17.07.13 (new).xls
TRANSCRIPT
-
7/27/2019 17.07.13 (new).xls
1/106
Date 7/16/2013 Basic RateConvyanc
rate
Emulsion -
SS 1 Packed57590.00 1.69
Emulsion -
RS 1 Packed36281.00 1.69
Emulsion -SS 1 Packed
57590.00 1.69
Emulsion -
RS 1 Packed36206.00 1.69
Emulsion - SS 1 - Bulk 53648.00 1.50
Emulsion - RS 1 - Bulk 32931.00 1.50
60/70 39921.00 1.2763
80/100 39121.00 1.2763
60/70 40021.00 0.9924
80/100 39221.00 0.9924
60/70 40886.00 0.9924
80/100 40086.00 0.9924
54.51
57.95
49.00
s3BB0 39715 38915
1 2 3 4 5
Emulsion - SS 1
BulkEmulsion - RS 1 Bulk 60/70 80/100
1-Jan-2013 52195.00 31165.00 37138.00 36338.00
16-Jan-2013 52345.00 31365.00 37428.00 36628.00
1-Feb-2013 52895.00 31415.00 37428.00 36628.00
16-Feb-2013 52895.00 31415.00 37428.00 36628.00
1-Mar-2013 53880.00 31477.00 37428.00 36628.00
16-Mar-2013 53880.00 31477.00 37428.00 36628.00
1-Apr-2013 52346.00 31465.00 37570.00 36770.0016-Apr-2013 52596.00 31775.00 38070.00 37270.00
1-May-2013 51472.00 32000.00 38570.00 37770.00
16-May-2013 51562.00 32112.00 38750.00 37950.001-Jun-2013 51843.00 32500.00 39380.00 38580.00
16-Jun-2013 51753.00 32388.00 39200.00 38400.00
1-Jul-2013 53153.00 32317.00 39200.00 38400.00
16-Jul-2013 53648.00 32931.00 39921.00 39121.00
Irungattukottai
COIMBATORE
Irungattukottai
Cochin
CHENNAI
COIMBATORE
Diesel
Kerosene
Furnace oil
Date
Irungattukottai Cochin
-
7/27/2019 17.07.13 (new).xls
2/106
1-Aug-2013 55263.00 33032.00 39921.00 39121.00
16-Aug-2013
1-Sep-2013
16-Sep-2013
1-Oct-2013
16-Oct-2013
1-Nov-201316-Nov-2013
1-Dec-2013
16-Dec-2013
0
0 0 0 0
5/12/2012
Basic Price
Detuct drum cost
Sub total
Excise Duty @ 14.00% 14.00%
Education Cess ON ED @ 2.00% 2.00%
Higher secondary Education
Cess ON ED @1.00% 1.00%
Billable Price
VAT @ 5.00% 5.00%Total invoice value
Storage Charges on basic price
@5.00% 5.00%
Detuct drum cost
Sub total
Name of work:
Description Coimbatore Chennai
Tamilnadu Vat @ 5%
-
7/27/2019 17.07.13 (new).xls
3/106
Conveyance
Cochin 60/70
Cochin 80/100
Sub total
Aravakurichi Distance
Avinashi Distance
Bhavani Distance
Dharapuram Distance
Erode Distance
Least rate
-
7/27/2019 17.07.13 (new).xls
4/106
Kangeyam Distance
Karur Distance
Kodumudi Distance
Krishnarayapuram Distance
Kulithalai Distance
-
7/27/2019 17.07.13 (new).xls
5/106
Madathukulam Distance
Mulanoor Distance
Palladam Distance
Perundhurai Distance
Tiruppurnorth Distance
-
7/27/2019 17.07.13 (new).xls
6/106
Tiruppursouth Distance
Udumalapet Distance
Vellkovil Distance
70024.28
35670.29 34696.63
1.10.12 15.11.12
60/70 38737.50 35670.2980/100 37763.68 34696.63
Emulsion SS 1 71095.82 70024.28
-
7/27/2019 17.07.13 (new).xls
7/106
1-Oct-2012 49550.00 27815.0016-Oct-2012 52115.00 29490.001-Nov-2012
16-Nov-2012 53145.00 30790.00
-
7/27/2019 17.07.13 (new).xls
8/106
Distance
coefficient
Estimate
rateDistance
1 Irungattukott 77,552.00 428
1 Irungattukott 48,570.00 428
1 COIMBATORE
1 COIMBATORE
2 Irungattukottai
2 Irungattukottai
2 Cochin
2 Cochin
2 CHENNAI
2 CHENNAI
2 COIMBATORE
2 COIMBATORE
6 7 8 9 10 11
60/70 80/100 60/70 80/100 Diesel Kerosene
38103.00 37303.00 37238.00 36438.00 50.54 55.08
38393.00 37593.00 37528.00 36728.00 50.54 58.37
38393.00 37593.00 37528.00 36728.00 51.09 59.61
38393.00 37593.00 37528.00 36728.00 51.64 57.83
38393.00 37593.00 37528.00 36728.00 51.64 61.92
38393.00 37593.00 37528.00 36728.00 51.64 61.92
38535.00 37735.00 37670.00 36870.00 52.11 61.9239035.00 38235.00 38170.00 37370.00 52.18 61.92
39535.00 38735.00 38670.00 37870.00 52.18 55.06
39715.00 38915.00 38850.00 38050.00 53.28 55.06
40345.00 39545.00 39480.00 38680.00 53.88 54.83
40165.00 39365.00 39300.00 38500.00 53.88 54.83
40165.00 39365.00 39300.00 38500.00 54.51 57.95
40886.00 40086.00 40021.00 39221.00 54.51 57.95
COIMBATORE CHENNAI Fuel charges
-
7/27/2019 17.07.13 (new).xls
9/106
-
7/27/2019 17.07.13 (new).xls
10/106
120 Km
x1.2763 x 2
= 306.31
461 Km
x1.2763 x 2
= 1176.75
125 Km
x1.69 x 1 =
211.25
125 Km
x1.69 x 1 =
211.25
51223.02 51,223.08 51,073.18 77,039.93 47,955.36
51073.2 0.92 0.82 0.07 0.64
51,224.00 51,074.00 77,040.00 47,956.00
50,916.77 49,896.43 76,828.68 47,744.11
Aravakurichi 271.00km 271.00km 119.00km 119.00km
271 Km
x1.2763 x 2
= 691.75
271 Km
x1.2763 x 2
= 691.75
119 Km
x1.69 x 1 =
201.11
119 Km
x1.69 x 1 =
201.11
51,608.52 50,588.18 77,029.79 47,945.22
0.48 0.82 0.21 0.78
51,609.00 50,589.00 77,030.00 47,946.00
Karur 120.00km 120.00km 125.00km 125.00km
120 Km
x1.2763 x 2
= 306.31
120 Km
x1.2763 x 2
= 306.31
125 Km
x1.69 x 1 =
211.25
125 Km
x1.69 x 1 =
211.25
51,223.08 50,202.74 77,039.93 47,955.36
0.92 0.26 0.07 0.64
51,224.00 50,203.00 77,040.00 47,956.00
Palladam 284.00km 284.00km 94.30km 94.30km
284 Kmx1.2763 x 2
= 724.94
284 Kmx1.2763 x 2
= 724.94
94.3 Kmx1.69 x 1 =
159.37
94.3 Kmx1.69 x 1 =
159.37
51,641.71 50,621.37 76,988.05 47,903.48
0.29 0.63 0.95 0.52
51,642.00 50,622.00 76,989.00 47,904.00
Dharapuram 249.00km 249.00km 73.90km 73.90km
249 Km
x1.2763 x 2= 635.60
249 Km
x1.2763 x 2= 635.60
73.9 Km
x1.69 x 1 =124.89
73.9 Km
x1.69 x 1 =124.89
51,552.37 50,532.03 76,953.57 47,869.00
0.63 0.97 0.43 0.00
51,553.00 50,533.00 76,954.00 47,869.00
Erode 302.70km 302.70km 100.00km 100.00km
-
7/27/2019 17.07.13 (new).xls
11/106
302.7 Km
x1.2763 x 2
= 772.67
302.7 Km
x1.2763 x 2
= 772.67
100 Km
x1.69 x 1 =
169.00
100 Km
x1.69 x 1 =
169.00
51,689.44 50,669.10 76,997.68 47,913.11
0.56 0.90 0.32 0.89
51,690.00 50,670.00 76,998.00 47,914.00
Kangeyam 260.00km 260.00km 51.00km 51.00km
260 Km
x1.2763 x 2
= 663.68
260 Km
x1.2763 x 2
= 663.68
51 Km x1.69
x 1 = 86.19
51 Km x1.69
x 1 = 86.19
51,580.45 50,560.11 76,914.87 47,830.30
0.55 0.89 0.13 0.70
51,581.00 50,561.00 76,915.00 47,831.00
Karur 304.00km 304.00km 118.00km 118.00km
304 Km
x1.2763 x 2
= 775.99
304 Km
x1.2763 x 2
= 775.99
118 Km
x1.69 x 1 =
199.42
118 Km
x1.69 x 1 =
199.42
51,692.76 50,672.42 77,028.10 47,943.53
0.24 0.58 0.90 0.47
51,693.00 50,673.00 77,029.00 47,944.00
Kodumudi 284.00km 284.00km 110.00km 110.00km
284 Kmx1.2763 x 2
= 724.94
284 Kmx1.2763 x 2
= 724.94
110 Kmx1.69 x 1 =
185.90
110 Kmx1.69 x 1 =
185.90
51,641.71 50,621.37 77,014.58 47,930.01
0.29 0.63 0.42 0.99
51,642.00 50,622.00 77,015.00 47,931.00
Krishnarayapura 325.00km 325.00km 147.00km 147.00km
325 Km
x1.2763 x 2
= 829.60
325 Km
x1.2763 x 2
= 829.60
147 Km
x1.69 x 1 =
248.43
147 Km
x1.69 x 1 =
248.4351,746.37 50,726.03 77,077.11 47,992.54
0.63 0.97 0.89 0.46
51,747.00 50,727.00 77,078.00 47,993.00
Kulithalai 395.00km 395.00km 182.00km 182.00km
-
7/27/2019 17.07.13 (new).xls
12/106
395 Km
x1.2763 x 2
= 1008.28
395 Km
x1.2763 x 2
= 1008.28
182 Km
x1.69 x 1 =
307.58
182 Km
x1.69 x 1 =
307.58
51,925.05 50,904.71 77,136.26 48,051.69
0.95 0.29 0.74 0.31
51,926.00 50,905.00 77,137.00 48,052.00
Madathukulam 206.00km 206.00km 86.80km 86.80km
206 Km
x1.2763 x 2
= 525.84
206 Km
x1.2763 x 2
= 525.84
86.8 Km
x1.69 x 1 =
146.69
86.8 Km
x1.69 x 1 =
146.69
51,442.61 50,422.27 76,975.37 47,890.80
0.39 0.74 0.63 0.20
51,443.00 50,423.00 76,976.00 47,891.00
Mulanoor 246.60km 246.60km 95.20km 95.20km
246.6 Km
x1.2763 x 2
= 629.47
246.6 Km
x1.2763 x 2
= 629.47
95.2 Km
x1.69 x 1 =
160.89
95.2 Km
x1.69 x 1 =
160.89
51,546.24 50,525.90 76,989.57 47,905.00
0.76 0.10 0.43 0.00
51,547.00 50,526.00 76,990.00 47,905.00
Palladam 215.00km 215.00km 31.30km 31.30km
215 Kmx1.2763 x 2
= 548.81
215 Kmx1.2763 x 2
= 548.81
31.3 Kmx1.69 x 1 =
52.90
31.3 Kmx1.69 x 1 =
52.90
51,465.58 50,445.24 76,881.58 47,797.01
0.42 0.76 0.42 0.99
51,466.00 50,446.00 76,882.00 47,798.00
Perundhurai 270.00km 270.00km 73.00km 73.00km
270 Km
x1.2763 x 2
= 689.20
270 Km
x1.2763 x 2
= 689.20
73 Km x1.69
x 1 = 123.37
73 Km x1.69
x 1 = 123.3751,605.97 50,585.63 76,952.05 47,867.48
0.03 0.38 0.95 0.52
51,606.00 50,586.00 76,953.00 47,868.00
Tiruppurnorth 229.00km 229.00km 42.60km 42.60km
-
7/27/2019 17.07.13 (new).xls
13/106
229 Km
x1.2763 x 2
= 584.55
229 Km
x1.2763 x 2
= 584.55
42.6 Km
x1.69 x 1 =
71.99
42.6 Km
x1.69 x 1 =
71.99
51,501.32 50,480.98 76,900.67 47,816.10
0.68 0.02 0.33 0.90
51,502.00 50,481.00 76,901.00 47,817.00
Tiruppursouth 239.00km 239.00km 36.00km 36.00km
239 Km
x1.2763 x 2
= 610.07
239 Km
x1.2763 x 2
= 610.07
36 Km x1.69
x 1 = 60.84
36 Km x1.69
x 1 = 60.84
51,526.84 50,506.50 76,889.52 47,804.95
0.16 0.50 0.48 0.05
51,527.00 50,507.00 76,890.00 47,805.00
Udumalapet 195.00km 195.00km 75.70km 75.70km
195 Km
x1.2763 x 2
= 497.76
195 Km
x1.2763 x 2
= 497.76
75.7 Km
x1.69 x 1 =
127.93
75.7 Km
x1.69 x 1 =
127.93
51,414.53 50,394.19 76,956.61 47,872.04
0.47 0.81 0.39 0.96
51,415.00 50,395.00 76,957.00 47,873.00
Vellkovil 281.00km 281.00km 80.20km 80.20km
281 Kmx1.2763 x 2
= 717.28
281 Kmx1.2763 x 2
= 717.28
80.2 Kmx1.69 x 1 =
135.54
80.2 Kmx1.69 x 1 =
135.54
51,634.05 50,613.71 76,964.22 47,879.65
0.95 0.29 0.78 0.35
51,635.00 50,614.00 76,965.00 47,880.00
Difference 16.11.12 Difference
-3067.21 38177.50 -560.00
-3067.05 37203.83 -559.85
-1071.54 70782.99 -312.83
-
7/27/2019 17.07.13 (new).xls
14/106
31828.00 31028.00
29308.00 28508.00
29308.00 28508.00
31368.00 30568.00
-
7/27/2019 17.07.13 (new).xls
15/106
77,040.00 125
47,956.00 125
77,766.00 428
48,231.00 428
51,224.00 120
51,074.00 461 114.42% 59784
51,260.00 461 100.00% 52249.61
50,259.00 461
51,253.00 44 114.42% 37719
50,252.00 44 100.00% 32965.39
54.51
57.95
49.00
55414
12 13 14 15 16 17
Chennai
Furnace oilEmulsion -
SS 1 Packed
Emulsion -
RS 1 Packed
Emulsion -
SS 1 Packed
Emulsion -
RS 1 Packed60/70
43.34 56020.00 38665.00 56020.00 38665.00
46.98 56170.00 34615.00 56170.00 34615.00
46.80 56720.00 34665.00 56720.00 34665.00
46.98 56720.00 34665.00 56720.00 34665.00
47.97 57705.00 34727.00 57705.00 34727.00
47.97 57705.00 34727.00 57705.00 34727.00
47.58 56171.00 34715.00 56171.00 34715.0047.38 56421.33 36526.62 56171.00 34715.00
47.39 55414.00 35350.00 55414.00 35350.00
48.38 55504.00 35462.00 55504.00 35462.00
46.42 55785.00 35850.00 55785.00 35850.00
48.59 55695.00 35738.00 55695.00 35738.00
50.95 57095.00 35667.00 57095.00 35667.00
49.00 57590.00 36206.00 57590.00 36281.00
Coimbatore Irungattukottai
-
7/27/2019 17.07.13 (new).xls
16/106
48.54 59204.99 36307.67 59204.99 36382.00
0 0 0 0 0
Division Tiruppur
b Division Avinashi
60/70 80/100 60/70 80/100
Emulsion -
SS 1Packed
Emulsion -
RS 1Packed
40,886.00 40,086.00 40,021.00 39,221.00 57,590.00 36,281.00
0.00 0.00 0.00 0.00 0.00 0.00
40,886.00 40,086.00 40,021.00 39,221.00 57,590.00 36,281.00
5,724.04 5,612.04 5,602.94 5,490.94 8,062.60 5,079.34
114.48 112.24 112.06 109.82 161.25 101.59
57.24 56.12 56.03 54.91 80.63 50.79
46,781.76 45,866.40 45,792.03 44,876.67 65,894.48 41,512.72
2,339.09 2,293.32 2,289.60 2,243.83 9,554.70 6,019.3449,120.85 48,159.72 48,081.63 47,120.50 75,449.18 47,532.06
2,044.30 2,004.30 2,001.05 1,961.05 2,879.50 1,814.05
0.00 0.00 0.00 0.00 -1,500.00 -1,500.00
51,165.15 50,164.02 50,082.68 49,081.55 76,828.68 47,846.11
Coimbatore Chennai Irungattukottai
-
7/27/2019 17.07.13 (new).xls
17/106
44 Km
x0.9924 x 2
= 87.33
44 Km
x0.9924 x 2
= 87.33
461 Km x1.5
x 2 =
1383.00
461 Km x1.5
x 2 =
1383.00
428 Km
x1.69 x 1 =
723.32
428 Km
x1.69 x 1 =
723.32
51,252.48 50,251.35 51,259.43 50,258.30 77,552.00 48,569.43
0.52 0.65 0.57 0.70 0.00 0.57
51,253.00 50,252.00 51,260.00 50,259.00 77,552.00 48,570.00
51,165.15 50,164.02 50,082.68 49,081.55 76,828.68 47,846.11
125.00km 125.00km 410.00km 410.00km 398.00km 398.00km
125 Km
x0.9924 x 2
= 248.10
125 Km
x0.9924 x 2
= 248.10
410 Km x1.5
x 2 =
1230.00
410 Km x1.5
x 2 =
1230.00
398 Km
x1.69 x 1 =
672.62
398 Km
x1.69 x 1 =
672.62
51,413.25 50,412.12 51,129.25 50,128.12 77,501.30 48,518.73
0.75 0.88 0.75 0.88 0.70 0.27
51,414.00 50,413.00 51,130.00 50,129.00 77,502.00 48,519.00
44.00km 44.00km 461.00km 461.00km 428.00km 428.00km
44 Km
x0.9924 x 2
= 87.33
44 Km
x0.9924 x 2
= 87.33
461 Km x1.5
x 2 =
1383.00
461 Km x1.5
x 2 =
1383.00
428 Km
x1.69 x 1 =
723.32
428 Km
x1.69 x 1 =
723.32
51,252.48 50,251.35 51,259.43 50,258.30 77,552.00 48,569.43
0.52 0.65 0.57 0.70 0.00 0.57
51,253.00 50,252.00 51,260.00 50,259.00 77,552.00 48,570.00
107.00km 107.00km 402.00km 402.00km 372.00km 372.00km
107 Kmx0.9924 x 2
= 212.37
107 Kmx0.9924 x 2
= 212.37
402 Km x1.5x 2 =
1206.00
402 Km x1.5x 2 =
1206.00
372 Kmx1.69 x 1 =
628.68
372 Kmx1.69 x 1 =
628.68
51,377.52 50,376.39 51,108.83 50,107.70 77,457.36 48,474.79
0.48 0.61 0.17 0.30 0.64 0.21
51,378.00 50,377.00 51,109.00 50,108.00 77,458.00 48,475.00
80.50km 80.50km 456.00km 456.00km 444.00km 444.00km
80.5 Km
x0.9924 x 2= 159.78
80.5 Km
x0.9924 x 2= 159.78
456 Km x1.5
x 2 =1368.00
456 Km x1.5
x 2 =1368.00
444 Km
x1.69 x 1 =750.36
444 Km
x1.69 x 1 =750.36
51,324.93 50,323.80 51,246.67 50,245.54 77,579.04 48,596.47
0.07 0.20 0.33 0.46 0.96 0.53
51,325.00 50,324.00 51,247.00 50,246.00 77,580.00 48,597.00
100.00km 100.00km 400.00km 400.00km 380.00km 380.00km
-
7/27/2019 17.07.13 (new).xls
18/106
100 Km
x0.9924 x 2
= 198.48
100 Km
x0.9924 x 2
= 198.48
400 Km x1.5
x 2 =
1200.00
400 Km x1.5
x 2 =
1200.00
380 Km
x1.69 x 1 =
642.20
380 Km
x1.69 x 1 =
642.20
51,363.63 50,362.50 51,103.72 50,102.59 77,470.88 48,488.31
0.37 0.50 0.28 0.41 0.12 0.69
51,364.00 50,363.00 51,104.00 50,103.00 77,471.00 48,489.00
70.00km 70.00km 444.00km 444.00km 446.00km 446.00km
70 Km
x0.9924 x 2
= 138.94
70 Km
x0.9924 x 2
= 138.94
444 Km x1.5
x 2 =
1332.00
444 Km x1.5
x 2 =
1332.00
446 Km
x1.69 x 1 =
753.74
446 Km
x1.69 x 1 =
753.74
51,304.09 50,302.96 51,216.03 50,214.90 77,582.42 48,599.85
0.91 0.04 0.97 0.10 0.58 0.15
51,305.00 50,303.00 51,217.00 50,215.00 77,583.00 48,600.00
129.00km 129.00km 383.00km 383.00km 371.00km 371.00km
129 Km
x0.9924 x 2
= 256.04
129 Km
x0.9924 x 2
= 256.04
383 Km x1.5
x 2 =
1149.00
383 Km x1.5
x 2 =
1149.00
371 Km
x1.69 x 1 =
626.99
371 Km
x1.69 x 1 =
626.99
51,421.19 50,420.06 51,060.33 50,059.20 77,455.67 48,473.10
0.81 0.94 0.67 0.80 0.33 0.90
51,422.00 50,421.00 51,061.00 50,060.00 77,456.00 48,474.00
107.00km 107.00km 411.00km 411.00km 427.00km 427.00km
107 Kmx0.9924 x 2
= 212.37
107 Kmx0.9924 x 2
= 212.37
411 Km x1.5x 2 =
1233.00
411 Km x1.5x 2 =
1233.00
427 Kmx1.69 x 1 =
721.63
427 Kmx1.69 x 1 =
721.63
51,377.52 50,376.39 51,131.80 50,130.67 77,550.31 48,567.74
0.48 0.61 0.20 0.33 0.69 0.26
51,378.00 50,377.00 51,132.00 50,131.00 77,551.00 48,568.00
154.00km 154.00km 358.00km 358.00km 345.00km 345.00km
154 Km
x0.9924 x 2
= 305.66
154 Km
x0.9924 x 2
= 305.66
358 Km x1.5
x 2 =
1074.00
358 Km x1.5
x 2 =
1074.00
345 Km
x1.69 x 1 =
583.05
345 Km
x1.69 x 1 =
583.0551,470.81 50,469.68 50,996.51 49,995.38 77,411.73 48,429.16
0.19 0.32 0.49 0.62 0.27 0.84
51,471.00 50,470.00 50,997.00 49,996.00 77,412.00 48,430.00
170.00km 170.00km 365.00km 365.00km 332.00km 332.00km
-
7/27/2019 17.07.13 (new).xls
19/106
170 Km
x0.9924 x 2
= 337.42
170 Km
x0.9924 x 2
= 337.42
365 Km x1.5
x 2 =
1095.00
365 Km x1.5
x 2 =
1095.00
332 Km
x1.69 x 1 =
561.08
332 Km
x1.69 x 1 =
561.08
51,502.57 50,501.44 51,014.38 50,013.25 77,389.76 48,407.19
0.43 0.56 0.62 0.75 0.24 0.81
51,503.00 50,502.00 51,015.00 50,014.00 77,390.00 48,408.00
81.00km 81.00km 510.00km 510.00km 498.00km 498.00km
81 Km
x0.9924 x 2
= 160.77
81 Km
x0.9924 x 2
= 160.77
510 Km x1.5
x 2 =
1530.00
510 Km x1.5
x 2 =
1530.00
498 Km
x1.69 x 1 =
841.62
498 Km
x1.69 x 1 =
841.62
51,325.92 50,324.79 51,384.51 50,383.38 77,670.30 48,687.73
0.08 0.21 0.49 0.62 0.70 0.27
51,326.00 50,325.00 51,385.00 50,384.00 77,671.00 48,688.00
102.00km 102.00km 435.00km 435.00km 423.00km 423.00km
102 Km
x0.9924 x 2
= 202.45
102 Km
x0.9924 x 2
= 202.45
435 Km x1.5
x 2 =
1305.00
435 Km x1.5
x 2 =
1305.00
423 Km
x1.69 x 1 =
714.87
423 Km
x1.69 x 1 =
714.87
51,367.60 50,366.47 51,193.06 50,191.93 77,543.55 48,560.98
0.40 0.53 0.94 0.07 0.45 0.02
51,368.00 50,367.00 51,194.00 50,192.00 77,544.00 48,561.00
38.30km 38.30km 477.00km 477.00km 467.00km 467.00km
38.3 Kmx0.9924 x 2
= 76.02
38.3 Kmx0.9924 x 2
= 76.02
477 Km x1.5x 2 =
1431.00
477 Km x1.5x 2 =
1431.00
467 Kmx1.69 x 1 =
789.23
467 Kmx1.69 x 1 =
789.23
51,241.17 50,240.04 51,300.27 50,299.14 77,617.91 48,635.34
0.83 0.96 0.73 0.86 0.09 0.66
51,242.00 50,241.00 51,301.00 50,300.00 77,618.00 48,636.00
82.30km 82.30km 423.00km 423.00km 414.00km 414.00km
82.3 Km
x0.9924 x 2
= 163.35
82.3 Km
x0.9924 x 2
= 163.35
423 Km x1.5
x 2 =
1269.00
423 Km x1.5
x 2 =
1269.00
414 Km
x1.69 x 1 =
699.66
414 Km
x1.69 x 1 =
699.6651,328.50 50,327.37 51,162.43 50,161.30 77,528.34 48,545.77
0.50 0.63 0.57 0.70 0.66 0.23
51,329.00 50,328.00 51,163.00 50,162.00 77,529.00 48,546.00
52.30km 52.30km 460.00km 460.00km 450.00km 450.00km
-
7/27/2019 17.07.13 (new).xls
20/106
52.3 Km
x0.9924 x 2
= 103.81
52.3 Km
x0.9924 x 2
= 103.81
460 Km x1.5
x 2 =
1380.00
460 Km x1.5
x 2 =
1380.00
450 Km
x1.69 x 1 =
760.50
450 Km
x1.69 x 1 =
760.50
51,268.96 50,267.83 51,256.88 50,255.75 77,589.18 48,606.61
0.04 0.17 0.12 0.25 0.82 0.39
51,269.00 50,268.00 51,257.00 50,256.00 77,590.00 48,607.00
52.30km 52.30km 460.00km 460.00km 450.00km 450.00km
52.3 Km
x0.9924 x 2
= 103.81
52.3 Km
x0.9924 x 2
= 103.81
460 Km x1.5
x 2 =
1380.00
460 Km x1.5
x 2 =
1380.00
450 Km
x1.69 x 1 =
760.50
450 Km
x1.69 x 1 =
760.50
51,268.96 50,267.83 51,256.88 50,255.75 77,589.18 48,606.61
0.04 0.17 0.12 0.25 0.82 0.39
51,269.00 50,268.00 51,257.00 50,256.00 77,590.00 48,607.00
70.00km 70.00km 496.00km 496.00km 483.00km 483.00km
70 Km
x0.9924 x 2
= 138.94
70 Km
x0.9924 x 2
= 138.94
496 Km x1.5
x 2 =
1488.00
496 Km x1.5
x 2 =
1488.00
483 Km
x1.69 x 1 =
816.27
483 Km
x1.69 x 1 =
816.27
51,304.09 50,302.96 51,348.77 50,347.64 77,644.95 48,662.38
0.91 0.04 0.23 0.36 0.05 0.62
51,305.00 50,303.00 51,349.00 50,348.00 77,645.00 48,663.00
86.80km 86.80km 425.00km 425.00km 413.00km 413.00km
86.8 Kmx0.9924 x 2
= 172.28
86.8 Kmx0.9924 x 2
= 172.28
425 Km x1.5x 2 =
1275.00
425 Km x1.5x 2 =
1275.00
413 Kmx1.69 x 1 =
697.97
413 Kmx1.69 x 1 =
697.97
51,337.43 50,336.30 51,167.54 50,166.41 77,526.65 48,544.08
0.57 0.70 0.46 0.59 0.35 0.92
51,338.00 50,337.00 51,168.00 50,167.00 77,527.00 48,545.00
-
7/27/2019 17.07.13 (new).xls
21/106
-
7/27/2019 17.07.13 (new).xls
22/106
66026
Diesel Month Tiruppur Chennai
60.46 1-Jan-13 50.54 50.13 14.0% 2%
60.46 18-Jan-13 51.09 50.68 14.0% 2%
60.96 15-Feb-13 51.64 51.23 14.0% 2%
22-Mar-13 52.19 51.78 14.0% 2%
61917.88 1-Apr-13 52.11 51.78 14.0% 2%
15-Apr-13 52.18 51.82 14.0% 2%
58.71 10-May-13 53.28 52.92 14.0% 2%31-May-13 53.88 52.92 14.0% 2%
1-Jun-13 53.88 53.93 14.0% 2%
14.0% 2%
14.0% 2%
14.0% 2%
14.0% 2%
14.0% 2%
ExciseDuty
@
Educatio
n
CessON
ED@
-
7/27/2019 17.07.13 (new).xls
23/106
-
7/27/2019 17.07.13 (new).xls
24/106
-
7/27/2019 17.07.13 (new).xls
25/106
380 Km x1.5
x 2 =
1140.00
380 Km x1.5
x 2 =
1140.00
77,621.37 48,086.91
0.63 0.09
77,622.00 48,087.00
446.00km 446.00km
446 Km x1.5
x 2 =
1338.00
446 Km x1.5
x 2 =
1338.00
77,819.37 48,284.91
0.63 0.09
77,820.00 48,285.00
371.00km 371.00km
371 Km x1.5
x 2 =
1113.00
371 Km x1.5
x 2 =
1113.00
77,594.37 48,059.91
0.63 0.09
77,595.00 48,060.00
427.00km 427.00km
427 Km x1.5x 2 =
1281.00
427 Km x1.5x 2 =
1281.00
77,762.37 48,227.91
0.63 0.09
77,763.00 48,228.00
345.00km 345.00km
345 Km x1.5
x 2 =
1035.00
345 Km x1.5
x 2 =
1035.0077,516.37 47,981.91
0.63 0.09
77,517.00 47,982.00
332.00km 332.00km
-
7/27/2019 17.07.13 (new).xls
26/106
332 Km x1.5
x 2 = 996.00
332 Km x1.5
x 2 = 996.00
77,477.37 47,942.91
0.63 0.09
77,478.00 47,943.00
498.00km 498.00km
498 Km x1.5
x 2 =
1494.00
498 Km x1.5
x 2 =
1494.00
77,975.37 48,440.91
0.63 0.09
77,976.00 48,441.00
423.00km 423.00km
423 Km x1.5
x 2 =
1269.00
423 Km x1.5
x 2 =
1269.00
77,750.37 48,215.91
0.63 0.09
77,751.00 48,216.00
467.00km 467.00km
467 Km x1.5x 2 =
1401.00
467 Km x1.5x 2 =
1401.00
77,882.37 48,347.91
0.63 0.09
77,883.00 48,348.00
414.00km 414.00km
414 Km x1.5
x 2 =
1242.00
414 Km x1.5
x 2 =
1242.0077,723.37 48,188.91
0.63 0.09
77,724.00 48,189.00
450.00km 450.00km
-
7/27/2019 17.07.13 (new).xls
27/106
450 Km x1.5
x 2 =
1350.00
450 Km x1.5
x 2 =
1350.00
77,831.37 48,296.91
0.63 0.09
77,832.00 48,297.00
450.00km 450.00km
450 Km x1.5
x 2 =
1350.00
450 Km x1.5
x 2 =
1350.00
77,831.37 48,296.91
0.63 0.09
77,832.00 48,297.00
483.00km 483.00km
483 Km x1.5
x 2 =
1449.00
483 Km x1.5
x 2 =
1449.00
77,930.37 48,395.91
0.63 0.09
77,931.00 48,396.00
413.00km 413.00km
413 Km x1.5x 2 =
1239.00
413 Km x1.5x 2 =
1239.00
77,720.37 48,185.91
0.63 0.09
77,721.00 48,186.00
-
7/27/2019 17.07.13 (new).xls
28/106
-
7/27/2019 17.07.13 (new).xls
29/106
-
7/27/2019 17.07.13 (new).xls
30/106
1% 14.5% 5% 2% 5% 1-Aug-2012
1% 14.5% 5% 2% 5% 16-Aug-2012
1% 14.5% 5% 2% 5% 1-Sep-2012
1% 14.5% 5% 2% 5% 16-Sep-2012
1% 14.5% 5% 2% 5% 1-Oct-2012
1% 14.5% 5% 2% 5% 16-Oct-2012
1% 14.5% 5% 2% 5% 1-Nov-20121% 14.5% 5% 2% 5% 16-Nov-2012
1% 14.5% 5% 2% 5% 1-Dec-2012
1% 14.5% 5% 2% 5% 16-Dec-2012
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
1% 14.5% 5% 2% 5%
-
7/27/2019 17.07.13 (new).xls
31/106
-
7/27/2019 17.07.13 (new).xls
32/106
-
7/27/2019 17.07.13 (new).xls
33/106
-
7/27/2019 17.07.13 (new).xls
34/106
-
7/27/2019 17.07.13 (new).xls
35/106
-
7/27/2019 17.07.13 (new).xls
36/106
Chennai Diesel Price = 53.53 Rs/Ltr
6/1/2013 53.53 Most Recent price change date: Saturday, June
5/11/2013 52.92 Chennai Diesel Price = 52.92 Rs/Ltr
4/1/2013 51.78 Historical Diesel price change date: Saturday, May
3/23/2013 51.78 Chennai Diesel Price = 51.78 Rs/Ltr2/16/2013 51.23 Historical Diesel price change date: Monday, April
1/18/2013 50.68 Chennai Diesel Price = 51.78 Rs/Ltr1/1/2013 50.13 Historical Diesel price change date: Saturday, Mar
10/27/2013 50.16 Chennai Diesel Price = 51.23 Rs/Ltr9/14/2012 49.98 Historical Diesel price change date: Saturday, Feb
8/1/2012 44.76 Chennai Diesel Price = 50.68 Rs/Ltr6/25/2012 43.83 Historical Diesel price change date: Friday, Januar
7/1/2011 43.95 Chennai Diesel Price = 50.13 Rs/Ltr6/25/2011 43.8 Historical Diesel price change date: Tuesday, Janu
11/2/2011 40.16 Chennai Diesel Price = 50.16 Rs/LtrHistorical Diesel price change date: Saturday, Oct
Chennai Diesel Price = 50.16 Rs/LtrHistorical Diesel price change date: Saturday, Oct
Chennai Diesel Price = 49.98 Rs/LtrHistorical Diesel price change date: Friday, Septe
Chennai Diesel Price = 44.76 Rs/LtrHistorical Diesel price change date: Wednesday, A
Chennai Diesel Price = 43.83 Rs/LtrHistorical Diesel price change date: Wednesday, J
Chennai Diesel Price = 43.95 Rs/LtrHistorical Diesel price change date: Friday, July 01
Chennai Diesel Price = 43.8 Ltr
Historical Diesel price change date: Saturday, Jun Chennai Diesel Price = 40.16 Ltr
-
7/27/2019 17.07.13 (new).xls
37/106
-
7/27/2019 17.07.13 (new).xls
38/106
-
7/27/2019 17.07.13 (new).xls
39/106
-
7/27/2019 17.07.13 (new).xls
40/106
-
7/27/2019 17.07.13 (new).xls
41/106
-
7/27/2019 17.07.13 (new).xls
42/106
-
7/27/2019 17.07.13 (new).xls
43/106
-
7/27/2019 17.07.13 (new).xls
44/106
-
7/27/2019 17.07.13 (new).xls
45/106
COIMBAT 80/100 44.00 Km 50,252.00
Diesel Diesel 54.51
Kerosene Kerosene 57.95
Furnace oilFurnace
oil49.00
Least rateEmulsion -
SS 1 Bulk
51,073.20 c
Emulsion -
RS 1 Packed47,956.00 #N/A
Kochi Refineries Ltd. Ambalamugal, Kochi - 682301
HINDUST Data for Bitumenious concrete and SDBC 40 are to be revised with reference to the IRC-111-20
Manali Refinery, Manali Chennai (Madras) - 600068
Hindustan Colas Limited AA-9,SIPCOT Industrial Park, Irungattukottai - 602105.
SDBC
-
7/27/2019 17.07.13 (new).xls
46/106
-
7/27/2019 17.07.13 (new).xls
47/106
-
7/27/2019 17.07.13 (new).xls
48/106
-
7/27/2019 17.07.13 (new).xls
49/106
-
7/27/2019 17.07.13 (new).xls
50/106
-
7/27/2019 17.07.13 (new).xls
51/106
1. 247 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V
2. 248 km, Salem Ernakulam Highway/NH 544 and SH 21 (via
1. 301 km, Salem Ernakulam Highway/NH 544 and SH 21 (via
2. 306 km, Salem Ernakulam Highway/NH 544 and NH 81 (vi
3. 344 km, Salem - Ernakulam Highway/NH 544 (via) Trissur,
1. 284 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V
2. 291 km, Salem Ernakulam Highway/NH 544 and SH 21 (via
3. 316 km, Salem - Ernakulam Highway/NH 544 (via) Trissur,
1. 325 km, Salem Ernakulam Highway/NH 544 and SH 21 (via
2. 331 km, Salem Ernakulam Highway/NH 544 and NH 81 (vi
3. 369 km, Salem - Ernakulam Highway/NH 544 (via) Trissur,
1. 341 km, Salem Ernakulam Highway/NH 544 and SH 21(via
2. 347 km, Salem Ernakulam Highway/NH 544 and NH 81 (vi
3. 390 km, Salem - Ernakulam Highway/NH 544 (via) Trissur,
1. 206 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P
2. 213 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai
1. 247 km, Salem Ernakulam Highway/NH 544 and SH 21 (via
2. 281 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P
3. 261 km, NH 85 and SH 17 (via) Munar,Udumalai,Dharapur
1. 215 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P
2. 215 km, Salem Ernakulam Highway/NH 544 and SH 19 (via
3. 248 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai
1. 259 km, Salem - Ernakulam Highway/NH 544 (via) Trissur,
2. 269 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V1. 229 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P
2. 232 km, Salem Ernakulam Highway/NH 544 and SH 19 (via
3. 265 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai,
1. 229 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P
2. 232 km, Salem Ernakulam Highway/NH 544 and SH 19 (via
3. 265 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai,
1. 195 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V
2. 201 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai
1. 261 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V
2. 264 km, Salem Ernakulam Highway/NH 544 and NH 81 (vi3. 275 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai,
89 Km 282/4 of Salem - Cochin road to Ambalamugal (Refineries) Km 0
70.6 Salem - Cochin road (Trissur - Mannuthu (Bypass) Km 168/4-239/0 (
40 Vadakkancherry - Mudappallur - Nemmara - Kollengode - Muthalam
71.2 Avinashi - Tiruppur - Palladam - Pollachi - Cochin road (via) Meenka
296.2 0.6 Pollachi - Palladam loop road km 0/0-0/6
20 Avinashi - Tiruppur - Palladam - Pollachi - Cochin road (via) Meenka
Kangeyam
Karur
Kodumudi
Krishnara
yapuram
Kulithalai
Madathuk
ulam
Vellkovil
Mulanoor
Palladam
Perundhur
ai
iruppurnort
iruppursout
Udumalap
et
-
7/27/2019 17.07.13 (new).xls
52/106
296.2 4.8
-
7/27/2019 17.07.13 (new).xls
53/106
-
7/27/2019 17.07.13 (new).xls
54/106
adakancherry, Palakad,Coimbatore,Palladam
) Trissur,Vadakancherry,Pollachi,Palladam
) Trissur,Vadakancherry, Pollachi,Dharapuram,Mulanur,Aravakuraichi
) Trissur,Vadakancherry, Palakad,Coimbatore,Palladam,Kangeyam, Vellaokoil
adakancherry, Palakad,Coimbatore,Avinshi,Perundurai,Erode, Kodumudi
adakancherry, Palakad,Coimbatore,Palladam,Kangeyam, Kodumudi
) Trissur,Vadakancherry, Pollachi,Dharapuram,Vellaokoil,Kodumudi
adakancherry, Palakad,Coimbatore,Avinshi,Perundurai,Erode
) Trissur,Vadakancherry, Pollachi,Dharapuram,Mulanur,Aravakuraichi,Karur
) Trissur,Vadakancherry,Palakad,Coimbatore,Palladam,Kangeyam, Vellaokoil, Karur
adakancherry, Palakad,Coimbatore,Avinshi,Perundurai,Erode
Trissur,Vadakancherry, Pollachi,Dharapuram,Mulanur,Aravakuraichi,Karur
) Trissur,Vadakancherry, Palakad,Coimbatore,Palladam,Kangeyam,Vellakoil
adakancherry, Palakad,Coimbatore,Avinashi, Perundurai,Bhavani,Namakkal
llachi,Udumalai
) Trissur,Pollachi,Dharapuram,Mulanur
llakadu,Malumichampatty,Sulur,Palladam,Koduvai Dharapuram
m
llakadu,Malumichampatty,Sulur
) Trissur,Vadakancherry, Pollachi
allakadu,Malumichampatty,Avinashi,Perundhurai
adakancherry,Pollachi,Palladam,Tiruppur,Perundhuraillakadu,Malumichampatty,Sulur,Karanampettai, Samalapuram,Avinashi
) Trissur,Vadakancherry,Pollachi,Palladam
alladam
llakadu,Malumichampatty,Sulur,Karanampettai, Samalapuram,Avinashi
) Trissur,Vadakancherry,Pollachi,Palladam
alladam
adakancherry,Pollachi
adakancherry,Pollachi,Palladam,Dharapuram
) Trissur,Pallakadu,Malumichampatty,Sulur,Palladam,Kangeyamharapuram,Vellakoil
/0-89/0
Up to Vadakkanchery)
da - Gopalapuram km 0/0 - 40/0 (Kerala SH 58)
ai km 99/6-28/4
ai km 27/4-7/4
-
7/27/2019 17.07.13 (new).xls
55/106
-
7/27/2019 17.07.13 (new).xls
56/106
-
7/27/2019 17.07.13 (new).xls
57/106
-
7/27/2019 17.07.13 (new).xls
58/106
-
7/27/2019 17.07.13 (new).xls
59/106
-
7/27/2019 17.07.13 (new).xls
60/106
HIRECHARGES AND LABOUR CHARGES FOR GRANULAR SUB BASE
Hire charges excluding fuel charges per day 1112.00
26 Litres/da 54.51 per litre 1417.26
2529.26
Daily out turn of water sprinkler 1000 sqm or 100 cum
2529.26 /100 25.29 (A)
Hire charges excluding fuel charges per day 720.00
Fuel charges per day at the rate of 2.50 Lr.per hour 20 Litres/da 54.51 per litre 1090.20
1810.20
95 cum
1810.20 /95 19.05 (B)
44.34
6 Nos 258.00 each 1548.00
24 Nos 231.00 each 5544.00
7092.00
7092.00 /95 74.65
4 Nos 258.00 each 1032.00
Total labour charges for mixing for 100 cum 1032.00
1032.00 /100 10.32 (D)
Total labour charges for 10 sqm of 100 mm th or 1 cum 84.97
Total Hire charges and labour charges 10 sqm of 100 mm thic or 1 cu 129.31
Mazdoors I class
Rate for 10 sqm of 100 mm thick
(A+B+C+D)
Mazdoors I class
Mazdoor II class
Total labour charges for mixing for 950 sqm
Rate for 10 sqm of 100 mm thick
For spreading
Labour charges for 100 cum
Out turn of power roller 950 sqm of 100 mm thick or
Hire charges of roller per 10 sqm of 100 mm thick
Total hire charge (A+B)
LABOUR CHARGES:
For mixing
Labour charges for 950 sqm
WATER SPRINKLER:
Fuel charges per day at the rate of 3.25 Lr.per hour
Total hire charges including fuel per day
Hire charges for 1 cum or 10 sqm of 100 mm thick
POWER ROLLER:
Total hire charges including fuel per day
-
7/27/2019 17.07.13 (new).xls
61/106
-
7/27/2019 17.07.13 (new).xls
62/106
-
7/27/2019 17.07.13 (new).xls
63/106
-
7/27/2019 17.07.13 (new).xls
64/106
-
7/27/2019 17.07.13 (new).xls
65/106
-
7/27/2019 17.07.13 (new).xls
66/106
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
135 sqm
12402.30 x10 /135 918.69 (A)
678.50
2.5 Litres 54.51 per Ltr. 136.28
814.78
350 sqm
814.78 x10 /350 23.28 (B)
2447.00
305.88
6 Litres 54.51 per Ltr 327.06
632.94
135 sqm
632.94 x10 /135 46.88
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
135 sqm
6 x 313.91 x10 /135 139.52 (D)
Total hire charges of machinery per 10 sqm of BM 50 mm th.(A+B+C+D) 1128.37 (E)
33 Nos 258.00 each 851425 Nos 231.00 each 5775
10 Nos 258.00 each 2580
16869
16869.00 x10 /1200 140.58 (F)
Total rate Hire and labour charges for 10 sqm BM 50 mm thick (E+F) 1268.95
Bituminous Mecadam 50 mm thick with CMP and Paver finishing
Total labour charges for 1200 sqm
Labour charges per 10 sqm
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
LABOUR CHARGES FOR 1200 SQM
For loading materials in to CMP Mazdoor IMazdoor II
For attending paver finisher Mazdoor I
4. Tipper Trucks
Hire charge excluding fuel per day
Hire charges per hour
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
Number of tipper required per CMP unit
Hire charges excluding fuel charges per day
Hire charges per hour
Fuel charges per hour diesel
Total hire charges including cost of fuel
Out turn of Paver per hour for 50 mm thick BM
Hire charges of paver for 10 sqm
Hire charges including fuel charges per hour
Cost of fuel diesel
Total hire charges for power roller
Out turn of power roller per hour for 50 mm thick B
Hire charges of power roller for 10 sqm
3 Paver finisher
Heating the bitumen furnace oil
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of CMP per hour for 50 mm thick BM
Hire charges of CMP for 10 sqm
2. Vibratory Roller 80-100 KN
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
Cost of fuel diesel
-
7/27/2019 17.07.13 (new).xls
67/106
Dense Bituminous Mecadam 75 mm thick with CMP and Paver finishing
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
90 sqm
12402.30 x10 /90 1378.03 (A)
5428 Day 678.50
2.5 Litres 54.51 per Ltr. 136.28
814.78
220 sqm
814.78 x10 /220 37.04 (B)
2447.00
305.88
6 Litres 54.51 per Ltr 327.06
632.94
90 sqm
632.94 x10 /90 70.33
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
90 sqm
6 x 313.91 x10 /90 209.27 (D)
Total hire charges of machinery per 10 sqm of DBM 75 mm th.(A+B+C+D) 1694.67 (E)
33 Nos 258.00 each 8514.0025 Nos 231.00 each 5775
10 Nos 258.00 each 2580
16869
16869.00 x10 /1200 168.69 (F)
Total rate Hire and labour charges for 10 sqm of DBM 75 mm thick (E+F) 1863.36
Total labour charges for 1000 sqm
Labour charges per 10 sqm
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
LABOUR CHARGES FOR 1000 SQM
For loading materials in to CMP Mazdoor IMazdoor II
For attending paver finisher Mazdoor I
4. Tipper Trucks
Hire charge excluding fuel per day
Hire charges per hour
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
Number of tipper required per CMP unit
Hire charges excluding fuel charges per day
Hire charges per hour
Fuel charges per hour diesel
Total hire charges including cost of fuel
Out turn of Paver per hour for 75 mm thick DBM
Hire charges of power roller for 10 sqm
Hire charges including fuel charges per hour
Cost of fuel diesel
Total hire charges for power roller
Out turn of roller per hour for 75 mm thick DBM
Hire charges of power roller for 10 sqm
3 Paver finisher
Heating the bitumen furnace oil
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of CMP per hour for 75 mm thick DBM
Hire charges of CMP for 10 sqm
2. Vibratory Roller
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
Cost of fuel diesel
-
7/27/2019 17.07.13 (new).xls
68/106
-
7/27/2019 17.07.13 (new).xls
69/106
Bituminous Concrete 40 mm thick with CMP and Paver finishing
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
170 sqm
12402.30 x10 /170 729.55 (A)
5428 Day 678.50
2.5 Litres 54.51 per Ltr. 136.28
814.78
400 sqm
814.78 x10 /400 20.37 (B)
2447.00
305.88
6 Litres 54.51 per Ltr 327.06
632.94
170 sqm
632.94 x10 /170 37.23
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
170 sqm
6 x 313.91 x10 /170 110.79 (D)
Total hire charges of machinery per 10 sqm of BC 40 mm th.(A+B+C+D) 897.94 (E)
33 Nos 258.00 each 851425 Nos 231.00 each 5775
10 Nos 258.00 each 2580
16869
16869.00 x10 /1200 140.58 (F)
Total rate Hire and labour charges for 10 sqm BC 50 mm thick (E+F) 1038.52
For attending paver finisher Mazdoor I
Total labour charges for 1200 sqm
Labour charges per 10 sqm
Number of tipper required per CMP unit
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
LABOUR CHARGES FOR 1200 SQM
For loading materials in to CMP Mazdoor IMazdoor II
Hire charges of paver roller for 10 sqm
4. Tipper Trucks
Hire charge excluding fuel per day
Hire charges per hour
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
3 Paver finisher
Hire charges excluding fuel charges per day
Hire charges per hour
Fuel charges per hour diesel
Total hire charges including cost of fuel
Out turn of Paver per hour for 40 mm thick BC
2. Vibratory Roller
Hire charges including fuel charges per hour
Cost of fuel diesel
Total hire charges for power roller
Out turn of roller per hour for 40 mm thick BC
Hire charges of power roller for 10 sqm
Cost of fuel diesel
Heating the bitumen furnace oil
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of CMP per hour for 40 mm thick BC
Hire charges of CMP for 10 sqm
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
-
7/27/2019 17.07.13 (new).xls
70/106
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
170 sqm
12402.30 x10 /170 729.55 (A)
5428 Day 678.50
2.5 Litres 54.51 per Ltr. 136.28
814.78
400 sqm
814.78 x10 /400 20.37 (B)
2447.00
305.88
6 Litres 54.51 per Ltr 327.06
632.94
170 sqm
632.94 x10 /170 37.23
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
170 sqm
6 x 313.91 x10 /170 110.79 (D)
Total hire charges of machinery per 10 sqm of BC 40 mm th.(A+B+C+D) 897.94 (E)
33 Nos 258.00 each 851425 Nos 231.00 each 5775
10 Nos 258.00 each 2580
16869
16869.00 x10 /1200 140.58 (F)
Total rate Hire and labour charges for 10 sqm BC 50 mm thick (E+F) 1038.52
Bituminous Concrete 50 mm thick with CMP and Paver finishing
LABOUR CHARGES FOR 1200 SQM
For loading materials in to CMP Mazdoor IMazdoor II
Fuel charges per hour diesel
Total hire charges including cost of fuel
Out turn of Paver per hour for 40 mm thick BC
Hire charges of paver roller for 10 sqm
For attending paver finisher Mazdoor I
Total labour charges for 1200 sqm
Labour charges per 10 sqm
Hire charges per hour
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
Number of tipper required per CMP unit
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
4. Tipper Trucks
Hire charge excluding fuel per day
Total hire charges for power roller
Out turn of roller per hour for 40 mm thick BC
Hire charges of power roller for 10 sqm
3 Paver finisher
Hire charges excluding fuel charges per day
Hire charges per hour
Total hire charges including cost of fuel
Out turn of CMP per hour for 40 mm thick BC
Hire charges of CMP for 10 sqm
2. Vibratory Roller
Hire charges including fuel charges per hour
Cost of fuel diesel
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
Cost of fuel diesel
Heating the bitumen furnace oil
Heating the aggregate furnace oil
-
7/27/2019 17.07.13 (new).xls
71/106
DBM 50 mm thick with CMP and Paver finishing (Pneumatic Tyred Roller)
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
135 sqm
12402.30 x10 /135 918.69 (A)
1243 Day 1243.00
2.5 Litres 0.00 per Ltr. 0.00
1243.00
320 sqm
1243.00 x10 /320 38.84 (B)
2674.00
2674.00
6 Litres 0.00 per Ltr 0.00
2674.00
135 sqm
2674.00 x10 /135 198.07
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
135 sqm
6 x 313.91 x10 /135 139.52 (D)
Total hire charges of machinery per 10 sqm of DBM 50 mm th.(A+B+C+D) 1295.12 (E)
33 Nos 258.00 each 851425 Nos 231.00 each 5775
10 Nos 258.00 each 2580
16869
16869.00 x10 /1200 140.58 (F)
1435.70
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
Cost of fuel diesel
Heating the bitumen furnace oil
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of CMP per hour for 50 mm thick DBM
Hire charges of CMP for 10 sqm
2.Pneumatic Tyred Roller
Hire charges including fuel charges per hour
Cost of fuel diesel
Total hire charges for power roller
Out turn of roller per hour for 50 mm thick DBM
Hire charges of power roller for 10 sqm
3 Paver finisher (9m Width)
Hire charges excluding fuel charges per day
Hire charges per hour
Fuel charges per hour diesel
Total hire charges including cost of fuel
Out turn of Paver per hour for 50 mm thick DBM
Hire charges of paver for 10 sqm
4. Tipper Trucks
Hire charge excluding fuel per day
Hire charges per hour
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
Number of tipper required per CMP unit
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
LABOUR CHARGES FOR 1200 SQM
For loading materials in to CMP Mazdoor IMazdoor II
For attending paver finisher Mazdoor I
Total labour charges for 1200 sqm
Labour charges per 10 sqm
Total rate Hire and labour charges for 10 sqm of DBM 50 mm thick (E+F)
-
7/27/2019 17.07.13 (new).xls
72/106
-
7/27/2019 17.07.13 (new).xls
73/106
-
7/27/2019 17.07.13 (new).xls
74/106
-
7/27/2019 17.07.13 (new).xls
75/106
Semi Dense Bituminous Concrete 25 mm thick with CMP and Paver finishing
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
270 sqm
12402.30 x10 /270 459.34 (A)
678.50
2.5 Litres 54.51 per Ltr. 136.28
814.78
500 sqm
814.78 x10 /500 16.30 (B)
2447.00
305.88
6 Litres 54.51 per Ltr 327.06
632.94
270 sqm
632.94 x10 /270 23.44
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
270 sqm
6 x 313.91 x10 /270 69.76 (D)
Total hire charges of machinery per 10 sqm of SDBC 25 mm th.(A+B+C+D) 568.84 (E)
33 Nos 258.00 each 8514.0025 Nos 231.00 each 5775.00
10 Nos 258.00 each 2580.00
16869.00
16869.00 x10 /2000 84.35 (F)
Total rate Hire and labour charges for 10 sqm SDBC 25 mm thick (E+F) 653.19
For attending paver finisher Mazdoor I
Total labour charges for 1200 sqm
Labour charges per 10 sqm
Number of tipper required per CMP unit
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
LABOUR CHARGES FOR 2000 SQM
For loading materials in to CMP Mazdoor IMazdoor II
Hire charges of paver for 10 sqm
4. Tipper Trucks
Hire charge excluding fuel per day
Hire charges per hour
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
3 Paver finisher
Hire charges excluding fuel charges per day
Hire charges per hour
Fuel charges per hour diesel
Total hire charges including cost of fuel
Out turn of Paver per hour for 25 mm thick SDBC
2. Vibratory Roller 80-100 KN
Hire charges including fuel charges per hour
Cost of fuel diesel
Total hire charges for power roller
Out turn of roller per hour for 25 mm thick SDBC
Hire charges of power roller for 10 sqm
Cost of fuel diesel
Heating the bitumen furnace oil
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of CMP per hour for 25 mm thick SDBC
Hire charges of CMP for 10 sqm
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
-
7/27/2019 17.07.13 (new).xls
76/106
PC with seal coat Type A with CMP and Paver finishing
1212.00
30 Litres 54.51 per Ltr. 1635.30
25 Litres 49.00 per Ltr. 1225.00
170 Litres 49.00 per Ltr. 8330.00
12402.30
325 sqm
12402.30 x10 /325 381.61 (A)
678.50
2.5 Litres 54.51 per Ltr. 136.28
814.78
1000 sqm
814.78 x10 /1000 8.15 (B)
500 sqm
814.78 x10 /500 16.30 (C)
2447.00
305.88
6 Litres 54.51 per Ltr 327.06
632.94
325 sqm
632.94 x10 /325 19.48 (D)
1094.00
136.75
3.25 Litres 54.51 per Ltr 177.16
313.91
6 Nos
325 sqm
6 x 313.91 x10 /325 57.95 (E)
Total hire charges of machinery per 10 sqm of PC with seal coat.(A+B+C+D+E) 483.49 (F)
33 Nos 258.00 each 8514
25 Nos 231.00 each 5775
10 Nos 258.00 each 2580
16869
16869.00 x10 /2000 84.35 (G)
Total rate Hire and labour charges for 10 sqm PC with Seal coat (F+G) 567.84
For loading materials in to CMP Mazdoor I
Mazdoor II
For attending paver finisher Mazdoor I
Total labour charges for 1200 sqm
Labour charges per 10 sqm
Fuel charges per hour 3.25 litres of diesel
Total hire charges including cost of fuel
Number of tipper required per CMP unit
Out turn of tipper per hour
Hire charges for tipper per 10 sqm
LABOUR CHARGES FOR 2000 SQM
Total hire charges including cost of fuel
Out turn of Paver per hour for 25 mm thick SDBC
Hire charges of paver for 10 sqm
4. Tipper Trucks
Hire charge excluding fuel per day
Hire charges per hour
Out turn of roller per hour for seal coat
Hire charges of Vibratory Roller for 10 sqm
3 Paver finisher
Hire charges excluding fuel charges per day
Hire charges per hour
Fuel charges per hour diesel
2. Vibratory Roller
Hire charges including fuel charges per hour
Cost of fuel diesel
Total hire charges for power roller
Out turn of roller per hour for pre mix carpet
Hire charges of Vibratory Roller for 10 sqm
Cost of fuel diesel
Heating the bitumen furnace oil
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of CMP per hour for premix carpet
Hire charges of CMP for 10 sqm
HIRE CHARGES FOR MACHINERY
1.Central Hot Mix Plant
Hire charges excluding fuel charges per hour
-
7/27/2019 17.07.13 (new).xls
77/106
Premix Carpet with seal coat with Mini Hot Mix Plant
209.25
15 Litres 54.51 per Ltr. 817.65
45 Litres 49.00 per Ltr. 2205.00
3231.90
180 sqm
3231.90 x10 /180 179.55 (A)
828.00
20 Litres 54.51 per Ltr. 1090.20
1918.20
500 sqm
1918.20 x10 /500 38.36 (B)
1000 sqm
1918.20 x10 /1000 19.18 (C)
202.00
25 Litres 57.95 Litre 1448.75
1650.75
1650.75 /8 206.34
125 kg
206.34 /125 1.65
14.6 kg
14.6 kg 1.65 kg 24.09 (D)
9.8 kg
9.8 kg 1.65 kg 16.17 (E)
Total hire charges for PC and seal coat (A+B+C+D+E) 277.35 (F)
0.75 No 258.00 each 193.50
0.25 No 231.00 each 57.75
251.25 (G)
Total rate Hire and labour charges for 10 sqm of PC with seal coat (F+G) 528.60
Bitumen required for 10 sqm of sealcoat type A
Hire charges of bitumen boiler for 10 sqm of seal coa
LABOUR CHARGES FOR 10 SQM
For PC 10 sqm Mazdoor I
For seal coat Mazdoor II
Total Labour charges per 10 sqm PC with seal coat
Total hire charges including cost of fuel
Hire charges per hour
Out turn of Bitumen boiler per hour
Hire charges of bitumen boiler for 1 kg of bitumen
Bitumen required for 10 sqm of PC
Hire charges of bitumen boiler for PC 10 sqm
Hire charges of power roller for 10 sqm
Out turn of of seal coat per day
Hire charges of power roller for 10 sqm
3 Bitumen boiler
Hire charges excluding fuel charges per day
Fuel charges kerosine
Hire charges of CMP for 10 sqm
2.Power Roller 80-100 KN
Hire charges including fuel charges per day
Cost of fuel diesel
Total hire charges for power roller
Out turn of of PC per day
1.Mini Hot Mix Plant
Hire charges excluding fuel charges per hour
Cost of fuel diesel
Heating the aggregate furnace oil
Total hire charges including cost of fuel
Out turn of mini hot mix plant per hour for PC
HIRE CHARGES FOR MACHINERY
-
7/27/2019 17.07.13 (new).xls
78/106
-
7/27/2019 17.07.13 (new).xls
79/106
Tack coat over WBM surface using 4 kg bitumen emusion
LABOUR CHARGES FOR 500 SQM
10 Nos 258.00 each 2580.00
Mazdoor II 16 Nos 231.00 each 3696.00
4 Nos 231.00 each 924.00
7200.00
7200.00 /500/10 144.00
Hirecharges for machinaries
10.00
Total hitre charges and labour charhes 64.10
Mazdoor I
For applying tack coat
For preparing the surface
Labour charges for 10 sqm
Bitumen sprayer
Mazdoor II
Total labour charges for 500 sqm
-
7/27/2019 17.07.13 (new).xls
80/106
Prime coat over WMM surface using 7 kg bitumen emusion
LABOUR CHARGES FOR 500 SQM
10 Nos 258.00 each 2580.00
Mazdoor II 16 Nos 231.00 each 3696.00
4 Nos 231.00 each 924.007200.00
7200.00 /500/10 144.00
Hirecharges for machinaries
15.00
Total hitre charges and labour charhes 159.00
Tack coat over Prime Coat surface using 2.5 kg of VG 10
LABOUR CHARGES FOR 500 SQM
3 Nos 231.00 each 693.00
693.00
693.00 /500/10 13.86
202.00
25 Litres 57.95 Litre 1448.75
1650.75
1650.75 /8 206.34
250 kg x 10 sqm / 3.5 714 Sqm
206.34 x 10 / 714.29 2.89
15.00
31.75Tack coat over BT surface using 2.0 kg VG 10
LABOUR CHARGES FOR 500 SQM
5 Nos 258.00 each 1290.00
5 Nos 231.00 each 1155.00
2445.00
2445.00 /500/10 48.90
202.00
25 Litres 57.95 Litre 1448.75
1650.75
1650.75 /8 206.34
250 kg 250kgs x 10sqm / 3
833.00 Sqm 206.34 2.48
15.00
66.38
Total labour charges for 500 sqm
Labour charges for 10 sqm
Bitumen sprayer
For preparing the surface
Mazdoor I
For applying tack coat
Mazdoor II
Hire charges of bitumen boiler for 3.0 kg / 10 sqm
Hire charges of bitumen Sprayer
Total Hire and Labour Charges for 10 sqm
For preparing the surface
Mazdoor I
For applying tack coat
Mazdoor II
Total labour charges for 500 sqm
Labour charges for 10 sqm
Hire charges for Bitumen boiler 750 liters capacit
Hire charges for Bitumen boiler 750 liters capacit
Fuel charges kerosine
Total hire charges including cost of fuel
Hire charges per hour
Out turn of Bitumen boiler per hour
Fuel charges kerosine
Total hire charges including cost of fuel
Hire charges per hour
Out turn of Bitumen boiler per hour
Hire charges of bitumen boiler for 3.5 kg / 10 sqm
Total Hire and Labour Charges for 10 sqm
For applying tack coat
Mazdoor II
Total labour charges for 500 sqm
Labour charges for 10 sqm
Hire charges of bitumen sprayer
-
7/27/2019 17.07.13 (new).xls
81/106
Tack coat over LCC surface using 3.0 kg of VG 10
LABOUR CHARGES FOR 500 SQM
3 Nos 231.00 each 693.00
693.00
693.00 /500/10 13.86
202.00
25 Litres 57.95 Litre 1448.75
1650.75
1650.75 /8 206.34
250 kg 250kgs x 10sqm / 4
625.00 Sqm 206.34 3.30
15.00
2500 32.16
Tack coat over BT surface using 2.5 kg bitumen emusion
LABOUR CHARGES FOR 500 SQM
5 Nos 258.00 each 1290.00
3 Nos 231.00 each 693.00
1983.00
1983.00 /500/10 39.66
Hirecharges for machinaries
15.00
Total hitre charges and labour charhes 54.66
Bitumen sprayer
For preparing the surface
Mazdoor I
For applying tack coat
Mazdoor II
Total labour charges for 500 sqm
Labour charges for 10 sqm
For applying tack coat
Mazdoor II
Total labour charges for 500 sqm
Labour charges for 10 sqm
Hire charges of bitumen sprayer
Total Hire and Labour Charges for 10 sqm
Hire charges for Bitumen boiler 750 liters capacit
Fuel charges kerosine
Total hire charges including cost of fuel
Hire charges per hour
Out turn of Bitumen boiler per hour
Hire charges of bitumen boiler for 4.0 kg / 10 sqm
-
7/27/2019 17.07.13 (new).xls
82/106
80.00 Kg 79.94 MT 6.40
220 kg (or) 0.11 cum #REF! cum #REF!
160 kg (or) 0.08 cum 456.30 cum 36.50
300 kg (or) 0.20 kg 1074.40 cum 214.88
10.00 sqm 3247.70 10 sqm 3247.70
10.00 sqm 917.39 10 sqm 917.39
LS LS 6.91
#REF!
#REF!
Bitumen Mastic Wearing Coat = 25mm thick
Unit -- 1 1 Sqm and taking output as 17.40 Sqm
200.00
100 54.51 5451.00
5651.00
3247.70
1.50 Nos 258.00 Each 387.00
0.50 Nos 231.00 Each 115.50
3.50 Nos 258.00 Each 903.00
0.25 Nos 231.00 Each 57.75
0.50 Nos 266.00 Each 133.00
1596.25
917.39
Providing and Laying 25mm thick Mastic Asphalt Wearing Course with paving grade bitumen meeting the
requirements given in table 500 -- 29 prepared by using mastic cooker and slope after cleaning the
surface including providing and anto skid surface with bitumen percolated fine grained hard stone
chipping of 13.2mm nominal size at the rate of 0.005 cum per 10sqm and at an approx spacing of 10 cm
center to center in both directions pressed into surface when the temprature of surfaces is not less than
the 100 centigrade protruding 1mm to 4mm over mastic surface all complete as per standard
specification.
DATA
BITUMEN MASTIC WEARING COAT 25 MM THICK
Cost of Bitumen of 30 / 40 Grade
Cost of Lime Powder
Cost of Quarry Dust
Cost of 13.20 mm IRC Metal
Hire Charges for Machineries
Mastic Cooker
Hire Charges / Day ( Local Rate )
Full Charges @ 100 Litres of Diesel @
Hire Charges per 10 Sqm
Total Labour Charges for 17.40 Sqm
Labour Charges
Rate For 10sqm of 25mm thick
Rate per 1 Sqm
Labour Charges for 10.00 Sqm
Hire Charges per 17.40 Sqm
For 20mm stones for grips
LABOUR CHARGES
Mazdoor I Class for allowing mastic covers
Mazdoor II Class
Mazdoor I Class for spraying
Mazdoor II Class for surface
Head Mazdoor
HIRE CHARGES FOR MACHINERIES
-
7/27/2019 17.07.13 (new).xls
83/106
60 / 70
0.00
0.00
0.00
0.00
0.00
0.00
79.94
0.00
79.94
-
7/27/2019 17.07.13 (new).xls
84/106
0.74 cum Cost of sand 284.50 cum 210.53
0.54 cum Cost of gravel 134.40 cum 72.58
10.00 sqm Hire charges 44.34 10 sqm 44.34
10.00 sqm Labour charges 84.97 10 sqm 84.97
412.42
Providing granular surface to required thickness including cost and conveyance of all
materials from approved quarry and consolidation by power roller as per clause 401 of
MoRTH specification
Rate for 10 sqm of 100 mm thick or 1 cum
-
7/27/2019 17.07.13 (new).xls
85/106
1.00 cum Earthwork Excavation (Item No 62) 41.85 cum 41.85
3.00 Km Conveyance 7.80 Km 23.40
Total 65.25
Data for Earthwork Excavation
-
7/27/2019 17.07.13 (new).xls
86/106
1
144.00 cum 53 mm to 22.40 mm metal 878.77 cum 126542.88
57.00 cum 9.50mm to 2.36mm metal 571.70 cum 32586.90
86.40 cum 2.36 mm and below 538.10 cum 46491.84
27.00 Kl Water 120.00 Kl 3240.00
225.00 cum Hire charges 65199.39 225 cum 65199.39
225.00 cum Labour charges 2470.40 225 cum 2470.40
Total rate for 225 cum 276531.41
Rate for one cum 1229.03
Providing granular surface to required thickness including cost and conveyance of all
materials from approved quarry and consolidation by power roller as per clause 401 of
MORTH Rev -- 5 specification- Rate for 100 mm thick or 1 cum
DATA FOR GSB
-
7/27/2019 17.07.13 (new).xls
87/106
-
7/27/2019 17.07.13 (new).xls
88/106
Rate for 1 cum of binding materials
0.74 cum Cost of sand 634.00 cum 469.16
0.54 cum Cost of gravel 88.80 cum 47.95
1.00 cum Labour charges for mixing 74.65 cum 74.65
591.76
1.00 cum 63-45 mm graded metal #REF! cum #REF!
0.24 cum Binding materials 591.76 cum 142.02
10.00 sqm Labour and Hire charges 302.61 10 sqm 302.61
#REF!
#REF!
1.00 cum 53-22.40 mm graded metal #REF! cum #REF!
0.24 cum Binding materials 591.76 cum 142.02
10.00 sqm Labour and Hire charges 302.61 10 sqm 302.61
#REF!#REF!
Rate for 10 sqm of 75 mm thick
Rate for 10 sqm of 75 mm thick
Providing WBM Grade II 75 mm consolidated thick icluding cost and conveyance of all materials and
consolidation by power roller as per clause 404 of MoRTH specification
Providing WBM Grade III 75 mm consolidated thick icluding cost and conveyance of all materials and
consolidation by power roller as per clause 404 of MoRTH specification
For binding materials to WBM
Rate per 1 cum
-
7/27/2019 17.07.13 (new).xls
89/106
WBM Grade II 2 1000 1.625 0.225 731.25 817.34 597680
WBM Grade III 2 1000 1.625 0.075 243.75 1027.47 250446
Total 848126
WMM 2 1000 1.625 0.300 975 911.64 888849
Total 888849
-
7/27/2019 17.07.13 (new).xls
90/106
1
7.00 kg Cost of Emulsion SS1 76828.68 Mt 537.80
10.00 sqm Hire and labour charges 159.00 10 sqm 159.00
696.80
69.68
2
2.50 kg Cost of bitumen emulsion RS1 47744.11 Mt 119.36
10.00 sqm Hire and labour charges 31.75 10 sqm 31.75
151.11
15.11
3
3.00 kg Cost of bitumen emulsion RS1 47744.11 Mt 143.23
10.00 sqm Hire and labour charges 32.16 10 sqm 32.16
175.39
17.54
4
2.00 kg Cost of bitumen emulsion RS1 47744.11 Mt 95.49
10.00 sqm Hire and labour charges 66.38 10 sqm 66.38
161.87
16.19
DATA FOR PRIME COAT & TACK COAT
Providing and laying Prime Coat over WMM surface using 7 kgs. of bitumen emulsion
SS1 for 10 sqm.area including cost and conveyance of bituminous binder including
labour charges for preparing the surface and applying the required quantity of bitumen
as tack coat by bitumen sprayer etc., complete as per clause 502 of MORTH Rev -- 5
Rate for 1 Sqm
Providing and laying Tack coat over PC with WMM surface treated with prime coat
using 2.50 kgs of bitumen emulsion RS1/Bulk Bitumen VG 10 for 10sqm area including
cost and conveyance of bituminous binder including labour charges for preparing the
surface and applying the required quantity of bitumen as tack coat by bitumen sprayer
etc., complete As per clause 503 MORTH Rev -- 5 Specification
Rate for 1 Sqm
Rate for 10 Sqm
Rate for 10 Sqm
Providing and Laying of Tack Coat using bitumen emulsion RS1/Bulk Bitumen of VG 10
at the rate of 3.0Kg / 10 sqm over the LCC surface treated with primer preparatory to
another bituminous construction over it. As per clause 503 MORTH Rev -- 5 specification
Rate for 10 Sqm
Rate for 1 Sqm
Providing and laying of Tack Coat using bitumen emulsion RS1/VG 10 Bulk Bitumen at
the rate of 2.00 kg per ten square meter over the BT surface treated with primerpreparatory to another bituminous construction over it. As per clause 503 MORTH Rev --
Rate for 10 Sqm
Rate for 1 Sqm
-
7/27/2019 17.07.13 (new).xls
91/106
1
0.24 cum 37.50-13.20 mm graded metal 1001.89 cum 240.45
0.25 cum 13.20-2.36 mm graded metal 578.72 cum 144.68
0.23 cum 2.36 mm and below 538.10 cum 123.76
53.20 kg Bitumen 60/70 grade 50519.11 Mt 2687.62
10.00 sqm Labour and Hire charges 1271.13 10 sqm 1271.13
Total rate of 50 mm thick for 10 sqm 4467.64
Rate for one cum 8935.28
26.50 - 13.20 mm metal
0.16 cum 26.50 mm metal 822.40 cum 131.58
0.37 cum 25.00 & 22.40 mm metal 987.40 cum 365.34
0.47 cum 13.20 mm metal 1074.40 cum 504.97
Rate for one cum 1001.89
13.20 - 2.36 mm metal
0.55 cum 11.20, 6.70, 6, 5.60 & 4.75mm metal 611.94 cum 336.57
0.45 cum 2.36 mm metal 538.10 cum 242.15
Rate for one cum 578.72
2.36 mm and below 538.10 538.10
Rate for one cum 538.10
DATA FOR DBM 50
Dense Bituminous macadam 50 -- 75 mm consolidated thickness using 4 % of bitumen
60/70 grade as per clause 505 of MORTH Rev -- 5 specification
WORKING OUT METAL RATE
-
7/27/2019 17.07.13 (new).xls
92/106
1
0.24 cum 26.50-13.20 mm graded metal 1001.89 cum 240.45
0.25 cum 13.20-2.36 mm graded metal 578.72 cum 144.68
0.23 cum 2.36 mm and below 538.10 cum 123.76
53.20 kg Bitumen 60/70 grade 50519.11 Mt 2687.62
10.00 sqm Labour and Hire charges 1435.70 10 sqm 1435.70
Total rate of 50 mm thick for 10 sqm 4632.21
Rate for one cum 9264.42
26.50 -- 13.20 mm metal
0.16 cum 26.50 mm metal 822.40 cum 131.58
0.37 cum 25.00 & 22.40 mm metal 987.40 cum 365.34
0.47 cum 13.20 mm metal 1074.40 cum 504.97
Rate for one cum 1001.89
13.20 -- 2.36 mm metal
0.55 cum 11.20, 6.70, 6, 5.60 & 4.75mm metal 611.94 cum 336.57
0.45 cum 2.36 mm metal 538.10 cum 242.15
Rate for one cum 578.72
2.36 mm and below 538.10 538.10
Rate for one cum 538.10
WORKING OUT METAL RATE
DATA FOR DBM 50 (9m Paver and Pneumatic Tyred Roller)
Dense Bituminous macadam 50 -- 80 mm consolidated thickness using 4 % of bitumen
60/70 gradeas per clause 507 of MoRTH specification
-
7/27/2019 17.07.13 (new).xls
93/106
1
0.40 cum 37.50-13.20 mm graded metal 900.07 cum 360.03
0.35 cum 13.20-2.36 mm graded metal 565.42 cum 197.90
0.36 cum 2.36 mm and below 538.10 cum 193.72
71.30 kg Bitumen 60/70 grade 50519.11 Mt 3602.01
10.00 sqm labour and Hire charges 1863.36 10 sqm 1863.36
Total rate of 75 mm thick for 10 sqm 6217.02
Rate for one cum 8289.36
37.50 - 13.20 mm metal
0.14 cum 37.50 mm metal 864.40 cum 121.02
0.49 cum 26.50 mm metal 822.40 cum 402.98
0.37 cum 25, 22.40 & 13.20 mm metal 1016.40 cum 376.07
Total rate for 1 cum 900.07
13.20 - 2.36 mm metal
0.37 cum 11.20, 6.7, 6, 5.60 & 4.75 mm metal 611.94 cum 226.42
0.63 cum 2.36 mm metal 538.10 cum 339.00
Total rate for 1 cum 565.42
2.36 mm and below 538.10 538.10
Total rate for 1 cum 538.10
DATA FOR DBM 100
WORKING OUT METAL RATE
Dense Bituminous macadam 80 - 100 mm consolidated thickness using 4.5 % of bitumen
60/70 gradeas per clause 505 of MORTH Rev -- 5 specification
-
7/27/2019 17.07.13 (new).xls
94/106
1
0.40 cum 37.50-13.20 mm graded metal 900.07 cum 360.03
0.35 cum 13.20-2.36 mm graded metal 565.42 cum 197.90
0.36 cum 2.36 mm and below 538.10 cum 193.72
71.30 kg Bitumen 60/70 grade 50519.11 Mt 3602.01
10.00 sqm labour and Hire charges 2109.60 10 sqm 2109.60
Total rate of 75 mm thick for 10 sqm 6463.26
Rate for one cum 8617.68
37.50 - 13.20 mm metal
0.14 cum 37.50 mm metal 864.40 cum 121.02
0.49 cum 26.50 mm metal 822.40 cum 402.98
0.37 cum 25, 22.40 & 13.20 mm metal 1016.40 cum 376.07
Total rate for 1 cum 900.07
13.20 - 2.36 mm metal
0.37 cum 11.20, 6.7, 6, 5.60 & 4.75 mm metal 611.94 cum 226.42
0.63 cum 2.36 mm metal 538.10 cum 339.00
Total rate for 1 cum 565.42
2.36 mm and below 538.10 538.10
Total rate for 1 cum 538.10
WORKING OUT METAL RATE
DATA FOR DBM 100 (9m Paver and Pneumatic Tyred Roller)
Dense Bituminous macadam 80 - 100 mm consolidated thickness using 4.5 % of bitumen
60/70 gradeas per clause 507 of MoRTH specification
-
7/27/2019 17.07.13 (new).xls
95/106
-
7/27/2019 17.07.13 (new).xls
96/106
1
0.64 Cum 927.48 Cum 593.59
0.44 Cum 507.91 Cum 223.48
0.13 Cum 538.10 Cum 69.95
62.00 Kg 50519.11 Mt 3132.18
10.00 Sqm 1841.36 10 sqm 1841.36
Total rate of 75 mm thick for 10 sqm 5860.56
Rate for one cum 7814.08
37.50 -- 13.20 mm metal
0.10 Cum 37.50 mm metal 864.40 Cum 86.44
0.38 Cum 822.40 Cum 312.510.52 Cum 1016.40 Cum 528.53
927.48
13.20 -- 2.36 mm metal
0.83 Cum 11.20, 6.70, 6, 5.6 & 4.75 mm metal 611.94 Cum 507.91
0.17 Cum 2.36 mm metal 538.10 Cum 91.48
599.39
2.36 mm metal & Below
1 Cum 2.36 mm metal 538.10 Cum 538.10
Total 538.10
Rate for 1 Cum
Rate for 1 Cum
Rate for 1 Cum
DATA FOR BM 100MM
Bituminous macadam 75 mm consolidated thickness using bitumen 60/70 grade as per
clause 504 of MORTH Rev -- 5 specification
26.50 mm metal
37.50 -- 13.20 mm graded metal
13.20 -- 2.36 mm graded metal
2.36 mm and below
WORKING OUT METAL RATE
Bitumen 60/70 grade
25, 22.40 & 13.20 mm metal
labour and Hire charges for machinaries
-
7/27/2019 17.07.13 (new).xls
97/106
1
0.13 cum 19.00 -- 9.50 mm IRC metal 835.00 cum 108.55
0.17 cum 9.50 - 2.36 mm IRC metal 562.50 cum 95.63
0.26 cum 2.36mm and Below 538.10 cum 139.91
50.30 kg Bitumen 60/70 grade 50519.11 Mt 2541.11
10.00 sqm Labour and Hire charges 1038.52 10 sqm 1038.52
3923.72
392.37
9809.30
Working out metal rate
19.00 - 9.50 mm
0.24 cum 13.20 mm metal 1074.40 cum 257.86
0.76 cum 11.20 mm metal 759.40 cum 577.14
835.00
9.50 - 2.36 mm metal
0.66 cum 6.70, 6, 5.60 & 4.75 mm metal 575.08 cum 379.55
0.34 cum 2.80 mm metal 538.10 cum 182.95
562.50
2.36 mm metal Below
1 cum 2.36 mm metal 538.10 cum 538.10
538.10Rate for one cum
Rate for one cum
Rate for one cum
Bituminous concrete 40 mm consolidated thickness using 5.1 % of bitumen 60/70grade
as per clause 507 of MORTH Rev -- V specification
DATA FOR BC 40MM
Rate per 10 sqm of 40 mm compacted thick
Rate for 10 Sqm
Rate for 1 Sqm
Rate for 1 Cum
-
7/27/2019 17.07.13 (new).xls
98/106
1
0.22 cum 26.50 -- 13.20 mm IRC metal 1060.48 cum 233.31
0.24 cum 13.20 - 2.36 mm IRC metal 592.01 cum 142.08
0.26 cum 2.36mm and Below 538.10 cum 139.91
62.40 kg Bitumen 60/70 grade 50519.11 Mt 3152.39
10.00 sqm Labour and Hire charges 0.00 10 sqm 1038.52
4706.21
470.62
9412.42
26.50 -- 13.20 mm
0.16 Cum 25 & 22.40 mm metal 987.40 Cum 157.98
0.84 Cum 13.20 mm metal 1074.40 Cum 902.50
1060.48
13.20 -- 2.36 mm metal
0.73 cum 11.2, 6.70, 6, 5.60 & 4.75 mm 611.94 cum 446.72
0.27 cum 2.80 mm metal 538.10 cum 145.29
592.01
2.36 mm metal Below
1 cum 2.36 mm metal 538.10 cum 538.10
538.10
DATA FOR BC 50MM
Bituminous concrete 50 mm consolidated thickness using 5.1 % of bitumen 60/70grade
as per clause 507 of MORTH Rev -- V specification
Rate per 10 sqm of 40 mm compacted thick
Rate for 10 Sqm
Rate for 1 Sqm
Rate for 1 Cum
Rate for one cum
Rate for one cum
Rate for one cum
WORKING OUT METAL RATE
-
7/27/2019 17.07.13 (new).xls
99/106
1
0.13 cum 19.00 -- 9.5 mm IRC metal 835.00 cum 108.55
0.17 cum 9.50 -- 2.36 mm IRC metal 562.50 cum 95.63
0.26 cum 2.36 mm and Below IRC metal 538.10 cum 139.91
50.30 kg Bitumen 60/70 grade 50519.11 Mt 2541.11
10.00 sqm Labour and Hire charges 1169.29 10 sqm 1169.29
4054.49
405.45
10136.23
19.00 -- 9.50 mm
0.24 cum 13.20 mm metal 1074.40 cum 257.86
0.76 cum 11.20 mm metal 759.40 cum 577.14
835.00
9.50 -- 2.36 mm metal
0.66 cum 6.70, 6, 5.6 & 4.75 mm metal 575.08 cum 379.55
0.34 cum 2.36 mm metal 538.10 cum 182.95
562.50
2.36 mm metal Below
1 cum 2.36 mm metal 538.10 cum 538.10
538.10
DATA FOR BC 40MM (USING PENUMATIC TYRED ROLLER & 9 M WIDTH PAVER)
Bituminous concrete 40 mm consolidated thickness using 5.1 % of bitumen 60/70grade
as per clause 507 of MORTH Rev -- 5 specification
Rate per 10 sqm of 40 mm compacted thick
Rate for 10 Sqm
Rate for 1 Sqm
Rate for 1 Cum 40
Rate for 1 Cum
Rate for 1 Cum
WORKING OUT METAL RATE
Rate for one Cum
-
7/27/2019 17.07.13 (new).xls
100/106
2
Rate per 10 sqm of 25 mm compacted thick
0.25 cum 19--9.5 mm IRC metal 810.9 cum 202.73
0.14 cum 9.5 - 2.36 mm IRC metal 427.84 cum 59.90
28.00 kg Bitumen 60/70 grade 50519.11 Mt 1414.54
10.00 sqm Labour and Hire charges 684.85 10 sqm 684.85
Rate for 10 sqm 2362.02
Rate for 1 sqm 236.20
Working out metal rate
19.0mm-9.5 mm
1.00 cum Cost of 13.2 mm metal 810.90 cum 810.9
Rate for one cum 810.9
9.50 - 2.80 mm metal
0.58 cum 6.70 mm metal 445.90 cum 258.62
0.42 cum 2.80 mm metal 402.90 cum 169.22
Rate for one cum 427.84
Bituminous concrete 25 mm consolidated thickness using 5.1 % of bitumen 60/70grade
as per clause 512 of MoRTH specification
DATA FOR BC 25MM
-
7/27/2019 17.07.13 (new).xls
101/106
1
0.10 cum 11.20 mm metal 759.40 cum 75.94
0.16 cum 6.7 mm metal 587.40 cum 93.98
0.11 cum 2.8 mm and below metal 538.10 cum 59.19
30.00 kg Bitumen 60 / 70 grade 50519.11 Mt 1515.57
10.00 sqm Labour and Hire chargescharges 653.19 10 sqm 653.19
2397.88
239.79
Semi Dense Bituminous Concrete 25 mm consolidated thickness using % of 60 / 70 grade
bitumen per clause 508 of MoRTH specification
DATA FOR SDBC
Rate for 10 Sqm
Rate for 1Sqm
-
7/27/2019 17.07.13 (new).xls
102/106
1
1.00 cum Cost of 53mm -- 13.2mm metal 969.34 cum 969.34
0.13 cum Cost of 22.4mm -- 2.8mm metal 935.13 cum 121.57
30 Kg Cost of bitumen 60/70 50519.11 mt 1515.57
10.00 sqm Labour Charges 610.55 10 sqm 610.55
10.00 sqm Hire charges 146.75 10 sqm 146.75
3363.78
4485.04
Working out metal rate
0.60 cum Cost of 45 mm Metal 855.10 cum 513.06
0.34 cum Cost of 22.40 mm metal 1152.40 cum 391.82
0.06 cum Cost of 13.20 mm metal 1074.40 cum 64.46
969.34
0.60 cum Cost of 13.2 mm Metal 1074.40 cum 644.64
0.34 cum Cost of 11.20 mm metal 759.40 cum 258.20
0.06 cum Cost of 2.80 mm metal 538.10 cum 32.29
935.13Rate for one cum
Rate for 10 sqm 0.075 thick
Rate for one Cum
DATA FOR BUSG
Providing and laying "BUSG" Buit Up Spray Grout -- 75 mm thick
Rate for one cum
Rate per 10 sqm of 40 mm compacted thick
53 mm -- 13.2 mm
22.4 mm -- 2.80 mm
-
7/27/2019 17.07.13 (new).xls
103/106
1
0.18 cum 1074.40 cum 193.39
0.09 cum 759.40 cum 68.35
0.09 cum 587.40 cum 52.87
24.40 kg. 50519.11 mt. 1232.67
10.00 sqm 567.84 10 sqm 567.84
2115.11
211.51
2820.15
DATA FOR PCWSC
Rate for 10 Sqm
Rate for 1 Sqm
Cost of 11.20 mm metal
Cost of 6.70 mm metal
Cost of bitumen 60/70
Labur & Hire charges for machineries
Rate for 1 Cum
Providing and laying premix carpet with seal coat type A including cost and conveyance of
all materials as per clause 509 of MoRTH specification WITH Mini Hot mix Plant
Cost of 13.20 mm metal
-
7/27/2019 17.07.13 (new).xls
104/106
Qty Size Rate Amount Qty Size Rate Amount
0.050 90 mm 322.00 16.10 0.025 63 mm 465.00 11.63
0.450 63 mm 465.00 209.25 0.200 53 mm 565.00 113.00
0.425 53 mm 565.00 240.13 0.725 45 mm 757.00 548.83
0.050 45 mm 757.00 37.85 0.025 22.4 mm 1061.00 26.53
0.025 22.4 mm 1061.00 26.53 0.025 11.20 mm 668.00 16.70
1.000 529.86 1.000 716.69
Size of metal Rate Size of metal Rate
53.00 mm 565.00 45.00 mm 757.00
46.50 mm 757.00 37.50 mm 773.00
45.00 mm 757.00 26.50 mm 731.00
37.50 mm 773.00 25.00 mm 731.00
26.50 mm 731.00 22.40 mm 1061.00
25.00 mm 731.00 Total 4053.00
22.40 mm 1061.00 Average rate 810.60
13.20 mm 983.00 22.40 - 2.36 mm
11.20 mm 668.00 22.40 mm 1061.00
Total 7026.00 13.20 mm 983.00
Average rate 780.67 11.20 mm 668.00
Quantity 134.4 cum for 6.70 mm 496.00
6.00 mm 496.00
6.70 mm 496.00 5.60 mm 496.00
6.00 mm 496.00 4.75 mm 440.00
5.60 mm 496.00 Total 4640.00
4.75 mm 440.00 Average rate 662.86
2.36 mm 440.00 2.36 and below
Total 2368.00 2.36 mm 440.00
Average rate 473.60
172.80 cum for
4.75 and below 440.00
45 - 22.40 mm
225 cum of granular
9.50 - 2.36 mm
225 cum of granular
WBM metal rate-2013 -- 2014
Grade II Grade III
53 - 9.50 mm
Cost of Granular material Cost of material for WMM
-
7/27/2019 17.07.13 (new).xls
105/106
1
1.00 cum Cost of 13.20mm IRC Metal 1081.10 cum 1081.10
44.00 Kgs Cost of 60 / 70 Bulk Bitumen 49530.75 cum 2179.35
1.00 cum Labour Charges 182.08 cum 182.08
Total 3442.53
Cum
1
1.00 cum Cost of 45mm IRC Metal 855.10 cum 855.10
44.00 Kgs Cost of 60 / 70 Bulk Bitumen 49530.75 cum 2179.35
1.00 cum Labour Charges 182.08 cum 182.08
Total 3216.53
Cum
1.08 (1/6) Labour for patches and cutting Maz -- I 258.00 Each 46.44
1.08 (1/8) Removed the picked up stuff Maz -- I 258.00 Each 34.83
Brushing and Cleaning the Surface LS 3.78
Spreading and cleaning the surface 3.10
Providing Premix Bitumen Patches to 50mm thick using 45mm IRC metal including cost
and conveyance of metal from approved quarry to work site and stacking them at the
site to the departmental gauge using 44kg of bitumen for premixing including cost of
bitumen which will be supplied by contractor including labour charges for heating the
bitumen and mixing with metal and labour charges for attending bitumen patches etc.,
complete
LABOUR CHARGES
DATA FOR ADVANCE PATCHES
Providing Premix Bitumen Patches to 25mm thick using 13.20mm IRC metal including
cost and conveyance of metal from approved quarry to work site and stacking them at
the site to the departmental gauge using 44kg of bitumen for premixing including cost of
bitumen which will be supplied by contractor including labour charges for heating the
bitumen and mixing with metal and labour charges for attending bitumen patches etc.,complete
-
7/27/2019 17.07.13 (new).xls
106/106
Premixing the chips with hot
bitumen in the drum mixer and
laying of 0.625 cum of metal
with 44kg of Bitumen
LS 15.75
Levelling and Tambing thepremix in the patches and pot
holes rolling etc
LS
4.73
Special tools such as wire
brushLS
2.31
Regulation Traffic LS 2.31
Sundries such as barricading
arrangementsLS
0.55
0.625 Cum 113.80
1 Cum 182.08