odishapanchayat.gov.in · 2020-02-18 · pis public information system nic national informatics...
TRANSCRIPT
P R E F A C E
The “Outcome Budget” of the Department of Panchayati Raj &
Drinking water is intended to convert the “outlays” into
“outcomes” by planning the expenditure, fixing appropriate
targets and quantifying deliverables of each scheme. The
“Outcome Budget” is an effort of the Government to be
transparent and accountable to the people.
The document highlights the status of on-going and new
schemes implemented through the Department of Panchayati Raj
& D.W along with the physical and financial targets set for the
financial year 2019-20.
Outcome Budget : 2019-20
5
OBJECTIVES
VISION
To attain the Gram Swaraj
dream of ‘Mahatma Gandhi’
through ‘Power to the
People’
l Progressive devolution of Functions, Funds and
Functionaries (3Fs) upon the Panchayati Raj Institutions
(PRIs).
l Positioning the Gram Sabha at the core of PRIs for true self-
governance and ensuring transparency and accountability
of the Gram Panchayats.
l Adoption of accounting framework and codification pattern
consistent with Model Panchayat Accounting system.
l Building the organizational capacity of PRIs and the
professional capacity of Elected Representatives and Official
Functionaries so as to perform their mandated roles
effectively.
l Implementing the anti-poverty programmes effectively for
mitigating economic backwardness of region and people.
l Protecting livelihood of landless agricultural labour
households in case of their death/disability through Aam
Admi Bima Yojana.
l Institutionalizing and using integrated decentralized
participatory Planning through PRIs and DPCs for the
convergence of plethora of schemes and pooling of diverse
resources for better outcomes.
l Enhancing reservation for women in PRIs and their
leadership quality in the process of inclusive growth.
l Devising institutions, systems and processes for enhancing
efficiency, transparency and accountability of the PRIs.
l Provision of basic urban amenities in the rural areas.
l Providing pucca houses to all Rural houseless and
households staying in Kutcha houses under PMAY-BPGY
l Providing piped water supply and toilet facilities to all
households under Rural water supply & sanitation wing.
l Providing facilities for Bijili (electrification), Sadak (road
infrastructure) and Pani (irrigation and water supply)in rural
areas under GGY.
l Give training programme to unskilled youths of villages and
provide suitable placement under DDU-GKY.
MISSION
To enable Panchayats to
function as institutions of
Self Government.
Outcome Budget : 2019-20
6
ABBREVIATIONS
BE Budget Estimate PQLI Physical Quality of Life Index
RE Revised Estimate PRIs Panchayati Raj Instituions
AABY Aam Admi Bima Yojna RBL Rehabilitation of Bonded Labourers
BPL Below Poverty Line PSY Panchayat Sashaktikaran Yojana
BPGY Biju Pucca Ghar Yojana SCP Special Component Plan for Schedule Caste
CD Community Development SGSY Swarna Jayanti Gram SwarajYojana
CP Central Plan SIRD State Institute of Rural Development
CS Central Share SP State Plan
CSP Centrally Sponsored Plan SS State Share
CSS Centrally Sponsored Scheme SSMC Special State Monitoring Cell
DRDA District Rural Development Agency TASP Tribal Area Sub-Plan
EAP Externally Aided Project TSP Total Santiation Campaign
ETC Extension Training Centre VMCM Vigilance & Monitoring Committee Meeting.
FRA Forest Rights Act ZP Zilla Parishad
GGY Gopabandhu Gramin Yojana PS Panchayat Samiti
GRC Grievance Redressal Cell GP Gram Panchayat
IA TO PRI Incentive Award to Panchayati Raj Institutions. CFC Central Finance Commission
PMAY-G Pradhan Mantri Awaas Yojana- Gramin SFC State Finance Commission
IEC- Activities Information Education & Communication SBM Swacch Bharat Mission
IS FOR WSHGS Interest Subvention for Women Self Help Groups NRDWP National Rural Drinking Water Programme
MGNREGS Mahatma Gandhi National Rural Employment
Guarantee Scheme ODF Open defecation free
SPMRURBAN Syama Prasad Mukherjee Ruraban Mission RIDF Rural Infrastructure Development Fund
NIRD National Institute of Rural Development RGSA Rastriya Gram Swaraj Abhiyan
NREGS National Rural Employment Guarantee Scheme BASUDHABuxijagabandhu assured Drinking water
supply to habitations
NRLM National Rural Livelihood Mission PMAY Pradhanmantri Awas Yojna
OLM Odisha Livelihood Mission IHHL Individual household latrines
ORMAS Odisha Rural Development & Marketing Society DDU-GKYDin Dayal Upadhaya Grameen Kausalya
Yojna
OSSATOdisha Society for Social Audit, Accountability &
Transparency OCAC Odisha Computer Application Centre
PIS Public Information System NIC National Informatics Centre
PPIF Pro-Poor Inclusion Fund
Outcome Budget : 2019-20
7
CONTENTS
Pages
1 EXECUTIVE SUMMARY 06-09
2 CHAPTER-I INTRODUCTION 10-24
3 CHAPTER-II DETAILS OF OUTCOME BUDGET, 2019-20 IN TABULAR FORM 25-46
4 CHAPTER-III REFORMS MEASURES & POLICY INITIATIVES 47-49
5 CHAPTER-IV PAST PERFORMANCE OF PROGRAMMES AND SCHEMES 50-58
6 CHAPTER-V FINANCIAL REVIEW 59-75
7 CHAPTER-VI GENDER AND SC/ST COMPONENT 76-76
Outcome Budget : 2019-20
8
ExEcutivE Summary
The Outcome Budget of Panchayati Raj & Drinking Water Department is intended to make the
programmes more result-oriented by shifting the focus from “Outlays” to “Outcomes”. The
Outcome Budget will be a tool to track not just the intermediate physical ‘outputs’ that are more
readily measurable but also the ‘outcomes’, which are the end objectives of State intervention. The
Outcome Budget acts as a performance measurement tool that helps in better service delivery,
decision making, evaluating performance and effectiveness. It broadly indicates physical
dimensions of the financial outlays indicating both the target & achievements in
quantifiable/deliverable outputs.
The Outcome Budget has been prepared on the basis of the Guidelines issued by the Finance
Department and broadly consists of the following chapters.
chapter-i This chapter contains brief introduction about the structure and function
of the Department, important schemes administered by the Department
including the implementation, monitoring and evaluation mechanisms for
such schemes and the fund flow mechanism.
chapter-ii This chapter gives the tabular break-up of the financial outlays, projected
physical outputs and projected outcomes under “Administrative Expenditure
“ and “ Programme Expenditure”
chapter-iii This chapter details reform measures and policy initiatives including
changes in design and delivery mechanism of existing schemes and
introduction of new schemes if any.
chapter-iv This chapter contains the Past performance and Achievement in terms of
financial and physical targets fixed in 2017-18 and 2018-19 with reference
to Programme Expenditure and Administrative & EOM Expenditure in
tabular form.
chapter-v This chapter on Financial Review covers trends in expenditure vis-a-vis
Budget Estimates and Revised Estimate
chapter-vi This chapter on Gender and SC/ST Components highlights financial outlays
and projected outputs of the schemes benefiting the women and ST & SC
population
Outcome Budget : 2019-20
9
implEmEntatiOn,
mOnitOring and EvaluatiOn mEchaniSm
Panchayati Raj & Drinking Water Department implements various poverty alleviation and infrastructure
development schemes for social and economic development of rural people. These schemes aim at income
generation by way of self-employment, providing wage employment to the needy people through creation of
durable community, social and economic assets.Besides, these schemes also provide dwelling houses for
homeless rural poor, basic amenities like Bijli, Sadak&Pani to the Revenue Villages, Group Insurance for Landless
agricultural labour households and rural connectivity with CC road in the State.
To provide safe drinking waterand piped water supply to rural people and to provide toilet facilities to all
households, RWS&S (Rural water supply & sanitation) wing has been included in this Department after being
diverted from Rural Development Department during the year 2017-18.
The Department shoulders key responsibility of poverty alleviation of the rural people through decentralised
democratic institutional structure of three-tier PRIs for which endeavour is made for participative convergence to
get maximum outcomes from all the schemes and programmes.
In order to attain this objective an effective vigilance & monitoring system which is very essential has been
put in place. The Vigilance and Monitoring Committee at the State Level as well as the District Level have been
reconstituted as per the revised guidelines of Govt. of India Ministry of RD with a view to monitoring
implementation of anti-poverty and rural development programmes.
Besides this, there is an in-built monitoring mechanism in the department on the basis of the guidelines of
each scheme to ensure achievements of the objectives of the scheme in the following ways.
i) Regular field visit of Hon’ble Minister Panchayati Raj & Drinking water and senior officials to review
the performance of the schemes and programmes.
ii) The Performance Review Meetings and video conferences under the chairmanship of Principal
Secretary meets at state headquarters, almost on monthly basis to review the progress.
iii) Monitoring through periodical progress reports and visit of State Level Monitors.
iv) Audit of Accounts & other requisite reports including social audit. Regular T.C meetings are also
conducted for compliance of audit paras etc.
v) Evaluation Studies undertaken through SIRD&PR / ETC and other independent Research
Institutions / Organizations to assess the impact of the programme implementation.
vi) Review of physical and financial progress of all schemes through periodical meetings at the state
& field level.
vii) A web based application called “Rural Soft” has been put to public domain for strengthening
monitoring of Poverty Alleviation Schemes.
Outcome Budget : 2019-20
10
viii) Online feedback received from the conscious citizens on scheme implementation through a web-
enabled and toll free Sanjog Helpline.
ix) The Public Grievance Redressal Rule-2010 has been framed and all the Collectors have been
instructed to listen the grievance of all stake holders on every Monday. Creation of a Grievance
Redressal Cell (GRC) at State Institute of Rural Development & Panchayati Raj (SIRD&PR),
Bhubaneswar and hearing of Public Grievance by the Commissioner-cum-Secretary, Panchayati
Raj Department on every Monday. Instructions have been issued to all the PD, DRDAs / BDOs for
hearing of Public Grievance on every Monday and take steps for their redressal.
x) Toll-Free NO.1800-3456768 of Panchayati Raj Department has been written prominently on the
office walls of all the DRDAs / Blocks / GPs and the Grievance Redressal Cell operates on every
working day to note down the grievance / suggestions of people received through the Toll-free
number.
xi) For reduction in time required for wage processing and payments, reduction of work load at different
implementing agencies and fostering of electronics governance at grass root level, Electronic Fund
Management System (e-FMS) under MGNREGS has been rolled out in entire state mandatorily for
all type of payment like wage, material and administrative expenses under MGNREGS through
bank / post office since 15.01.2014. The State of Odisha has constituted an independent Social
Audit Unit in the name of “Odisha Society for Social Audit Accountability and Transparency
(OSSAAT)”. The expenditure of the OSSAAT is being met out of 0.5% of the total expenditure under
MGNREGS.
xii) Monitoring of time to time development of programmes implemented at 3-tier PRIs through video
conferencing facilities at Block, DRDA & RDC level with State Head Quarters.
Outcome Budget : 2019-20
11
PuBlIC INFORMATION SySTEM
In view of the magnitude of the task of reaching out to rural poor with Information on schemes /
programmes and to mobilize participation of other segments of the society in rural development, IEC activities
have been substantially scaled up. The following four-pronged strategy has been adopted to ensure maximum
benefits out of the programmes of the Department:
Creating awareness about all the poverty-alleviation programmes of various departments.
l Ensuring transparency in the implementation of the programmes at the field level.
l Encouraging participation of the people in the development process.
l Promoting the concept of social audit and accountability.
Panchayati Raj & D.W Department is taking the lead in the state for implementation of various e-
Governance & IT related applications with the support of Ocac, nic, ximB etc. As a result day- to- day
administration is improving transparently day by day from the grass root level with the implementation of
modern technology. In this regard this Department has placed computer professionals with requisite assets
like computers; networked and high speed internet through VPN, VSAT and broadband in each DRDA and
Block to look after the e-Governance and IT related works. We have also provided desktop computers &
necessary software to Gram Panchayats with one trained professional for uses of NREGA Soft, PRIA Soft
and other usable applications.
Odisha is the first state where mgnrEgS is monitored by adopting nrEga online software
developed by NIC, New Delhi w.e.f 01.01.2008. Odisha is the 1st state in entire country to roll out MoRD
prescribed e-FMS for payment of wages in the bank account of MGNREGA workers on 15.11.2012.
Subsequently this was rolled out 100% for all payments in to bank / postal accounts on 15.01.2014. all
payments under MGNREGS are routed through Public Financial Management System(PFMS), since
01.04.2015. Similarly, all wage payments under MGNREGA are being made through National Electronics
Fund Management System (NeFMS) directly credited towards MGNREGA worker’s account since 01.04.2016.
Besides, it is perhaps the first department to handle e-governance in an earnest way through
which not only gps have been computerized but it has also been provided with e-enabled software’s
to help various scheme implementations, in a way to bring transparency in e-Governance and Information
Technology.
Last but not the least, other useful web based ICT applications like Beta, Betan, PRIASOFT,
RURALSOFT, National Panchayat Portal, AWA Soft, MASTERS etc are also been implemented by this
department successfully since 2003.
l SIRD&PR has been publishing a News letter “panchayat Samachar” for awareness of PRIs.
l The Department also has a dedicated Facebook and Twitter account where all upcoming events are
published.
l The activities and programmes are also being published in the Annual Activities Report.
l All the information and notification are also being published in the Departmental website :
https://odishapanchayat.gov.in/
l The RTI cell is actively disseminating information as required.
l E-Despatch system also ensures transparency and efficiency in despatch of important communications
Outcome Budget : 2019-20
12
intrOductiOn
panchayati raj & dW department- an overview:
Literally “panchayat” means assembly (yat) of five (panch) persons who are generally wise &
elders being chosen and accepted by the village community. Prior to independence these
assemblies were present in Indian villages and used to settle disputes between individuals and villages.
The term ‘Panchayati Raj’ is relatively new, having originated during the British Administration.
“raj” literally means governance or government. So to say panchayati raj is the government at
village panchayats which can be treated as decentralised form of Government where panchayats
are responsible for their own affairs like planning, developments, social justice etc. Mahatma Gandhi
visualised this as Gram Swaraj. After Indian independence much more thoughts are being implanted
into it for devolution of powers as a result by the people, of the people, and for the people, that are
proclaimed in the constitution can be realised in its true sense.
The history of the Panchayati Raj & Drinking Water Department is as old as the history of Odisha.
The OdishaGramaPanchayat Act, 1948 is the first legislation prescribing constitution, power and
functions of GramaPanchayats in the State of Odisha. In the year 1961, a 3-tire system (Village
Panchayat, Block Panchayat and District Panchayats) of PRIs was established in the State covering
all villages with the objective of removing illiteracy, poverty and diseases. However, in its present form,
it came into existence in 1994. GramaPanchayats are treated as the unit for formulation of
developmental programmes,Panchayat Samitis emerged as an important institution for implementing
different developmental programmes like poverty alleviation programmes and social security schemes
etc and Zilla Parishads function as Supervisory Body. In order to avoid overlapping and duplication of
work in the field, Zilla Parishad is to prepare a Master Plan for the district as a whole undertaking all
the aspects of integrated development. The RWS&S Wing has transferred from Rural Development
Department to Panchayati Raj Department during the F.Y.2017-18 and renamed as Panchayati Raj &
Drinking Water Department. After such integration, physical progress has been observed in terms of
community ownership of piped water supply projects, integration with PRI institutions and funds
devolved to Panchayats for maintenance as well as monitoring and supervision.
CHAPTER - I
Outcome Budget : 2019-20
14
This department carried out its activities through 30 Sections at Govt. level, and 30 Zilla Parisads
(ZP), 314 Panchayat Samities (PS), 6798 Gram Panchayats (GP) at field level.
Zilla Parishads and District Rural Development Agencies (DRDA) at district level, Panchayat Samities at
Block level and Gram Panchayats at village level are the existing structures through which PR Dept. activities
are being carried out in rural Odisha.
Besides, there is State Institute for Rural Development & Panchayati Raj (SIRD&PR) (established in 1964)
at Bhubaneswar for training and capacity building of PRIs elected representatives and field functionaries at the
State Head Quarter level. Likewise there are three Extension Training Centers (ETCs) at Bhubaneswar,
Bhawanipatna (Kalahandi) and Keonjhar for imparting such training at regional level.
On the other hand, for supporting rural artisan & producers in facilitating marketing of their products, this
department constituted an autonomous body at the State level called “Odisha Rural Development and Marketing
Society” (ORMAS) in 1991 under Societies Registration Act- 1860.
dEvOlutiOn Of pOWEr
The Government of Odisha in Panchayati Raj & Drinking Water Department is committed to strengthen
PRIs as “Institutions of Self Government”. Out of 21 enlisted subjects, activity mapping in respect of 18 subjects
of 11 Departments were transferred to Panchayati Raj Institutions in the line of 73rd Constitutional Amendment
(1992). District Level Officers, Block Level Officers and Village Level functionaries of 11 Departments have been
made accountable to ZP, PS and GPs respectively for implementation of the subjects or schemes transferred to
PRIs.
Odisha had taken the lead in providing reservation in favour of SCs, STs, and Women in 3-tier PRIs even
before the 73rd Constitutional Amendment. A distinguishing feature of the Panchayati Raj system in Odisha is
that either the Chairperson or Vice-Chairperson of all the three tiers of PRIs is a woman.
Outcome Budget : 2019-20
15
implEmEntatiOn Of SchEmES & prOgrammES
The basic function of the Department is to realize the objectives of alleviating rural poverty and providing
improved quality of life for the rural population especially people living below poverty line. These objectives are
sought to be achieved through formulating, developing and implementing programmes relating to various spheres
of rural life & activities from income generation to environmental replenishment. Panchayati Raj & DW Department
of the Government of Odisha is engaged in bringing about better livelihood and sustainable development with
socio economic transformation of rural Odisha. As a result, rural populous can able to avail the bare requirements
of life i.e roti, Kapada aur makan along with other Social, Economical & Developmental avenues. To achieve
this goal this department is implementing various schemes/ programmes with the funding of Ministry of Rural
Development, Ministry of Panchayati Raj, Finance Commission Award as well as State Plan Schemes with its
own funding as follows.
prOgrammE ExpEnditurE
1. Pradhan Mantri Awaas Yojana- (Gramin)-Biju Pucca Ghar
2. Mahatma Gandhi National Rural Employment Guarantee Scheme (MGNREGS.)
3. National Rural Livelihood Mission.(NRLM)
4. Am Admi BimaYojana.(AABY)
5. Swachh Bharat Mission (Gramin).
6. National Rural Drinking Water Programme(NRDWP)
7. Rehabilitation of Bonded Labour.(RBL)
8. Syama Prasad Mukharjee Rurban Mission
9. Rashtriya Gram Swaraj Abhiyan(RGSA)
10. Gopabandhu Gramin Yojana (GGY)
11. Construction of Residential Buildings of PRIs
12. Construction of Non-Residential Buildings of PRIs
13. IEC- activities
14. Incentive Award to PRIs.
15. State Institute of Rural Development & Panchayati Raj (SIRD&PR)
16. Extension Training Centre. (ETC)
17. DRDA Administration
18. Buxi Jagabandhu Assured Water Supply to Habitations (BASUDHA)
19. BASUDHA-RIDF
20. Ama Gaon Ama Bikash
Outcome Budget : 2019-20
16
adminiStrativE ExpEnditurE
central finance commission award (14th finance commission award)
1. Basic Grant ( 2015-16 to 2019-20)
2. Performance Grant ( 2016-17 to 2019-20)
State finance commission award ( 4th State finance commission award)
1. Devolution of Fund
2. Mega Pipe Water Supply
3. Creation of Capital Assets for revenue generation of G.P..
4. Maintenance of Capital Assets.
5. Street Lighting
6. Staff Quarter PS and G.P
7. Maintenance / Improvement of Road infrastructure
8. Honorarium, sitting fees to elected PRI members
9. Salary component of field functionaries
non-cfc & Sfc grant
1. Maintenance & Repair of Non-residential Buildings of PRIs
2. Maintenance & Repair of Government Residential Buildings.
3. Maintenance of Roads & Bridges.
Outcome Budget : 2019-20
17
cEntrally SpOnSOrEd SchEmES
1) pradhan mantri aWaaS yOJana (gramin)-Biju pucca ghar (60:40)
State Government committed to provide pucca
houses to all Rural houseless and households
having Kutcha houses. With a view to achieving
this objective, Government is taking concerted
efforts by successfully implementing the
centrally sponsored scheme like Pradhan
Mantri Awaas Yojana (Gramin) and by
launching several State funded schemes like
Biju Pucca Ghar Yojana, Biju Pucca Ghar
Yojana (Mining) & Nirman Shramik Pucca Ghar
Yojana.
The momentum in this scheme took place from
the FY 2014-15 onwards. State could succeed
in completing 21,75,962 houses till date since F.Y.2014-15.
During the F.Y. 2018-19 the total expenditure made amounting to rs.4177.14 Crore out of the Budget
Provision of rs.5092.34 Crore which include construction of 5,10,486 nos of houses .There is a Budget
Provision of rs.4820.00 Crore during the F.Y. 2019-20.
2) mahatma gandhi natiOnal rural EmplOymEnt guarantEE SchEmE (mgnrEgS). (cSp-
75:25)
The aim and objectives of the scheme is to
provide livelihood security of the households in
the rural areas living below poverty line by
providing at least 100 days of guaranteed wage
employment in a financial year whose adult
member is to do unskilled manual work. In
Balangir and Nuapada District this scheme
provides 150 days of guaranted wage.
Secondly, durable assets are created for
strengthening livelihood bases of the rural
people. As per Govt. of India guidelines, 60%
of the total budget towards Wage Component
is transferred directly from MoRD, GOI to the
accounts of labourers as unskilled labour cost and the balance 40% of the budget towards Material
Component shared by Centre and State 75:25 basis is included in the State Budget.
BriEfS On SchEmES / prOgrammES
Outcome Budget : 2019-20
18
Out of rs.1281.84 Crore, rs.725.24 Crore has been spent during f.y.2018-19 and 3,12,382 nos of projects
have been completed.
831 lakh person days have been completed during F.Y. 2018-19 and 1000 lakh Person Days generation
is proposed & a provision of rs.1200.00 Crore has been made in the State budget for the B.E -2019-20.
StatE SEctOr SchEmES
3) gOpaBandhu gramin yOJana (ggy)
Gopabandhu Gramin Yojana is being implemented
across the state out of it’s own resources of the
State Government. The main objectives of this
Scheme is to provide facilities for Bijili
(electrification), Sadak (road infrastructure) and
Pani (irrigation and water supply) in rural areas of
the concerned districts by providing additional
development grants.
During the financial year 2018-19 an amount of
Rs.50000.00 lakh have been allocated in order to
implement this scheme. During that financial year
18372 nos. of projects have been completed. A
provision of rs. 540.00 crores has been made for Gopabandhu Gramin Yojana for the year 2019-20.
4) cOnStructiOn Of rESidEntial
BuildingS.
The residential building / Staff Quarters of
PRIs in some districts are very old and most
of them are in a dilapidated condition and
unsafe. In order to construct some
Residential Buildings / Staff Qtrs. in different
Blocks and ZPs. the scheme is being
implemented from the year 2014-15.The
Budget provision of rs 5.00 Cr has been
made during F.Y. 2018-19 and construction
of 37 no.s of Residential Buildings have been
completed. There is a budget provision of
rs.5.00 Crorefor the year 2019-20 for the
above purpose.
5) cOnStructiOn Of nOn- rESidEntial BuildingS.
Some Office Buildings of PRIs mainly Block Office Buildings have been badly damaged in natural calamities
in the past years. In order to construct new Office Buildings in different Blocks and ZPs. the scheme has
been launched during the year 2014-15.
Outcome Budget : 2019-20
19
The Budget provision for the year.2018-19 is rs.15.00 crore for construction of 50 nos. of Non- Residential
Buildings of PRIs. There is a budget provision of Rs.15.00 Crorefor the year 2019-20 for the above purpose.
6) iEc activitiES (information, Education and communication) (new Scheme)
IEC activities for Gram Panchayats (Info-Theatre in each G.P) is means for providing information of various
schemes/activities to the rural people through different media like Newsletter, jingles, broadcasting,
hoardings etc. rs1.88 crore has been earmarked in the B.E 2018-19 for IEC activities for Gram
Panchayats and there is a Budget provision of rs.10.00 lakh during the F.Y. 2019-20.
7) incEntivE aWard tO pris
rs.2.00 Cr has been made in the B.E for the year 2019-20 for giving Incentive Award to the best performing
PRIs.
8) natiOnal rural livElihOOd miSSiOn (nrlm). (cSS-60:40)
The Centrally Sponsored Programme Swarna Jayanti Gramin Swarojgar Gramin Swarojgar Yojana (SGSY)
has been restructured as national rural livelihoods mission (nrlm).The scheme is being implemented
by the Odisha Livelihoods Mission (OLM). Panchayati Raj & DW Department for enhancing the Socio-
economic condition of the rural poor through promotion of sustainable community based Institutions.
Total expenditure of OLM increased sharply from Rs.51.71crore in 2013-14 to Rs. 166.54 crore in 2016-
17. The Mission incurred an expenditure of rs.414.54 crore during 2018-19.
ddu-gKy
DDU-GKY is an important component of the
National Skill Development Policy and an
integral part of Rural Livelihood Missions.
Aajeevika Skills has been implemented since
2012-13 which was further renamed as DDU-
GKY (Deen Dayal Upadhaya Grameen
Kousalya Yojana) from Feb, 2015.
It is implemented jointly by the Ministry of Rural
Development alongwith State Govt. in the ratio
Outcome Budget : 2019-20
20
of 60:40. The aim of the scheme is to address the
national imperative and create sustainable impact
on rural poverty by skilling rural youth (15 to 35
years) who are poor and linking them with regular
wage employment.
The Budget Provision for the financial year 2018-
19 is rs.576.89 crore under NRLM Scheme out of
which Rs. 572.79 Cr has been spent. There is a
Budget provision of rs.510.00 crore for the
f.y.2019-20.
9) aam aadmi Bima yOJana (cSp-50:50)
Aam Aadmi Bima Yojana is related to provide insurance scheme at the time of accidental death and
disability of the poor households.The aim of the scheme is to provide insurance for the landless agricultural
labourer households of Odisha through Life Insurance Corporation of India. It is a Group Insurance Scheme
for the age group of 18-59 Yrs with the yearly premium @ Rs. 200/- per person. Under this scheme a
person would get Rs.75000/- on death or permanent disability due to accident and Rs.30000/- on natural
death.
The Budget Provision for the year 2018-19 is rs.10.00 Crore with a target to cover up 15 lakh House
Holds.
provision of rs.10.00 crore has been made in the B.E-2019-20 for aaBy.
10) rEhaBilitatiOn Of BOndEd laBOurErS (cS & SS-50:50)
This is a Centrally Sponsored Scheme in the ratio of 50:50 between Centre and State. The main aim of
the Scheme is to rehabilitate the freed Bonded Labourers The Plan outlay for the year 2018-19 was Rs.2.00
Crore. There is a provision of rs.1.00 crore has been made in the f.y.-2019-20.
11) Shyama praSad muKharJEE rurBan miSSiOn
The new Scheme “Shyama prasad mukharji rurban mission” (Spmrm) approved by the union cabinet
on September 16th, 2015 for development of a Cluster of villages by providing urban facilities in rural
areas. MoRD, Govt. of India have approved 14 Rurban Clusters in Odisha.
There is a provision of rs.100.00 crore (Central Share Rs. 60.00 Cr+ State Share Rs. 40.00 Cr) under
the Scheme for the year 2018-19 and Expenditure of Rs.22.50 Cr has been incurred. There is a budget
provision of Rs.80.00 Crore for the financial year 2019-20.
Outcome Budget : 2019-20
21
12) StatE inStitutE fOr rural dEvElOpmEnt & panchayati raJ (Sird&pr).50:50& Extension
training centre (Etc) (1:10)
The Scheme has been introduced to impart training , refresher courses, and orientation courses to the
PRIs, Govt. Officers, and Civil Society Members in the State Hqrs. as well as three Extension Training
Centres at Bhubaneswar, Bhawanipatna (Kalahandi) and Keonjhar.
The BE wasRs.86.08 lakh for the year 2018-19 and rs.59.62 lakh for the above three training centres.
Budget provision of rs.84.62 lakh has been made during f.y-2019-20 and rs.32.66 lakh for the above
three training centres.
13) ama gaOn ama BiKaSh
With a view to accelerating the local development
process by taking up small and essential projects of
local importance and providing missing links to the
existing development infrastructure as well as
repair, modernization and expansion works, the
State government have launched a local area
development initiative called “ama gaon ama
Bikash” under State plan effective from the year
2018-19 out of State’s own resources. The major
objective of the scheme is to take up construction
of new projects, which will contribute to the overall
development of community and well-being of the
general public for which funds are not available otherwise. The projects may be taken up by way of
convergence with other resources as an add on or top up. There was a budget provision of Rs.1250.00
Crore for the F.Y. 2018-19 and 62857 no.s of projects have been completed.There is a budget provision
of rs.400.00 Crore has been made for the f.y.2019-20.
14) raShtriya gram SWaraJ aBhiyan (rgSa)-nEW
The restructured RGSA is a Centrally Sponsored Scheme to be implemented during 01.04.2018 to
31.03.2022, with the Centre: State sharing ratio of 60:40. The broad objectives of this scheme are Capacity
Building of PRIs (including provision of infrastructure for panchayats) as State component; and Mission
Mode project on e-Panchayat and Incentivization of Panchayats as central component. There was a budget
provision of Rs.15.85Crore for the F.Y. 2018-19 and rs.20.00 crore for the f.y. 2019-20.
Outcome Budget : 2019-20
22
15) drinKing WatEr Supply.
Buxi Jagabandhu assured Water Supply to habitations (BaSudha)
Under BaSudha Scheme, the Government
gives more emphasis to supply drinking water
to cover uncovered Gram Panchayats, partially
covered habitations, tribal villages, Upanta
villages, quality affected and scarcity habitations
etc. It is expected that State Government
aspires to provide adequate and sufficient
drinking water in every habitation covering entire
population in the financial year 2018-19.
The State Government has also embarked upon
a plan to increase the coverage of piped water
supply from current 42% to 52% (10% increase)
during financial year 2018-19. There is a Budget provision of rs.1000.00 Crore during the F.Y.2018-19.
There is a budget provision of Rs.2140.00 Crores in the f.y. 2019-20.
Mega PWS Projects are under progress for Drinking Water Supply in Rural Odisha. 645 villages in 7
districts (Puri, Balasore, Keonjhar, Bhadrak, Cuttack, Bolangir and Jagatsinghpur) have been taken up
with an estimated cost of Rs..550.00 Crores under 4th SFC Grants.
1166 villages in 5 districts (Sambalpur, Puri, Khurda, Dhenkanal and Boudh) have been taken up with an
estimated cost of Rs.1140.46 Crores under the Stat Plan (BASUDHA).
BaSudha (ridf)
Similarly, to improve the Rural Infrastructure of
villages, Funds under RIDF is provided who is
reimbursed as loan to State Government by
NABARD. During the year a sum of Rs.150.00
Crore was earmarked in the budget out of which
Rs.142.07 Crores was spent. Similarly, in the year
2018-19 an amount of Rs.400.00 Crores was made
out of which Rs.375.44 crores has been spent.
There is a budget provision of rs.600.00 crore
during the f.y. 2019-20.
The State Government has also embarked upon a
plan to increase the coverage of piped water supply
from current 43.7% to 55% (11.30% increase)
during financial year 2019-20.
16) SWachh Bharat miSSiOn (gramin).
The program focuses majorly on construction of Individual Household Latrines (IHHL) and making villages
Open Defecation Free (ODF). The program provides an incentive of Rs 12,000 as financial incentive for
construction and use of toilets
Outcome Budget : 2019-20
23
The State has constructed over 58 Lakh IHHLs
taking the IHHL coverage to over 85% with more
than 21,000 villages, 2081 GPs, 55 Blocks and 4
Districts being declared as ODF.
There was a budget provision of Rs.2000.00
Crores for the financial year 2018-19 and an
expenditure of 100% was incurred. In the current
Financial Year, it has been targeted to construct
the remaining 12.25 Lakhs IHHLs by mobilizing
community through individual as well as
community approach. There is abudget provision
of rs.2500.00 crore during f.y. 2019-20.
17) natiOnal rural drinKing WatEr prOgrammE (nrdWp)
In this scheme Rural pipe water supply programmes have been taken up in open defecation free (ODF)
and Sansad Adarsh Gram Yojana (SAGY) villages.The scheme is funded by central govt. and state govt.
in the ratio 50:50.There was a budget provision of rs.300.00 crore. Out of which rs.253.35 Crore has
been spent during f.y.2018-19.There is a budget provision of Rs.500.00 Crore for the F.Y.2019-20.
Besides the above schemes there is a budget provision of rs.4.00 crore for capacity building, rs.10.00
lakh for IEC activities, rs.3.00 crore for construction of residential buildings and rs.3.00 crore for
construction of non-residential buildings for the f.y. 2018-19.
There is a budget provision of Rs.1.00 Crore provided for Odisha Inclusive Enhancement Project (OIEP)
for rural water supply.
tranSfErS frOm StatE (rural lOcal BOdiES grant)
18) 14th cEntral financE cOmmiSSiOn
Funds under 14th Central Finance
Commission Grants are directly
transmitted to the Gram Panchayat
Accounts. The projects are undertaken
as per Gram Panchayat Development
Plan (GPDP). By utilizing the fund of
Rs.1768.44 Crore, 6468 nos. of
Crematorium, 13975 nos. of Bathing
Ghat with changing room, 6898 nos.
of Street Light project, 751 nos. of
Rural Hat and other basic service
projects have been undertaken in the
Gram Panchayats in the previous FY
2018-19.
l Budget provision for the current financial year i.e. 2019-20 is : rs.2389.54 crore
Outcome Budget : 2019-20
24
19) 4th StatE financE cOmmiSSiOn
4th State Finance Commission have recommended fund in 03 sectors
(a) Devolution (Untied Fund)
(b) Compensession& Assignment (Honorarium and salary)
(c) Grants-in-aid to 3 tier PRIs i.e. Gram Panchayats, Panchayat Samitis and Zilla Parishads.
By utilizing fund of Rs.1723.98 Crore in the FY 2018-19 ,21245 nos. of basic service projects,319 nos.
of Block Staff Quarter, 722 nos. of G.P Staff Quarter,1357 nos. of Revenue Generating projects (Kalyan
mandap, market complex, pisciculture tanks, rural hats) etc. have been executed. Besides, the
Repair and Maintenance of 72587 nos. of Anganwadi Centres and 52889 nos. of Primary and Upper
Primary Schools have been handed over to PR & DW Department.
l Budget provision for the current year i.e. 2019- 20 is : rs.1898.14 crore
Outcome Budget : 2019-20
25
FuND FlOW MECHANISM
PANCHAyATI RAJ & D.W DEPARTMENT
PERCENTAGE OF FlOW IN PROGRAMME EXPR. SCHEMES
plan SEctOr ( figures in lakh )
Sl.
no.name of the Scheme
head / Sub head
of developmentSEctOr
nOrmal
%(ScSp)
(taSp)
%
ratiO
%
1 2 3 4 5 6 7 8
1 Aam Admi Bima Yojana (SSS) SS & SW DS 60 22 18 50:50
2 NRLM Hqrs. Cell Salary-CSS RE SS 100 60:40
3 GGY-SSS Spl. Area Pro. DS 74 19 7 100
4 PMAY-BPGY-Gramin (CSS) Housing DS 60 17 23 60:40
5 Incentive Award to PRI (SSS) Panchayat DS 100 100
6 MGNREGA Hqrs. Salary (CSS) RE SS 100 75:25
7 MGNREGS (CSS) RE DS 40 25 35 75:25
8 Biju Pucca Ghar (SSS) Housing DS 53 19 28 100
9 NRLM (CSS) Scheme-918 RE DS 56 19 25 60:40
10 NRLM (CSS) DRDA Salary-921 RE DS 56 19 25 60:40
11Rashtriya Gram Swaraj Abhijan
(RGSA) CSSORDP DS 60 17 23 60:40
12Shyama Prasad Mukharjee
Rurban Mission-CSSORDP DS 100 60:40
13Construction of Res. Buildings-
SSSPanchayat DS 100 100
14Construction of Non Res.
Buildings-SSSPanchayat DS 100 100
15Madhubabu Legal Asst. Centre-
SSSPanchayat DS 100 100
16Interest Subvention for Women
SHGs.-SSSORDP DS 100 100
17Connecting unconnected
villages-SSSORDP DS 100 100
18 ETC ( Salary )-CSS ORDP DS 0 90:10
19 IEC Activities for GPs.-SSS ORDP DS 100 100
20 SIRD ( Salary )-CSS ORDP SS 0 50:50
Outcome Budget : 2019-20
26
plan SEctOr ( figures in lakh )
Sl.
no.name of the Scheme
head/ Sub head
of developmentSEctOr
nOrmal
%(ScSp)
(taSp)
%
ratiO
%
1 2 3 4 5 6 7 8
21 SIRD Trg. ( CP ) ORDP DS 100 100
22 2215-NRDWP-2477 -CSS RWS&S DS 60 17 23 60:40
23 2215-(SBM)-Gramin-3235-CSS RWS&S DS 60 17 23 60:40
242215-WS&S-2604-Cap.
Building-sssWS&S DS 100 100
252215-WS&S-0707-IEC-20002-
Oth. Charges-SSSWS&S DS 100 100
264059-Capital Outlay on Public
Works-2148-SSSCO on PW DS 60 17 23 100
274215-CO on WS&S
(BASUDHA)-SSSCO on WS&S DS 60 17 23 100
28 4215-CO on WS & S-EAP-SSS CO on WS&S DS 100 100
29 4215-CO on WS&S-RIDP-SSS CO on WS&S DS 60 17 23 100
304215-CO on WS&S-Infra. Dev.
Fund for KBK-SSSCO on WS&S DS 60 17 23 100
314216-CO on HOUSING-Const.
of Building (RD)-SSSCO on WS&S DS 60 17 23 100
324515-CO on ORDP-Ama Gaon
Ama Bikash-SSSCO on ORDP DS 60 17 23 100
Outcome Budget : 2019-20
27
OuT COME BuDGET-2019-20
(PROGRAMME EXPENDITuRE)
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical Outputs
projected
Outcome
processes/
timelines
remarks/
risk factors
1 2 3 4 5 6 7 8
1 Shyama
praSad
muKharJEE
rurBan
miSSiOn
(60:40)
To provide
urban facilities
in Rural
areas.The
objective of the
Rurban Mission
is to stimulate
local economic
development,
enhance basic
services, and
create well
planned Rurban
clusters.
800000 So far 14
clusters have
been developed
in 3 phases. In
phase-I & Phase-
II, Integrated
Cluster Action
Plan (ICAP) have
been approved,
whereas Detailed
Project Report
(DPR) of phase-I
is completed and
of Phase-II is
ongoing, works
on ground under
phase-III has
been started.
To stimulate
local economic
development,
enhance basic
services, and
create well
planned
Rurban
clusters.
Targeted 20
more GPs for
Rurban
clusters.
Implemented
through
DRDAs and
Block.On
receipt of
central
assistance
from GOI
funds will be
released to
the RURBAN
Clusters for
implementati
on of the
projects.
Funds will
be provided
to the
selected
projects
approved by
Govt. of
India
2 mgnrEgS
cSp (60:40)
Livelihood
security for
rural poor by
providing at
least 100 days
of guaranted
ways
employment in
a financial year
to every house
hold whose
adult member
volunteer to do
unskilled work.
12000000 100000000 no. of
person days
targeted for
2019-20.
3,56,110no.s of
projects
completed during
2018-19.
This scheme
aims at Social
protection&
enhanced
livelihood
security of the
rural poor with
creation of
durable and
productive rural
asset base and
rejuvenation of
natural
resources.
Implemented
through
DRDA &
Blocks, GPs,
Line
departments
Naxalitie
activities
create a
problem to
achieve the
targeted
goal in
some
Districts.
Table - I(Figures in TRs.)
CHAPTER - II
Outcome Budget : 2019-20
28
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
3 nrlm
cSp (60:40)
To provide
sustainable
livelihood
support to the
rural poor
households and
nurture till they
come out of
poverty and
lead a quality
life
5756752 .13 lakh SHGs
have been aimed
to be formed.
50000 youth to
be trained under
DDU-GKY.
Increase in
savings, credit
linkage and
livelihoods
opportunities of
the poor &
women SHGs
etc.for sustain
reduction of
Rural poverty.
Funds
released to
DRDAs on
the basis of
Annual
Action Plan
submitted by
districts
In Odisha
the Mission
is known as
Odisha
Livelihood
Mission
(OLM)
4 pradhan
mantri
aWaaS
yOJana-
gramin-BiJu
pucca ghar
cSp (60:40)
To provide a
pucca house to
the rural poor
with financial
support for
construction
@`130000/- for18 Integrated
Action Plan
(IAP) districts
and @
`120000/- forother districts
per unit.
48200000 Tentatively
5,65,000nos of
houses targeted
to be provided as
per G O I norms
which may vary
with the Central
release under the
scheme
PMAY(G).
To provide a
pucca house to
the rural
poor.State
could succeed
in completing
21.76 lakhs
houses till date
since F.Y.2014-
15.
Implemented
through
DRDAs and
Panchayat
Samities
5 rEhaBilita-
tiOn Of
BOndEd
laBOur
cSp (50:50)
To rehabilitate
the freed
bonded
labourer
10000 Depends upon
the central share
to be released by
GOI.
Emancipation
of bonded
labourer
through socio-
economic
reform
No fund
provided by
GOI during
F.Y. 2018-19
6 StatE inSti-
tutE fOr
rural dE-
vElOpmEnt &
panchayati
raJ
(Sird&pr)
cSp(50:50)
Salaries of
SIRD staff in-
cluding training
to elected PRIs
representative
and field func-
tionaries
8452 No Physical tar-
get is fixed
43,433 persons
have been
trained during
F.Y. 2018-19
Capacity build-
ing of rural
functionaries
and elected
PRI represen-
tatives.
Implemented
through
SIRD
The scheme
outlay is
converged
with CB
fund.
Outcome Budget : 2019-20
29
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
7 ExtEnSiOn
training
cEntrE
(Etc)
cSp (10:1)
Salaries of
three Extension
Training
Centres &
training
programme for
PRI
functionaries
3266 No Physical
target is fixed
Capacity
building of rural
functionaries
and elected
PRI
representatives
Implemented
through
SIRD
The scheme
outlay is
converged
with RGSA
CB fund.
8 aam admi
Bima yOJana
cSp (50:50)
To provide
insurance for
the landless
agricultural
labourer
households of
Odisha through
Life Insurance
Corporation of
India. It is a
Group
Insurance
Scheme for the
age group of
18-59 Yrs with
the yearly
premium @ Rs.
200/- per
person.
100000 It is proposed to
cover 4,80,000
households
MGNREGS
workers who
have completed
minimum of 100
days
Insured will get
Rs.4,00,000/-
on his death,
Rs.2,00,000/-
on permanent
disability,
Rs.1,00,000/-
due to partial
disability and
Rs.2,00,000/-
on natural
death
Implemented
through the
concerned
Nodal
Agency OLM
and LIC of
India
9 natiOnal
rural
drinKing
WatEr
prOgrammE
cSp (nrdWp)
(50:50)
Rural pipe
water supply
programmes
have been
taken up in
open defecation
free(ODF)and
Sansad Adarsh
Gram Yojana
(SAGY) villages
5000000 Availability of
safe drinking
water coverage
of rural
habitation.
To provide
piped water
supply to rural
households.
472 No.s of
projects to be
completed
Implemented
through
RWS&S
Wing
Availability
of potential
source with
quality
water,
electricity
and Govt.
land
Outcome Budget : 2019-20
30
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
10 SWacch
Bharat
miSSiOn
(gramin)
(60:40)
cSp
To accelerate
the sanitation
programme,
State Govt.
adopted
Swachh Bharat
Mission
(Gramin). The
achievement
made in respect
of construction
and use the
individual
household
latrines with
financial
incentive i.e.
Rs.12,000/-.
25000000 11975 no. of
Villages, 1596
no. of GPs and
44 no. of Blocks
and 3 no. of
district with ODF
status during
2018-19
Creation of
open
defecation free
state till 2nd
October,2019.
9,34,358 toilets
to be
constructed
during 2019-20
Implemented
in Blocks
and GPs
Achieve-
ment de-
pends upon
resources.
11 raShtriya
gram
SWaraJ
aBhiyan
(rgSa)-nEW
cSp
The broad
objectives of
this scheme are
Capacity
Building of PRIs
200000 Infrastructure for
panchayats) as
State
component; and
Mission Mode
project on e-
Panchayat and
Incentivization of
Panchayats as
central
component
Budget
provision of
Rs.20.00 Cr
has been
made.
No physical
target fixed.
strenghthening
of Grama
Sabha in 13
PESA districts.
Dist wise
training
target has
been fixed to
30 Districts
and 2 ETCs.
Central
share has
not been
received
during F.Y.
2018-19
Outcome Budget : 2019-20
31
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
12 gOpaBandhu
gramin
yOJana
(ggy)
To provide
assistance to
infrastructure
development
consisting
primarily of Bijli,
Sadak & Pani &
infrastructure.
Now it is
extended to 30
districts
5400000 18372 nos of
Projects have
been completed
during 2018-19.
Improved
connectivity
with access to
drinking water,
irrigation and
electricity etc.
Fundsallocated toeachtargetedvillagehavingpopulationup to 1000`5.00 lakh,1001-2500`7.00 lakh,2501-5000`9.00 lakh,5001-10000`12.00 lakh,and above10000`16.00 lakhper annum.
13 incEntivE
aWard tO
priS
To award best
performing
PRIs i.e. ZP, PS
& GP at the
State, Sub-
Division and
District level.
20000 36 GPs, 5 PS
and 2 ZPs shall
be awarded for
their best
performance.
Performance of
PRIs will be
better and
transparent.
On the basisof recom-mendation ofthe StateLevel Selec-tion Commit-tee/RDCs/Col-lectors,ZP/PS/ GPsare awarded.
competitive-
ness among
the PRIs for
better per-
formance
14 iEc-
activitiES
fOr gram
panchaytS
IEC activitiesfor GramPanchayats forprovidinginformation ofvariousschemes/activities to the ruralpeople throughdifferent medialike Newsletter,jingles,broadcasting,hoardings etc.
1000 Budget provision
of Rs.10.00 lakh
made for 2019-
20
Funds will
be provided
to the
Blocks on
the basis of
approved
projects
Outcome Budget : 2019-20
32
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
15 cOnStruc-
tiOn Of rES-
idEntial
Building
To provide
Residential
Buildings for
the official staff
of PRIs with
minimum basic
amenities.
50000 As per
requirement
Expected around
50no.s of staff
quarterst in
2019-20.
The official
staff of 3 tier
PRIs will have
a better
Residential
quarter with
basic
amenities.
To beimplementedthrough 3 tierPRIs i.e. ZillaParishad(ZP),PanchayatSamiti (PS)& GramPanchayat(GP)
16 cOnStruc-
tiOn Of nOn-
rESidEntial
Building
To
accommodate
all official staff,
some of the
Block offices
need to be
constructed on
priority basis.
150000 As per
requirement.
Expected around
40 nos. of office
buildings in
2019-20
Block staff will
have a better
working
environment.
The Block
buildings
were con-
structed in a
phased
manner
from the
year 1958
onwards
17 intErSt
SuBvEntiOn
fOr WOmEn
SElf hElp
grOupS
The StateGovernmentScheme ofinterestSubventionprovidessupport to allpromptrepaymentWomen SHGsso as to enablethem to get thebank loan at therate theultimate rate of2% per annum
140000 Merged with
Mission Shakti
programme of
W&CD
Department.
Rural Women
SHGs will get
assistance for
enhancing their
productivity
and reducing
vulnerability
Implemented
by DRDAs
and Blocks
Outcome Budget : 2019-20
33
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
18 Buxi
JagaBandhu
aSSurEd
WatEr
Supply tO
haBitatiOnS
(BaSudha)
In this scheme
rural pipe water
supply for
single village,
multi villages,
and mega
water supply
programmes
are taken
21400000 363 nos. of
projects fully
completed during
2018-19 out of
1410.
1047 nos. of
piped water
supply projects
to be
completed
during 2019-
20. Provide
adequate and
sufficient
drinking water
in every
habitation
covering entire
population in
the financial
year 2019-20.
ImplementedthroughRWS&SWing
19 BaSudha-
ridf
In this scheme
rural pipe water
supply for
single village,
multi villages,
and mega
water supply
programmes
are taken
6000000 Construction of
water supply
project in rural
areas.
197 nos. of
projects to be
completed
during 2019-
20.
ImplementedthroughRWS&SWing
20 cOnStruc-
tiOn Of
rES./nOn
rES. Build-
ing
Construction ofresidential andnon-residentialoffice building
30000 To provide
better working
and living
condition to
officials
21 capacity
Building
Skill
Development
40000 No Physical
target is fixed
Survey and
investigation
work including
source finding
of new pws
projects
Implemented
through
RWS&S
Wing
Outcome Budget : 2019-20
34
Sl.
no.
name of the
Schemes /
programme
Objectives
financial
Outlay
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
22 iEc (WatEr
Supply and
SanitatiOn)
1000 No Physical
target is fixed
23 ama gaOn
ama BiKaSh-
nEW
The major
objective of the
scheme is to
take up
construction of
new projects,
which will
contribute to
the overall
development of
community and
well-being of
the general
public for which
funds are not
available
otherwise. The
projects may be
taken up by
way of
convergence
with other
resources as an
add on or top
up.
4000000 62857 No of
projects have
been sanctioned
in favour of 6798
nos. of Gram
Panchayats
under 314 blocks
with the cost of
Rs1554.00 crore
Ama Gaon
Ama Bikash”
under State
Plan effective
from the year
2018-19 out of
State’s own
resources.
24 mgnrEgS
rEvOlving
fund
To release theMGNREGSwagecomponent atthe time of latereceipt ofcentral share.
5000000 A budget
provision of
Rs.500.00 Crore
has been made
for MGNREGS
Revolving fund
To release the
wage
component
smoothly at fag
end of the F.Y.
Outcome Budget : 2019-20
35
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiable/
deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
1 Shyama
praSad
muKharJEE
rurBan
miSSiOn
(60:40)
To provide
urban facilities
in Rural areas.
The objective of
the Rurban
Mission is to
stimulate local
economic
development,
enhance basic
services and
create well
planned Rurban
clusters.
840000 882000 So far 14clusters havebeendeveloped in3 phases. Inphase-I &Phase-II,IntegratedCluster ActionPlan (ICAP)have beenapproved,where asDetailedProject Report(DPR) ofphase-I iscompletedand of Phase-II is ongoing,works onground underphase-III hasbeen started.
Targeted
20 more
GPs for
Rurban
clusters.
Implemented throughDRDAsandBlock.Onreceipt ofcentralassistancefrom GOIfunds willbereleased totheRURBANClusters forimplementation of theprojects.
Funds will
be
provided
to the
selected
projects
approved
by Govt.
of India
2 mgnrEgS
cSp (60:40)
Livelihoodsecurity for ruralpoor byproviding atleast 100 daysof guarantedwaysemployment ina financial yearto every household whoseadult membervolunteer to dounskilled work.
12600000 13230000 100000000
no. of person
days targeted
for 2019-20.
3,56,110nos.
of projects
completed
during 2018-
19.
Thisschemeaims atSocialprotection &enhancedlivelihoodsecurity ofthe ruralpoor withcreation ofdurable andproductiverural assetbase andrejuvenationof naturalresources.
Imple-mentedthroughDRDA &Blocks,GPs, Linedepart-ments
Naxalitie
activities
create a
problem
to
achieve
the tar-
geted
goal in
some Dis-
tricts.
OuTCOME BuDGET – 2019-20TABlE-II
Programme Expenditure
Outcome Budget : 2019-20
36
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiable/
deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
3 nrlm
cSp (60:40)
To provide
sustainable
livelihood
support to the
rural poor
households and
nurture till they
come out of
poverty and
lead a quality
life
6037300 6373200 4.13 lakh
SHGs have
been aimed to
be formed.
50000 youth
to be trained
under DDU-
GKY.
Increase in
savings,
credit
linkage and
livelihoods
opportunitie
s of the
poor &
women
SHGs
etc.for
sustain
reduction of
Rural
poverty.
Fundsreleasedto DRDAson thebasis ofAnnualAction Plansubmittedby districts
In Odisha
the
Mission is
known as
Odisha
Livelihoo
d Mission
(OLM)
4 pradhan
mantri
aWaaS
yOJana-
gramin-
BiJu pucca
ghar
cSp (60:40)
To provide a
pucca house to
the rural poor
with financial
support for
construction
50610000 53140500 Tentatively
5,65,000 nos.
of houses
targeted to be
provided as
per G O I
norms which
may vary with
the Central
release under
the scheme
PMAY(G).
State could
succeed in
completing
21.76lakhs
houses till
date since
F.Y.2014-
15.
Imple-mentedthroughDRDAsand Pan-chayaSamities
5 rEhaBili-
tatiOn Of
BOndEd
laBOur
cSp(50:50)
To rehabilitatethe freedbondedlabourer
10500 11000 Depends
upon the
central share
to be released
by GOI.
Emancipati
on of
bonded
labourer
through
socio-
economic
reform
No fund
provided
by GOI
during
F.Y. 2018-
19
Outcome Budget : 2019-20
37
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiable/
deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
6 StatE
inStitutE
fOr rural
dEvElOpE-
mEnt &
panchayati
raJ
(Sird&pr)
cSp(50:50)
Salaries of
SIRD staff
including
training to
elected PRIs
representative
and field
functionaries
8755 9360 No Physical
target is fixed
43,433
persons have
been trained
during F.Y.
2018-19
Capacity
building of
rural
functionarie
s and
elected PRI
representat
ives
Implemented throughSIRD&PR
The
scheme
outlay is
converge
d with CB
fund.
7 ExtEnSiOn
training
cEntrE
(Etc)
cSp (10:1)
Salaries of
three Extension
Training
Centres &
training
programme for
PRI
functionaries
3445 4040 No Physical
target is fixed
Capacity
Building of
rural
functionarie
s and
elected PRI
representat
ives.
Imple-mentedthroughSIRD&PR
The
scheme
outlay is
con-
verged
with
RGSA CB
fund.
8 aam admi
Bima
yOJana
cSp (50:50)
To provideinsurance forthe landlessagriculturallabourerhouseholds ofOdisha throughLife InsuranceCorporation ofIndia. It is aGroupInsuranceScheme for theage group of18-59 Yrs withthe yearlypremium @ Rs.200/- perperson.
105700 117200 It is proposed
to cover
16,00,000
households
MGNREGS
workers who
have
completed
minimum of
100 days
Insured will
get
Rs.4,00,00
0/- on his
death, Rs.
2,00,000/-
on
permanent
disability,
Rs.
1,00,000/-
due to
partial
disability
and Rs.
2,00,000/-
on natural
death.
Implement
ed through
the
concerned
Nodal
Agency
OLM and
LIC of India
Outcome Budget : 2019-20
38
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiable
/ deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
9 natiOnal
rural
drinKing
WatEr
prOgrammE
cSp (nrdWp)
(50:50)
Rural pipe
water supply
programmes
have been
taken up in
open
defecation free
(ODF)and
Sansad Adarsh
Gram Yojana
(SAGY)
villages
5285000 5861100 Availability of
safe drinking
water
coverage of
rural
habitation.
472 No.s
of projects
to be
completed
Implemented throughRWS&SWing
Availability
of
potential
source
with
quality
water,
electricity
and Govt.
land
10 raShtriya
gram
SWaraJ
aBhiyan
(rgSa)-nEW
cSp
The broad
objectives of
this scheme
are Capacity
Building of
PRIs
210000 220500 Infrastructure
for
panchayats)
as State
component;
and Mission
Mode project
on e-
Panchayat
and
Incentivizatio
n of
Panchayats
as central
component
Budget
provision
of
Rs.20.00
Cr has
been
made.
No
physical
target
fixed.
Strenghthe
ning of
Grama
Sabha in
13 PESA
districts.
Dist wisetraining tar-get hasbeen fixedto 30 Dis-tricts and 2ETCs.
central
share has
not been
received
during F.Y.
2018-19
11 gOpaBandhu
gramin
yOJana
(ggy)
To provideassistance toinfrastructuredevelopmentconsistingprimarily ofBijli, Sadak &Pani &infrastructure.Now it isextended to 30districts
5670000 5953500 18372 nos.
of Projects
have been
completed
during 2018-
19.
Improved
connectivit
y with
access to
drinking
water,
irrigation
and
electricity
etc.
Outcome Budget : 2019-20
39
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiable
/ deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
12 incEntivE
aWard tO
priS
To award best
performing
PRIs i.e. ZP,
PS & GP at the
State, Sub-
Division and
District level.
21100 23400 36 GPs, 5
PS and 2
ZPs shall be
awarded for
their best
performance.
Performan
ce of PRIs
will be
better and
transparen
t.
RDCs/Coll
ectors,
ZPs/PSs/
GPs are
awarded.
On thebasis ofrecommendation ofthe StateLevelSelectionCommittee.
Create
competitiv
eness
among the
PRIs for
better
performan
ce.
13 iEc-
activitiES
fOr gram
panchaytS
IEC activities
for Gram
Panchayats
for providing
information of
various
schemes/activit
ies to the rural
people through
different media
like Newsletter,
jingles,
broadcasting,
hoardings etc.
1100 1200 Budget
provision of
Rs.10.00
lakh made
for 2019-20
Funds will
be pro-
vided to
the Blocks
on the
basis of
approved
projects
14 cOnStruc-
tiOn Of
rESidEntial
Building
To provideResidentialBuildings forthe official staffof PRIs withminimum basicamenities.
55000 60000 As per
requirement
Expected
around 50
nos. of staff
quarterst in
2019-20.
The official
staff of 3
tier PRIs
will have
a better
Residentia
l quarter
with basic
amenities.
To be
implement
ed through
3 tier PRIs
i.e.
ZillaParish
ad (ZP),
Panchayat
Samiti (PS)
& Gram
Panchayat
(GP)
The
projects
will be
sanctione
d as per
requireme
nt
Outcome Budget : 2019-20
40
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiabl
e/
deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
15 cOnStruc-
tiOn Of nOn-
rESidEntial
Buidling
To
accommodate
all official staff,
some of the
Block offices
need to be
constructed on
priority basis.
158400 184800 As per
requirement
Expected
around 40
nos. of
office
buildings in
2019-20
Block staff
will have a
better
working
environmen
t.
The
projects
will be
sanctione
d as per
requireme
nt
16 intErSt
SuBvEntiOn
fOr WOmEn
SElf hElp
grOupS
The StateGovernmentScheme ofinterestSubventionprovidessupport to allpromptrepaymentWomen SHGsso as to enablethem to get thebank loan atthe rate theultimate rate of2% per annum
147000 154400 Merged
with
Mission
Shakti
programme
of W&CD
Departemnt
.
Rural
Women
SHGs will
get
assistance
for
enhancing
their
productivity
and
reducing
vulnerability
Imple-mented byDRDAsand Blocks
17 SWaccha
Bharat
miSSiOn
(gramin)
cSp (60:40)
To acceleratethe sanitationprogramme,State Govt.adoptedSwachh BharatMission(Gramin). Theachievementmade inrespect ofconstructionand use theindividualhouseholdlatrines withfinancialincentive i.e.Rs.12,000/-.
26250000 27562500 11975 no.
of Villages,
1596 no. of
GPs and
44no. of
Blocks and
3 no. of
district with
ODF status
during
2018-19
Creation of
open
defecation
free state
till 2nd
October,20
19.
9,34,358
toilets to be
constructed
during
2019-20
Implement
ed in
Blocks and
GPs
Achievem
ent
depends
upon
resources.
Outcome Budget : 2019-20
41
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiabl
e/
deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
18 Buxi
JagaBandhu
aSSurEd
WatEr
Supply tO
haBitatiOnS
(BaSudha)
In this scheme
rural pipe
water supply
for single
village, multi
villages and
mega water
supply
programmes
are taken
22833800 26190400 363 nos. of
projects
fully
completed
during
2018-19 out
of 1410.
1047 nos.
of piped
water
supply
projects to
be
completed
during
2019-20
Provide
adequate
and
sufficient
drinking
waterin
every
habitation
covering
entirepopul
ation in the
financial
year 2019-
20
Implemented throughRWS&SWing
363 nos.
of projects
fully
completed
during
2018-19
out of
1410.
19 BaSudha-
ridf
In this schemerural pipewater supplyfor singlevillage, multivillages andmega watersupplyprogrammesare taken
6402000 7343100 Constructio
n of water
supply
project in
rural areas.
197 nos. of
projects to
be
completed
during
2019-20.
Imple-mentedthroughRWS&SWing
Construc-
tion of
water sup-
ply project
in rural
areas.
20 cOnStruc-
tiOn Of rES./
nOn rES.
Building
Construction ofresidential andnon-residentialoffice building
64000 73400 To provide
better
working and
living
condition to
officials
21 capacity
Building
Skill
Development
42300 46900 No Physical
target is
fixed
Survey and
investiga-
tion work
including
source find-
ing of new
pws proj-
ects
Imple-
mented
through
RWS&S
Wing
Outcome Budget : 2019-20
42
Sl.
no.
name of the
Schemes /
programme
Objectives of
the Scheme
projected outlayQuantifiabl
e/
deliverable
physical
Outputs
projected
Outcome
processes
/ timelines
remarks/
risk
factors2020-21 2021-22
1 2 3 4 5 6 7 8 9
22 iEc (WatEr
Supply and
SanitatiOn)
Information,
Education &
Communicatio
n
1100 1200 No Physical
target is
fixed
23 ama gaOn
ama BiKaSh-
nEW
The majorobjective of thescheme is totake upconstruction ofnew projects,which willcontribute tothe overalldevelopment ofcommunity andwell-being ofthe generalpublic forwhich fundsare notavailableotherwise. Theprojects maybe taken up byway ofconvergencewith otherresources asan add on ortop up.
4268000 4895400 62857 nos.
of projects
have been
sanctioned
in favour of
6798 nos.
of Gram
Panchayats
under 314
blocks with
the cost of
Rs1554.00
crore
“Ama Gaon
Ama Bikas”
under State
Plan
effective
from the
year 2018-
19 out of
State’s own
resources.
Outcome Budget : 2019-20
43
Table-III
(Figures in TRs.)
Sl.
no.
name of the
Scheme /
programme
Objectives of
the scheme
financial
Outlay
(non Salary
deliverable
outputs)
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
nOn-Sfc / cfc (EO & m) adminiStrativE ExpEnditurE
01 maintenance of
non-residential
Buildings
Maintenance
and Repair of
Office Buildings
96800 Repair &
Renovation of
PRIs Office
Buildings
56 nos. of
projects to
be done
Implementedthrough PRIs
02 maintenance of
residential
Buildings
Maintenanceand Repair ofResidentialBuildings
83538 Repair &
Renovation of
PRIs Staff Qrs.
554 nos. of
projects to
be done.
Implementedthrough PRIs
03 celebration of
panchayatiraj
divas
Celebrate birthanniversary ofBiju Pattnaik onMarch-5 eachyear
50000 In Block
and GP
level
04 maintenance of
roads and
Bridges
Maintenance of
Roads and
Bridges of PRIs
742226 Road mainte-
nance
1687 nos.
of projects
to be done
Implemented
through PRIs
05 conduct of Zilla
parishad
Election
Police
arrangement
and other than
police
arrangement
11471 GP / ZP Election In 5 years
term
OuT COME BuDGET-2019-20(Administrative Expenditure)
Outcome Budget : 2019-20
44
Sl.
no.
name of the
Scheme /
programme
Objectives of
the scheme
financial
Outlay
(non Salary
deliverable
outputs)
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
14th financE cOmmiSSiOn (cfc)
06 14th finance
commission
Basic grant to
local bodies.
Improvement of
Drinking Water
Supply,
Sewerage &
Solid Waste
Management
and
maintenance of
A/Cs
23895400 All the GPs will
get benefit in
drinking water
supply,
sewerage,
sanitation
crematorium,
plantation etc
The nos. ofprojectsshall beundertakenby the GPsafter duepreparationof GPDPandapprovedby PalliSabha andGramSabha
ImplementedthroughPanchayatGramPanchayats
07 14th finance
commission-
performance
grant to local
bodies.
Providing basicservices to therural people
2920500 The selected
GPs can be
awarded
performance
grant as per
criteria imposed
by 14th F.C
Nos. ofeligible GPsshall beselectedasper theirperformance throughPP GrantSoftware
Implementedthrough GramPanchayats
4rth StatE financE cOmmiSSiOn (Sfc)
08 devolution of
funds to pris
under the award
of 4th Sfc
Need base de-
velopment work
in PRIs
4937700 This is the Un-
tied Fund,
GP/PS/ZP can
utilise in a need
based manner
PRIs will
get access
to basic
amenities
Implemented
through PRIs
09 grants and
assistance
under the award
of 4th Sfc
Grants for
creation of
capital assets of
PRIs
4965100 Mega pipe water
supply in GPs,
street lighting
and payment of
incentive
Streetlightening inGPs,construction of KalyanMandap,MarketComplex inGP areas.
Implemented
through PRIs
of ZP/PS/GP
Outcome Budget : 2019-20
45
Sl.
no.
name of the
Scheme /
programme
Objectives of
the scheme
financial
Outlay
(non Salary
deliverable
outputs)
2019-20
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remarks/
risk
factors
1 2 3 4 5 6 7 8
10 Staff Quarters
under the award
of 4th Sfc
Grants to PS
and GPs for
construction of
staff quarters
852100 Staffs of GPs
and PS will get
access to basic
amenities
Better facilityfor rural fieldfunctionaries
Implementedthrough PRIs
11 maintenance/
improvement of
road
infrastructure
under the award
of 4th Sfc
ForMaintenance/Improvementsof Road in GPlevel
878500 Gram
panchayats and
Panchayat
Samities will get
access to basic
amenities
Better facilityfor ruralpeople.
For Mainte-nance / Im-provementsof Road andGP level
12 assignment out
of Entry taxes
as per award of
4th Sfc
To sanction
Honorarium,
DA, sitting fees,
TA&DA to PRIs.
971306 Panchayat Sami-
ties will get ac-
cess to basic
amenities
Better facility
for rural
functionaries
Within the fi-
nancial year
for 12
months
rWS & S (rural WatEr Supply and SanitatiOn)
13 maintenance
and repair
Repair and
Maintenance
and POL for
running
machinery
equipment
including
vehicles and
rigs.
1522100 Maintenance of
existing spot
sources, critical
water supply and
piped water
supply schemes.
Outcome Budget : 2019-20
46
Table-IV(Figures in TRs.)
Sl.
no.
name of the
Scheme /
programme
Objectives
of the
scheme
financial Outlay
(non Salary
deliverable
outputs)
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remark
s/ risk
factors
2020-21 2021-22
1 2 3 4 5 6 7 8 9
nOn-Sfc / cfc (EO & m) adminiStrativE ExpEnditurE
01 maintenance of
non-residential
Buildings
Maintenance
and Repair of
Office
Buildings
102300 113500 Repair &
Renovation of
PRIs Office
Buildings
56 nos. of
projects to
be
completed
Implemented throughPRIs
02 maintenance of
residential
Buildings
Maintenanceand Repair ofResidentialBuildings
88300 97900 Repair &
Renovation of
PRIs Staff Qrs.
554 nos. of
projects to
be
completed
Imple-mentedthroughPRIs
03 celebration of
panchayatiraj
divas
Celebratebirthanniversaryof BijuPattnaik onMarch-5 eachyear
52500 55100 In Block
and GP
level
04 maintenance of
roads and
Bridges
Maintenance
of Roads and
Bridges of
PRIs
779300 818300 Road mainte-
nance for Bet-
ter
communication
in rural areas
1687 nos.
of projects
to be com-
pleted
Imple-
mented
through
PRIs
05 conduct of Zilla
parishad
Election
Police
arrangement
and other
than police
arrangement
12100 13400 GP/ZP Election In 5 years
term
OuT COME BuDGET-2019-20(Administrative Expenditure)
Outcome Budget : 2019-20
47
Sl.
no.
name of the
Scheme /
programme
Objectives
of the
scheme
financial Outlay
(non Salary
deliverable outputs)
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remark
s/ risk
factors
2020-21 2021-22
1 2 3 4 5 6 7 8 9
14th financE cOmmiSSiOn (cfc)
06 14th finance
commission
Basic grant to
local bodies.
Improvement
of drinking
Water supply,
Sewerage &
Solid Waste
Management
and
maintenance
of A/Cs
25090200 26344700 All the GPs
will get
benefit in
drinking
water supply,
sewerage,
sanitation
crematorium,
plantation etc
Basic Core
Services
provided to
rural house
holds
Implemented throughPanchayatGramPanchayats
07 14th finance
commission-
performance
grant to local
bodies.
Providingbasicservices tothe ruralpeople
3066500 3219900 The selected
GPs can be
awarded
performance
grant as per
criteria
imposed by
14th FC
Basic Core
Services
provided to
rural house
holds
Imple-mentedthroughPanchayatGram Pan-chayats
4rth StatE financE cOmmiSSiOn (Sfc)
08 devolution of
funds to pris
under the award
of 4th Sfc
Need base
development
work in PRIs
5219100 5788000 This is the
Untied Fund,
GP/PS/ZP
can utilise in
a need based
manner
PRIs will
get access
to basic
amenities
Imple-
mented
through
PRIs
09 grants and
assistance
under the award
of 4th Sfc
Grants for
creation of
capital assets
of PRIs
5214700 5487200 Mega pipe
water supply
in GPs, street
lighting and
payment of
incentive
Street
lightening in
GPs,
constructio
n of Kalyan
Mandap,
Market
Complex in
GP areas.
Implemente
d through
PRIs of
ZP/PS/GP
Outcome Budget : 2019-20
48
Sl.
no.
name of the
Scheme /
programme
Objectives
of the
scheme
financial Outlay
(non Salary
deliverable outputs)
Quantifiable/
deliverable
physical
Outputs
projected
Outcome
processes/
timelines
remark
s/ risk
factors
2020-21 2021-22
1 2 3 4 5 6 7 8 9
10 Staff Quarters
under the award
of 4th Sfc
Grants to PS
and GPs for
construction
of staff
quarters
894700 939400 GPs and PS
will get
access to
basic
amenities
Better
facility for
rural
functionarie
s
Implemented throughPRIs
11 maintenance/
improvement of
road
infrastructure
under the award
of 4th Sfc
ForMaintenance/Improvements of Road inG.P. level
922400 968500 Panchayat
Samities will
get access to
basic
amenities
Better
facility for
rural
functionarie
s
For Mainte-nance /Im-provementsof Road andGP level
12 assignment out
of Entry taxes
as per award of
4th Sfc
To sanction
Honorarium,
DA, sitting
fees, TA&DA
to PRIs.
1022200 1131300 Panchayat-
Samities will
get access to
basic ameni-
ties
Better facil-
ity for rural
functionar-
ies
Within the
financial
year for 12
months
rWS&S (rural WatEr Supply and SanitatiOn)
13 maintenance
and repair
Repair and
Maintenance
and POL for
running ma-
chinery
equipment in-
cluding vehi-
cles and rigs.
1586800 1748300 Maintenance
of existing
spot sources,
critical water
supply and
piped water
supply
schemes.
14 maintenance of
water supply &
sanitary
installations
under chief
Engineer,
rWS&S
Maintenance
of external
water supply
and sanitary
installations
to Govt. office
buildings and
Govt.
residential
buildings in
rural areas
92600 102600 Repair and
renovation of
residential
and non-
residential
buildings
Outcome Budget : 2019-20
49
rEfOrm mEaSurES and pOlicy initiativES
The State Government in PR & DW Department have taken initiative to implement different poverty
alleviation programmes as well as infrastructural development schemes.
Besides, a number of initiatives / reform measures have also been undertaken by this department
of which some major are summarised as follows:
l Olm made 3,56,392 Shgs out of 5 lakh bank linked and 60000 rural poor youth have been trained and
41,391 have been placed in jobs under ddu-gKy in 2018-19.
l State could succeed in completing 21.76 lakhs pucca houses till the end of F.Y.2018-19 since F.Y.2014-
15 under pmay(g)-Bpgy and other housing schemes.
l To streamline on funds flow to the districts, Panchayati Raj & DW Department has Iintroduced Expenditure-
based Fund Release System (EFRS), so as to enable the district to draw funds from the Electronic Fund
Management System (e-FMS) basing on their actual expenditure.
l Creation of a Grievance Redressal Cell (GRC) at State Institute of Rural Development & Panchayati Raj
(SIRD&PR), Bhubaneswar and hearing of Public Grievance by Principal Secretary, Panchayati Raj & DW
Department on every Monday. Instructions have been issued to all the PD, DRDAs /BDOs for hearing of
Public Grievance on every Monday and take steps for their redressal. (letter no.17-gm-24-9113 / 1759
/ p r dt.16.10.2012)
l Toll-Free No.1800-3456768 of Panchayati Raj & DW Department has been written prominently on the
office walls of all the DRDAs / Blocks / GPs and the Grievance Redressal Cell operates on every working
day to note down the grievance / suggestions of people received through the Toll-free number. (uol no.793
/ prs dt.14.10.2012)
l To bring transparency in mgnrEgS Scheme there is provision of social audit at the GP level. The State
of Odisha has constituted an independent Social Audit Unit in the name of “Odisha Society for Social Audit
Accountability and Transparency (OSSAAT)”. The expenditure of the OSSAAT is being met out of 0.5%
of the total expenditure under MGNREGS.
l 831 lakh Person Days have been generated and 3,56,110nos. of projects have been completed under
mgnrEgS.
l national rurban mission (nrum), Odisha has so far included 14 clusters to be developed as Rurban
Clusters. In phase-I & Phase-II, Integrated Cluster Action Plan (ICAP) has been approved, whereas
Detailed Project Report (DPR) of phase-I is completed and of Phase-II is on-going, works on ground under
phase-I has been started. In phase-III, ICAP preparation is under process.
CHAPTER - III
Outcome Budget : 2019-20
50
l During the F.Y. 2018-19, Sird&pr has organized training programmes for 43,433 persons on various
themes and issues.
l State government have launched a local area development initiative called “ama gaon ama
Bikash” under State plan effective from the year 2018-19 out of State’s own resources. The major
objective of the scheme is to take up construction of new projects, which will contribute to the overall
development of community and well-being of the general public for which funds are not available and
62857 nos. of projects have been completed under this scheme.
l pEEtha is the sub scheme of “Ama Gaon Ama Bikash” launched by State Government to create mass
awareness on different flagship schemes about Government initiatives among the public and distribution
of individual benefits to the eligible beneficiaries i.e (Mission Shakti benefits, LED bulbs ,Electric
Connection, Kalakar Pension, Madhubabu Pension, Nirman Shramika Welfare benefits & Sunetra ) etc.
The programme had been conducted at Gram Panchayat Level from 15th to 20th during the month
starting from december 2018 to february 2019. The Collector of the concerned District had been
entrusted with the overall charge of the programme. Funds amounting to Rs. 25,000/- had been provided
to each GP for organization of PEETHA camp for the month of December 2018 and January 2019 and
Rs. 1,00,000/- for the month of February 2019. One best performing Gram Panchayat in each block have
been awarded with of Rs.5.00 Lakh. total 9505724 number of individuals have been benefitted during
the pEEtha camp.
l The restructured RGSA is proposed to be a Centrally Sponsored Scheme to be implemented during
01.04.2018 to 31.03.2022, with the Centre:State sharing ration of 60:40. The broad objectives of this
scheme are Capacity Building of PRIs (including provision of infrastructure for panchayats) as State
component; and Mission Mode project on e-Panchayat and Incentivization of Panchayats as central
component.
l under 4th Sfc, 319 nos. of Block Staff Quarters,722 Nos of GP Staff Quarters,1357Nos of Revenue
Generation Projects, and 6798 nos. GP street Light projects (i.e one project in each GP) have been
sanctioned during the year 2018-19.The expenditure under Compensation & Assignment of Taxes may
change as per actual requirement. The repair and maintenance of 72587 nos. of Anganawadi Centers and
52889 nos. of Primary & Upper Primary Schools have been handed over to PR&DW Deptt.
l The State Government has also embarked upon a plan to increase the coverage of piped water supply
from current 42% to 52% (10% increase) during financial year 2018-19 under the scheme BaSudha.
under BaSudha and nrdWp 442 nos. of projcets have been completed out of 2158 nos. of projects
sanctioned.
l Mega PWS Projects are under progress for Drinking Water Supply in Rural Odisha. 645 villages in 7
districts (Puri, Balasore, Keonjhar, Bhadrak, Cuttack, Bolangir and Jagatsinghpur) have been taken up
with an estimated cost of Rs.550.00 Crores under 4th SFC Grants.
l 1166 villages in 5 districts (Sambalpur, Puri, Khurda, Dhenkanal and Boudh) have been taken up with an
estimated cost of Rs.1140.46 Crores under the Stat Plan (BASUDHA).
l The State Government has also embarked upon a plan to increase the coverage of piped water supply
fom current 43.7% to 55% (11.30% increase) during financial year 2019-20.
l To assess the exact number of households having access to functional toilets, a baseline survey was
conducted during the year 2012. As per baseline survey, there were only 10,38,127 (12%) households in
Outcome Budget : 2019-20
51
the State with toilets facilities. The State has constructed over 58 Lakh IHHLs taking the IHHL coverage
to over 85% and 11975 no. of Villages, 1586 no. of GPs and 44 no. of Blocks and 3 no. of districts with
ODF (Open Defecation Free) status under SBm(g).
action plan for implementation of 5-t programme in panchayati raj & dW department
rural housing : Detailed survey, preparation of final list, putting the list in public domain,
Prioritizing the eligibility lists have already been started in all the blocks and may
be completed before September, 2019.
Construction of IHHLs and creation of livelihood assets through MGNREGS has
already started.
rural drinking water: GIS based state saturation plan to achieve 100% coverage by PWS in a phased
manner and priority to quality affected area should be given by 30.10.2019.
Improve tube well population ratio by 15.08.2020. Mapping of aquifers and
ground water level to bring the perfect mix of surface and ground water by
31.03.2020.
rural Sanitation: Sustainable and cost effective technologies for waste management in rural areas
for making plastic free state before 31.03.2020. Alternative products to replace
polythene and single use plastic before 02.10.2020.
Odisha livelihood mission: Complete saturation of 100 migration prone gram panchayats i.e. each youth
from every house to be tagged under a job provider for skill training under DDU-
GKY by march 2020. Active toll free number is 18003457118 for placement /
pro-placement query.
mgnrEgS: To provide livelihood supports in the form of intervention under MGNREGA to
one million households by next three years. Identification to be completed by
31.03.2020.To construct half million dug wells in next three years.
Outcome Budget : 2019-20
52
paSt pErfOrmancE Of prOgrammES & SchEmES(Programme Expenditure) 2017-18
(In TRs)
Sl.
no.
name of the
Scheme
financial
target for
2017-18
(in trs)
financial
achieveme
nt for
2017-18
physical target
for
2017-18
physical achievement
for 2017-18remarks
1 2 3 4 5 6 7
01 gOpaBandhu
gramin yOJana
(ggy)
3000000 3000000 65000 nos. of
projects
48447nos. of projects
have already been
completed during 2017-
18.
02 incentive award to
pris
20000 20000 No physical
target fixed
36 GPs, 5 PS and 2
ZPs shall be awarded
for their best
performance.
03 Shyama prasad
mukharjee rurban
mission
(60:40)
1101000 466333 4 new RURBAN
clusters have been
added in phase-III
during 2017-18
Due to
non-receipt
of Central
Assistance
04 iEc-activities for
gram panchayts
29100 29100 No physical tar-
get fixed
05 construction of
residential
Building
50000 50000 To construct 49
nos of residential
buildings
44 nos of residential
building constructed
06 construction of
non-residential
Building
200000 200000 605 nos of non-
residential building
constructed.
07 interst Subvention
for Women Self
help groups
140000 140000 It covered 1.92 lakh
SHGs in 150 intensive
blocks
08 mgnrEgS
cSp
(60:40)
9994441 8108638 3,41,755nos of projects
have been complete
under MGNREGS
during 2017-18
Divert to
NRLM
09 nrlm
cSp (60:40)
5326725 4596592
CHAPTER - IV
Outcome Budget : 2019-20
53
Sl.
no.
name of the
Scheme
financial
target for
2017-18
(in trs)
financial
achieveme
nt for
2017-18
physical target
for
2017-18
physical achievement
for 2017-18remarks
1 2 3 4 5 6 7
10 pradhan mantri
awaas yojana-
gramin-Biju pucca
ghar
cSp (60:40
53730400 40046407 351053 nos. of
houses targeted
to be constructed
during 2017-18
Construction of 165590
pucca houses have
already completed.
Due tonon-receiptof CentralAssistance
11 rehabilitation of
Bonded labour
cSp (50:50)
20000 5660 955 nos. of bonded
labours paid during
2017-18
12 State institute for
rural dev. &
panchayati raj
cSp(50:50)
9496 8148 74949 participants
trained during 2017-18
13 Extension training
centre
(Etc) cSp (10:1)
6563 6563 Salary to staffs of
3 no.s of ETC
No physical target
14 aam admi Bima
yojana
cSp (50:50)
100000 100000 To cover 15 lakh
households
under AABY
Covered as targeted
15 State institute for
rural development
& panchayati raj
(Sird&pr)cp
600 573 Salary of core
staffs of SIRD
Salary and other
allowances
Outcome Budget : 2019-20
54
PAST PERFORMANCE 2017-18
(Administrative Expenditure)
(In TRs)
Sl.
no.
name of the
Scheme
financial
target for
2017-18
(in trs)
financial
achieveme
nt for
2017-18
physical target for
2017-18
physical achievement
for 2017-18remarks
1 2 3 4 5 6 7
01 maintenance of
non-residential
Buildings
110000 110000 To repair 57 nos of
residential buildings
57 nos of non-
residential buildings
repaired
02 maintenance of
residential
Buildings
94930 94930 To repair and
maintain 469 nos of
non-residential
buildings.
469 nos of residential
buildings repaired
03 Block
Establishment
149540 109699 Salary of OT&AS
Officers for 12
months
Salary and other
allowances
04 State Election
commission
62437 59033 Salary, police
arrangement and
other than police
arrangement
05 Sird&pr
Salary
13360 10851 Salary of SIRD
staffs
Salary and other
allowances
06 celebration of
panchayatiraj divas
50000 50000 No physical target
07 directorate of gram
panchayats
4462 3746 Salary and other
allowances of
Director, PR, FA-
cum-Addl. Secretary
Salary and other
allowances
08 Secretariat
Economic Service-
panchayati raj
department
278636 213766 Salary of Secretariat
Establishment
Salary and other
allowances
09 maintenance of
roads and Bridges
843439 843439 Maintenance and
repair of roads and
bridges
1650 nos of projects
completed
Outcome Budget : 2019-20
55
Sl.
no.
name of the
Scheme
financial
target for
2017-18
(in trs)
financial
achieveme
nt for
2017-18
physical target for
2017-18
physical achievement
for 2017-18remarks
1 2 3 4 5 6 7
14th financE cOmmiSSiOn (cfc)
10 14th finance
commission Basic
grant to local
bodies
15287100 15287100 All the GPs will get
benefit in drinking
water supply,
sewerage, sanitation
crematorium,
plantation etc
11 14th finance
commission-
performance grant
to local bodies.
1964000 0 The selected G.Ps
can be awarded
performance grant
as per criteria
imposed by 14th F.C
No GPs could get
performance grant
during 2017-18.
4th StatE financE cOmmiSSiOn (Sfc)
12 devolution of funds
to g.ps as per4th
Sfc.
3705900 3705900 No physical target
13 devolution of funds
to p.S as per 4th
Sfc.
996300 996300 No physical target
14 devolution of funds
to the Zp as per 4th
Sfc
235500 235500 No physical target
15 mega pipe water
supply.
1250000 1250000 Pipe water supply in
8 no of blocks of 8
Districts.
100% Achievement as
per target
16 Salary component
of field
functionaries
5293826 4107673 Salary, other
allowances of block
establishment,
DPOs/SDPOs
Salary component
17 creation of capital
assets (Staff
Quarter of g.p)
426500 426500 Construction of staff
quarters of GP staffs
657 nos of GP Qtr.s
completed
18 Street lighting 518700 518700 Installation and
maintenance of
Street light in GPs
6798 nos of villages
benefitted.
Outcome Budget : 2019-20
56
Sl.
no.
name of the
Scheme
financial
target for
2017-18
(in trs)
financial
achieveme
nt for
2017-18
physical target for
2017-18
physical achievement
for 2017-18remarks
1 2 3 4 5 6 7
19 maintenance of
capital assets
655800 655800 Maintenance of
capital assets
985 nos of projects
maintened and
repaired.
20 creation of capital
assets for revenue
generation
1234000 1234000 Construction of
Kalyan Mandaps,
market complex etc.
1234 nos of projects
completed
21 honorarium, sitting
fees to elected pri
members
692912 681683 Honorarium, DA,
Sitting fees to PRIs
106483 nos of PRIs
benifitted.
22 Staff Quarter(p.S) 277800 277800 Staff quarters of
blocks
289 nos of Block Qtrs
constructed
23 maintenance and
improvement of
road
infrastructures
726000 726000 Maintenance and
improvement of road
infrastructure
1711 nos of projects
completed
24 grants &
assistance-
payment of
incentive awards to
pris
188400 188400 Payment of
incentive to
performing PRIs.
Approximately 628
nos of GPS
targeted.
534 nos of GPs
awarded on
performance basis.
Outcome Budget : 2019-20
57
PAST PERFORMANCE OF PROGRAMMES & SCHEMES
(Programme Expenditure)2018-19
(In TRs)
Sl.
no.
name of the
Scheme
financial
target for
2018-19
(in trs)
financial
achieveme
nt for
2018-19
physical target
for 2018-19
physical achievement
for 2018-190remarks
1 gOpaBandhu
gramin yOJana
(ggy)
5000000 5000000 25000 no.s of
projects
18372nos of projects
have already been
completed during 2017-
18.
2 incentive award to
pris
20000 20000 No physical
target fixed
36 GPs, 5 PS and 2
ZPs shall be awarded
for their best
performance.
3 Syama prasad
mukharjee rurban
mission
(60:40)
1000000 225000 Works on ground of 14
RURBAN clusters are
going on
Due to
non-receipt
of Central
Assistance
4 iEc-activities for gram
panchayts
18804 18804 No physical
target fixed
NIL
5 construction of
residential Building
50000 50000 To construct 50
nos of residential
buildings
37nos of residential
building constructed
6 construction of non-
residential Building
150000 150000 50 nos of non-
residential building
constructed.
7 interest Subvention for
Women Self help
groups
140000 0 Merged with Mission
Shakti of W&CD Deptt.
8 mgnrEgS cSp
(60:40)
12818400 12818400 To create 900
lakh person days
831 lakh person days
have been generated
and 3,56,110 nos of
projects have been
completed under
MGNREGS during
2018-19
Outcome Budget : 2019-20
58
Sl.
no.
name of the
Scheme
financial
target for
2018-19
(in trs)
financial
achieveme
nt for
2018-19
physical target
for 2018-19
physical achievement
for 2018-190remarks
9 nrlm cSp (60:40) 5768981 5727888 5 lakh SHGs to
bank linked and
60000 youths to
be trained under
DDU-GKY
3,56,392 SHGs have
been bank linked and
41,391 youths provided
placement under DDU-
GKY
10 pradhan mantri awaas
yojana- gramin-Biju
pucca ghar cSp (60:40)
50923400 45029228 2,55,958 nos of
houses targeted
to be constructed
during 2018-19
under PMAY only
Construction of
5,10,486 pucca houses
in all housing schemes
have already
completed.
11 rehabilitation of
Bonded labour
cSp(50:50)
20000 5660 NIL
12 State institute for rural
development &
panchayati raj
cSp(50:50)
8608 7908 43433 nos of
participants
trained during
2018-19
13 Extension training
centre (Etc) cSp
(10:1)
5962 5094 Salary to staffs of
3 nos of ETC
No physical target
14 aam admi Bima yojana
cSp (50:50)
100000 100000 To cover 15 lakh
households
under AABY
Covered as targeted
15 State institute for rural
development &
panchayati raj cp
600 521 Salary of core
staffs of SIRD
Salary and other
allowances.
16 ama gaon ama Bikash 12500000 12500000 62857nos of projects
have been completed
17 Swachha Bharat
mission
20000000 19869670 10,39,114 no.s of
IHHLs constructed
18 nrdWp 3000000 2533521 549 nos of
projects to be
started
77 nos of projects have
been completed
19 BaSudha 10000000 9999299 1410 nos of
projects have
been sanctioned.
363 nos projects have
been completed.
20 BaSudha-ridf 4000000 3754474 199 nos of
projects have
been sanctioned
02 nos projects have
been completed.
Outcome Budget : 2019-20
59
PAST PERFORMANCE(Administrative Expenditure)
(In TRs)
Sl
no
name of the
Scheme
financial
target for
2017-18
(in trs)
financial
achievem
ent for
2017-18
physical target for
2017-18
physical
achievement for
2017-18
remarks
1 2 3 4 5 6 7
1 maintenance of non-
residential Buildings
88000 88000 To repair 56 nos of
residential buildings
56 nos of non-
residential buildings
repaired
2 maintenance of
residential Buildings
75944 75944 To repair and maintain
554 nos of non-
residential buildings.
554 nos of residential
buildings repaired
3 Block Establishment 175701 132415 Salary of OT&AS
Officers for 12 months
Salary and other
allowances
4 State election
commission
39244 31628 Salary, policearrangement andother than policearrangement
5 Sird&pr
Salary
16322 16166 Salary of SIRD staffs Salary and other
allowances
6 celebration of
panchayatiraj divas
50000 50000 No physical target
7 directorate of gram
panchayats
4332 4228 Salary and otherallowances ofDirector,PR, FA-cum-Addl. Secretary
Salary and other
allowances
8 Secretariat Economic
Service-panchayati
raj department
258033 217101 Salary of secretariat
establishment
Salary and other
allowances
9 maintenance of roads
and Bridges
674751 674751 Maintenance and
repair of roads and
bridges
1650 nos of projects
completed
14th financE cOmmiSSiOn (cfc)
10 14th finance
commission Basic
grant to local bodies.
17684400 17684400 All the GPs will getbenefit in drinkingwater supply,sewerage, sanitationcrematorium,plantation etc
Outcome Budget : 2019-20
60
Sl
noname of the Scheme
financial
target for
2017-18
(in trs)
financial
achievem
ent for
2017-18
physical target for
2017-18
physical
achievement for
2017-18
remarks
1 2 3 4 5 6 7
11 14th finance
commission-
performance grant to
local bodies.
2230400 0 The selected GPs can beawarded performancegrant as per criteriaimposed by 14th F.C
No GPs could get
performance grant
during 2018-19
4th StatE financE cOmmiSSiOn (Sfc)
12 devolution of funds to
gps as per4th Sfc.
3705900 3705900 No physical target
13 devolution of funds to
pS as per4th Sfc.
996300 996300 No physical target
14 devolution of funds to
the Zp as per 4th Sfc.
235500 235500 No physical target
15 mega pipe water
supply.
1250000 1250000 Pipe water supply in 8 no
of blocks of 8 Districts.
100% Achievement
as per target
17 creation of capital
assets ( Staff Quarter
of g.p
469000 469000 Construction of staff
quarters of GP staffs
722 nos of GP
Qtr.s completed
18 Street lighting 650000 650000 Installation and
maintenance of Street
light in GPs
6798 nos of
villagesbenifitted.
19 maintenance of capital
assets
721500 721500 Maintenance of capital
assets
1050 no.s of
projects maintened
and repaired.
20 creation of capital
assets for revenue
generation
1357500 1357500 Construction ofkalyanmandaps, marketcomplex etc.
1357nos of
projects completed
21 honorarium, sitting
fees to elected pri
members
724319 724319 Honorarium, DA, Sittingfees to PRIs
106483 nos of
PRIs benifitted.
22 Staff Quarter(p.S) 305600 305600 Staff quarters of blocks 319 nos of Block
Qtrs constructed
23 maintenance and
improvement of road
infrastructures
798600 798600 Maintenance andimprovement of roadinfrastructure
1687 nos of
projects completed
24 grants & assistance-
payment of incentive
awards to pris
188400 188400 Payment of incentive toperforming PRIs.Approximately 628 no.s ofGPS targeted.
522 nos of GPs
awarded on
performance basis.
Outcome Budget : 2019-20
61
financial rEviEW
In order to march forward and get results from outcome budget more effectively, it is quite necessary to
view back (RE-VIEW) on the details of financial position of schemes and programmes together with their present
positions. This may be termed as Financial Review.
This chapter provides Actual of the year preceding the previous year (i.e.2017-18), Budget Estimate and
Revised Estimates of the previous year (i.e.2018-19), and Budget Estimates of the current financial year-2019-
20 on Programme and AdministrativeExpenditures which is placed below in two separate statements.
dEmand nO.17 panchayati raJ&d.W- dEtailS Of financial OutlayS.
prOgrammE ExpEnditurE ( Fig. in TRs.)
Sl.
noname of the Scheme
dist. Sector / State
Sector BE 2019-20
1 2 3 4
1 Aam Admi Bima Yojana DS 100000
2 NRLM Hqrs. Cell Salary SS 43075
3 GGY DS 5400000
4 PMAY-BPGY (CSS) DS 48200000
5 Incentive Award to PRI DS 20000
6 MGNREGA Hqrs. Salary SS 8245
7 MGNREGS (CSS) DS 12000000
8 NRLM (CSS) Scheme-918 DS 5100000
9 NRLM (CSS) DRDA Salary-921 DS 656652
10 Syama Prasad Mukherjee RURBAN Mission. DS 800000
11 Construction of Res. Buildings DS 50000
12 Construction of Non Res. Buildings DS 150000
13 Interest Subvention for Women SHGs. DS 140000
14 ETC ( Salary ) DS 3266
15 RBL DS 10000
16 SIRD ( Salary ) SS 8452
17 IEC for Grampanchayats SS 1000
18 SIRD Trg. ( CP ) DS 00
CHAPTER - V
Outcome Budget : 2019-20
62
prOgrammE ExpEnditurE ( Fig. in TRs.)
Sl.
noname of the Scheme
dist. Sector / State
Sector BE 2019-20
1 2 3 4
19 MGNREGS-Revolving fund(New) SS 5000000
20 Madhubabu Legal Asst. Centre DS 10000
21 Rashtriya Gram Swaraj Abhiyan (RGSA) DS 200000
22 National Rural Drinking Water Supply Programme (NRDWP) DS 5000000
23 Swachha Bharat Mission(SBM) DS 25000000
24 Water Supply and Sanitation (Capacity Building) DS 40000
25 WS&S-IEC DS 1000
26 Construction of Residential Building (WS&S) DS 30000
27 Buxi Jagabandhu assured water supply to habitations(BASUDHA) DS 21400000
28 Ama Gaon Ama Bikash (New) DS 4000000
29 Mega piped water supply-EAP DS 1
30 Rural infrastructure development fund(RIDF)-BASUDHA DS 6000000
31 Construction of non-residential building (WS&S) DS 30000
32 Odisha Inclusive Enhancement Project(OIEP) DS 10000
tOtal 139411691
adminiStrativE ExpEnditurE (fig. in trs)
Sl.
noname of the Scheme BE 2019-20
1 2 3
1 2015-Elect-1343- State Election Commission 32405
2 2015-Elect-13003-Other than Police Arrangement 9471
3 2015-Elect-13005-Police Arrangement for Election. 2000
4 2059-PW-2448-Maint of Non Residential Building 96800
52216-Housing-053-Maintenance & Repair-0848-Main. Of Govt. Residential Building.-21111-
Maintenance of residential building.83538
6 2515-ORDP-0295-Dir of GP (Salary) 5201
7 2515-ORDP-1350-SIRD(Salary) 12498
8 2515-ORDP-102-CD-2445-Block Estt.20002-Other Charges (OT & AS) 177751
9 2515-ORDP-102-CD-2445-14001-Payment of decretal dues (Charged) 65000
Outcome Budget : 2019-20
63
adminiStrativE ExpEnditurE (fig. in trs)
Sl.
noname of the Scheme BE 2019-20
1 2 3
10 2515-ORDP-198-2447-Celebration of Panchayati Raj Dibas-41041-918-GIA Gen.(Non Salary) 50000
11 3054-R&B-2450-Maint of Road & Bridges 742226
12 3451-Sectt.Eco.Services-1032-PR Deptt (Salary) 323459
TOTAL- NON-SFC & CFC(EO&M) 1600349
cfc
132515-ORDP-198-1897-Basic Grants to Rural Loal Bodies as recommended by 14th FC-
411041-Grants to Gram Panchayats.23895400
142515-ORDP-198-Grants to GP-3096-Performance to Local Bodies recommended by 14th FC-
41041-Grants to GP-918-GIA Gen. (Non Salary)2920500
tOtal - cfc 26815900
4th StatE financE cOmmiSSiOn
15 2501-SPRD-3026-SBO- under the Award of 4th SFC (Salary) 2643292
16 2515-ORDP-3027-Distt Estt under the Award of 4th SFC (Salary) 167864
17 2515-ORDP-3028-Block Estt under the Award of 4th S.F.C (Salary) 3565556
182515-ORDP-196- Assistance to ZP-3029-Devolution of Funds to PRIs under 4th SFC-80012-
Devolution235500
192515-ORDP-196-3098- Assistance out of Entry Taxes as per award of 4th SFC-41476- Other
Grants to ZP 921- GIA (towards Salary)60000
202515-ORDP-196- Assistance to ZP-3030-Grant & Assistance under the Award 4th S.F.C-
41574-Mega Pipe Water Supply.-908 (Grants for creation of Capital Assets.)1708200
212515-ORDP-197-Assistance to Block Panchayat-3029-Devolution of funds to PRIs under the
award of 4th SFC.80012-Devolution996300
222515-ORDP-197-Assistance to Block Panchayat-3031-Staff Qtrs. under the award of 4th
SFC.41190-grants to PS-908 -Grants for creation of Capital Assets.336300
232515-ORDP-197-Assistance to Block Panchayat-3098-Assignment out of Entry Taxes as per
Award of 4th SFC-41190-Grants to PS-921- GIA towards Salary of CPs.185587
242515-ORDP-198-Grants to GP-3029-Devolution of Funds to PRIs under 4th S.F.C-80012-De-
volution3705900
252515-ORDP-198-Grants to GP-3030-Grant & Assistance under the Award of 4th S.F.C-41575
Street Lighting-908-Grants for Creation of Capital Assets.125000
Outcome Budget : 2019-20
64
adminiStrativE ExpEnditurE (fig. in trs)
Sl.
noname of the Scheme BE 2019-20
1 2 3
262515-ORDP-198-Grants to GP-3030-Grant & Assistance under the Award of 4th SFC-41575 -
Street lighting - 918-GIA-General (Non Salary)656300
272515-ORDP-198-Grants to GP-3030-Grant & Assistance under the Award of 4th SFC-41576
Maintenance of Capital Assets.-918-GIA Gen. (Non Salary)793700
282515-ORDP-198-Grants to GP-3030-Grant & Assistance under the Award of 4th SFC-41577
Creation of Capital Assets for Revenue Generation-908-Grants for creation of Capital Assets.1493500
292515-ORDP-198-Grants to GP-3098-Assignment out of Entry Taxes as per award of 4th SFC-
41041-Grants to GP-921-GIA towards Salary.1400
302515-ORDP-198-Grants to GP-3031-Staff Qtrs. under the Award of 4th SFC-41041 Grants to
Gram Panchayats-908-Grants for creation of Capital Assets.515800
312515-ORDP-198-Grants to GP-3030-Grants & Assistance under the Award of 4th SFC-17008-
Payment of Incentive 188400
323054-R&B-3032-Maint / Improvement of Road Infrastructure under the Award of 4th SFC.-
41072-Grants to PRIs-918-GIA-Gen (Non Salary)878500
333604-196-3098- Assistance out of Entry Taxes as per award of 4th SFC-78606-Honorarium,
Sitting Fees, TA & DA.46792
343604-197-3098- Assistance out of Entry Taxes as per award of 4th SFC-78606-Honorarium,
Sitting Fees, TA & DA.177527
353604-198-3098- Assistance out of Entry Taxes as per award of 4th SFC-78606-Honorarium,
Sitting Fees, TA & DA.500000
tOtal Sfc 18981418
rWS&S
36 2059-Maintenance & Repair -Works 48400
37 2059-Maintenance & Repair -Works 4625
38 2215-Maintenance & Establishment-Repair &Carriage 9000
39 2215-Maintenance & Establishment-S/R to Rigs. 1350
40 2215-Maintenance & Establishment-Hiring charges of vehicle 14000
41 2215-Maintenance & Establishment-Wages 91851
42 2215-Maintenance & Establishment-W/Ch. Establishment 117810
43 2215-Water supply and sanitation Estt.(Dir.&Admn.) CE Estt. 66198
44 2215-Water supply and sanitation Estt.(Dir.&Admn.) SE Estt. 96194
Outcome Budget : 2019-20
65
adminiStrativE ExpEnditurE (fig. in trs)
Sl.
noname of the Scheme BE 2019-20
1 2 3
45 2215-Water supply and sanitation Estt.(Dir.&Admn.) EXE Estt. 752987
46 2215-Rural water supply Programme-Maintenance & Repair works 88000
47 2215-Rural water supply Programme-Maintenance of critical water supply 88000
48 2215-Rural water supply Programme-Elec. Dues 40000
49 2215-Rural water supply Programme-Wages 391441
50 2215-Rural water supply Programme-W. Ch. Estt. 623046
51 2215-Rural water supply Programme-Maintenance of TWS 57573
52 2215-Payment of Decretal Dues(Charged) 2712
53 2216-Housing Residential Building Maintenance/Repair-Works 3044
54 2216-Housing Residential Building Maintenance/Repair-Wages 31680
55 2230-Lab. & Emp. Apprentice Training 2500
56 2215-02-003-Sanitary Tech. Training 512
total rWS&S 2530923
grand tOtal adminiStrativE ExpEnditurE 49928590
Outcome Budget : 2019-20
66
prOgrammE ExpEnditurE
Sl
no
name of the
SchemeBrief of the Scheme
financial review of the Schemes (in trs)
actuals of
2017-18
B E
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
1Aam Admi Bima
Yojana (AABY)
To provide insurance for the
landless agricultural labourer
households of Odisha.
100000 100000 100000 100000
2Gopabandhu Gramin
Yojna (GGY)
To provide infrastructure
development consisting
primarily of Bijli, Sadak,&Pani&
infrastructure.
3000000 5000000 5000000 5400000
3 PMAY(G)-BPGY
To provide a pucca house to
the rural poor with financial
support for construction
40046406 35923400 50923400 48200000
4 Incentive Award to PRI To award best performing PRIs 20000 20000 20000 20000
5Madhubabu Legal
Asst. Cell0.00 01 01 10000
6MGNREGS-Hqrs Cell
salarySalary of MGNREGS Hqrs cell. 4833 7690 7690 8245
7 MGNREGS Scheme
Livelihood security for rural
poor by providing at least 150
days of guaranteed ways.
8108638 12818400 8920000 12000000
8NRLM Hqrs. Cell
salarySalary of NRLM Hqrs cell 29318 38445 38445 43075
9 NRLM Scheme
To provide sustainable
livelihood support to the rural
poor households
4596592 3304903 5768981 5100000
10 NRLM-DRDA Salary Salary of staffs of 30 DRDAs 309017 656652 656652 656652
11 RURBANTo provide urban facilities in
Rural areas.466333 1000000 644197 800000
12Construction of Res.
Building
To provide Residential
Buildings for the official staff of
PRIs with minimum basic
amenities.
50000 50000 50000 50000
13Construction of non
res. building
To accommodate all official
staff, some of the Block offices
need to be constructed on
priority basis
200000 150000 150000 150000
Outcome Budget : 2019-20
67
Sl
noname of the Scheme Brief of the Scheme
financial review of the Schemes (in trs)
actuals of
2017-18
B E
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
14Interest subvention of
WSHG
Provides support to all prompt
repayment Women SHGs.140000 140000 140000 140000
15 RGSACapacity building and training
programmes to youth0 158500 158500 200000
16 ETC (Salary)Salaries of three Extension
Training Centres4069 5962 5962 3266
17 RBLTo rehabilitate the freed
bonded labourer5660 20000 20000 10000
18 SIRD&PR (Salary)Salaries of SIRD staff
including training8558 8608 8608 8452
19 IEC for GPs
Providing information of
various schemes/activities to
the rural people.
29100 18804 18804 1000
20 SIRD&PR Trng.
Salaries of core faculties &
imparting training to PRI
members
573 600 600 00
21MGNREGS- Revolving
fund
Corpus fund for MGNREGS to
avoid late release of
centralshare.
3000000 1 3898401 5000000
22 NRDWP
Rural pipe water supply
programmes to open
defecation free(ODF)and
SansadAdarsh Gram
Yojana(SAGY) villages
- 3000000 3000000 5000000
23Swachha Bharat
Mission
To accelerate the sanitation
programme, and construction
and use of the individual
household latrines with
financial incentive i.e.
Rs.12,000/-.
- 10000000 20000000 25000000
24RWSP-Capacity
Building
Capacity Building and skill
development.- 50000 50000 40000
Outcome Budget : 2019-20
68
Sl
noname of the Scheme Brief of the Scheme
financial review of the Schemes (in trs)
actuals of
2017-18
B E
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
25 IECInformation, Education &
Communication- 10000 10000 10000
26 BASUDHA
In this scheme rural pipe water
supply for single village, multi
villages, and mega water
supply programmes are taken
- 7500000 10000000 21400000
27Ama Gaon Ama
Bikash
The projects may be taken up
by way of convergence with
other resources as an add on
or top up.
- 12500000 12500000 4000000
28Construction of
buildings
Construction of residential and
non-residential buildings - 50000 50000 60000
29 BASUDHA-RIDF
In this scheme rural pipe water
supply for single village, multi
villages, and mega water
supply programmes are taken
- 2500000 4000000 6000000
30Infrastructure
Development Fund
Water supply to 8 KBK Districts
and water supply to SC/ST
hostels.
- 1300000 1300000 0
Outcome Budget : 2019-20
69
FINANCIAl REVIEW
(ADMINISTRATIVE EXPENDITuRE)
Sl
noname of the Scheme Brief of the Scheme
financial review of the schemes (in trs)
actuals of
2017-18
BE-
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
a nOn-Sfc / cfc(admin.)
12015-Elect-1343- State
Election Commission
Salaries of the Staff of
State Election Commission23783 27442 29048 32405
2
2015-Elect-13003-Other
than Police Arrangement
(Including Decreetal dues)
Election Expenditure
towards Other than Police
Arrangement
22875 9471 9471 9471
32015-Elect-13005-Police
Arrangement for Election.
Election Expenditure
towards Police
Arrangement
13529 500 725 2000
42059-PW-2448-Maint of
Non Residential Building
Grants to Block for
Maintenance of Non-
residential Building
110000 88000 88000 96800
5
2216-Housing-0848 Main.
& Repair of Government
residential Buildings.
Maintenance & repair of
Government Residential
Buildings of PRIs.
94930 75944 75944 83538
62515-ORDP-0295-Dir of
GP(Salary)
Salaries of Director PR &
FA-cum-Addl. Secy.3746 4332 4332 5201
72515-ORDP-1350-SIRD
(Salary)
Salaries of Director
SIRD&PR & Other Non-
plan Staff
10851 16322 16322 12498
82515-ORDP-102-CD-
2445-Block Estt-
Salaries of OT&AS
Officers working at
different Blocks & Decretal
Dues.
109699 175701 175701 177751
93054-R&B-2450-Maint of
Road & Bridges
Maintenance of Rural
roads & bridges843439 674751 674751 742226
103451-Sectt.Eco.Services-
1032-PR Deptt (Salary)
Salaries & Non salaries of
Secretariat Staff213766 258033 258033 323459
112515-ORDP-2447-
Celebration of PR Divas
Celebration of birthday of
ShriBijuPattnaik on March
5
50000 50000 50000 50000
Outcome Budget : 2019-20
70
Sl
noname of the Scheme Brief of the Scheme
financial review of the schemes (in trs)
actuals of
2017-18
BE-
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
B cfc
12
2515-ORDP-198- Grants
to GP-3096 Performance
to Local Bodies
recommended by 14th FC
41441 Grants to GP 918
GIA Gen. (Non Salary)
Special Area Performance
Grant to Local Bodies as
per TFC. Performance
Grants.
1964000 2230400 2230400 2920500
13
2515-ORDP-198-1897-
41041-Grants to GPs-918-
Basic Grants 14th FC
Basic Grants. 15287100 17684400 17684400 23895400
c Sfc
142501-SPRD-3026-SBO-
under 4th S.F.C (Salary)
Salaries of ABDOs/PEOs/
PAs1883351 2333584 2333584 2643292
15
2515-ORDP-3027-Distt
Estt under 4th
S.F.C(Salary
Salaries of DPOs/SDPOs
& their Staff.141064 166878 166878 167864
16
2515-ORDP-3028-Block
Estt under 4th S.F.C
(Salary
Salaries of BDOs/A.E /
J.E. / Head Clerk / Sr.Clerk
/ Jr.Clerk / Driver / Peon /
Re deployed staff /GPEO
& Staff
2083258 2525693 2675693 3565556
17
2515-ORDP-196-
Assistance to
ZP-3029-Devolution of
Funds to PRIs under 4th
SFC-80012-Devolution
Devolution of funds to
PRIs235500 235500 235500 235500
18
2515-ORDP-196-
Assistance to
ZP-3030-Grant and
assistance under the
award of 4th SFC-41574-
Mega pipe water
supply-908-Grants for
creation of capital assets.
Grants for creation of
capital assets1250000 1700000 1700000 1708200
Outcome Budget : 2019-20
71
Sl
noname of the Scheme Brief of the Scheme
financial review of the schemes (in trs)
actuals of
2017-18
BE-
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
19
2515-ORDP-197-
Assistance to Block
Panchayat-3029-
Devolution of funds to
PRIs under the award of
4th SFC-80012-
Devolution.
Devolution of funds to
PRIs996300 996300 996300 996300
20
2515-ORDP-197-
Assistance to Block
Panchayat-3031-Staff
Quarters, 4th SFC-41190-
Grants to PS-908-Grants
for creation of capital
assets.
Grants for creation of
capital assets277800 305600 305600 336300
21
2515-ORDP-198-Grants to
GP-3029-Devolution of
Funds to PRIs (GP) under
4th S.F.C-80012-Devolu-
tion.
Devolution of funds to
PRIs3705900 3705900 3705900 3705900
22
2515-ORDP-198-Grants to
GP-3030-Grants and as-
sistance under the award
of 4th SFC-41575-Street
lighting.
Installation of street light in
GPs393700 525000 525000 656300
23
2515-ORDP-198-Grants to
GP-3030-Grant & Assis-
tance under the Award of
4th S.F.C-41575 Street
Lighting-908-Grants for
Creation of Capital Assets.
Maintenance and repair of
street light125000 125000 125000 125000
24
2515-ORDP-198-Grants to
GP-3030-Grants and as-
sistance under the award
of 4th SFC-41576-mainte-
nance of Capital Assets
Renovation of ponds 655800 721500 721500 793700
Outcome Budget : 2019-20
72
Sl
noname of the Scheme Brief of the Scheme
financial review of the schemes (in trs)
actuals of
2017-18
BE-
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
25
2515-ORDP-198-Grants to
GP-3030-Grants and as-
sistance under the award
of 4th SFC-41577-Cre-
ation of Capital Assets for
Revenue Generation.
Construction of kalyan-
mandap, market complex,
ponds etc. in GP level
1234000 1357500 1357500 1493500
26
3054-Road & Bridges-
3032-Maint/ Improvement
of Road infrastructure
under the award of 4th
SFC
Maintenance and repair of
roads and bridges726000 798600 798600 878500
27
2515-196-3098- Assis-
tance out of Entry Taxes
as per award of 4th SFC-
41476- Other Grants to ZP
Salary of ZP staffs 46000 56111 56111 60000
28
2515-ORDP-197-Assis-
tance to BlockPanchayat-
3098-Assignment out of
Entry Taxes 4th SFC-
41190-Grants to PS-921-
GIA
Salary of computer pro-
grammers50143 153390 153390 185587
29
2515-ORDP-198-Grants to
GP-3031-Staff Qtrs. 4th
S.F.C-41041 Grants to GP
-908-Grants for creation of
Capital Assets.
Staff Quarters of GP 426500 469000 469000 515800
30
2515-ORDP-198-Grants to
GP-3030-Grants & Assis-
tance under the Award of
4th S.F.C-17008-Payment
of Incentive (New)
Incentive award to best
performing GPs 188400 188400 188400 188400
31
3604-196-3098- Assis-
tance out of Entry Taxes
4th SFC-78606-Honorar-
ium,Sitting Fees,TA& DA.
Honorarium, Sitting
Fees,TA& DA to GP staffs39942 46792 46792 46792
Outcome Budget : 2019-20
73
Sl
noname of the Scheme Brief of the Scheme
financial review of the schemes (in trs)
actuals of
2017-18
BE-
2018-19
rE-
2018-19
BE-
2019-20
1 2 3 4 5 6 7
32
3604-197-3098- Assis-
tance out of Entry Taxes
as per 4th SFC-78606-
Honorarium,Sitting Fees,
TA & DA.
Honorarium, Sitting
Fees,TA& DA to PS staffs153034 177527 177527 177527
33
3604-198-3098- Assis-
tance out of Entry Taxes
as per 4th SFC-78606-
Honorarium, Sitting Fees,
TA & DA.
Honorarium, Sitting Fees,
TA & DA to ZP staffs488707 500000 500000 500000
342059-Maintenance & Re-
pair, RWS&S- 49457 49787 53025
352215-Maintenance &Es-
tablishment,RWS&S
Repair & Carriage, hiring
charges, wages - 248282 270834 234011
36
2215-Water Supply and
Sanitation Establishment
Direction & admin.
Chief Engineer, Superin-
tending Engineer, Execu-
tive Engineer
- 959403 1026742 915379
372215-Rural Water Supply
Programme
Maintenance & repair
work, critical water supply
work, wages and electricity
dues
- 1268839 1335793 1288060
38
2216-Housing, Residential
building maintenance &re-
pair
Maintenance and repair of
residential building- 31495 31601 34724
392230-Laboratory and Emp.
Apprentice TrainingTraining purpose - 2500 2500 2500
402215-1251-Sanitary Train-
ingTraining of sanitation staffs - 475 515 512
Outcome Budget : 2019-20
74
StatEmEnt rEgarding SurrEndErS/ Saving.2018-19(prOgrammE)
Figure in TRs.
Sl.
no.head of development (Scheme) BE-2018-19 rE-2018-19
Surrender/
Savingsremarks
1 2 3 4 5 6
1 2230-CSP-1178-Rehabilitation 20000 20000 20000
2 2235-2949-AABY 100000 100000 0
3 2501-2950-NRLM-DRDA salary. 656652 344954 311698
4 2501-2950- (NRLM) 3304903 5768981 5722888
5 2515-GGY-1855 5000000 5000000 0
6 2505-PMAY(G)-BPGY 35923400 50923400 5894172
7 2505-1872-MGNREGS 12818400 8920000 0
8 2515-2948-E.T.C 5962 5094 868
9 2501-3013-NRLM HQ salary 38445 38445 8434
10 1350-SIRD&PR-CSP-TRG. 600 521 89
11 2515-3301-RGSA 158500 158500 158500
12 2505-NREGA HQ salary 7690 7690 3259
13 2215-2477-NRDWP 3000000 3000000 466479
14 2215-3235-SBM 10000000 20000000 130400
15 4215-3249-BASUDHA 7500000 10000000 0
16 4215-3250-BASUDHA(RIDF) 2500000 4000000 245600
17 4215-3292-Ama Gaon Ama Bikash 12500000 12500000 0
tOtal 93534552 120787585 12962387
Outcome Budget : 2019-20
75
(adminiStrativE)
Figure in TRs.
Sl.
no.head of development (Scheme) BE-2018-19 rE-2018-19
Surrender/
Savingsremarks
1 2015-1343-SEC 27492 29048 2838
2 2015-13003-other than police arrangement 9471 9471 4542
3 2015-13005-police arrangement 500 725 236
4 2515-0295-Directorate of GPs. 4332 4332 104
5 2515-196-3098-Asst out of entry taxes 56111 56111 20765
6 2515-197-3098-Asst out of entry taxes 153390 153390 61882
7 2515-198-3098-Asst out of entry taxes 3705900 3705900 0.00
8 2515-1350 SIRD-03-salary 16322 16322 156
9 2515-2445-Block. Estt. 175701 175701 43286
10 2501-3026-Block.Estt. (4th SFC) 2333584 2333584 175725
11 2515-3027-Dist. Estt. 166878 166878 22285
12 2515-3028-Block. Estt. 2525693 2675693 454850
13 3451-S E Services 258033 258033 40932
14 3604-196-Assistance to ZPs 46792 46792 4467
15 3604-197-Asst. to Block Panchayts 177527 177527 29607
16 3604-198-Asstance to GPs 500000 500000 9100
grand total 10157726 10309507 870775
Outcome Budget : 2019-20
76
StatEmEnt rEgarding SurrEndErS/ Saving.2017-18
(prOgrammE)
Figure in TRs.
Sl.
no.head of development (Scheme) BE-2017-18 rE-2017-18
Surrender/
Savingsremarks
1 2 3 4 5 6
1 2230-CSP-1178-Rehabilitation 2 20000 143.40
2 2235-2949-AABY 100000 100000 0
3 2501-1433-SGSY-DRDA salary. 479551 479551 140534
4 2501-2950- (NRLM) 3047510 5326725 730133
5 2505-PMAY-BPGY 31000000 53730400 13683994
6 2515-3127-RURBAN 1000000 1101000 634667
7 2505-1872-MGNREGS 9994441 9694501 1585863
8 2515-0467-E.T.C 6563 6563 2494
9 2501-3013-NRLM HQ salary 40110 40110 10792
10 2515-1350-C.P.-SIRD 600 600 27
11 1350-SIRD-CSP-TRG. 9496 9496 938
12 2515-3191-Madhubabu Legal Asst. Centre 100000 100000 100000
13 2505-NREGA HQ salary 6399 6399 1566
grand total 45784672 70615345 16891151
Outcome Budget : 2019-20
77
(adminiStrativE)
Figure in TRs.
Sl.
no.head of development (Scheme) BE-2017-18 rE-2017-18
Surrender/
Savingsremarks
1 2 3 4 5 6
1 2015-1343-SEC 25665 26015 2232
2 2015-13003-other than police arrangement 22893 22893 18
3 2015-13005-police arrangement 400 13529 1154
4 2515-0295-Directorate of GPs. 4459 4462 716
5 2515-196-3098-Asst out of entry taxes 46000 42943 7530
6 2515-197-3098-Asst out of entry taxes 57500 57500 7357
7 2515-198-3098-Asst out of entry taxes 2300 2300 1402
8 2515-1350 SIRD-03-salary 13360 13360 2509
9 2515-2445-Block. Estt. 98840 149540 39841
10 2501-3026-Block.Estt. (4th SFC) 2382393 2391893 508542
11 2515-3027-Dist. Estt. 161958 162358 21294
12 2515-3028-Block Estt. 2731625 2739575 656317
13 3451-S E Services 277036 278636 64870
14 3604-196-Assistance to ZPs 46792 39942 00
15 3604-197-Asst. to Block Panchayts 177527 156973 3939
16 3604-198-Asstance to GPs 465536 495997 7290
grand total 6514284 6597916 1325011
Outcome Budget : 2019-20
78
gEndEr and Sc / St BudgEting
Gender Responsive Budgeting helps to track the way the budgets respond to women’s priorities and the
way that Governments use funds to reduce poverty, promote gender equality and lower the rates of Maternal
and Child Mortality. “The concepts of Women Component Plan and Gender Budgeting are not complementary
but often contradictory and the world over countries have moved to using Gender Responsive Budgeting as a
tool for gender mainstreaming and ensuring gender equity” Since major population of Odisha live in its country
side where it is seen that Schedule Caste, Schedule Tribe and women populous represents a remarkable numbers
to the total. It is imperative that effective percolation of the benefits be reached to the downtrodden including
minorities, SC/STs and women etc. So with a view to bring disadvantaged groups including Women, SCs, STs
etc. into the mainstream, Government have consciously decided to make provisions in the schemes and
programmes especially for such groups to improve their socio-economic status.
There by the concept of Gender Budgeting (for women) or SC & ST Budgeting (for Schedule
Caste/Schedule Tribe) found place in the budgetary mechanism of all the schemes implemented through this
department, some have, therefore, earmarked allocation under SCP for SCs & TASP for STs. Even if there is no
such distinct fund allocation for women component under these schemes, still women are taking benefits from
some schemes in terms of their quantifiable/deliverable outputs (i.e Women beneficiaries) out of the allotment
made for General/SCSP/TASP.
CHAPTER - VI
Sl. no. name of the SchemeBudget Esti-
mate 2019-20flow to Scp flow to taSp remarks
1 MGNREGS 12000000 3000000 4200000
2 NRLM 5100000 969000 1275000
3 PMAY-Gramin 48200000 8194000 11086000
4 GGY 5400000 1026000 378000
5 Aam Admi Bima Yojana 100000 22000 18000
6 BASUDHA Scheme 21400000 3638000 4922000
7 BASUDHA-RIDF 6000000 1020000 1380000
8 SBM(G) 25000000 4250000 5750000
9 NRDWP 5000000 850000 1150000
10AMA GAON AMA
BIKASH4000000 680000 920000
Outcome Budget : 2019-20
79
part - a - 100% WOmEn SpEcific prOgrammES
(in Crore)
demand
no/ name
of the
deptt.
name of the
Scheme
revised Estimate
for 2017-18
revised Estimate
for 2018-19
Budget Estimate
for 2019-20
progra
mmeadmin. total
progra
mmeadmin. total
progra
mmeadmin. total
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
17-
PR&DW
Interest
subvention for
WSHG
14.00 0 14.00 14.00 0 14.00 14.00 0 14.00
total 14.00 0.00 14.00 14.00 0.00 14.00 14.00 0.00 14.00
prOfOrrma fOr gEndEr BaSEd BudgEting
pa
rt
- B
- m
Or
E t
ha
n 3
0% W
Om
En
Sp
Ec
ific
pr
Og
ra
mm
ES
dem
and
no
/ nam
e
of
the
dep
tt.
nam
e o
f th
e S
chem
er
evis
ed E
stim
ate
for
2017
-18
rev
ised
Est
imat
e
for
2018
-19
Bu
dg
et E
stim
ate
for
2019
-20
pro
gra
mm
ea
dm
in.
tota
lp
rog
ram
me
ad
min
.to
tal
pro
gra
mm
ea
dm
in.
tota
l
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
17-P
R&
DW
MG
NR
EG
S30
000.
000.
0030
000.
000.
010.
000.
010.
010.
000.
01
17-P
R&
DW
NR
LM54
136.
520.
0054
136.
5260
698.
300.
0060
698.
3057
566.
520.
0057
566.
52
17-P
R&
DW
PM
AY
(G
-BP
GY
(60%
)40
0464
.06
0.00
4004
64.0
644
1131
.58
0.00
4411
31.5
848
2000
.00
0.00
4820
00.0
0
17-P
R&
DW
AA
BY
1000
.00
0.00
1000
.00
1000
.00
0.00
1000
.00
1000
.00
0.00
1000
.00
17-P
R&
DW
SIR
D5.
7310
8.50
114.
236.
0016
3.22
169.
220.
0012
4.98
124.
98
17-P
R&
DW
Am
a G
aon
Am
a B
ikas
h0.
000.
000.
0012
5000
.00
0.00
1250
00.0
040
000.
000.
0040
000.
00
17-P
R&
DW
NR
EG
S81
086.
380.
0081
086.
3810
3184
.00
0.00
1031
84.0
012
0000
.00
0.00
1200
00.0
0
17-P
R&
DW
NR
EG
S H
ead
Qua
rter
Cel
l48
.33
0.00
48.3
376
.90
0.00
76.9
082
.45
0.00
82.4
5
17-P
R&
DW
SB
M G
ram
in0.
000.
000.
0020
0000
.00
0.00
2000
00.0
025
0000
.00
0.00
2500
00.0
0
17-P
R&
DW
PR
Dep
tt.0.
0021
37.3
521
37.3
50.
0025
80.3
325
80.3
30.
0032
34.5
932
34.5
9
tota
l56
6741
.02
2245
.85
5689
86.8
793
1096
.79
2743
.55
9338
40.3
495
0648
.98
3359
.57
9540
08.5
5
80
Outcome Budget : 2019-20