aip 2012
DESCRIPTION
ÂTRANSCRIPT
AIP FORM NO. 1B
STRATEGIC DIRECTIONS Budget Year: 2012
Municipality of Linapacan Province of Palawan
SECTOR
ACTION STATEMENTS
PLAN PERIOD
YEAR 1
YEAR 2
YEAR 3
General Publics Services
1. Implementation codes in support to social development, economic and environmental
2.Enhance Local Governance and Municipal Public Administration
3.Formulate and upgrade a comprehensive Municipal programs and projects consistent with the Municipal, Provincial policies, goals and directions
4.Ensure proper management of Municipal Budget and financial resources in line with local development plans and objectives
5.Establish and implement a systematic method of real property assessment for taxation purposes of all properties within the Municipality
SECTOR
ACTION STATEMENTS
PLAN PERIOD
YEAR 1
YEAR 2
YEAR 3
6.Encourage the citizens to be responsive and supportive of all local and national government programs and policies
7.Institutionalize Disaster Risk Reduction Management
8.Improve Local government facilities and services
9.Conduct community dialogues/public consultation/ugnayan
Social Services
1.Mobilize private sector to adopt-a-school for the provision and maintenance of classrooms
2.Strenghten alternative learning system and non-formal education
3.Encourage indigenous people children to attend formal schools through massive information campaign
4.Upgrade the existing health facilities to conform within standards and/or minimum requirements for improved health and medical services
5.Encourage community participation in the promotion of health care and control of preventable diseases
SECTOR
ACTION STATEMENTS
PLAN PERIOD
YEAR 1
YEAR 2
YEAR 3
6.Institutionalize health systems such as patient referral system and socialized health insurance system
7.Identify the housing needs of Municipality and tenural status of existing households to determine the required area for settlement and for future urban expansion
8.Encourage community participation in the monitoring of migrants in different barangays
9.Strenghten the involvement of community and people’s organization in the protection and development of basic sectors; children, youth, women, persons with disabilities and the elderly
10.Encourage people participation in the sports activities in line with the “National Policy of Sports for all”
1.Implement the sustainable resource-based development approaches that support agriculture and resource-based industrial development and environmentally-sustainable tourism
Economic Services
2.Provide adequate infrastructure facilities to increase internal accessibility and linkages
3.Introduce new cropping systems and crop combinations to diversify and intensify crop production to preserve land fertility and maintain productivity
4.Conduct research and development of cost-effective technologies to increase production and productivity of Municipality’s major crops, particularly in the fields of integrated pest management, appropriate farming systems, use of organic fertilizers, biological pest control, soil management techniques and development of new varieties resistant to pest and diseases
5.Mobilize public and private investments in the establishment of agricultural and fishery infrastructure support facilities and in the provision of technical assistance and input materials
6.Coordinate and collaborate with various organizations and institution to enhance the capabilities of different groups and cooperative to increase income
7.Encourage the public and private sectors in the establishment and improvement of tourism facilities and support facilities
AIP FORM NO. 2A
SPECIFIC OBJECTIVES Budget Year: 2012
Municipality of Linapacan
AIP/REFERENCE CODE/SECTOR
SPECIFIC OBJECTIVES
General Public Services
TO ENHANCE PUBLIC SERVICE AND MUNICIPAL ADMINISTRATION
- Provide administrative, supervision and legal assistance to 10 Barangays - Enact appropriate ordinances and legislation - Maintain all Municipal government properties and equipment - Facilitate procurement of equipment, supplies and supplies pfor all department/units in the
Municipal government - Disseminate information pertaining to the ongoing programs, projects and activities and
accomplishments - Conduct Barangay visitation/consultation/ugnayan - Provide security to the Municipal Executive and officials as well as ensure safety of all
government properties TO INSTITUTE DEVELOPMENT PLANNING AT ALL LEVELS
- Coordinate and facilitate development planning at 10 Barangays - Conduct Municipal Development Council Conference - Increase local government compliance to mandate local government plans
a. Implement Municipal Disaster Risk Reduction and Management Plan b. Formulate Capacity Development Agenda 2012-2013 c. Revise of Comprehensive Development Plan d. Package Municipal Annual Investment Plan e. Formulate Gender and Development Plan
f. Update Socio-Economic Profile
- Prepare at least 5 project proposals for external funding - Conduct monitoring and evaluation of locally funded programs and projects and prepare
quarterly, semi-annual and Annual report - Operationalize and maintain the LGPMS
TO IMPROVE THE FISCAL AND FINANCIAL MANAGEMENT OF THE MUNICIPAL GOVERNMENT OPERATION
- Assist the Chief Executive in the preparation and packaging of the Municipal Annual Budget - Review and recommend for the approval of Annual Procurement Plan - Maintain proper accounting system and internal audit services of all finances - Maintain fund and cash stability in the Municipal government and exercise technical supervision
over Treasury office - Conduct tax information, education and collection campaign in the 10 Barangays - Monitor and maintain Real Property Tax Administration task force at 10 Barangays - Prepare/review all Field Appraisal and assessment sheets and Tax Declaration presented by the
property owners - Implement Real Property Tax Assessment Records Computerization Program
TO WIDEN ACCESS TO EFFECTIVE AND EFFICIENT HEALTH AND MEDICAL SERVICES AND FACILITIES
- Increase accessibility to health care and medical services a. Upgrading of RHU and BHS b. Improve the facilities and services c. Accreditation health facilities and service providers
Social Services
TO LOWER THE INCIDENCE OF COMMUNICABLE, VECTOR BORNE AND LIFESTYLE-RELATED DISEASES
- To reduce infant and child mortality rate by 2% - To reduce the maternal death rate by 2% per year - To reduce the morbidity and mortality of leading causes of deceases by 5% - Reduce the number of households using sanitary and without toilets by 12% - Reduce the malnutrition prevalence rate by 5%
TO INCREASE THE PERFORMANCE LEVEL IN BASIC EDUCATION
- Raise the net enrolment rate in elementary level by 2% and secondary level by 5% per year - Increase achievement rate by 5% per year in both elementary and secondary levels - Decrease dropout rate by 5% per year in both elementary and secondary levels - Enhance the achievement level of teachers by 2% per year
TO EXPAND ACCESS TO EDUCATION
- Construct at least 6 classrooms for basic education per year - Increase participation rate of the college by 5% per year - Increase the number of adult classes among the indigenous people
TO MAINTAIN THE STABLE PEACE AND ORDER SITUATION
- Increase visibility of law enforcers particularly in identified hot areas TO IMPROVE THE SOCIO-ECONOMIC SITUATION OF THE BASIC AND MARGINALIZED SECTORS
- Increase Day Care participation rate by 5% - Reduce the number of individuals, families and communities in especially difficult circumstances
persons with disabilities and older persons - Reduce the poverty incidence by 1.0%
Economic Services
TO INCREASE THE NUMBER OF 8-18 YEARS OLD CHILDREN WHO ACTIVELY PARTICIPATE IN PROVINCIAL, REGIONAL AND NATIONAL SPORTS EVENTS TO RAISE INCOME OF RURAL HOUSEHOLDS
- Capacitate 3% of the marginalized farmers, fishermen, and the labor group with appropriate production technology
- Increase average production level of marginal farmers and fishermen per annum - Introduce modern farming and fishing technologies - Provide farmers and fishermen production inputs assistance
TO INCREASE AGRICULTURAL PRODUCTION
- Provide different production technology and processing training - Establish different major crops industry plantation type of production to agricultural producing
TO INCREASE LIVESTOCK AND POULTRY PRODUCTION
- Provide different livestock and poultry production technology and processing training - Increase capabilities of various farmers group through training and credit assistance
TO LESSEN FISHERY PRODUCTION LOSSES
- Provide technology training on processing of fishery inputs TO INCREASE FISHERY CATCH PER UNIT EFFORT
- Establish mariculture park - Promote the use of modern technology in fish culture by conducting different technology
trainings
TO INCREASE TOURIST ARRIVALS, LENGTH OF STAY AND SPENDING
- Facilitate and conduct tourism promotion activities such as tourism fairs, festivities and events - Provide the enabling environment to further attract and expand private sector investments in
identified tourism - Conduct capability training to respond to the ever-changing needs of tourism industry - Advocate a culture of tourism through information campaign
TO INCREASE LOCAL REVENUES DERIVED FROM TOURISM INDUSTRY
- Promote one Community-Based tourism product to showcase the ingenuity and entrepreneurship of the Linapacaneans that provides alternative livelihood and employment of the locality.
- Advocate for the enactment of a local ordinances that will ensure that 50% of the employed in tourism-related establishment and activities are in the locality TO DECREASE DEFORESTATION RATE
- Intensify law enforcement related to the protection and conservation of forests resources - Promote and encourage the establishment of industrial tree plantation among private land
owners TO CONSERVE FISHERY RESOURCES
- Intensify law enforcement to decrease destructive fishing practices & encroachment of commercial fishers in Municipal waters
- Provide technical assistance in the establishment and management of marine protected areas - Strengthen BFARMC in every Barangay
AIP FORM NO. 2B
POLICY DECISIONS Budget Year: 2012
Linapacan, Palawan
AIP REFERENCE CODE/SECTOR
POLICY DECISIONS
General Public Services
- The identification and implementation of programs and projects in the Municipality shall be in
accordance with development thrusts of the Municipal government as mandated under Republic Act No. 7160 with the active participation and empowerment of all sectors.
- The formulation of CLUP shall be closely guided particularly in the consideration of the protection of Environmentally-Critical Areas, Strategic Agricultural & Fishery Development Zone (SAFSZ) delineation, road setbacks and seacoast easements.
- The safety of the population, settlement and seashore areas against hazards shall be considered in resource utilization activities and in the planning and implementation of programs and projects.
- Strict implementation of tax measures for revenue generation shall be imposed properly and justly.
- Revenue generated by the Municipal government shall insure solely to the welfare outlined in Section 16 of RA 7160
- Participation of concerned sector, NGO’s, PO’s, Private Sector and barangay in the development activities of the Municipality shall be institutionalized as a means of promoting participatory governance
- Public services shall henceforth be ample courteous, cheerful, equitable, prompt, timely and with the highest degree of honesty and integrity
Social Services
- Development planning, particularly in the areas of data banking, planning reference and technical
manpower shall be provided for extension to the barangay and other offices to avoid duplication of resources
- Infrastructure projects and utilities shall be undertaken primarily in support of all basic services and other development thrust of the government
- Programs and projects implementation should be based on priorities set by the MDC in consistent MTDP
- Public funds shall be properly manage to ensure economy and efficiency
- The universal delivery of basic services shall be governed by the provisions stipulated in RA 7160 and other pertinent laws, rules and regulations
- Primarily health care facilities and services shall be provided in the rural areas to balance the distribution of health facilities. Prioritization of these facilities shall be based on accessibility to the users, number of population served, health practices in the rural communities, health status of the population and socio-economic situation
- Necessary assistance shall be expended by the Municipal government aspect of education particularly in those areas where national government failed to provide
- Development effort shall be exerted in securing funds (Local and External) for the implementation of quality basic social services
- The involvement of the community and people’s organization in the planning and provision of basic services shall be encouraged to ensure socio-economic impact
- Programs and projects for children must be anchored on the fundamental rights of the child
Economic Services
- Disaster relief services shall be thoroughly planned and implement to the end that no people shall
suffer natural and man-made disaster without emergency relief
- The identified prime agricultural lands must be protected from conversion to other land uses
- Soil conservation measures shall be adopted in order to prevent soil erosion
- Boundaries of proclaimed watersheds shall be well-defined on the ground by the DENR and shall be well-managed and protected in order to regulate water in the areas and improve the water supply, quality and forest cover of watersheds
- The extraction of pebbles, sand and gravel within shoreline shall be strictly regulated by the LGU. Critical conditions of shoreline due to excessive extraction shall be stopped. Request DENR/Provincial Government to limit issuance of permits considering impact assessment of the area
- Waste management and proper waste disposal through sanitary land fill shall be promoted and adopted by the LGU based on DENR Administration Order No. 98-49 and RA 9003 taking into account their technical feasibilities
- Conservation of natural resources shall be the major concern of the LGU and NGO’s and public in general
- Environmental protection and enhancement shall be concentrate in preventing the distribution and over exploitation of resources
- Registration of fisher folks and provision of corresponding identification cards in every barangay with assistance of MAO shall be encouraged
- Maintain a balance between the environmental protection and economic development
CY 2012 ANNUAL INVESTMENT PROGRAM (AIP) PROGRAM/PROJECT/ACTIVITY BY SECTOR
Budget Year: 2012Province: Palawan
Municipality: Linapacan
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
General Public Services
1000 PublicAdministration
1000.1
1000.1.1
Executive Services
Executive Services and General Supervision
Office of the Mayor Jan. Dec.
General public services deliveredeffectively & efficiently
General/Regular (LocalFund)
1000.1.1.1 Provide general supervision and control overall programs,projects,services &activities of the Mun. Gov’t.
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.1.1.2 Enforce alllaws & ordinances relative to local governance & exercise appropriate corporate power
1000.1.2 Improve-ment of Municipal Organiza-tion & Management system
1000.1.2.1
1000.1.3
Executive Enhancement Program
Municipal Manage-ment Staff
Office of the Mayor
Jan.
Jan.
Dec.
Dec.
General/Regular (LocalFund)
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.1.4 Aid to League of Municipal-ity
Office of the Municipal Mayor
Jan. Dec. General/Regular (LocalFund)
1000.1.5 Special Program Services
Office of the Mayor/MPDO
Jan. Dec. -do-
1000.2
1000.2.1
General Administra-tiveservices/organizational management system
General Administrative services
Office of the Mayor
Jan. Dec. # of Memos/Orders issuance signed
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.2.1.1 Formulate policies,plans & strategies to enhance the timely delivery of public service
1000.2.2 Human ResourceManage-ment
HRMO Jan. Dec. # of personneladministered
# of finesmaintain
General/Regular
1000.2.3
1000.2.3.1
1000.2.3.2
Mun. Gov’t.Employeescompensat-ion packages
Salary Increment
Loyalty Fee
Office of the Mayor
Jan. Dec. # of Mun. Govern-mentEmployeesProvided duebenefits
All Employees
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.2.3.3 Rewards and other claim
1000.2.3.4 Terminal LeaveBenefits
1000.2.3.5
1000.2.3.6
1000.2.3.7
Other personal benefits
Hazardpremium
Other benefit packages: allowances, additionalcompensation, contributions, honorarium, etc.
Mayor’s Office
Jan. Dec.
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.2.4 Community Affairs
1000.2.4.1 Maintainsound community affairs services
Mayor’s Office
Jan. Dec. % of Barangay 70%served
General Fund (Local)
1000.3
1000.3.1
1000.3.1.1
Legislative Services
Legislative Leadership & general supervision
Provision of technical administrative & legislative leadership, direction, guidance & supervision
Office of theVice Mayor
-do-
Jan.
Jan.
Dec.
Dec.
# of sessions/no. local ordinances/resolutions pass
4/mo.Gen.Fund
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.3.2 Legislative output enhancement program
1000.3.2.1 Legislative ResearchProgram
Office of the Vice Mayor
Jan. Dec. Gen.Fund
1000.3.3
1000.3.4.
1000.3.4.1
Contribut-ion to the Vice Mayor League
Local Legislation
Enactment/passage of relevant resolution & ordinances
-do-
Office of theSangguniangBayan
Jan.
Jan.
Dec.
Dec. # of Resolutions
# of Ordinances
-do-
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
Conduct of committee hearings and legal researches & conduct public hearings
# of Committeehearing
# of public hearing
1000.3.5 Legislative Enhancement Program
Office of the SangguniangBayan
Jan. Dec. Gen.Fund
1000.3.6
1000.3.7
1000.3.8
1000.3.9
Aid to Municipal Councilors League
Aid to Ligang mgaBarangay
Aid to SK Federation
Legislative Secretariat empowerment & service develop-ent prog.
-do-
-do-
-do-
Office of theSB Secreatry
Jan.
Jan.
-do-
Jan.
Dec.
Dec.
-do-
Dec.
-do-
-do-
-do-
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
Conduct of committee hearings and legal researches & conduct public hearings
# of Committeehearing
# of public hearing
1000.3.5 Legislative Enhancement Program
Office of the SangguniangBayan
Jan. Dec. Gen.Fund
1000.3.6
1000.3.7
1000.3.8
1000.3.9
Aid to Municipal Councilors League
Aid to Ligang mgaBarangay
Aid to SK Federation
Legislative Secretariat empowerment & service develop-ent prog.
-do-
-do-
-do-
Office of theSB Secreatry
Jan.
Jan.
-do-
Jan.
Dec.
Dec.
-do-
Dec.
-do-
-do-
-do-
-do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.4.2.2 Urban Center Dev’t. plan preparation
MPDO Jan. Dec. UrbanCenter plan
Gen. Fund
0.050
1000.4.3 MDC Management & program development
MDC/MPDO Jan. Dec. Municipal Plan
Gen.Fund
0.050
1000.4.3.1
1000.4.3.2
1000.4.4
Revision/updating of MunicipalComprehensive Dev’t. Plan & LDIP
Preparation of AIP/MDC Annual Planning Conference
CBMS Maint.
MPDO
MDC/MPDO
MPDO
Jan.
Jan.
.
Jan.
Dec.
Dec
Dec.
# of Municipal plan prepared/Package
AIP prepared
Gen.Fund
Gen.Fund
-do-
0.100
0.050
0.200
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.4.5 Project Management Information System.-Field monitoring & evaluation of programs/Projects-Progress reports collection & processing-Overall accomplishment report preparation-documentation & packaging of Mun. accomplishment report & LGPMS
0.0250
1000.4.6 Provision to LPDCPI
MPDO Jan. Dec. Gen. Fund
0.030
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.5 Fiscal Manage-mentProgram
1000.5.1 FiscalManage-mentImprovement Program
Local FinanceCommittee
Jan. Dec. # of system 1 systemmaintain
Gen.Fund
1000.5.2
1000.5.3
1000.5.3.1
Local RevenueGeneration program
Municipal Budget Administration Program
Preparationof Executive Budget for adoption & approval of SB
MTO
MBO
Jan.
Jan.
.
Dec.
Dec
# of system maintain
1 system Gen.Fund
Gen.Fund
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.5.3.2 Conduct study & evaluation ofBudgetary of proposedlegislation
MBO Jan. Dec. Gen.Fund
1000.5.3.3 Review & recommend for approval of financial plans
MBO Jan. Dec. Gen.Fund
1000.5.3.4
1000.5.3.5
Processing of appropriat-ion
Review the annual & supplemental budgets of the barangays for considerat-ion of SB
MBO
MBO Jan.
.
Dec Gen.Fund
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.5.3.6 Local budgetadministration
MBO Jan. Dec. Gen.Fund
1000.5.4 Mun. Gov’t. Accounting Services
Accountingoffice
Jan. Dec. Gen.Fund
1000.5.4.1
1000.5.4.2
Internal Auditsystem operations & manage-ment
Financialreport preparation
Recording & account-ing of all the financial transactions of the Mun. Gov’t.
-do-
-do-.
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.5.4.3 Preparationof all state-ment in support of the financial report
Accountingoffice
1000.5.4.4 Local Gov’t. Accounting System
-do-
1000.5.5
1000.5.5.1
1000.5.5.2
Municipal Treasury Services Admin.
Maint. of Mun. funds & cash availabilty
Maint. of accurate & relevant information regarding availability of fund
MTO Jan.
.
Dec. Gen.Fund
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.5.5.3 Technical Assistanceto LGU on treasury operations
1000.5.5.4 Conduct IEC on tax and revenue collection
1000.5.5.5
1000.5.5.6
1000.6
1000.6.1
LocalTreasury Admin.
Aid to auditing services
Real Property Appraisal & Assessment
Municipal Real Property appraisal assessment & records Mgt. services
Municipal Assessor’s Office
.Jan. Dec.
Gen. Fund
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.6.1.1 Continuous Appraisal & assessment of real propertyfor taxation purposes
1000.6.1.2 Updating & maint. of statistical data
1000.6.1.3
1000.6.1.4
Annotation/cancella-tion of mortgages/Bail bond & other liens& other encumbrances
Issuances of certified photo copy of tax declaration & other documents
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
1000.6.1.5 Assessment/Tax info. & Dissemina-tionCampaign
1000.7 Aide to DILG
DILG Jan. Dec. Gen. Fund
108,000 52,000 10,000 170,000
1000.8
1000..8.1
1000.8.2
Municipal Building & facilities
Const. of New Municipal Building
Repair of old Mun.building
MEO
MEO
# of bldg. constructed
# of bldg. maintained
1 bldg.
1 bldg.
Grants
Grants
15,000,000
100,000
AIP REFERENC
E CODE
PROGRAM/
PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATI
ON
Starting ComplDate etion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
SocialServices
3000-100 Education & Manpower Develop-ment
3000-100.1
3000-100.1.1
3000-100.1.2
SchoolBldg.Program
Const. of 2 classrooms in every barangay
Repair of E/S Bldg.
LGU/DepEd/DPWH
MEO
Jan.
Jan.
Dec.
Dec.
# of 2 C/S rooms construct-ed
10 bldgs. Local/DepEd/Cong-ressional
Local/SEF
20.0
0.300
AIP REFERENC
E CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING
AGENCY
SCHEDULE OF IMPLEMENTATI
ON
Starting ComplDate etion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-100.1.3
3000-100.1.4
300-100.1.5
Alternative LearningSystem
Sport Dev’t.
Establishment of Manpower Dev’t. center (PSU)
DepEd
LGU
PSU
Jan.
Sept.
Jan.
Dec.
Dec.
Dec.
Decreasedilliteracy rate
# of sports conducted
-do-
Local fund20%DF
0.050
1.0
1.0
3000-100.1.6 RepairManpower Dev’t. Center of Calibangbangan
LGU Jan. Dec. 20%LocalFund
0.100
3000-100.1.7 Manpower Dev’t. Center of Cabunlawan
LGU Jan. Dec. 20% D.F.
0.100
3000-100.1.8 Multi-purpose Building-NewColaylayanCabunlawanMaroyogroyogDecabaitot
Bgy./Mun. Jan. Dec. # of bldg. constructed
Nat’l./Prov’l./Mun.
4.00
AIP REFERENCE
CODE
PROGRAM/
PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATI
ON
Starting CompleDate tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200 HealthServices
3000-200.1 MunicipalHealth Sanitation & Nutrition
3000-200.1.1
3000-200.1.2
3000-200.1.3
Annual Health Insurance Premium for Indigent families & senior citizens
Phil health Annual Premium
Phil health UniversalCoverage for indigent
MLGU
LGU
LGU
Jan.
Jan.
Jan.
Dec.
Dec.
Dec.
Increased percentage of members
Provision
100% universal coverage of indigent
All barangay
.
All barangay
Local(GAD)
Local(G.F)
-do-
0.100
0.060
0.240
AIP REFERENC
E CODE
PROGRAM/
PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATI
ON
Starting CompleDate tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.1.4 HouseRental for indigent patients at Culion
LGU Jan. Dec. Local(G.F)
0.030
3000-200.1.5 Botika ngBgy. (BNB)Operations training
LGU Jan. June 10 BNB Operatorstrained
-do- 0.030
3000-200.1.6
3000-200.1.7
BEMONC training for skilledhealth workers
BHW train-ing on vital signs, integrated management of childhood illnesses & first aid
MHO
MHO
Mar.
Jan.
April
June
Certificate of Appearance
All registeredBHW’s trained
MHO,PHNRHM
.Allbarangay
Local
Local
0.210
0.110
AIP REFERENC
E CODE
PROGRAM/
PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATI
ON
Starting CompleDate tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.1.4 HouseRental for indigent patients at Culion
LGU Jan. Dec. Local(G.F)
0.030
3000-200.1.5 Botika ngBgy. (BNB)Operations training
LGU Jan. June 10 BNB Operatorstrained
-do- 0.030
3000-200.1.6
3000-200.1.7
BEMONC training for skilledhealth workers
BHW train-ing on vital signs, integrated management of childhood illnesses & first aid
MHO
MHO
Mar.
Jan.
April
June
Certificate of Appearance
All registeredBHW’s trained
MHO,PHNRHM
.Allbarangay
Local
Local
0.210
0.110
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
Consolidation of dog bite cases-vaccination programRegistration-CATU Commercial/Film showing
-list of registered dogs
3000-200.3 Women’s Month Celebration Symposium-Pap smear & breast exam
MHO Mar. Mar. -attendance-list of registered patient
100 patients
Local(GAD)
3000-200.4
3000-200.5
WorldMalaria Day
58th
Foundation Day -Medical/Surgical Mission
MHO
MHO
April
June
April
June
Certificateof Appear ance
-list of examined patient
All BMM, RHU Staff
100 pedia; 100 adult;100 minor OPD patients
MHO, PSFI
LGU, CSGH,MalampayaFoundation
0.010
0.025
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.6 Task Force ASIN
MHO,PNP,DILG,DepEd,MNAO
Jan. Dec. # of HHs & stores with or w/o iodized salts
All barangay
LGU 0.020
3000-200.7 BCCL Convention
LGU May -list of all volun-Delegates tary health-cert. of workersAppearance
MHO/LGU
0.025
3000-200..8
3000-200.9
3000-200.10
Purchase of sanitary toilet
Kidney Month
Speed training
MHO
MHO
MHO
Jan.
June
June
Dec.
June
80% HH w/Sanitary toilet
200 paxattendance
-attendanceList of registered pax
All barangay
All barangay.
All RHU staff, VHW, MDRRMC, BDRRMC
Local
LGU
LGU
0.050
0.015
0.010
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.11 Tuberculosis Aware-NessMonth/No Smoking Policy Campaign
MHO Aug. Aug. Increased TB case detection rate
All barangay
LGU 0.015
3000-200.12 Handwash-Ingcampaign on pre-schoolers & elementary
MHO Oct. List of partici- all bgy.pants- pictures
MHO 0.010
3000-200.13 Healthylifestyle campaign on (Fun run, blood sugar & BP checkup)
MHO Jan. Dec. List of registered pax
All barangay
LGU/Ma-lampaYaFound
0.010
3000-200.14 Malaria Awareness Day(Tubogkulambo, Mass blood smearing & IEC)
MHO Nov. registrationlist-attendance
Selected barangay
PSFI,LGU
0.020
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.15 Sanitary inspection & IEC onsafe water, sanitary toilets & garbage disposal
MHO Jan. Dec. Quarterly Report by VBSI & RSI
All barangay
MHO/LGU
0.020
3000-200.16 Procurement & distribution of water treatment materials
MHO Jan. Dec. 70% of HHs all bgy.w/ access toSafe water
LGU 0.040
3000-200.17 “Dalagan saKabataan” healthy lifestyle fun run for a cause
LGU,intersectoral
quarterly
List of registered participants- Total amount earned
Poblacion LGU/Ma-lampaYaFound
0.010
3000-200.18 GarantisadongPambata
-do- April Oct. List of childrenadminister-ed
0.010
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.19 Creation of medical technolo-gist item plantilla
MHO Jan. Mar. # of positions created
LGU
3000-200.20 BMM incentives(500/mo./9 pax)
MNC Jan. Dec. 1 microscopyBy 50%
LGU 0.054
3000-200.21 BHW incentives (300/mo./54 pax)
LGU, Jan. Dec. 1 BHW: 50 HHs
LGU 0.055
3000-200.22
3000-200.23
VBSI incentives(300/m0./10 pax)
BMM Liveli-Hood program(livestockhog raising)
-do-
-do-
Jan.
Jan.
Dec.
Dec.
1 BHW/bgy.
Sustainablelivelihood for BMM
LGU
LGU
0.036
0.070
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-200.24 Nutrition Program-BEANS-Nutrition Month Celebration-BEANS refresher course training-SuppleMental feeding
MNC Jan. Dec. LocalFund
0.200
3000-300 Labor & Employ-ment
3000-3000.1 Implement-Ation of RA 7323(SPES)
LGU (PESO) Jan. Dec. # of individual assisted
15 LGU 0.050
3000-400.1 Community Develop-ment
MEO Jan. Dec. 20%local
0.150
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-400.1.1
300-400.1.2
Construct-ion of MultiPurposebldg.Completion of Multi-purpose bldg. of New Colaylayan
MEO
MEO
Jan.
Jan.
Mar.
Mar.
# of centersTo cater out OSY women, etc
20% Local/Prov’l/Nat’l
20% Local/Prov’l/Nat’l
8.0
0.025
3000-400.1.3 Repair/ maint. of Evacuation center(Mun. Gym)
MEO Jan. Dec. 20% Local
0.200
3000-4001.4 Rehabilita-tion & maint. of water supply system
MEO Jan. Dec. 20% Local
0.150
3000-400.1.5
3000.400.1.6
Water SystemsDevelop-Ment to level IIIFacility
DOH counterpart
MEO/PEO
LGU
Jan.
Jan.
Dec.
Dec.
Areas w/ access to safe water supply
DOH/Prov’l.
20%Local
22.00
1.0
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-400.1.7 CounterPart forKALAHI-CIDSS Proj.
LGU Jan. Dec. 20% Local
0.900
3000-400.1.8
300-400.1.9
Perimeter fencing for security & protection of evacuation center & illumination
Electrification Dev’t. & Maint.
MEO
LGU
Jan.
Jan.
Dec.
Dec.
20% Local
20% Local
1,000,000
150,000
3000-500 SocialWelfare & Social Security
3000-500.1
3000-500.2
Local Council for the protectionof children (LCPC)
Health Insurance Program
MSWDO/MLGOO
Jan. Dec. LGU(GAD)
0.050
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-500-2.1 Annual Health InsurancePremium for Indigent families & Senior Citizens
MLGU Jan. Dec. LGU(GAD)
0.150
3000-500-3 Gender &Development
MSWDO/MLGOO
Jan. Dec. -do- 0.080
3000-500-4 4Ps Mun. Counterpart
MSWDO Jan. Dec. -do- 0.050
3000-500-5
3000-500-5.1
Day Care Services Program
Lot acquisition as locationfor DCC-Iloc DCC
-NangalaoDCC
MSWDO Jan.
Jan.
Feb.
Feb.
Enough space for outdoor act.Of Day Carechildren
-do-
20% Local
-do-
0.040
0.040
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-500.5.2 Completion of Day Care Center of Barangonan
MEO Jan. Dec. Comfort-able shelter for Day Care children
20% Local
0.060
3000-500.5.3 Completion of PaduldulanDCC
MEO Jan. Dec. -do- 0.060
3000-500.5.4 Completion of Parangaykayan DCC
-do- Jan. Dec. -do- 0.060
3000-500.5.5
3000-500.5.6
3000.-500.5.7
Const. of Iloc DCC
Const. of BinalabagDCC
Const. of NangalaoDCC
MEO
MEO
-do-
-do-
-do-
-do-
0.150
0.150
0.150
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-500.5.8 DCW Assist-ance (10 years above in service)
MSWDO Jan. Dec. Local (GAD)
0.035
3000-500.5.9 DCW Monthly Incentives-San Miguel DCC # 1-SitioPatuyo-SitioCaseledan
MSWDO Jan. Dec. G.F 0.072
3000-500.5.6 Program for persons with disabilities & senior citizens
3000-500.5.6.1 Const. of OSCACenter Phase II
MEO Jan. Dec. 20%Local
0.150
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
3000-500.6.2 Medical & Burial Assistancefor elderly
LGU Jan. Dec. G.F 0.080
3000-500.6.3 Office ofSenior Citizens Affairs
MSWDO Jan. Dec. GADFund
0.085
3000-500.6.4 Information Dissemination on Disability Prevention
-do- Jan. Dec. -do- 0.010
3000-500.6.5
3000.-500.6.6
300-500.6.7
Mobile registration of persons with disabilitiesBgy./Mun.Organiza-tion of Disabled personsImprovement/Embankment of road access(service access going to Multi-purpose hall,RHU & other gov’t.facilities
-do-
-do-
MEO
-do-
-do-
Jan.
-do-
-do-
Dec.
-do-
-do-
20& DF
0.015
0.010
0.500
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
Socio-Economic
8000.1 Agricultural Services
8000.1.1 Municipal AgriculturalEnhancement Program
8000.1.1.1
8000..1.1.2
8000.1.1.3
Purchase of garden tools & other agricultural facilities
Establish-ment of MuniciipalNursery
Provision of seeds & zoological mainte-nance
LGU
-do-
-do-
Jan.
-do-
-do-
Dec.
-do-
-do-
# of farm HH/benefi-Ciaries
# of nursery established
# of farm HH/benefi-ciaries
3000
1
1
20%D.F. Local
-do-
-do-
25,000
80,000
70,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.1.1.4 Provision of technicalassistance to farmers & fisher folks re agricultural matter advance-ment
LGU Jan. Dec. # of farm HH/fisher folks assisted
3000 20%D.F. Local
20,000
8000.1.1.5 IEC on Agri-Culture & fisheries/Strengthen MAFC, BFARMC & MFARMC
-do- -do- -do- # of trainings 10conducted
-do- 60,000
8000.1.1.6 Monitoring & provision of technical assistance on Bgy.MPA’s?survey & monitoring of fish cages in a bgy.
-do- -do- -do- # of MPA’s & Fish cages monitored
10/30 -do- 30,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.1.1.7 Establishment of TARABUAN (2x a mo.)
LGU Jan. Dec. # of event established
1 20%D.F. Local
10,000
8000.1.1.8 Develop marketing tie-ups
-do- -do- -do- -do- 20,000
8000.1.1.9
8000.1.2
8000.1.2.1
Transfer of RAC from Prov’l. Gov’t. to Mun. Gov’t.
Fish Production & Process-ingTechnology
Livelihood Programs/Trainings for farmers & fisher folks
-do- -do- -do-
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
(Banana chips, cashew processing, boneless dangit , & lamayo, swine fattening & chicken production)
LGU Jan. Dec. # of trainings conducted
10 Nat’l/Prov./20%D.F Local
100,000
8000.1.2.2 Establishment of Fingerling Hatchery/Bangus
-do- -do- -do- # of hatchery 1Established
-do- 50,000
8000.1.3
8000.1.3.1
Rabies Eradication Project
Anti-rabiescampaign and vaccination
-do- -do- -do- # of dogs vaccinated
2,000 Nat’l/Prov./Local
50,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.2 Tourism Promotion & Develop-ment
8000.2.1 Identifica-tion of potential areas forTourist destination/enactment of necessary documents
LGU Jan. Dec. # of areasidentified
20%D.FLocal
45,000
8000.2.2
8000.2.3
Organization of Tourist boat Owners (w/identification)
Production of brochures & other IEC materials/Development & establishment of website for promotion
-do-
-do-
-do-
-do-
-do-
-do-
# of organizedorganization
# of materials produced
1
100
-do-
-do-
30,000
80,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.2.4 IEC & training for Tourism awareness in a community,Tour guidingTraining for Boatmen & Front liners for Tourism services
LGU Jan. Dec. # of personnel trained
35 Nat’l/Prov./local
55,000
8000.2.5 Develop-ment of Eli Fort & CaseledanFort
LGU Jan. Dec. # of tourist 2Destinationdeveloped
-do- 100,000
8000.2.6 Establishment of TourismInformation Center
-do- -do- -do- # of TourismInformation Center established
1 -do- 50,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.2.7
8000.2.8
Develop-ment of cultural practices for Tourism purposes
Identification of Tourismestablishment
LGU
-do-
Jan.
-do-
Dec.
-do-
# of culturalpractices developed
# of tourism establishment identified
20%D.F Local
-do-
10,000
10,000
8000.2.9 Establish-ment of Website for promotion
LGU Jan. Dec. # of website 1 established
Local/External source
100,000
8000.2.10 Attendance to Travel Mart
-do- -do- -do- Nat’l/Prov./Local
30,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3
8000.3.1
Environ-ment & NaturalResources Manage-ment
Enforce-ment of environ-ment & Natural Resources Laws, Rules & Regulations
8000.3.1.1 K.S.K-Informa-tion & Education-Monitoring Surveillance & Apprehens-ions
Office of the Mayor
Jan. Dec. # of KSK Mun.Chapter acti-vated
# of apprehen-Sions
# partner Agenciesassisted
500,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3.2
8000.3.3
8000.3.4
Reforestation Prog.
Reforesta-in of MangroveAreas
Clean and Green Prog.
Office of the Mayor
LGU/MAO
LGU
Jan.
Jan.
Jan.
Dec.
Dec.
Dec.
# of sites planted & developed
# of areas planted
2 20%MDF/ Provl/ Nat’l
-do-
20%Local
150,000
150,000
50,000
8000.3.5
8000.3.5.1
Integrated Coastal & Marine resources Manage-mentProgram
Integrated Coastal Resource Manage-ment
LGU Jan. Dec. # of fisherFolksassisted
Mun./Prov’l.
300,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
MaricultureDevelop-ment-capacitybuilding forFisher folks
8000.3.6
8000.3.6.1
Disaster Prepared-ness & RiskManage-ment Prog.
Climate Change Program-IEC on Global Warming & effects of Climate change
LGU Jan. Dec. # of IECs conducted
Nat’l/Prov’l./Mun. 150,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3.6.2
8000.3.6.3
Shore Protection Program-Pical-Nangalao-Cabunla-wan-San Miguel
Municipal Disaster Risk Reduction Manage-ment-IEC Prog.-OperationalizingMun. Disaster Manage-ment
LGU
-do-
Jan.
-do-
Dec.
-do-
# of projects
# of Bgy. conducted w/ IEC
2
10
Nat’l/Prov./Mun.
-do-
5,000,000
150,000
8000.3.6.4 Solid Waste Manage-ment
LGU Jan. Dec. Zero waste Nat’l/Prov./Mun.
3,000,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3.6.5 Erosion Control
8000.3.6.5.1 Const. of slide slope at Malvar St
MEO Jan. Dec. 20% Local
500,000
8000.3.6.5.2 Const. of slide slope Phase II at Mun. site
-do- -do- -do- -do- 300,000
8000.3.6.5.3 Const. of Slide Slope,Balite
MEO -do- -do- Bgy./Mun.
500,000
8000.3.6.6 Flood Control
8000.3.6.6.1 Const. of ConcreteCanal at Malvar St,Poblacion
MEO Jan. Dec. 20% Local
300,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3.6.6.2 Const. of concretecanal at Abela St.,Poblacion
MEO Jan. Dec. 20% Local
300,000
8000.3.6.6.3 Const. of concretecanal at Lagundi St.,Poblacion
MEO Jan. Dec. 20% (Local
300,000
8000.3.6.6.4 Const. of concretecanal at Mun. site
-do- -do- -do- -do- 500,000
8000.3.6.6.5 Const. of box culvert at Mun. site
MEO -do- -do- 2 units -do- 150,000
8000.3.6.6.6 Concrete canal at Luna St., Poblacaion
MEO Jan. Dec. -do- 150,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3.6.6.7 Concrete canal at Rizal St., Poblacaion
MEO Jan. Dec. 20%Local
200,000
8000.3.6.6.8 Concrete canal atBurgos St., Poblacaion
MEO Jan. Dec. -do- 150,000
8000.3.6.6.9 Concrete canal at BarangayNangalao
MEO Jan. Dec. -do- 300,000
8000.3.6.6.10 Box culvert of San Nicolas
MEO Jan. Dec.Bgy./Mun.(20%)
0.075
8000.3.6.6.11 Concrete Bridge
-San Miguel
-Pical
MEO
MEO
Jan.
Jan.
Dec.
Dec.
Bgy./Mun.(20%)
0.100
0.250
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.3.6.6.12 Concretecanal at Bgy. Decabaitot
MEO Jan. Dec. Bgy./Mun.(20%)
0.200
8000.4 Engineering Services
8000.4.1 Mun. Engineering Services-prepared infrastruc-ture project plans
MEO Jan. Dec. Gen. Fund
8000.4.2 Economic Support Infrastruc-tures
8000.4.2.1 Roads & Bridges Dev’t. Prog.
8000.4.2.1.1 Maint. of Mun. Roads & Bridges
MEO Jan. Dec. Kms.maintained
3.5 20%Local
100,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.4.2.1.2 Const. of San Miguel, Maroyog-royog,NewColaylayan, & San Nicolas crossroad
MEO/PEO Jan. Dec. Km. of road constructed
17.080 Prov’lNat’l/LGU
20,020,000
8000.4.2.1.3 Const. of Farm to Market Road
MEO/PEO Jan. Dec. -do- -do- 10,000,000
8000.4.2.1.4
800.4.2.1.4B
Purchase of Equipment (backhoe)Maint. of Heavy Equipment
LGU Jan.
Jan.
Dec.
Dec.
# of equipment
# of equipment maintained
1 20% Local
20%Local
2,500,000
500,00.00
8000.4.2.1.5 Concreting of MalvarSt. Ext, Pob.
MEO Jan. Dec. Km of Mun. road concreted
20%Local
150,000
8000.4.2.1.6 Concreting of MabiniSt. Ext, Pob.
MEO Jan. Dec. -do- 20%Local
150,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.4.2.1.7 Concreting of Luna St. ,Poblacion
MEO Jan. Dec. Km. of road concreted
17.080 20% Local
150,000
8000.4.2.1.8 Repair/Maint. of Dagat-Dagatanfoot bridges
MEO Jan. Dec. L.M/maint./repair
-do- 100,000
8000.4.2.1.9 Const. Picalbridges
MEO Jan. Dec. L.M.constructed
2 bridges Bgy./Mun.
200,000
8000.4.2.1.10 Repair of DinuanganFoot bridge
MEO Jan. Dec. L.M repair 1 20%Local
50,000
8000.4.2.2 DecabaitotFish Landing
MEO Jan. Dec. L.M. 20% 50,000
8000.4.2.3 Multi-purposepavement Maroyogroyog
MEO Jan. Dec. 20% 0.100
8000.5 Coopera-tiveDevelop-ment
LGU Jan. Dec. Mun. 30,000
AIP REFERENCE
CODE
PROGRAM/PROJECT/ACTIVITY
DESCRIPTION
IMPLEMENT-ING AGENCY
SCHEDULE OF IMPLEMENTATIO
N
Starting Comple-Date tion
Date
EXPECTED OUTPUTS
Performance TargetsIndicators
SOURCE OF FUND
COST (Million Pesos)
Personal MOOE Capital TOTALServices Outlay
8000.6 Socio-EconomicData base
-collection and analysis of available secondary data
-participa-toryResearch Appraisal
-Direct Field Observation
MPDO Datagathered
20% Local
0.100
800.7 Loan Amortization for the purchase of heavy equipment
LGU Jan. May 20% DF 500,000
PRIORITY DEVELOPMENT PROJECTS(FUNDED BY THE 20% DEVELOPMENT FUND)
BUDGET YEAR: 2012
ESTIMATED IRA: 40,213,787.00
FOR BUDGET YEAR: 2012
20% OF IRA: 8,042,757.40
MUNICIPALITY: LINAPACAN
PROVINCE: PALAWAN
AIP REFERENCE CODE(1)
PROGRAM/PROJECT/ACTIVITY/DESCRIPTION
(2)
RANK(3)
TOTAL(4)
3000 SOCIAL SERVICES
300.100.1.5 Establishment of ManpowerDevelopment (PSU)
1,000,000.00
3000.100.1.6 Repair of Manpower Dev’t. Center of Calibangbangan
25,000.00
3000.100.1.7 Manpower Dev’t. Center of Cabunlawan
25,000.00
3000.200.14 Nutrition Program 200,000.00
3000.200.15 Procurement of Sanitary toilet 30,000.00
3000.400.1 COMMUNITY DEVELOPMENT
3000.400.1.1 Const. of Multi-purpose Hall 500,000.00
3000.400.1.1.A Completion of Multi-purpose Hall of New Colaylayan
25,000.00
AIP REFERENCE CODE(1)
PROGRAM/PROJECT/ACTIVITY/DESCRIPTION
(2)
RANK(3)
TOTAL(4)
3000.400.1.7 Perimeter Fencing for security & protection of Evacuation Centerand illumination
400,000.00
300.400.1.8 Maintenance of Electrification 130,000.00
3000.500.5 DAY CARE SERVICES PROGRAM
3000.500.5.2 Completion of Day Care Center of Barangonan
30,000.00
3000.500.5.3 Completion of Day Care Center of Paduldulan, Pical
30,000.00
3000.500.5.4 Completion of ParangaykayanDay Care Center
30,000.00
3000.500.6 PROGRAMS FOR PERSONS WITH DISABILITIES AND SENIOR CITIZENS
3000.500.6.1 Construction of OSCA Center Phase II
100,000.00
AIP REFERENCE CODE(1)
PROGRAM/PROJECT/ACTIVITY/DESCRIPTION
(2)
RANK(3)
TOTAL(4)
8000.1 AGRICULTURAL SERVICES
8000.1.1 MUNICIPAL ENHANCEMENT PROGAM
8000.1.1.1 Purchase of garden tools and other Agricultural facilities
20,000.00
8000.1.1.2 Establishment of Municipal Nursery
50,000.00
8000.1.1.3 Provision of seeds and zoological maintenance
60,000.00
8000.1.1.7 Establishment of TARABUAN (2x a month)
10,000.00
AIP REFERENCE CODE(1)
PROGRAM/PROJECT/ACTIVITY/DESCRIPTION
(2)
RANK(3)
TOTAL(4)
8000.2 TOURISM PROMOTION ANDDEVELOPMENT
8000.2.3 Production of brochures and other IEC materials/dev’t. of tour rates and tour package and establishment of Website for promotion
50,000.00
8000.2.5 Development of Eli Fort, Señora Cave and CaseledanSpanish Fort
150,000.00
8000.2.7 Development of Cultural practices for Tourism purposes
10,000.00
8000.3 ENVIRONMENT AND NATURAL RESOURCES MANAGEMENT
8000.3.2 Reforestation Program 30,000.00
8000.3.4 Clean and Green Program 20,000.00
800.3.5.1 Coastal ResourcesManagement
25,000.00
AIP REFERENCE CODE(1)
PROGRAM/PROJECT/ACTIVITY/DESCRIPTION
(2)
RANK(3)
TOTAL(4)
3000.3.6.2 Shore protection, Nangalao 25,000.00
8000.3.6.4 Solid Waste Management 75,000.00
8000.3.6.5 EROSION CONTROL
8000.3.6.5.1 Construction of Slide Slope at Malvar St.
100,000.00
8000.3.6.5.2 Const. of Slide Slope Phase II at Municipal site
100,000.00
8000.3.6.6 FLOOD CONTROL
8000.3.6.6.1 Const. of concrete canal at Malvar St., Poblacion
60,000.00
8000.3.6.6.2 Const. of concrete canal at Abela St., Poblacion
60,000.00
AIP REFERENCE CODE(1)
PROGRAM/PROJECT/ACTIVITY/DESCRIPTION
(2)
RANK(3)
TOTAL(4)
8000.3.6.6.4 Const. of concrete canal at Municipal Site
75,000.00
8000.3.6.6.10 Box culvert of San Nicolas 25,000.00
8000.3.6.6.12 Const. of concrete canal at Bgy. Decabaitot
50,000.00
8000.4 ENGINEERING SERVICES
8000.4.2 Economic support Infrastructure
8000.4.2.1 Roads and Bridges Development Program
8000.4.2.1.1 Maintenance of roads and bridges (Mun. roads, SitioGui and Sitio Balo-Balo)
60,000.00
8000.4.2.1.2 Const. of crossroad Phase III (San Miguel-Maroyogroyog-New Colaylayan)
400,000.00
8000.4.2.1.4 Maintenance of HeavyEquipment
400,000.00