines of Business (YoY)
NoII & PATMI
63%
12%
35%
10%
>100%
12% 13%
79%
23%
2%
4%
43%
9%
8%
13%
59%
6%
1
1. After deducting share of minority interests
19%
3%
7%
Non-interest income
RM1,168 mil
28%
Total impairments by category (RM’ mil) Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20 QoQ Change 9MFY19 9MFY20 YoY Change
ECL Stage 1 & 2 / CP – Non defaulted1 (71) (9) 50 (14) (128) (38) (29) 24% (30) (195) >100%
ECL Stage 3 / CP – Defaulted 136 144 138 131 163 182 132 28% 418 477 14%
Individual Provisions 46 34 (17) (17) 9 123 44 64% 63 177 >100%
Recoveries (117) (134) (215) (371) (93) (120) (77) 36% (466) (290) 38%
Other Provisions2 13 (24) (7) 1 15 (37) (13) 64% (18) (35) 93%
Total net impairments / (writeback) 7 11 (51) (270) (32) 109 57 48% (33) 134 >100%
Total impairments by divisions (RM’ mil) Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20 QoQ Change 9MFY19 9MFY20 YoY Change
Wholesale Banking (39) (12) (142) (32) (106) 48 1 98% (193) (58) 70%
Investment Banking (5) 1 (1) (1) (0) 1 (8) >100% (6) (7) 26%
Retail Banking 42 19 51 (251) 59 37 49 34% 112 145 30%
Business Banking 2 1 12 16 14 27 21 21% 15 62 >100%
Group Funding & Others 5 3 32 (3) (1) (1) (4) >100% 40 (6) >100%
General Insurance 2 (1) (2) 0 2 (2) (2) 15% (2) (2) 22%
Total net impairment / (writeback) 7 11 (51) (270) (32) 109 57 48% (33) 134 >100%
GIL Ratio (%) Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20 QoQ Change YoY Change
Wholesale Banking 2.54% 2.27% 2.18% 2.01% 1.90% 2.06% 1.77% 29bps 41bps
Investment Banking 0.12% 0.12% 0.13% 0.10% 0.11% 0.11% 0.11% ≈ 2bps
Retail Banking 1.26% 1.32% 1.32% 1.28% 1.44% 1.51% 1.54% 3bps 22bps
Business Banking 2.41% 2.53% 1.68% 2.18% 2.39% 2.52% 2.73% 21bps 105bps
Group 1.77% 1.72% 1.62% 1.59% 1.66% 1.77% 1.71% 6bps 9bps
Industry 1.59% 1.53% 1.45% 1.48% 1.57% 1.61% 1.51% 10bps 6bps
Impairments
9MFY2020 Results – Investor Presentation26
Net Impairment / (Writebacks) and GIL Ratio
Asset Quality
1. Includes macro provision 2. Includes foreclosed property, trade & sundry debtors and provision for contingencies
LoansComposition 3% 2% 13% 1% 4% 7% 3% 5% 7% 2% 53% ≈ 100%
YTDGrowth 8% 17% 19% 33% 3% 8% 7% ≈ 9% 26% ≈ 77% 3%
Loans by sector vs. industry
9MFY2020 Results – Investor Presentation27
Industry (RM’ bil)
AmBank Group (RM’ bil)
Loans
Source : BNM, financial statements
LoansComposition 2% 1% 7% 1% 5% 7% 2% 7% 7% 2% 58% 1% 100%
YTDGrowth 3% 25% 6% 27% 1% 4% 1% 2% 1% 2% 4% 10% 3%
AgricultureMining & Quarrying
ManufacturingElectricity,
Gas & WaterConstruction
Wholesale, Retail, Hotels &
Restaurant
Transport, Storage & Com
Finance, Insurance, & Biz Act
Real EstateEducation &
HealthHousehold Others Total Loans
3.0 2.0 14.0 0.6 4.3 7.3 2.9 4.97.5 2.0
55.9
0.1
104.5Dec-19
36.0 10.3 121.6
15.8 91.2 131.2 39.6 117.4 115.7
40.3
1,030.4
22.0
1,771.6
Dec-19
14%
86%
< 1 yr > 1 yr
89%
8%
2% 1%
< 6 mth 6-12 mth 1-3 yr 3-5 yr
Funding profile
9MFY2020 Results – Investor Presentation28
LDR / LTAF2
Funding Composition vs. Peers Funding Maturity Profiles
Funding
FY16 FY17 FY18 FY19 9MFY20 Peers1
Equity & debt capital 16% 16% 16% 15% 15% 16%
Customer deposits 73% 74% 74% 74% 73% 74%
Term funding & loans soldwith recourse
10% 9% 7% 6% 5% 5%
Deposits from banks & FIs 1% 1% 3% 5% 7% 5%
Deposits from Customers, Banks & FIs
Term Funding and Debt Capital
1. Based on an average of seven peer domestic banks as at 30 September 2019
9MFY20:RM6.1 bil
9MFY20:RM116.7 bil
FY16 FY17 FY18 FY19 9MFY20
LDR 97.3% 96.9% 100.5% 95.3% 98.9%
LTAF2 83.0% 85.4%
2. Loan-to-Available-Funds ratio (LTAF) refers to gross loans (excluding financing funded by Islamic Investment Accounts and loans sold to Cagamas) divided by deposits plus borrowings and sub debt
Divisional Performance
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Disbursement Repayment
182 173
244
184
259
165188
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20Wholesale
Banking Coverage
41%
Group Treasury & Markets
36%
Transaction Banking
23%
Wholesale Banking
Coverage 37%
Group Treasury
& Markets
54%
Transaction Banking 9%
Total AssetsRM77.0b
Wholesale Banking
9MFY2020 Results – Investor Presentation30
Total Income (YoY Movement) and Total Assets by Line of Business QoQ PAT (RM’ mil)
Wholesale Banking
Corporate Banking Loan Disbursement and Repayment
Total IncomeRM953 mil
5%
>100%
QoQ Growth: 14%YoY Growth: 2%
6%
9MFY19: 599 9MFY20: 611
Wholesale Banking
9MFY2020 Results – Investor Presentation31
Balance Sheet (RM’ mil/%)
Income Statement
Key Ratios
Wholesale Banking
YoY Growth 11% 43% 20% 6% 25% 70% 1% ≈ 2%
RM' milNet Interest
IncomeNon-Interest
IncomeTotal Income Expenses PBP Impairment PBT Tax PAT
9MFY20 645 308 953 220 733 (58) 790 179 611
9MFY19 579 215 794 208 586 (193) 779 180 599
9MFY20 FY19 YTD Change
Gross Loans / Financing 33,927 33,519 1%
Gross Impaired Loans 599 675 11%
Customer Deposits 52,766 49,002 8%
CASA 10,373 11,411 9%
9MFY20 FY19 YTD Change
GIL Ratio 1.77% 2.01% 24bps
CTI 23.1% 26.3% >100bps
Loan Loss Coverage 38.4% 62.3% >100bps
ROA1 1.07% 1.09% 2bps
9MFY20 PAT 9MFY19 PAT Positive growth in 9MFY20 Contraction in 9MFY20
1. Annualised
36.2 37.1 35.7
40.544.1
FY16 FY17 FY18 FY19 9MFY20
5.7%5.5%
5.0%4.9%
4.8%
3.9% 3.8%
3.6%3.4%
3.6%
2015 2016 2017 2018 2019
Trading Value Trading Volume
Investment Banking
9MFY2020 Results – Investor Presentation32
Fund Management – AUM (RM’ bil)
League Table Market Share of Value and Volume Traded on Bursa (KLSE)1
Investment Banking
Market Share1 As At 31 Dec 2019 (%)
Rank2
DCM (Overall MYR Bonds) 10.9% 3
Islamic Sukuk 10.7% 4
Unit Trust 8.2% 5
Stockbroking 4.8% 7
M&A 10.6% 4
Fund Raising 4.7% 3
1. Calendar Year data2. Comparing rank movement with 30 September 2019
Investment Banking
9MFY2020 Results – Investor Presentation33
Balance Sheet (RM’ mil/%)
Income Statement
Key Ratios
Investment Banking
YoY Growth 19% 35% 24% 7% 70% 26% 65% 93% 59%
RM' milNet Interest
IncomeNon-Interest
IncomeTotal Income Expenses PBP Impairment PBT Tax PAT
9MFY20 29 195 224 138 86 (7) 93 20 74
9MFY19 37 144 180 130 50 (6) 56 10 46
9MFY20 FY19 YTD Change
Gross Loans / Financing 1,633 1,592 3%
Gross Impaired Loans 2 2 3%
Customer Deposits 850 744 14%
CASA 153 123 25%
9MFY20 FY19 YTD Change
GIL Ratio 0.11% 0.10% 1bps
CTI 61.7% 71.7% >100bps
Loan Loss Coverage 148.4% 100.2% >100bps
ROA1 4.26% 2.23% >100bps
Average AUM 52,761 47,311 12%
9MFY20 PAT 9MFY19 PAT Positive growth in 9MFY20 Contraction in 9MFY20
1. Annualised
Auto13%
Mortgage15%
Cards16%
Personal Financing2%
Deposits37%
Wealth6%
Retail SME8% Others
3%
Auto 23%
Mortgage62%
Cards 5%
Retail SME 6%
Others4%
Total loansRM58.2 bil
75
114
98
281
71
8692
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Retail Banking
9MFY2020 Results – Investor Presentation34
Total Income (YoY Movement) and Loans by Line of Business PAT Trend (RM’ mil)
Retail Banking
Total IncomeRM1,112 mil
QoQ Growth: 8%YoY Growth: 13%
5%
9%
3%
7%
22%
11%
16%
35%
9MFY19: 287 9MFY20: 249
-
200
400
600
-
20
40
60
80
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Car
ds
in c
ircu
lati
on
Ne
w c
ard
s is
sue
d
New cards issued ('000) Cards in circulation ('000)
2,688 2,764 2,629 2,625 2,553 2,594 2,473
5351
44
38 37 36 36
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Merchant volume (RM'mil)
Merchants in force ('000)
675 702
866
677
800 822 831
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Mortgage Auto Finance
Retail Banking
9MFY2020 Results – Investor Presentation35
Credit Cards Mortgage and Auto Finance Quarterly Disbursement
Wealth Sales (RM’ mil) Merchant Volume
Retail Banking
QoQ Growth: 5% YoY Growth: 6%
QoQ Growth: 1% YoY Growth: 19%QoQ Growth: 1%YoY Growth: 9%
Mortgage QoQ Growth: 10%Auto Finance QoQ Growth: 21%
9MFY20: 2,453
9MFY20 7,620
9MFY19: 2,243
9MFY20: 8,081
Retail Banking
9MFY2020 Results – Investor Presentation36
Balance Sheet (RM’ mil/%)
Income Statement
Key Ratios
Retail Banking
RM' milNet Interest
IncomeNon-Interest
IncomeTotal Income Expenses PBP Impairment PBT Tax PAT
9MFY20 926 186 1,112 640 472 145 327 78 249
9MFY19 906 203 1,109 620 489 112 377 90 287
9MFY20 FY19 YTD Change
Gross Loans / Financing 58,235 56,865 2%
Gross Impaired Loans 894 728 23%
Customer Deposits 46,173 51,520 10%
CASA 12,215 11,448 7%
9MFY20 FY19 YTD Change
GIL Ratio 1.54% 1.28% 26bps
CTI 57.6% 58.0% 40bps
Loan Loss Coverage 94.1% 112.4% >100bps
ROA1 0.64% 1.01% 37bps
Average AUM 1,409 1,379 2%
YoY Growth 2% 8% ≈ 3% 3% 30% 13% 13% 13%
9MFY20 PAT 9MFY19 PAT Positive growth in 9MFY20 Contraction in 9MFY20
1. Annualised
AmBank Islamic
branches
Weekend banking
branches
ATMs @ 7-Eleven
Electronicbanking centres
Internet &mobile banking
AmGeneral AmMetlifeAmInvestment
Bank
AmCardServices
MBC
Distribution Channels
9MFY2020 Results – Investor Presentation37
Retail Banking
Branches ATM Regional Offices
Perlis 1 3
Kedah 6 24
Pulau Pinang 14 50 2
Perak 18 45 1
Selangor 36 212 3
Kuala Lumpur 23 97 3
Putrajaya 1 3
Negeri Sembilan 7 39
Melaka 6 32 1
Johor 21 82 1
Pahang 8 28 1
Terengganu 2 14
Kelantan 2 17
Sabah 9 39 1
Labuan 1 3
Sarawak 15 56 1
170 744 14
1. Data shown as at 31 December 20192. MBC – Merchant Business Centres
Other Customer Touch Points
Population Density
< 100 persons per km2
101-500 persons per km2
501-1,000 persons per km2
1,001-1,500 persons per km2
> 1,501 persons per km2
2 2 255 178 AmOnline 29 branches4 counters
15 branches40 agencies
6 retail broking7 branches
15
5,934 6,364 6,833 7,523 7,607 7,898 8,264
2,060 2,219
2,222 2,441 2,462 2,527
2,5857,994
8,583 9,055
9,964 10,06910,425
10,850
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Non-trade Trade
1,439 1,804 1,881 2,052 2,099 2,176 2,382
3,085 3,292 3,498
3,776 3,808 4,017 3,907
4,524
5,096 5,379
5,827 5,907 6,193 6,290
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
CASA FD
33
36
2927
29
19
27
Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20
Business Banking
9MFY2020 Results – Investor Presentation38
Customer Deposits (RM’ mil)
Gross Loans (RM’ mil) QoQ PAT (RM’ mil)
Business Banking
QoQ Growth: 42%YoY Growth: 23%YTD Growth: 9%
YTD Growth: 8%
9MFY19: 99 9MFY20: 76
Business Banking
9MFY2020 Results – Investor Presentation39
Balance Sheet (RM’ mil/%)
Income Statement
Key Ratios
Business Banking
YoY Growth 15% 12% 14% 19% 11% >100% 24% 26% 23%
RM' milNet Interest
IncomeNon-Interest
IncomeTotal Income Expenses PBP Impairment PBT Tax PAT
9MFY20 206 65 271 110 160 62 98 22 76
9MFY19 179 58 236 93 144 15 129 30 99
9MFY20 FY19 YTD Change
Gross Loans / Financing 10,850 9,964 9%
Gross Impaired Loans 296 217 36%
Customer Deposits 6,290 5,827 8%
CASA 2,382 2,052 16%
9MFY20 FY19 YTD Change
GIL Ratio 2.73% 2.18% 55bps
CTI 40.8% 39.4% >100bps
Loan Loss Coverage 46.0% 41.7% >100bps
ROA1 0.99% 1.47% 48bps
9MFY20 PAT 9MFY19 PAT Positive growth in 9MFY20 Contraction in 9MFY20
1. Annualised
9MFY20 FY19 YTD Change
GIF Ratio 1.93% 1.95% 2bps
CTI 34.3% 38.0% >100bps
Financing Loss Coverage 102.9% 103.2% 30bps
ROA1 0.93% 0.80% 16bps
9MFY20 FY19 YTD Change
Gross Financing 30,282 29,330 3%
Gross Impaired Financing 586 573 2%
Customer Deposits 30,836 31,140 1%
CASA Deposits 8,458 8,969 6%
Islamic Banking
9MFY2020 Results – Investor Presentation40
Balance Sheet (RM’ mil/%)
Income Statement
Key Ratios
Islamic Banking
RM' mil Total Income Expenses PBP Impairment PBT Tax & Zakat PATZ
9MFY20 664 227 436 71 365 81 285
9MFY19 623 231 391 110 281 64 217
YoY Growth 7% 2% 12% 36% 30% 26% 31%
9MFY20 PATZ 9MFY19 PATZ Positive growth in 9MFY20 Contraction in 9MFY20
1. Annualised
82% 81% 79% 79%
79% 79%
18% 19%21% 21%
21% 21%
1,567 1,580 1,474 1,527
1,1161,173
FY16 FY17 FY18 FY19 9MFY19 9MFY20
Motor Non-Motor
64% 63% 57% 58% 55% 59%
96% 97%92% 92%
89%92%
FY16 FY17 FY18 FY19 9MFY19 9MFY20
Loss Ratio Combined Ratio
194192
282
242
204
237
180170
246
198
165190
FY16 FY17 FY18 FY19 9MFY19 9MFY20
PBT PAT
General Insurance
9MFY2020 Results – Investor Presentation41
Gross Premium Mix and Growth (RM’ mil)
Loss Ratio and Combined Ratio YoY PBT and PAT (RM’ mil)
General Insurance
2. Includes write-back of prior year tax provisions
2
YoY PBT Growth: 16%YoY PAT Growth: 15%
YoY GWP Growth: 5%YoY Motor Growth: 5%
YoY Non-motor Growth: 6%1
1. Includes motor PA
Insurance and Group Funding & Others
9MFY2020 Results – Investor Presentation42
Income Statement – Group Funding & Others
Income Statement – Insurance (General, Life & Takaful)
Insurance & Others
RM'mil Total Income Expenses PBP Impairment PBT Tax PAT
9MFY20 496 257 239 (2) 241 47 194
9MFY19 472 258 214 (2) 216 39 177
RM'mil Total Income Expenses PBP Impairment PBT Tax PAT MI PATMI
9MFY20 183 241 (59) (6) (53) (36) (17) 93 (110)
9MFY19 176 222 (47) 40 (87) (7) (80) 82 (162)
YoY Growth 5% 1% 12% 19% 12% 20% 10%
YoY Growth 4% 8% 25% >100% 39% >100% 79% 14% 32%
9MFY20 PAT 9MFY19 PAT Positive growth in 9MFY20 Contraction in 9MFY20
Shareholding structure
9MFY2020 Results – Investor Presentation43
Corporate Structure
AMMB Holdings Berhad
23.8%1 AmCorp 13.0% PNB 9.0%2 EPF 7.9% Others 46.3%
100% AmBank (M) Berhad
100% AmInvestment Group Berhad
100% AmInvestment Bank Berhad
FY16 FY17 FY18 FY19 9MFY20
26% 26% 23% 26% 26%
1.ANZ: ANZ Funds Pty Ltd,a wholly owned subsidiary of Australia and New Zealand Banking Group Limited2.Based on amalgamation of shares held by funds managed by PNB3.MetLife owns 50% plus one share in AmMetLife Insurance Berhad, with the remaining shares held by AmBank Group, and AmBank Group owns 50% plus one share in AmMetLife Takaful Berhad, with the remaining
shares owned by MetLife
Foreign shareholding excluding ANZ
100% AmBank Islamic Berhad
100% MBF Cards (M’sia) Sdn Bhd
33.33% Bonuskad Loyalty Sdn Bhd
100% AMAB Holdings Sdn Bhd
51% AmGeneral Holdings Berhad
~50% AmMetLife Takaful Berhad3
~50% AmMetLife Insurance Berhad3
100% AmGeneral Insurance Berhad
49%
~50%
~50%
As at 31 December 2019
Retail Banking Wholesale Banking Islamic Banking General Insurance Life Assurance & Takaful
3.88 4.05 4.20 4.20 4.30 4.30 4.40 4.40 4.40 4.40 4.48 4.50 4.60 4.75 4.80 4.90
UOB HLIB KAF MIDF ADBS RHB CLSA JP MBB TA CITI PIVB CIMB KEN NOMURA AFFIN
Credit ratings, target price and recommendations
9MFY2020 Results – Investor Presentation44
Ratings & Target Price
Credit Ratings
Target Price and Recommendations
Buy / Outperform / Overweight / AddAverage target priceSell / Underperform / Fully valued / Reduce / Underweight
Hold / Neutral / Market perform / Equalwt / In line Source Bloomberg, Research House Report as at 31 December 2019
P/EPS : 7.74 Closing Price: RM 3.91 Average TP : RM 4.41
P/BV : 0.65 Market Cap: RM 11.78 bil Buy : 10 (62%)
Hold : 6 (38%)
Sell : 0 (0%)
Ave. TP/ Ave. CP : 1.14x
9MFY20Ratings
AMMB AmBank (M) AmBank Islamic AmInvestment
RAM LT: AA2, ST: P1 Outlook: Stable
LT: AA2, ST: P1Outlook: Stable
LT: AA2, ST: P1 Outlook: Stable
LT: AA2, ST: P1 Outlook: Stable
S&P LT: BBB+, ST: A-2Outlook: Stable
Moody’s LT: A3, ST: P-2Outlook: StableBCA: baa2Adj BCA: baa2
RH1 RH2
Glossary & Disclaimer of warranty and limitation of liability
9MFY2020 Results – Investor Presentation45
Glossary & Disclaimer
Reported PerformanceReported performance refers to the financial performance as reported in the audited financial statements and disclosed to the market
Growth DefinitionQoQ growth refers to Q3FY20 vs Q2FY20YoY growth refers to 9MFY20 vs 9MFY19YTD growth refers to 9MFY20 vs FY19
Disclaimer on rounding differencesNumbers may not add up due to rounding
Disclaimer on restatement of comparativesThe comparatives for business segments’ financials have been restated to reflect current business realignment
The information has been prepared by AMMB Holdings Berhad (AmBank Group or the Group) for information purpose and is believed to be correct at the time of presentation. No representationor warranty, express or implied, is given by or on behalf of AMMB Holdings as to the accuracy and completeness of the information or opinion contained in this presentation.
This presentation does not purport to contain all information that may be required to evaluate AmBank Group or its financial position and should not be construed as an offer or recommendationto buy or sell securities. Neither does this presentation to form the basis of, or be relied in any connection with, any contract, investment decision or commitment whatsoever.
Certain statements in this presentation may contain forward-looking statements. These forward-looking statements are based on current beliefs and expectations of the Group and are subject tosignificant risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements.
The term “AMMB Holdings” and “AmBank Group” denotes all Group companies within the AMMB Holdings Group and this Disclaimer of Warranty and Limitation of Liability policy applies to thefinancial institutions under AMMB Holdings.
For further information, visit www.ambankgroup.com;
or contact
Chelsea Cheng Chuan Shing
Head, Group Finance – Investor Relations
Tel : +603 2036 1425
Fax: +603 2070 8262
Email: [email protected] / [email protected]
Teng Li Lin
Vice President, Group Finance – Investor Relations
Tel : +603 2036 1435
Fax: +603 2070 8262
Email: [email protected]