सिझता ज्ञापन - dhi.nic.in mou signed15-16.pdf · mou between bhel and...
TRANSCRIPT
-
2015-16
Memorandum of UnderstandingFor
2015-16
Between
BHARAT HEAVY ELECTRICALS LIMITED
And
DEPARTMENT OF HEAVY INDUSTRY
Ministry of Heavy Industries & Public Enterprises
GOVERNMENT OF INDIA
-
CONTENTS
ITEM Page No.
1. PART - I
- BHEL - Vision, Mission, Values & Objectives 1-2
2. PART - II
- Exercise of Enhanced Autonomy and Delegation of Powers
3
3. PART - III
- Performance Evaluation Parameters and Targets 4-6
4. PART - IV
- Commitments / Assistance from the Government
7
5. PART - V
- Action Plan for Implementation and Monitoring of the MOU 8
6. ANNEXURES
- R&D Projects
(Annexure I)
9
- Project Management & Implementation(NTPC/NHPC Projects)
(Annexure II)
- Project Management & Implementation(SEB & Other Projects)
(Annexure IIa)
10
11
7. SELF DECLARATION 12
8. ANNEXURE-VI-A as per DPE Guidelines 13
9. ANNEXURE-VI-B as per DPE Guidelines 14
MOU 2015-16 BETWEEN BHEL AND MHI&PE
-
. 1. - I
- - , , 1-2
2. - II -
3
3. III -
4-6
4. - IV - /
7
5. V -
8
6. -
(-I)
9
- ( / ) (-II)
10
- ( ) (-II)
11
7. 12
8. VI 13
9. VI 14
2015-2016
-
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16 1
PART - I
BHEL VISION, MISSION AND VALUES
Vision
A global engineering enterprise providing solutions for a better tomorrow
Mission
Providing sustainable business solutions in the fields of Energy, Industry &
Infrastructure
Values
Governance: We are stewards of our shareholders' investments and we take
that responsibility very seriously. We are accountable and
responsible for delivering superior results that make a
difference in the lives of the people we touch.
Respect: We value the unique contribution of each individual. We
believe in respect for human dignity and we respect the need
to preserve the environment around us.
Excellence: We are committed to deliver and demonstrate excellence in
whatever we do.
Loyalty: We are loyal to our customers, to our company and to each
other.
Integrity: We work with highest ethical standards and demonstrate a
behaviour that is honest, decent and fair. We are dedicated to
the highest levels of personal and institutional integrity.
Commitment: We set high performance standards for ourselves as individuals
and our teams. We honour our commitments in a timely
manner.
Innovation: We constantly support development of newer technologies,
products, improved processes, better services and management
practices.
Team Work: We work together as a team to provide best solutions & services
to our customers. Through quality relationships with all
stakeholders we deliver value to our customers.
-
, 2015-16 1
- I
.... ,
,
:
:
: : , : ,
:
: ,
:
-
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16 2
PART - I
OBJECTIVES
Growth:
Achieve growth in turnover as envisaged in the Strategic Plan 2012-17
aided by revival of economy to pre-crisis level and continue to contribute
in Indias power generation.
Profitability:
Target stable returns i.e. Gross Operating margin rate at the level of 20%
of Operating Turnover by bringing about operational improvements and
better sourcing.
Project Execution:
Improve Project execution capability by building supply chain agility, skill
enhancement and effective co-ordination.
Research and Development:
Develop strong capabilities in product development & engineering driven
by 15 Mission Projects and through portfolio management involving
technology plans. R&D expenditure to be maintained more than 2% of
Turnover.
Human Resource Development:
Enhance overall organisational performance by building manpower ability
to deal with new technologies, ensuring availability of manpower by
replenishing wastages of around 11,000 nos. as per need till FY2017 and
dealing with career & succession planning.
To facilitate development of the executives across the organisation in
Behavioural competencies covering Execution excellence, Achievement
orientation, Planning & Decision making & People development.
Training interventions in New and advanced technologies as envisaged in
Strategic Plan 2012-17 for growth.
-
, 2015-16 2
- I
:
2012-17
:
20
:
,
:
15 2 %
:
, 11,000 2017 ,
, ,
2012-17
-
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16 3
PART II
EXERCISE OF ENHANCED AUTONOMY AND DELEGATION OF POWERS
BHEL will continue to be empowered with all such delegated powers as are given to
Maharatna and MOU signing companies from time to time.
-
, 2015-16 3
II
,
-
-
Excl.
(5)
V.Good
(4)
Good
(3)
Fair
(2)
Poor
(1)
1
(i)
(a) Sales Turnover
(excluding Interest & Other Income, Excise duty,
Custom duty, VAT or any other duty, Tax etc.)
Rs. Cr. 14 46,200 44,000 41,800 39,600 37,400
(b) Gross Operating Margin1 % 10 25.0 24.5 24.0 23.5 23.0
(ii)
(a) PBT/Net Worth % 8 11.73 9.99 8.29 6.61 4.96
(iii)
(a) Average No. of Days of Inventory 2 No. of Days 9 95 97 99 101 103
(b) Trade Receivables (as on 31.03.2016) Rs. Cr. 9 24,000 25,500 27,000 28,500 30,000
Sub-total of Static Financial Parameters 50
Note :
1. Gross Operating Margin = Sales Turnover + Other Operating income as reduced by:
# Documentary evidence is audited Annual Acount for all Finance related parameters
2. Inventory (no. of days) = (Average of opening and closing inventory * 365) / (Turnover net of Excise Duty & Service Tax)
b) 84.3% (production related) of Employee's Cost
Weight
(in %)
CRITERIA VALUE Evaluation Criteria
Efficiency of Asset use
Growth/ Size/ Activity
a) Cost of material consumption, erection & engineering expenses and change in WIP / FG; and
MOU 2015-16 BHEL PERFORMANCE TARGETS
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16
4
PART III
Sl. No.
Profitability
Unit
STATIC FINANCIAL PARAMETERS#
-
5
4
3
2
1
1
(i)
() ( , , , , )
.. 14 46,200 44,000 41,800 39,600 37,400
() 1 % 10 25.0 24.5 24.0 23.5 23.0
(ii)
() / % 8 11.73 9.99 8.29 6.61 4.96
(iii)
() 2 9 95 97 99 101 103
() (31.03.2016 ) .. 9 24,000 25,500 27,000 28,500 30,000
- 50:1. = + :) , , / ; ) 84.3% ( )
#
2. ( )= ( * 365)/( )
2015-16 -
, 2015-16 4
#
/ /
III
.. (%)
-
Excl.
(5)
V.Good
(4)
Good
(3)
Fair
(2)
Poor
(1)
2
(i)
(a) Installation of Bio-digester toilet clusters on the bank of Ganges under Clean
Ganga initiatives
No. of Clusters 1 15 12 9 7 5
(b ) Expenditure on Swachh Bharat Abhiyan Initiatives Rs. Cr. 1 10 8 7 6 5
(ii)
(a) R & D Expenditure % of Turnover 1 2.5 2.4 2.3 2.2 2.1
(b) Completion of Specified Milestones of R& D Projects
(as specified in Annexure-I)
-- 2
(iii)
(a) Capacity Utilisation in Manufacturing Units of :
(i) Transformers % 1 69 65 62 58 55
(ii) Motors % 1 44 42 40 38 36
(iii) Boiler & Parts % 1 43 41 39 36 34
(b) Turnover from Export in 2015-16 Rs. Cr. 2 2000 1700 1400 1100 800
(iv)
(a)$ Capacity Addition (in MW) by BHEL for the projects finalized by Ministry of
Power/CEA for the year 2015-16
% of MW 5 100% 90% 80% 70% 60%
(b) Group targets: Completion of Milestones of NTPC & NHPC Date 6
(c ) SEB & Other Projects: Completion of Milestones Date 3
(d) Capital Expenditure Rs. Cr 1 516 340 272 200
-
5
4
3
2
1
2 /- @(i)
() 1 15 12 9 7 5
() .. 1 10 8 7 6 5(ii)
() % 1 2.5 2.4 2.3 2.2 2.1()
( - I )-- 2
(iii)
() (i) % 1 69 65 62 58 55(ii) % 1 44 42 40 38 36(iii) % 1 43 41 39 36 34
() 2015-16 .. 2 2000 1700 1400 1100 800(iv)
()$ 2015-16 / ( )
% 5 100% 90% 80% 70% 60%
() : 6() : 3() .. 1 516 340 272 200
-
Excl.
(5)
V.Good
(4)
Good
(3)
Fair
(2)
Poor
(1)
(vi)
(a) Quality Management Effectiveness Review (QMER) : Review and evaluation of Quality Management
systems of no. of identified BHEL divisions as per QMER model.( Units identified for QMER :HEEP
Haridwar,HPEP Hyd.,HPBP Trichi,EDN Banglore,HEP Bhopal)
Score
(out of 1000)
1 500 475 450 425 400
(b) Turnover from products developed in-house during the last five years : from 01-04-2011 % of Turnover 2 25 22 20 18 15
(c) Number of Patents and Copyrights to be filed during 2015-16 Nos. 1 425 400 380 370 360
(d) Percentage (%) reduction in Mandays lost due to reportable loss time injury in manufacturing
Units with respect to year 2014-15.
% 2 10 8 6 3 0
(vii)
(a) Building technical competence:Training interventions in new advanced technologies as envisaged in
Corporate Plan **
No. of persons
trained
2 400 375 350 300 299
(b) Identification of High Potential employees under the Talent Management Scheme of the company Date 2 30-Sep-15 31-Oct-15 30-Nov-15 31-Dec-15 31-Jan-16
(c) Employee Satisfaction Index- Base value: 6.92 (2013-14) % improvement 1 2.5 2 1.5 1
-
5
4
3
2
1
(vi)
() (): ( : , , , , , )
(1000 ) 1 500 475 450 425 400
() :1.4.2011 % 2 25 22 20 18 15
() 2015-16 1 425 400 380 370 360() 2014-15 ,
(%) % 2 10 8 6 3 0
(vii)
() : **
2 400 375 350 300 299
()
2 30-'15
31-
'1530-
'1531-
'1531-
'16
() - : 6.92 (2013-14) % 1 2.5 2 1.5 1
-
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16
7
PART IV
COMMITMENTS / ASSISTANCE FROM THE GOVERNMENT
Department of Heavy Industry (MHI&PE) being the nodal / Administrative Ministry,
will assist BHEL in the following areas:
1. Taking up the cause with other Ministries/Departments for providing a level
playing field to domestic players in the field of power equipment manufacture.
a) Suitable measures to implement Maira Committee recommendation in respect of imposition of customs duty with full deemed export benefit need to be considered in order to bridge the extant disadvantage of about 9%.
b) Import of critical raw material like CRGO steel at Nil import duty.
2. Encouragement for indigenously manufactured power equipment.
a) Take up with MoP to tie-up power project orders based on benchmarked prices with Public sector manufacturers like BHEL to utilise manufacturing capacity already setup.
b) Mandatory domestic sourcing of Power Equipment by Private Developers on similar lines of UMPPs/ Central & State Utilities.
3. Support for setting up Power Plant Joint Ventures with State Utilities.
4. Taking up with other Ministries/Departments about Provision of line of credit to
secure business abroad.
a) BHEL may be appointed as nodal agency for execution of all power projects financed by GOI.
b) A suitable mechanism is required to be in place so that at-least in-principle letter of approval for funding under LOC for power projects, could be issued expeditiously to BHEL for submission along with offer.
c) EXIM Bank needs to offer interest rates near to LIBOR rates (as offered by competitors) with project recourse guarantees in place of Sovereign Guarantee.
d) The original guidelines of GOI supported EXIM bank line of credit to entities with 51% Indian Ownership needs to be restored.
5. Support BHEL for removal of impediments (including non-tariff barriers
restricting our participation) in Free Trade Agreements / Economic Co-operation Agreements to provide a level playing field.
6. Appointment of Non-Official Directors a) Timely Action for filling up position of Non-official Directors (Independent
Directors) before completion of term of the concerned Director.
-
, 2015-16
7
IV
/
( ) / :
1. / ()
, 9% |
() | 2. |
() -
() /
3. |
4. / ()
() ,
,
() ( )
() 51 -
5. / ( , ) , |
6. - () - ( )
-
Category of
Project from DPE-R&D
Guideline-Annex-I
Excl.
(5)
V.Good
(4)
Good
(3)
Fair
(2)
Poor
(1)
1 Development of
monitoring and
diagnostic techniques
Development of
Expended life
calculation
software for HP &
IP Turbines of
Super Critical
Power Plants.
Milestones to be
achieved by Oct'15
0.5 Software Integration
and Testing.
Development of User
Interface and
communication
interface modules
(OPC).
Development of
Software for Creep
Fatigue
Development of
software for Low
cycle and Stress
cycle fatigue
Study of
requirements and
framing
specifications, data
analysis and deriving
constants for fatigue
calculations
2 Efficiency improvement Development of
1.8 sq.m LP blade
module for 0.2 bar
back pressure
Milestones to be
achieved by Nov'15
0.5 Development of code
for off-design
performance for
other back pressure
(0.2-0.4 bar) &
Consolidation of
design data for
developed module
Strength & Vibration
analysis, High cycle
fatigue of LP module
Blade Profiles & 3D
blade design
including roots for
various stages
Meridional flow path
design and off-design
performance of the
LP Module.
Meanline design of LP
Module
3 Process modification and
development
Development of
Robot trajectory
tracking system for
Welding
Application
Milestones to be
achieved by Jan'16
1 Trials for system
stabilisation &
optimising the
program for cycle
time redution and
conducting post weld
inspection
Development of part
programs & Off-line
programs for desired
profiles
Systems integration
for operator
Interface and
mathematical
coupling
Procurement of
suitable hardware for
Trajectory tracking.
Identification of
different weld groove
profiles and selection
of suitable hardware.
2.0
9
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16
Annexure - I
RESEARCH & DEVELOPMENT PROJECTS
Sl.
No.
Project Performance
Indicator
Wt. CRITERIA VALUE
-
5
4
3
2
1
1
,2015
0.5
()
,
2 0.2 1.8
,2015
0.5 (0.2-0.4 ) |
.. ,
3
..
..
3
,2016
1
-
2.0
9
, 2015-16
- I
.
- -I
-
5
Excl.
4
V.Good
3
Good
2
Fair
1
Poor
5001 0.30 Sep'15 Oct'15 Nov'15 Dec'15 Jan'162 0.30 Oct'15 Nov'15 Dec'15 Jan'16 Feb'16
6603 0.40 Sep'15 Oct'15 Nov'15 Dec'15 Jan'16
2004 0.20 May'15 Jun'15 Jul'15 Aug'15 Sep'15
8005 0.50 Sep'15 Oct'15 Nov'15 Dec'15 Jan'166 0.50 Mar'16 -- -- -- --
8007 0.50 Jul'15 Aug'15 Sep'15 Oct'15 Nov'15
6608 0.40 Jan'16 Feb'16 Mar'16 -- --
6609 0.40 Dec'15 Jan'16 Feb'16 Mar'16 --
50010 0.30 Sep'15 Oct'15 Nov'15 Dec'15 Jan'16
66011 0.40 Feb'16 Mar'16 -- -- --
25012 0.20 Jan'16 Feb'16 Mar'16 -- --
66013 0.50 May'15 Jun'15 Jul'15 Aug'15 Sep'15
19514 0.10 Feb'16 Mar'16 -- -- --
6545 5.00
401 0.10 Jul'15 Aug'15 Sep'15 Oct'15 Nov'15
402 0.10 Jul'15 Aug'15 Sep'15 Oct'15 Nov'15
403 0.10 Nov'15 Dec'15 Jan'16 Feb'16 Mar'16
404 0.10 Oct'15 Nov'15 Dec'15 Jan'16 Feb'16
2005 0.30 Jun'15 Jul'15 Aug'15 Sep'15 Oct'15
2006 0.30 Oct'15 Nov'15 Dec'15 Jan'16 Feb'16
560 1.00Total
Mouda-II ,U#4Boiler Hydro Test
Unchahar-IV , U#6
Kanti-II , U#4
Boiler Erection Start
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16
Darlipalli, U#1
Stabilisation
Boiler Erection StartMouda-II ,U#3
TG Boxup
10
NTPC : Projects Milestones
Koldam U#4
Annexure-II
PROJECT MANAGEMENT & IMPLEMENTATION (NTPC & NHPC : Projects Milestones)Rating (MW) Wt. Criteria ValueProject /Milestones
SynchronisationGadarwara, U#1
TG Erection StartBoiler Hydro Test
Vindhyachal-V, U#13SynchronisationStabilisation
Barh-II , U#5
North Karanpura, U#1Start Of Boiler Erection
BRBCL-Nabinagar U#3Boiler Lightup
NPGCPL-Nabinagar , U#3
NHPC : Projects Milestones
Generator Transformer InstallationTLDP-IV, U#2
Generator Transformer Installation
Start of Boiler Erection
SynchronisationTotal
Milestones
Sl No.
Parbati-II, U#2Box Up
TLDP-IV, U#3Box up
TLDP-IV, U#4Stator & Rotor Assy
Parbati-II, U#1Box Up
TLDP-IV, U#1
-
5
4
3
2
1
500
1 0.30 , 2015 , 2015 ,2015 ,2015 ,20162 0.30 , 2015 ,2015 ,2015 ,2016 ,2016
660
3 0.40 , 2015 , 2015 ,2015 ,2015 ,2016200
4 0.20 , 2015 ,2015 , 2015 , 2015 , 2015800
5 0.50 , 2015 , 2015 ,2015 ,2015 ,20166 0.50 , 2016 -- -- -- --
800
7 0.50 , 2015 , 2015 , 2015 , 2015 ,2015660
8 0.40 ,2016 ,2016 , 2016 -- --660
9 0.40 ,2015 ,2016 ,2016 , 2016 --500
10 0.30 , 2015 , 2015 ,2015 ,2015 ,2016660
11 0.40 ,2016 , 2016 -- -- --250
12 0.20 ,2016 ,2016 , 2016 -- -- 660
13 0.50 , 2015 ,2015 , 2015 , 2015 , 2015195
14 0.10 ,2016 , 2016 -- -- --6545 5.00
40
1 0.10 , 2015 , 2015 , 2015 , 2015 ,201540
2 0.10 , 2015 , 2015 , 2015 , 2015 ,201540
3 0.10 ,2015 ,2015 ,2016 ,2016 , 201640
4 0.10 , 2015 ,2015 ,2015 ,2016 ,2016200
5 0.30 ,2015 , 2015 , 2015 , 2015 , 2015200
6 0.30 , 2015 ,2015 ,2015 ,2016 ,2016560 1.00
-II
( ) /
. .
()
Total
: /-V, #13
II, #5
#4
, #1
, #1
-II, #3
-IV, #1
-II, #4
-IV , #6
-II, #4
Total
-II, #1
, 2015-16 10
, #1
-, #3
-, #3
-II, #2
: /
-IV, #2
-IV, #3
-IV, #4
-
5
Excl.
4
V.Good
3
Good
2
Fair
1
Poor
Barauni U#8 250
1 Light Up 0.05 Sep'15 Oct'15 Nov'15 Dec'15 Jan'16
2 Box Up 0.05 Oct'15 Nov'15 Dec'15 Jan'16 Feb'16
Barauni U#9 250
3 Light Up 0.05 Nov'15 Dec'15 Jan'16 Feb'16 Mar'16
4 Box Up 0.05 Dec'15 Jan'16 Feb'16 Mar'16 --
Bhavnagar, U#2 250
5 Synchronization 0.10 Sep'15 Oct'15 Nov'15 Dec'15 Jan'16
IB Valley, U#1 660
6 Condenser Erection Start 0.20 Mar'16 -- -- -- --
IB Valley, U#2 660
7 Boiler Erection start 0.20 Sep'15 Oct'15 Nov'15 Dec'15 Jan'16
Sagardighi TPEP, U#4 500
8 Light Up 0.20 Jun'15 Jul'15 Aug'15 Sep'15 Oct'15
Singareni TPP (Adilabad), U#1 600
9 Light Up 0.20 Aug'15 Sep'15 Oct'15 Nov'15 Dec'15
10 Box Up 0.20 Nov'15 Dec'15 Jan'16 Feb'16 Mar'16
Singareni TPP (Adilabad), U#2 600
11 Light Up 0.20 Nov'15 Dec'15 Jan'16 Feb'16 Mar'16
12 Box Up 0.20 Jan'16 Feb'16 Mar'16 -- --
Suratgarh, U#7 660
13 Hydro Test 0.10 Jan'16 Feb'16 Mar'16 -- --
Suratgarh, U#8 660
14 Hydro Test 0.10 Mar'16 -- -- -- --
15 Condenser Erection Start 0.20 Jun'15 Jul'15 Aug'15 Sep'15 Oct'15
Yeramarus U#2 800
16 Light up 0.20 Sep'15 Oct'15 Nov'15 Dec'15 Jan'16
17 Box up 0.20 Nov'15 Dec'15 Jan'16 Feb'16 Mar'16
Lalitpur U#3 660
18 Hydro Test 0.10 May'15 Jun'15 Jul'15 Aug'15 Sep'15
Wanakbori 800
19 Start of Civil work 0.20 Jul'15 Aug'15 Sep'15 Oct'15 Nov'15
Ennore SEZ U#1 660
20 Start of Civil work 0.20 Dec'15 Jan'16 Feb'16 Mar'16 --
3.00
11
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16
Annexure-IIa
PROJECT MANAGEMENT & IMPLEMENTATION (SEB & OTHER PROJECTS) Milestones
Sl No.
Project / Milestones Rating (MW) Wt. Criteria Value
-
5
4
3
2
1
#8 250
1 0.05 , 2015 , 2015 ,2015 ,2015 ,20162 0.05 , 2015 ,2015 ,2015 ,2016 ,2016
#9 2503 0.05 ,2015 ,2015 ,2016 ,2016 , 20164 0.05 ,2015 ,2016 ,2016 , 2016 --
#2 2505 0.10 , 2015 , 2015 ,2015 ,2015 ,2016
, #1 6606 0.20 , 2016 -- -- -- --
, #2 6607 0.20 , 2015 , 2015 ,2015 ,2015 ,2016
, #4 5008 0.20 ,2015 , 2015 , 2015 , 2015 , 2015
(), #1 6009 0.20 , 2015 , 2015 , 2015 ,2015 ,201510 0.20 ,2015 ,2015 ,2016 ,2016 , 2016
(), #2 60011 0.20 ,2015 ,2015 ,2016 ,2016 , 201612 0.20 ,2016 ,2016 , 2016 -- --
, #7 66013 0.10 ,2016 ,2016 , 2016 -- --
, #8 66014 0.10 , 2016 -- -- -- --15 0.20 ,2015 , 2015 , 2015 , 2015 , 2015
#2 80016 0.20 , 2015 , 2015 ,2015 ,2015 ,201617 0.20 ,2015 ,2015 ,2016 ,2016 , 2016
#3 66018 0.10 ,2015 ,2015 , 2015 , 2015 , 2015
80019 0.20 , 2015 , 2015 , 2015 , 2015 ,2015
#1 660 0.2020 ,2015 ,2016 ,2016 , 2016 --
3.00
11
, 2015-16
-II ( )
. .
/ ()
-
in Rs. Crore
2010-11 2011-12 2012-13 2013-14 2014-15 2014-15 2015-16
MoU MoU MoU MoU Actual Actual Actual Actual MoU Actual Proj
Capacity Utilisation
(for each plant separately)
Production (in Qty.)
Production (in Rs. Cr.) 38000 43500 47000 43000 43337 49510 50156 40338 45600 30947 46073
Profit & Loss Statement Items
Gross Sales 38000 43500 47000 43000 43337 49510 50156 40338 45600 30947 46073
Less ED 1771 2282 2539 1949 2280 1405 2073
Sales Turnover, excluding interest and
other income (Operating Turnover)
41566 47228 47617 38389 43320 29542 44000
Other operating income 680 751 807 720 397 641 815
Interest and other income 1021 1266 1122 1616 537 834 880
Gross Income/ Gross Receipts 43267 49244 49546 40725 44254 31017 45695
Gross Operating Margin Rate (%) 33.34 30.56 30.57 25.84 24.60 24.67 24.50
Gross Operating Margin 6450 13858 14433 14559 9919 10658 7288 10780
EBITDA (Earnings Before Interest, Taxes,
Depreciation, and Amortization)
8120 9828 10923 6849 9606 11173 10512 6136 6134 3319 4853
Depreciation 579 712 881 1070 544 800 953 983 1083 1077 1091
EBIT (Earnings Before Interest and Taxes) 7542 9116 10042 5779 9062 10373 9558 5153 5051 2242 3762
Interest Expenses 35 89 81 200 55 51 125 133 226 92 175
Prior period Expenses 2 19 0 6 10
Extra Ordinary Items
Any other expenses
Profit Before Tax 7507 9027 9961 5579 9006 10302 9432 5014 4825 2140 3587
Tax 2598 2871 3256 1644 2994 3262 2818 1554 1520 721 1208
Profit after tax 4909 6156 6705 3935 6011 7040 6615 3461 3305 1419 2379
Dividend 1277 1644 2012 787 1525 1566 1323 693 661 284 476
Profit transferred to Statutory reserves
Any Other Item (Tax on Dividend) 250 255 221 118 112 57 97
Profit Transferred to Balance Sheet 4236 5219 5071 2651 2532 1078 1806
Balance Sheet Items
Gross Block 8825 9680 10670 11708 8050 9708 10783 12050 12683 12589 13250
Less: depreciation 4768 5476 6278 7451 4649 5411 6325 7357 8279 8448 9537
Net block 4056 4204 4392 4257 3401 4297 4458 4693 4404 4141 3714
Share Capital 490 490 490 490 490 490 490 490 490 490 490
Reserves & Surplus 18655 23265 28256 31555 19664 24884 29955 32558 34775 33595 35401
Less: deferred revenue exp./
pre-acquisition loss
Less: Profit & Loss A/c (Loss figure)
Net worth 19145 23754 28746 32045 20154 25373 30444 33048 35265 34085 35891
Investments 62 628 1204 895 439 462 429 420 475 418 732
Total Current assets 49914 53983 57878 57113 43278 48715 50959 52018 55243 48538 53906
Total current liabilities & provision 37472 38302 37581 33355 24939 28723 27833 25543 26629 22207 22375
Net current assets 12442 15681 20297 23758 18339 19992 23127 26475 28614 26330 31531
Capital employed 16498 19885 24689 28015 15920 22141 27422 30121 33944 31507 35315
Total long term debt (loan funds) 254 247 294 294 102 123 129 105 2149 61 3000
Total Assets 56871 62304 66621 65694 59260 66776 70128 72791 76636 68467 75305
No of employees of CPSE 46679 48250 51360 47705 46748 49390 48399 47525 44553 44905 42802
Ratios
PAT/Net Worth % 25.64 25.92 23.33 12.28 29.83 27.75 21.73 10.47 9.37 4.16 6.63
EBITDA/Net Block % 282.46 260.03 235.76 130.75 139.28 80.16 130.67
EBIT/Average Capital Employed % 62.92 54.51 38.57 17.91 15.76 7.28 11.26
PAT per Employee (Rs. Lakhs) 12.86 14.25 13.67 7.28 7.42 3.16 5.56
Current Ratio 1.74 1.70 1.83 2.04 2.07 2.19 2.41
Debt Service Coverage Ratio
Operating Cash Flow
Average No. of Days of Inventory 89 95 97 103 98 123 97
Average Inventory Turnover Ratio 4.12 3.85 3.76 3.56 3.72 2.97 3.76
Collection Period of Trade
Receivables
177 204 224 267 236 324 212
Average Debtors Turnover Ratio 1.73 1.50 1.26 0.96 1.10 0.76 1.16
Loans Sanctioned, Disbursements,NPA/Loan Assets & Average Cost of Funds : Not Applicable in case of BHEL
13
TREND OF BHELs PERFORMANCE ON FINANCIAL PARAMETERS FOR THE LAST FIVE YEARS
MOU between BHEL and Ministry of Heavy Industries & PublicEnterprises, Government of India, for 2015-16
14
Particulars REVISED
Annexure VI - A as Per DPE GUIDELINES
2013-142012-132011-122010-11
-
.
2010-11 2011-12 2012-13 2013-14 2014-15 2014-15 2015-16
( ) ( ) ( ) 38000 43500 47000 43000 43337 49510 50156 40338 45600 30947 46073 38000 43500 47000 43000 43337 49510 50156 40338 45600 30947 46073 1771 2282 2539 1949 2280 1405 2073 , ( )
41566 47228 47617 38389 43320 29542 44000
680 751 807 720 397 641 815 1021 1266 1122 1616 537 834 880 / 43267 49244 49546 40725 44254 31017 45695 (%) 33.34 30.56 30.57 25.84 24.60 24.67 24.50 6450 13858 14433 14559 9919 10658 7288 10780(, , , )
8120 9828 10923 6849 9606 11173 10512 6136 6134 3319 4853
579 712 881 1070 544 800 953 983 1083 1077 1091( ) 7542 9116 10042 5779 9062 10373 9558 5153 5051 2242 3762 35 89 81 200 55 51 125 133 226 92 175 2 19 0 6 10 7507 9027 9961 5579 9006 10302 9432 5014 4825 2140 3587 2598 2871 3256 1644 2994 3262 2818 1554 1520 721 1208 4909 6156 6705 3935 6011 7040 6615 3461 3305 1419 2379 1277 1644 2012 787 1525 1566 1323 693 661 284 476 ( ) 250 255 221 118 112 57 97- 4236 5219 5071 2651 2532 1078 1806- 8825 9680 10670 11708 8050 9708 10783 12050 12683 12589 13250: 4768 5476 6278 7451 4649 5411 6325 7357 8279 8448 9537 4056 4204 4392 4257 3401 4297 4458 4693 4404 4141 3714 490 490 490 490 490 490 490 490 490 490 490 18655 23265 28256 31555 19664 24884 29955 32558 34775 33595 35401: / - : ( ) 19145 23754 28746 32045 20154 25373 30444 33048 35265 34085 35891 62 628 1204 895 439 462 429 420 475 418 732 49914 53983 57878 57113 43278 48715 50959 52018 55243 48538 53906 37472 38302 37581 33355 24939 28723 27833 25543 26629 22207 22375 12442 15681 20297 23758 18339 19992 23127 26475 28614 26330 31531 16498 19885 24689 28015 15920 22141 27422 30121 33944 31507 35315 ( ) 254 247 294 294 102 123 129 105 2149 61 3000 56871 62304 66621 65694 59260 66776 70128 72791 76636 68467 75305 . 46679 48250 51360 47705 46748 49390 48399 47525 44553 44905 42802/ (%) 25.64 25.92 23.33 12.28 29.83 27.75 21.73 10.47 9.37 4.16 6.63/ (%) 282.46 260.03 235.76 130.75 139.28 80.16 130.67/ (%) 62.92 54.51 38.57 17.91 15.76 7.28 11.26 (. ) 12.86 14.25 13.67 7.28 7.42 3.16 5.56 1.74 1.70 1.83 2.04 2.07 2.19 2.41 89 95 97 103 98 123 97 4.12 3.85 3.76 3.56 3.72 2.97 3.76 ( .)
177 204 224 267 236 324 212
1.73 1.50 1.26 0.96 1.10 0.76 1.16 ,,/ :
13
, 2015-16
2010-11 2011-12 2012-13 2013-14
( ) VI
-
MoU ACT MoU ACT Proj
(a) Installation of Bio-digester toilet clusters on the bank of
Ganges under Clean Ganga initiatives
No. of Clusters -- -- -- -- 12
(b) Expenditure on Swachh Bharat Abhiyan Initiatives Rs. Cr. -- -- -- -- 8
(a) R&D Expenditure % of Turnover Rs. 818 Cr. Rs. 1114 Cr. -- -- 2.4
(b) Completion of Specified Milestones of R&D Projects
(as per Annexure)
% 7 projects 7 projects 5 projects 5 projects 3 projects
(a) Capacity Utilisation in Manufacturing Units of :
(i) Transformer % -- -- 65% 42% 65%
(ii) Motors % -- -- 34% 41% 42%
(iii) Boiler & Parts % -- -- 41% 35% 41%
(b) Turnover from Exports Rs. Cr. -- -- 2850 1418 1700
(iv) Project Management & Implementation
(a) Capacity Addition (in MW) by BHEL for the projects finalized
by Ministry of Power/CEA for the year
% of MW -- -- -- -- 90%
(b) Group targets: Completion of Milestones of NTPC & NHPC Date As per
scheduled
dates
100%
Completed
As per
scheduled
dates
100%
Completed
As per
scheduled
dates
(c ) SEB & Other Projects: Completion of Milestones Date As per
scheduled
dates
100%
Completed
As per
scheduled
dates
100%
Completed
As per
scheduled
dates
(d) Capital Expenditure Rs. Cr. 796 544 400 395 340
(v) Productivity and Internal Processes
(a) Energy/Fuel units in k.Cal/Gross Turnover -ED
(Base Level:132 kCal/Rs. Lacs in 2012-13)
% improvement 3 5 6 7 4
(b) Certification of Two manufacturing unit( Trichy and CFFP
Haridwar) for ISO 50001:2011(E.M.S.)
Date -- -- -- -- 30-Jan-16
(c ) Implementation of Energy Conservation projects (as per
recommendation of energy Audit conducted by the agencies
like CII/PCRA/TERI etc.)
% 30 32 -- -- 34
(vi) Technology, Quality, Innovative Practices
(a) Quality Management Effectiveness Review (QMER): Review
and evaluation of Quality Management systems of no. of
identified BHEL divisions as per QMER model.
Score
(out of 1000)
-- -- -- -- 475
(b) Turnover from products developed in-house during the last
five years
% of Turnover 18% 20% 22% 25% 22%
(c ) Number of Patents and Copyrights to be filed during the
year
Nos. 355 434 390 453 400
(d) Percentage (%) reduction in Mandays lost due to reportable
loss time injury in manufacturing Units with respect to
base year 2014-15
% -- -- -- -- 8%
(vii) Human Resource Management
(a) Building technical competence:Training interventions in
new advanced technologies as envisaged in Corporate Plan
Nos. 4 Programs 5 programs 375
Executives
1297
Executives
375
Executives
(b) Identification of High Potential employees under the Talent
Management Scheme of the company
Date -- -- Designing of
Scheme
30-Jan-15 31-Oct-15
(c) Employee Satisfaction Index
Base value: 6.92 (2013-14)
% improvement 6.2-6.4
(Index)
6.92
(Index)
-- -- 2
(viii) Sector/Enterprise Specific Parameters
(a) Commissioning of one bank of generator Transformer
(comprising of 3 nos. of 275 MVA,765KV,1 Phase Gen.
Transformers as per latest technology) for 660MW Lalitpur
Thermal Power Project.
Date -- -- Manufacture
& supply
29-Nov-14 15-Feb-16
(b) Commisioning of Super Critical Units without DJU support
from collaborator
Date -- -- -- -- 31-Dec-15
(c) Completion of Milestones towards Development of AUSC
Technology for Thermal Power Plants
Nos of
milestones
-- -- -- -- 4
(d) Percentage reduction in Finished Goods (FG) inventory as %
of Turnover (over previous year ratio)
% -- -- -- -- 2.5
14
Annexure VI -B as per DPE guidelines
Trend of BHEL's Performance on Dynamic Parameters
2. Dynamic Parameters
(i) Corporate Social Responsibility & Sustainability Development
(ii) Research & Development
(iii) Initiatives for Growth
MOU between BHEL and Ministry of Heavy Industries & Public Enterprises, Government of India, for 2015-16
Particulars Unit 2013-14 2014-15 2015-16
-
()
-- -- -- -- 12
() . -- -- -- -- 8
() % . 818 . 1114 -- -- 2.4()
( )% 7 7 5 5 3
() (i) % -- -- 65% 42% 65%(ii) % -- -- 34% 41% 42%(iii) % -- -- 41% 35% 41%() . -- -- 2850 1418 1700(iv) () /
( )%
-- -- -- -- 90%
() :
100%
100%
( ) :
100%
100%
() . 796 544 400 395 340(v) () / . / -
( : 2012-13 : 132 . . ) % 3 5 6 7 4
() 50001:2011 (Trichi & CFFP Haridwar) ( )
-- -- -- -- 30-'16
( ) ( / / )
30 32 -- -- 34
(vi) , , () ():
(1000 ))
-- -- -- -- 475
() % 18% 20% 22% 25% 22%
()
355 434 390 453 400
() 2014-15 , (%)
% -- -- -- -- 8%
(vii) () :
4 5 375
1297
375
()
-- --
30-
'1531-
'15
() - : 6.92 (2013-14)
% 6.2-6.4 ( )
6.92
( )-- -- 2
(viii) / () 660
( 275 , 765 , 1 3 )
-- --
29-
'1515-
'16
()
-- -- -- -- 31-'15
()
.
-- -- -- -- 4
() % ( )
% -- -- -- -- 2.5
14
2015-16
2. (i)
(ii)
(iii)
, 2015-16
VI ( )
2013-14 2014-15