4q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4q... ·...

28
4Q 2015 results Albern Murty, CEO 5 Feb 2016

Upload: others

Post on 12-Jun-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015 results

Albern Murty, CEO 5 Feb 2016

Page 2: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

Key highlights

Financial updates

Outlook

Q&A

2

Page 3: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

Disclaimer

This presentation and the following discussion may contain forward looking statements by Digi.Com Berhad (Digi) related to financial trends for future periods. Some of the statements contained in this presentation or arising from this discussion which are not of historical facts are statements of future expectations with respect to financial conditions, results of operations and businesses, and related plans and objectives. Such forward looking statements are based on Digi’s current views and assumptions including, but not limited to, prevailing economic and market conditions and currently available information. These statements involve known and unknown risks and uncertainties that could cause actual results, performance or achievements to differ materially from those in the forward looking statements. Such statements are not and, should not be construed, as a representation as to future performance or achievements of Digi. In particular, such statements should not be regarded as a forecast or projection of future performance of Digi. It should be noted that the actual performance or achievements of Digi may vary significantly from such statements.

3

Page 4: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4

4Q 2015

Resilient 2015 full year performance with fastest growing data network serving over 12.1 million subscribers

Postpaid +2.8% revenue +119,000 subs

Prepaid -0.7% revenue +585,000 subs

Service revenue +0.2% growth

RM6.35 bn

4G-LTE > 65% coverage

nationwide RM904 mn capex

EBITDA 45% margin

(normalised*)

Dividend 99% payout

22.0 sen per share

* If exchange rate constant at 2014 year end rate

Page 5: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

5

4Q 2015

Step-up on market positioning with solid core products and network

• Fast-track expansion of 4G-LTE network — Rapid LTE adoption rate with 2.3 million

subscribers, up 774K subscribers from last quarter

• Positive trajectory from competitive offers and robust LTE-A/4G-LTE/3G network

— Strong acquisition momentum with 450K net adds in the quarter

— Service revenue marginally higher sequentially at RM1,587 million

— Modest margins after accounting for seasonally higher smartphone demand, in addition to effects from continued intense competition and weak MYR currency

• FY2015 performance within guidance

— Low single digit service revenue growth of 0.2%

— 45% normalised EBITDA margin — Substantially stronger network and

infrastructure capability within RM904 million planned capex investment

Page 6: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

6

4Q 2015

Deliver important milestones with greater customer focus, agility and impact

Stronger comeback in

the market with competitive

value proposition

Strengthen dealer loyalty and enhance physical and

online channels

Fastest growing network with

nationwide 4G-LTE coverage

Win frontline battles to maintain

leadership on NPS

Page 7: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

7

4Q 2015

Building solid foundations for stronger data revenue opportunities

• Highly committed to deliver consistent and quality internet access • Superior 4G-LTE network with transformative improvement on high-speed internet

coverage and access

• LTE-A available in key market centres such as Klang Valley, Penang, Perak, Kuantan, Johor Bahru, Kota Kinabalu and Kuching

80 major cities &

secondary towns

LTE-A 28.8%

Population coverage nationwide

>5Mbps 80%

of the time

Legend

2G Coverage

3G Coverage

LTE Coverage

LTE CA Coverage

Page 8: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

8

4Q 2015

Extensive 4G-LTE coverage for best internet experience

Signal strength depends on distance to base station

Good indoor experience & seamless mobility with coverage and 1800Mhz spectrum overlay

-110 dBm

-80 dBm

-100 dBm

-80 dBm

-100 dBm

-110 dBm

Consistent high quality 4G-LTE experience with 80% of coverage areas

within -100dBm

Automatic handover to 3G network at cell

edge beyond -110dBm

“You Tweet, We Build” campaign for customers to decide on areas for network deployment

Page 9: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

9

4Q 2015

Competitive offerings with wide selection of relevant digital services content

iP6s launch, reload and year-end campaigns

Embracing digital transformation

• Intensified prepaid acquisition and retention drive via competitive core packs, attractive internet plans and tactical promotions

• Enhanced SmartPlan portfolio and SIM-only promotions

• Extensive 4G-LTE roadshows nationwide to capture customers that values affordable and consistent quality high-speed mobile internet access

• Increased presence and responsiveness through stronger distribution, go-to-market execution and customer focus

• Actively positioning for future growth — Forefront on digital services selection

for customers’ personalised lifestyle — Enriching digital engagement and self-

service capabilities through MyDigi app

• [Taking position in digital services vertical, contextual marketing]

Page 10: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

• 6.9% y-y surge to 1,840K postpaid subscriber — Strong acquisition momentum on entry

level postpaid and progressive entry into high-end postpaid

— Well-supported by significant development on network and digital services propositions

• Progressively gained more than 78% internet subscribers and 76% smartphone users among Digi’s postpaid subscriber base

• Higher postpaid service revenue growth of 1.6% q-q and 3.4% y-y to RM450 million on resilient ARPU at RM80 and stronger subscriber base

• Full year postpaid service revenue up 2.8% to RM1,775 million with solid momentum to grow postpaid on the back of rapid high-speed data network expansion

10

Postpaid

1,721 1,758 1,771 1,776 1,840

1,235 1,318 1,351 1,400 1,442

4Q14 1Q15 2Q15 3Q15 4Q15

435 434 448 443 450

83 81 82 81 80

Subscribers (‘000)

Service revenue (RM mn)

ARPU (RM)

Internet

Non-Internet

4Q 2015

Best ever postpaid growth on both acquisition and service revenue

Page 11: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

• Strong turnaround with 385K net adds to 10.3 million prepaid subscribers

— Solid acquisition among Malaysians and retention of stronghold

— Successful drive on core products and best mobile internet propositions

• Defended well against intense price-fuelled competition on the back of cautious consumer spending

• Continued aggressive IDD and data pricing weighed down ARPU and service revenue growth

— Prepaid service revenue declined 4.6% y-y and 0.4% q-q to RM1,137 million although usage and demand significantly improved

• Full year prepaid service revenue resilient

with marginal decline of 0.7% to RM4,573 million

11

Prepaid

9,700 9,933 10,044 9,899 10,285

5,217 5,306 5,493 5,624 6,060

4Q14 1Q15 2Q15 3Q15 4Q15

1,192 1,154 1,141 1,141 1,137

41 39 38 38 38

Subscribers (‘000)

Service revenue (RM mn)

ARPU (RM)

Internet

Non-Internet

4Q 2015

New prepaid products fuelled subscriber growth with 385K net adds

Page 12: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

• Subscriber base rose to 12.1 million — Strong turnaround from prepaid and

higher postpaid demand — Driven by solid value propositions in

core products and active on-ground campaigns

• Internet subscribers rose 6.8% sequentially to

7.5 million or 61.9% of total subscribers

• ARPU trended marginally lower to RM44 but relatively resilient

• Significant shift in market conditions with Intense price competition on prepaid resulted in modest service revenue growth of 0.2% q-q and 2.5% lower service revenue y-y although backed by stronger demand and usage

• Full year service revenue grew 0.2% to

RM6,348 million

12

11,421 11,691 11,815 11,675 12,125

6,452 6,624 6,843 7,024 7,502

4Q14 1Q15 2Q15 3Q15 4Q15

1,627 1,588 1,589 1,584 1,587

Subscribers (‘000)

Service revenue (RM mn)

47 46 45 45 44 ARPU (RM)

Internet

Blended

Non-Internet

4Q 2015

Stronger subscriber base and improved sequential service revenue

Page 13: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

8.6% 9.1% 8.5% 9.0% 9.9% 4.4% 4.1% 4.2% 4.3% 4.0% 5.2% 5.4% 5.4% 6.2% 6.0% 6.9% 7.1% 7.2% 6.4% 7.1% 4.0% 3.5% 3.8% 3.8% 3.9%

4Q14 1Q15 2Q15 3Q15 4Q15

Sales & Mktg Staff Cost O&M USO Others

29.1% 29.3% 28.6% 31.1% 30.7%

29.1% 29.2% 29.1% 29.7% 30.9%

4Q 2015

Cost base driven by higher smartphones demand and traffic cost hike from weaker of MYR currency

Total cost trend

525 551 481 464 537

473 463 462 470 490

998 1,014 943 934 1,027

4Q14 1Q15 2Q15 3Q15 4Q15

COGS Opex

+10.0% +2.9%

Opex (% of service revenue)

13

RM mn • Sequential COGS development driven by seasonally higher device cost and increased traffic demand

• IDD traffic cost remained significantly elevated with persistent hike on its underlying cost from weaker MYR currency

• Opex increased 4.3% q-q and 3.6% y-y to support acceleration of 4G-LTE network deployment and higher sales and marketing cost from significantly stronger acquisition activities

• Committed to drive efficiency and continuously pursue on more sustainable model and way of work [1] Net Opex = Opex + Forex/FV changes + Other Income

Net

Opex [1]

Opex

RM/ USD

1Q 2Q 3Q 4Q

2015 3.6206 3.6605 4.0514 4.2824

2014 3.2974 3.2345 3.1917 3.3661

Y-Y Var %

9.8% 13.2% 26.9% 27.2%

Average exchange rate for the quarter in RM per USD

Page 14: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015

Underlying EBITDA and PAT moderated from continued competition intensity and adverse foreign exchange impact

14

PAT and margin

801 775 788 719 701

45% 43% 46% 43% 41%

0%

10%

20%

30%

40%

50%

60%

70%

-

100

200

300

400

500

600

700

800

900

4Q14 1Q15 2Q15 3Q15 4Q15

EBITDA and margin RM mn

RM mn

• Higher take-up of smartphone bundles coupled with margins compression from aggressive price competition and inflated traffic cost from weaker MYR currency trimmed margins for the quarter

• Consequentially, full year EBITDA moderated to RM2,983 million or 43% margin

— Normalised EBITDA at RM3,104 million or 45% margin, if exchange rate constant at 2014 year end rate.

• DD&A remained relatively flat sequentially but

overall full year DD&A increased 27.8% to RM629 million from rapid network expansion post-modernisation

• PAT for the quarter remained subdued as a flow through from the above

— Full year PAT remained healthy at 25% margin or RM1,722 million

560 479 464

397 382

31% 27% 27% 24% 22%

0%

10%

20%

30%

40%

50%

60%

70%

-

100

200

300

400

500

600

700

800

4Q14 1Q15 2Q15 3Q15 4Q15

-2.5% -12.5%

-3.8% -31.8%

Page 15: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

233 193 200

223

288

13% 11% 12% 13%

17%

0%

5%

10%

15%

20%

25%

30%

-

50

100

150

200

250

300

4Q14 1Q15 2Q15 3Q15 4Q15

4Q 2015

Delivered rapid 4G-LTE network deployment within planned capex

15

Ops Cash-Flow (OCF) and margin

Capex and Capex/ revenue RM mn

RM mn

• Accelerated network deployment in the final quarter to capture growing demand for 4G-LTE network for best internet experience and a solid LTE network position

• Full year capex as planned at RM904 million capex with rapid 4G-LTE network deployment

— More than 65% population coverage nationwide with 6,400KM of fibre network

— Re-farmed and overlayed 1800Mhz spectrum for 4G-LTE network

• Pro-actively developing new IT capabilities to

support digital-centric customer journeys, innovative product offerings, data analytical capabilities

• Ops Cash-Flow leveled sequentially as a flow through from moderated EBITDA and higher capex

— Full year at RM2,079 million or 30% margin

4G-LTE Covg

32% 33% 40% 50% 65%

568 582 588 496

413

32% 32% 34% 30%

24%

0%

10%

20%

30%

40%

50%

-

100

200

300

400

500

600

700

4Q14 1Q15 2Q15 3Q15 4Q15

Page 16: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q14 1Q15 2Q15 3Q15 4Q15

Total Assets 4,303 4,143 4,441 4,449 4,662

Total Equity 686 606 596 534 519

Interest-bearing debts

1,048 1,048 1,246 1,296 1,294

Cash & cash equivalents

526 357 303 306 234

4Q 2015

Resilient annual dividend yield of 4.2%

• Earnings per share (EPS) for the quarter at 4.9 sen and full year at 22.2 sen

• Close to 100% dividend payout for 4th interim dividend at 4.9 sen per share (net) equivalent to RM381 million, payable to shareholders on 25 March 2016

• Full year dividend summed up to 22.0 sen per share or RM1,711 million

– 4.2% dividend yield on average share price at RM5.20

• Net debt to EBITDA between 0.3x-0.4x level,

still relatively lower than industry rate and backed by solid balance sheet

• Remained highly committed to optimise working capital efficiency and shareholders’ value

7.2 6.1 5.9 5.1 4.9

7.2 6.2 6.0

5.1 4.9

100% 99% 99% 100% 100%

0%

20%

40%

60%

80%

100%

120%

(2.0)

3.0

8.0

13.0

4Q14 1Q15 2Q15 3Q15 4Q15

DPS EPS

EPS and DPS

16

Balance sheet

Payout Ratio

sen

RM mn

Page 17: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

• Fortify network positioning and perception with widest and most advanced 4G-LTE network

• Innovative product offerings

• Customer focus as our way of work

• Leverage on digital services for differentiation

• Strengthen agility and capability to realise digital service strategies

17

4Q 2015

Aspire to be customers’ favourite partner in digital life

Page 18: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

• Remains highly committed and passionate on — Delivering greater network presence and

capabilities — Enabling quality internet and digital

services innovation — Enriching customers digital lifestyle and

convenience

• Continue to intensify its focus, consistency and quality of execution in driving growth in challenging market conditions and strive on best customer experience.

• Strategically anchor on 4G-LTE network to strengthen postpaid position and capture opportunities from growing internet demand for prepaid

• Continue to drive resilience and is in stronger position to address the challenges amid uncertain economic climate

18

4Q 2015

An exciting year ahead from evolving customer expectation, competition and technological change

2016 Guidance

2015

Service revenue

Sustain at 2015 level

RM6,348 mn

EBITDA RM2,983 mn

Capex RM904 mn

Page 19: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

Q&A

19

Page 20: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

[email protected]

www.digi.com.my

#morethanconnectivity Thank you See you next quarter!

20

Page 21: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

Appendix

21

Page 22: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

32% 32% 34% 30% 33% 45% 43% 46% 43%

568 582 588 496 413

4Q14 1Q15 2Q15 3Q15 4Q15

801 775 788 719 701

4Q14 1Q15 2Q15 3Q15 4Q15

560 479 464 397 382

4Q14 1Q15 2Q15 3Q15 4Q15

1,799 1,791

1,723 1,675

1,725

1,627 1,588 1,589 1,584 1,587

4Q14 1Q15 2Q15 3Q15 4Q15

Revenue Service Revenue

Revenue

22

RM mn

4Q 2015

Performance summary

61.9% active internet subscribers ‘000

11,421 11,691 11,815 11,675 12,125

6,452 6,624 6,843 7,024 7,502

4Q14 1Q15 2Q15 3Q15 4Q15

Total Subs Internet Subs

PAT EBITDA Ops Cash-Flow

+3.9%

+6.2%

Included inflated cost of RM122mn in FY2015 if benchmarked against constant exchange rate at 2014 year-end rate

801 775 788 719 701

45% 43% 46% 43% 41%

0%

10%

20%

30%

40%

50%

60%

70%

-

100

200

300

400

500

600

700

800

900

4Q14 1Q15 2Q15 3Q15 4Q15

560 479 464

397 382

31% 27% 27%

24% 22%

0%

10%

20%

30%

40%

50%

-

100

200

300

400

500

600

4Q14 1Q15 2Q15 3Q15 4Q15

568 582 588

496 413

32% 32% 34% 30%

24%

0%5%10%15%20%25%30%35%40%45%50%

-

100

200

300

400

500

600

700

4Q14 1Q15 2Q15 3Q15 4Q15

RM mn RM mn RM mn

Page 23: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015

Internet revenue growth for the year remained robust at 21.3%

23

Voice revenue

777 731 728 713 708

196 185 188 180 183

973 916 916 893 891

4Q14 1Q15 2Q15 3Q15 4Q15

Prepaid Postpaid

-8.4% -0.2%

RM mn

480 505 507 530 535

126 119 115 112 119 48 48 51 49 42

654 672 673 691 696

4Q14 1Q15 2Q15 3Q15 4Q15

Internet Messaging VAS

Data revenue RM mn

+0.7% +6.4%

Page 24: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015

Positive take-up from new smartphone launches and 4G-LTE campaigns

24

200 180

281

134 102

4Q14 1Q15 2Q15 3Q15 4Q15

No. of smartphones & devices sold

Smartphone and internet penetration

‘000

%

• Strategically leverage on new smartphone launches and 4G-LTE campaigns to fuel stronger smartphone and internet adoption as well as acquisition

• Steady growth of smartphone and internet users to

— 59.2% smartphone penetration — 61.9% internet penetration

• Higher mix of high-end seasonally in demand

smartphones in conjunction with new launches and 4G-LTE campaigns

• Device and other revenue soared 51.6% q-q to RM138 million but total device and other revenue for the year moderated by 17.5% to RM566 million

— Gradually shift focus on smartphone sales to service revenue

— Promote higher sim-only packages

56.5% 56.7% 57.9% 60.2% 61.9%

49.3% 53.2%

57.1% 58.4% 59.2%

4Q14 1Q15 2Q15 3Q15 4Q15

Internet Smartphone

19%

4G-LTE subscribers

RM138 million

device and other revenue

Page 25: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015

Key operating performance KPIs

25

(RM mn) 4Q15 3Q15 2Q15 1Q15 4Q14 3Q14 2Q14 1Q14 4Q13

Q-o-Q Y-o-Y

Subscribers (‘000) 12,125 11,675 11,815 11,691 11,421 11,345 10,903 10,885 10,995 3.9% 6.2%

Internet subscribers (‘000)

7,502 7,024 6,843 6,624 6,452 6,011 5,384 5,072 4,926 6.8% 16.3%

MOU 221 226 240 235 248 252 251 249 256 -2.2% -10.9%

Revenue 1,725 1,675 1,723 1,791 1,799 1,756 1,746 1,718 1,733 3.0% -4.1%

Service revenue 1,587 1,584 1,589 1,588 1,627 1,584 1,568 1,554 1,577 0.2% -2.5%

EBITDA 701 719 788 775 801 789 795 778 810 -2.5% -12.5%

EBITDA margins 41% 43% 46% 43% 45% 45% 46% 45% 47% -2.3pp -3.9pp

Depreciation & Amortisation

(169) (170) (150) (140) (132) (127) (115) (118) (122) -0.6% 28.0%

EBIT 532 549 638 635 669 662 680 660 688 -3.1% -20.5%

Net finance (costs)/income

(13) (12) (12) (9) (9) (5) (6) (6) (5) 8.3% 44.4%

Profit Before Tax 519 537 626 626 660 657 674 654 683 -3.4% -21.4%

Taxation 137 140 162 147 100 170 175 169 135 -2.1% 37.0%

Profit After Tax 382 397 464 479 560 487 499 485 548 -3.8% -31.8%

EPS (sen) 4.9 5.1 6.0 6.2 7.2 6.3 6.4 6.2 7.0 -3.9% -31.9%

Prepaid ARPU (RM) 38 38 38 39 41 41 41 41 41 0.0% -7.3%

Postpaid ARPU (RM) 80 81 82 81 83 82 83 81 83 -1.2% -3.6%

Blended ARPU (RM) 44 45 45 46 47 47 48 47 48 -2.2% -6.4%

Page 26: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015

Revenue composition

(RM mn) 4Q15 3Q15 2Q15 1Q15 4Q14 3Q14 2Q14 1Q14 4Q13

Q-o-Q Y-o-Y

REVENUE 1,725 1,675 1,723 1,791 1,799 1,756 1,746 1,718 1,733 3.0% -4.1%

Service Revenue 1,587 1,584 1,589 1,588 1,627 1,584 1,568 1,554 1,577 0.2% -2.5%

Voice revenue 891 893 916 916 973 957 970 983 1,020 -0.2% -8.4%

Data revenue 696 691 673 672 654 627 598 571 557 0.7% 6.4%

Internet 535 530 507 505 480 449 409 374 348 0.9% 11.5%

Messaging 119 112 115 119 126 131 142 148 158 6.3% -5.6%

VAS 42 49 51 48 48 47 47 49 51 -14.3% -12.5%

Device and other revenue

138 91 134 203 172 172 178 164 156 51.6% -19.8%

Prepaid Revenue 1,137 1,141 1,141 1,154 1,192 1,153 1,135 1,127 1,138 -0.4% -4.6%

Voice revenue 708 713 728 731 777 763 772 784 806 -0.7% -8.9%

Data revenue 429 428 413 423 415 390 363 343 332 0.2% 3.4%

Postpaid Revenue 450 443 448 434 435 431 433 427 439 1.6% 3.4%

Voice revenue 183 180 188 185 196 194 198 199 214 1.7% -6.6%

Data revenue 267 263 260 249 239 237 235 228 225 1.5% 11.7%

26

Page 27: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

4Q 2015

Reported COGS and OPEX

27

(RM mn) 4Q15 3Q15 2Q15 1Q15 4Q14 3Q14 2Q14 1Q14 4Q13

Q-o-Q Y-o-Y

COGS 537 464 481 551 525 536 524 514 514 15.7% 2.3%

Cost of materials 156 98 157 228 197 177 183 165 151 59.2% -20.8%

Traffic charges 381 366 324 323 328 359 341 349 363 4.1% 16.2%

OPEX 490 470 462 463 473 428 432 436 421 4.3% 3.6%

Sales & marketing 157 142 135 145 140 133 133 129 133 10.6% 12.1%

Staff costs 63 68 67 64 72 58 58 60 57 -7.4% -12.5%

Operations & maintenance 96 98 85 86 85 76 81 84 76 -2.0% 12.9%

Other expenses 174 162 175 168 176 161 160 163 155 7.4% -1.1%

USP fund and license fees 112 102 115 113 112 107 107 105 104 9.8% 0.0%

Credit loss allowances 14 12 8 8 9 10 6 8 7 16.7% 55.6%

Others 48 48 52 47 55 44 47 50 44 0.0% -12.7%

TOTAL 1,027 934 943 1,014 998 964 956 950 935 10.0% 2.9%

Page 28: 4Q 2015 results - listed companydigi.listedcompany.com/misc/presentation/presentation4Q... · 2016-02-05 · 4Q 2015 Resilient 2015 full year performance with fastest growing data

(RM mn) 4Q15 3Q15 2Q15 1Q15 4Q14 3Q14 2Q14 1Q14 4Q13 Q-o-Q Y-o-Y

Cash at start 306 303 357 526 259 403 372 411 550 1.0% 18.1%

Cash-flow from operations 532 523 744 551 524 780 770 664 826 1.7% 1.5%

Changes in working capital 79 98 (327) 29 1 93 (65) (68) (197) -19.4% >100.0%

Cash-flow used in investing activities

(281) (218) (198) (189) (226) (271) (191) (192) (126) 28.9% 24.3%

Cash-flow used in financing activities

(399) (409) (277) (561) (37) (746) (483) (443) (642) -2.4% >100.0%

Net change in cash (69) (6) (58) (170) 262 (144) 31 (39) (139) >100.0% -126.3%

Effect of exchange rate changes on cash and cash equivalents

(3) 9 4 1 5 0 0 0 0 -133.3% -160.0%

Cash at end 234 306 303 357 526 259 403 372 411 -23.5% -55.5%

Capex 288 223 200 193 233 276 193 202 130 29.1% 23.6%

Ops Cash-Flow (EBITDA – Capex)

413 496 588 582 568 513 602 576 680 -16.7% -27.3%

Ops Cash-Flow margin 24% 30% 34% 32% 32% 29% 34% 34% 39% -5.7pp -7.6pp

28

4Q 2015

Reported Cash-Flow