voltas ltd june09 results updated detailed report -...
TRANSCRIPT
1
Firstcall India Equity Advisors Pvt Ltd
VOLTAS LTD
BUY Target Price: Rs.195.00
CMP: Rs.160.00 Market Cap.:Rs.52912.00mn.
Date: October 22, 2009
Key Ratios:
Particulars FY09 FY10E FY11E
OPM (%) 9.30 9.47 9.03
NPM (%) 6.22 6.20 5.85
ROE (%) 34.65 28.43 24.35
ROCE (%) 44.03 38.69 33.77
P/BV(x) 2.09 5.19 3.93
P/E(x) 6.04 18.27 16.14
EV/EBDITA(x) 4.04 13.76 13.81
Debt-Equity(x) 0.12 0.06 0.04
Key Data:
Sector Engineering
Face Value Rs.1.00
52 wk. High/Low Rs.170/31
Volume (2 wk. Avg.) 631863
BSE Code 500575
SYNOPSIS
• Voltas Limited, a TATA group company is the India's
premier air conditioning and engineering services
provider.
• The current order book of the company to be very
comfortable at Rs.46660.00 mn providing strong
visibility for the near future.
• Voltas with its business and geographical
diversification has the potential to ensure revenue
growth despite slowdown in few sectors.
• The company’s strong balance sheet should help in
improving the position of receivables and pace of
execution of orders on hand.
• The Company sustained its thrust in international
Electro-mechanical business leading to significant
growth in revenues, generated by execution of large
orders in hand.
• The top line and bottom-line of the company are
expected to growth a CAGR of 22.58% and 16.30%
respectively over FY08 to FY11E.
Share Holding Pattern:
V.S.R. Sastry
Vice President
Equity Research Desk
91-22-25276077
Dr. V.V.L.N. Sastry Ph.D.
Chief Research Officer
2
Firstcall India Equity Advisors Pvt Ltd
Table of Content
Content Page No.
1. Investment Highlights 03
2. Company Profile 07
3. Peer Group Comparison 16
4. Key Concerns 16
5. Financials 17
6. Charts & Graph 20
7. Outlook and Conclusion 21
8. Industry Overview 22
3
Firstcall India Equity Advisors Pvt Ltd
Investment Highlights
• Results Update (Q1FY10)
For the quarter ended on June 30, 2009 (Standalone) the company has registered a 17.10 % (YOY)
growth in the net sales and stood at Rs.11789.30 mn from Rs.10067.30 mn of the corresponding
period of the previous year. The operating profit for the quarter stood at Rs.1152.10 which is
marginally down from Q1FY09.Operating profit margins are at 9.77% which are a little lower than
in the previous year’s 12.88%, primarily due to lower margins in Engineering Products and
Services Business as Margins in Electro Mechanical Projects and Services and Unitary Cooling
Products continue to remain better than in the previous year. The Company has generated
positive EVA of 25%. The company reported PAT of Rs.736.90 mn.EPS for the quarter stood at
Rs.2.22 per equity share of Rs.1.00.
Quarterly Results – Standalone (Rs in mn)
As at Q1FY09 Q1FY10 %Change
Net Sales 10067.30 11789.30 17.10
PAT 851.30 736.90 (13.44)
Basic EPS(Rs) 2.57 2.22 (13.62)
4
Firstcall India Equity Advisors Pvt Ltd
• Margins (%):
Operating Profit Margins (OPM %)
Net Profit Margins (NPM %)
5
Firstcall India Equity Advisors Pvt Ltd
• Segment wise Performance
Segment A-Electromechanical Products & Services the core business of the company comprises
54% of the total turnover and reflects a growth of 35%over the corresponding quarter last year.
On the contrary, Engineering Products & Services segment has reported a fall in revenues and
profits.The turnover during the quarter dropped by 16% whereas profitability has fallen by about
26%.Segment C-Unitary Cooling Products revenues surged by 3.4% at Rs.4153.70 mn.
• Strong Order book
The company has a strong order backlog worth around Rs.46660 mn out of which about
Rs.12000mn is domestic and rest is Middle East. The present Order Book in International Business
stands at approximately Rs. 35000mn and the execution period of Orders on hand extends up to
September 2010, with possibly some overlap beyond that period. Primarily it is equally divided
between UAE, that is, Abu Dhabi and Qatar and apart from that there are some small orders from
Singapore. The company also has inquiries for about six new hospitals in the UAE and Qatar and is
in the process of a very prestigious Medical Center, Medical Hospital and Research Center in
Qatar. Last quarter, it has booked significant orders of airports worth Rs.3000mn resulting in
order book of Rs12000mn in electromechanical segment. The Company’s domestic Electro-
mechanical business ended the year with an all-time high order book.
6
Firstcall India Equity Advisors Pvt Ltd
• High dividend payout
The Company has paid decent dividends since ages. In the current financial year ended March
2009, it has 160 percent dividend payout, its highest ever payout.
• Growing MEP business
There something has been successfully growing its MEP business and the response from
customers has been very positive. MEP business comprises about 25% of the order book. In
international business the business grows recognition at Middle East Awards 2008 with 2 key
awards being bagged by the company. The first one for the MEP Project Manager of the Year and
the second one for health and safety. These are very prestigious awards and help in pertaining
the brand value of Voltas.
• Slowdown in the textile machinery
The slowdown in the textile machinery business is continuing unabated and the trend of order
booking indicates that the situation seems to have worsen, primarily due to the slowdown of
demand for garment cidel developed markets.
• More focusing on cooling business
Unitary cooling products, commercial cooling products business has done significantly better in
this quarter and the factory’s capital utilisation has improved significantly. Looking at the markets
slowdown in airconditioners, They are focussing particularly on the commercial cooling business
and in a limited way it is showing up in the results. The company continue to believe that this
business has tremendous potential for future growth due to low penetration levels and most of
the external credit to disclose the business will be back on the path of high growth.
• Benefit from Govt. measures
There are some kinds of delays in execution of projects and there is a general liquidity concern in
the Engineering sector. The recent actions of Reserve Bank of India is in liquidity and breaking
down the borrowing costs order well for the future. Similarly the stimulus package announced by
the Central Government are in the right direction in the company’s opinion. The main concerns is
on speed of implementation, the company is cautiously optimistic about the future outlook of
the business. Similarly there have been various measures taken for textile industry which is
expected to have positive impact on Voltas engineering products & services segment. The
measures such as sanctioning of additional funds of Rs 14bn for TUFS, providing Rs 11bn for
refund of CST and excise duty, Service tax on foreign agents’ commission will now be refunded
unto 10 per cent of FOB value of exports instead of 2 per cent allowed earlier.
7
Firstcall India Equity Advisors Pvt Ltd
• Acquisition of Rohini Electricals
In order to accelerate the presence in the Industrial segment, the Company acquired a 51% stake
in Rohini Industrial Electricals Private Limited in September 2008 which has now increased to
67.33%. The Company’s scope of electro-mechanical offerings has consequently widened to
include electrical and instrumentation contracts for projects in the domains of power, steel,
cement, oil & gas, pharma, textile and other industries, catering to both domestic and overseas
markets. Rohini has done significantly better than in the last year and the profit numbers are also
better. They have order book of about Rs.1250mn and they are expecting some very large orders
shortly so that order book also will go up very sharply. The total turnover of Rohini was about
Rs.1980mn in FY08.
• Transfer of chemical trading biz
The company has proposal for transfer of chemicals trading business to DKSH India, a wholly-
owned subsidiary of DKSH Holding, Zurich for a lump sum consideration of Rs 200 million.
• Acquisition of Saudi JV partner
The legal process involved in connection with the transfer of 51% shareholding of SECL for
Engineering Services WLL (Saudi Ensas), a joint venture company in Kingdom of Saudi Arabia
(KSA), from the local partner in favor of Voltas has been completed.
• Textile processing
The textile machine division (TMD) of Voltas Limited has entered into an alliance with M/s Thies
of Germany, whereby it would sell and service Thies products in India. The alliance will tap into
the market potential of the processing segments, which offer unique opportunities for India to
augment its share in the international textiles trade.
Company Profile
Voltas Limited a Tata Group company, is India’s premier air conditioning and engineering service
provider. It offers solutions for a wide spectrum of industries in areas such as heating, ventilation
& air conditioning, refrigeration, electro-mechanical projects, water handling, textile machinery,
machine tools, mining & construction equipments and materials handling. Voltas has executed
projects in more than 30 countries worldwide and is ISO 9001:2000 certified. At present Voltas
has ~30% market share in the domestic electromechanical projects and is one of the most
preferred vendors in the Middle East Market.
8
Firstcall India Equity Advisors Pvt Ltd
Business Area
Voltas' operations have been organized into four independent business-specific clusters.
1. Electro-Mechanical Projects & Services
The electromechanical division undertakes HVAC (Heating, Ventilation and Air conditioning)
projects in the domestic market and MEP (Mechanical, Electrical and Public health) projects for the
international market and is the major contributor to the revenues of the company. In international
market company caters majorly to Middle East markets (Dubai, Saudi Arabia, Bahrain, Muscat and
Oman). The domestic segment will be driven by current expansion in the servicessector including
IT/ ITES, pharmaceuticals, biotech, healthcare, banking, retailing and leisure.
9
Firstcall India Equity Advisors Pvt Ltd
The ongoing economic buoyancy in geographies where the Company operates has offered
opportunities for rapid growth of integrated engineering services. In order to cater to these, the
domestic Air Conditioning and Refrigeration business underwent a migration from HVAC to MEP
business. This migration reflects wider scope of the services being offered, encompassing
Mechanical, Electrical and Public Health (MEP), of which Heating, Ventilation and Air conditioning
(HVAC) are a sub-category. Accordingly, the new business also received its ISO 9001:2000
certification for its ‘Electro-mechanical and Refrigeration Projects’, confirming the robustness of its
projects.
The Company sustained its thrust in international Electro-mechanical business leading to significant
growth in revenues, generated by execution of large orders in hand. The Electro Mechanical
segment saw a sharp rise in turnover (Revenue) from Rs. 16410mn to Rs. 25460mn, an increase of
55% in FY09.While the domestic turnover increased by 18%, the International turnover almost
doubled due to strong order book. The Earnings before interest (Earnings) from this segment was
Rs.1930mn, as compared to Rs. 1220mn in the previous year.
Opportunities and outlook
In the domestic market, the concept of MEP has been well received by consultants and customers.
In future, it is likely that in many projects, services such as electricals, fire detection and protection,
Integrated Building Management Systems, Public Health Engineering and other specializations will
be outsourced to a single agency. The projects could also include provision for facilities such as
District Cooling and BOOT solutions particularly, in SEZs and large commercial complexes. In
addition, the Government’s renewed focus on National infrastructure development, especially in
the area of upgradation and modernization of airports, establishment of SEZ and medical tourism,
will lead to tremendous scope for expansion in this business. These offer an opportunity to
demonstrate the engineering capabilities of the Company and move up the value chain. The
Company is gearing up to handle these challenges with changes in organization structure and
investments in Design Centre and training.Development of Cold chain is becoming an imperative\
to deal with worldwide food shortage and price increases arising from global warming, increase in
consumption pattern and populations and depletion of arable areas. It is expected that this area
will receive increased attention from the Government and international development bodies. The
Government has already initiated a large number of schemes to attract investments in the food
sector largely towards automation of processes; hence the requirement for food processing as a
distinct line of business. The Company has taken initiatives to provide integrated solutions for
meeting cold storage and food processing industry needs.
10
Firstcall India Equity Advisors Pvt Ltd
2. Engineering Products & Services
The company, through its engineering agency business is a major distributor of material handling
equipments, mining equipments, textile machinery and machine tools in the Indian markets.
Manufacturing business contributed 80% of total segment turnover and the rest contributed by the
Agency business. This segment provides total solution in the concept of commissioning, to training
and maintenance. It represents over 40 of the world’s leading manufacturers. Apart from
distribution, the company also manufactures equipments like fork lifts and cranes, which
contributes ~20% of division revenues.
Demand was strong for mining equipment, driven by investments in the expansion of mining
capacity in coal, steel, limestone, cement and other minerals, including zinc and bauxite. This
yielded large volumes of business for equipment like mining excavators, dump trucks, crushing and
screening plants. The Company’s Mining and Construction Equipment business achieved
satisfactory sales of these products to mining customers, accompanied by value-added services
such as extended maintenance contracts.
In view of the economic downturn this segment suffered a setback. The turnover was marginally
lower which was supported by a change from pure commission business to stock and sale. This
segment ended with a Revenue of Rs. 5420mn and Earnings of Rs. 630mn in current financial year
ended.
11
Firstcall India Equity Advisors Pvt Ltd
Textile
Textile Machinery business has seen a significant slowdown due to factors low demand from
westernmarkets, restricted availability of power coupled with high prices of cotton. By 2012,
investment in the textiles and clothing industry is estimated to touch US$ 38.14 billion. Even the
Government has increased the plan allocation for textiles by 66.27 per cent in 2007–08 over that of
2006–07, making it one of the only two ministries that have nseen such a high level of increase in
budgetary support.
Mining, Construction and Material Handling Business
Mining and Construction equipment segment is growing at a very slow pace, in the recent past
however the growth has been negative. The fall in commodity prices globally, depreciation of
Indian rupee and appreciation of Chinese currency are some of the reasons which will improve
Voltas position against the imported machines. Voltas is in process to expanding its product
portfolio with new technological inputs.Material handling division deals with the manufacturing of
forklift trucks, container handling equipment, and storage retrieval system for Cargo complexes.
Voltas has acquired the top slot in manufacturing of forklift trucks with a market share of 36%. Any
sizeable investment in auto, retail, F&B, airports & ports can lead to a drastic growth in this
division.
Opportunities and outlook
The textile industry is undergoing severe pressure on its margins, affecting the bottom line of many
textile mills. The adverse factors are exchange rates, interest rates and the worsening power
situation in many textile-producing states. The cost of production has gone up substantially in
almost all textile mills and cannot be absorbed in the selling price of the final products;
consequently, the mills are deferring investments in modernization and creation of new
capacities.This situation is likely to continue for the next couple of years. Nevertheless, the
Company’s Textile Machinery business has geared itself to tap the existing market by offering
better services and additional machines in the post-spinning area, which is likely to help in
sustaining the Company’s position despite adverse market conditions. To mitigate the risk of
slowdown in one of the business under this segment, as is presently under way in\ the automotive
sector, the operations of the Company’s Machine Tools business are being reorganized into four
main operational groups. This change will help betterfocus on the market and the capability to
comprehensively\ address business imperatives right from talent acquisition up to delivery of
goods.
A specialized Design Center at Pune was inaugurated for application engineering in which the
customer can participate. The financial year 2008-09 is expected to be significantly better owing to
the re-orientation and sharpened focus. The prospects for the Company’s Mining and Construction
12
Firstcall India Equity Advisors Pvt Ltd
Equipment business are strong, as the] Government is committed to sustained development of the
infrastructure sector, with a huge investment of over Rs16 trillion planned over the next 10 years.
The industry is expected to grow at 25% to 30% per annum over the next few years, offering
opportunities bin a variety of equipment categories.
In the Company’s Materials Handling business, more robust prospects are awaited in industrial
sectors, with theexpectation of investments in manufacturing capacities. Many projects are likely
to come up in automobiles, engineering, steel, petrochemicals, retail and other areas, offering
good prospects for various types of materials handling and warehousing equipment.
3. Unitary Cooling Products
This division manufactures and sells air conditioners, commercial refrigerators and water coolers.
The division contributes ~25% to total revenues, however PBT margins are lowest at ~6%.This
division is witnessing a significant slow down in the demand and there has been significant piling up
of inventory. The RAC market is moving from window a/c’s to split air conditioners which provides
a higher revenue stream.
13
Firstcall India Equity Advisors Pvt Ltd
Commercial Cooling products did well with improved quality and design of the products
manufactured at the new plant in Pant Nagar. While the Segment Revenue grew by 11% and
touched Rs. 9140mn, the Earnings increased by 26% to Rs. 680mn for FY09. Sales of room air
conditioners outperformed the industry growth and were 8%.
Air Conditioners
Voltas is a leader in the Indian Air-conditioning market and is the second largest player after LG
having market share of ~16%. During FY08 Voltas registered a growth if ~41% on yoy basis while
industry has grown by ~28%.The market for theairconditoners has hardly grown in the past and
there are concerns on negative growth in this segment. Rupee depreciation has also negatively
impacted the cost of imported inputs. In addition to this there has been significant built up of
inventory due to early monsoon, which in turn is putting mpressure on working capital and
margins. This business has very high potential of growth and once the macro conditions improve,
this segment will be the immediate beneficiary of the same.
Commercial Refrigerators & Water Coolers
Voltas is one of the prominent player in the domestic commercial refrigeration market estimated
to be ~Rs18bn and is growing at ~35-40% annually. The growth in organized retail has boosted the
demand of commercial refrigeration. Voltas hasclosed down its loss making refrigeration unit at
Hyderabad and the unit has been transferred to Uttaranchal. The plant was setup in Joint venture
with Fedders Corporation (USA) for manufacturing on commercial refrigerators, Air-conditioning
equipment and water coolers (Universal comfort Products Limited). During Q1FY09, Voltas has
purchased 50% stake in JV from Fedders for a consideration of Rs31mn, accordingly UCPL ceases to
be JV and has become wholly owned subsidiary of Voltas.
Opportunities and outlook
The market for air conditioners is expected to continue growing at over 20% in volume and the
product mix is likely to shift in favour of splits over window air conditioners.Encouraged by the
widespread consumer acceptance of energy-efficient air conditioners largely due to lower
operating costs, the Company is broadening its offerings and consolidating its lead in this segment.
It has introduced a new range of air conditioners for the premium customer segment and is taking
steps to tie up with organized retail channels that provide a new shopping format and experience
to customers. The Company is also expanding its distribution to smaller towns and semi-urban
areas, to tap growing disposable incomes. With all these measures, the Company expects to
maintain a high rate of growth.
14
Firstcall India Equity Advisors Pvt Ltd
4. Other business
The Company’s Chemicals Trading business benefited from several opportunities during the year
under review. All major agency lines like Aqualon, Hercules, Huntsman Tioxide and OCI
Corporation, Korea performed well. With the economic boom and growth in consumer industries,
the Company saw good growth in chemicals supplied to the personal care, paint, construction
chemicals and plastics industries.
Subsidiaries
Indian
1. Universal Comfort Products Limited
2. Rohini Industrial Electricals Limited
3. Simto Investment Company Limited
4. Auto Aircon (India) Limited
Foreign
1. Metrovol FZE, Dubai
2. Weathermaker Limited, Dubai
3. VIL Overseas Enterprises B.V., Netherlands
4. Voice Antilles N.V., Netherlands Antilles
5. Saudi Ensas Company for Engineering Services WLL, Saudi Arabia
Joint Ventures
1. Universal Comfort Products Private Limited (UCPL
2. Saudi Ensas Company for Engineering Services WLL
3. Universal Voltas Air-conditioning & Refrigeration Co., Abu Dhabi, UAE
4. Lalbuksh Voltas Engineering Services & Trading Company LLC, Ruwi, Sultanate of Oman
5. Universal Weathermaker Factory LLC, Abu Dhabi
15
Firstcall India Equity Advisors Pvt Ltd
1. Universal Comfort Products Private Limited (UCPL
Universal Comfort Products Private Limited (UCPL), a joint venture company between Voltas and
Fedders is engaged in the business of manufacturing air conditioners\ and has its plants at Dadra
and Pantnagar in Uttarakhand. The existing paid-up capital of UCPL of Rs. 2764.20 lakhs is held in
equal proportion of Rs. 1382.10 lakhs each, by Voltas and Fedders. Fedders have agreed to divest
and offered their entire shareholding in UCPL to Voltas Limited for a consideration upto Rs. 750
lakhs (including refund of share application money), subject to requisite approvals/clearances in
that behalf. Upon transfer of shares, UCPL would cease to be a joint venture company and become
a wholly owned subsidiary of the Company. In view of substantial volume growth in Unitary
Products business and the cost increases in imported products, UCPL is expected to be a significant
source of procurement for the Company.
2. Saudi Ensas Company for Engineering Services WLL
Saudi Ensas Company for Engineering Services WLL (Saudi Ensas), a joint venture company
incorporated in Jeddah, Kingdom of Saudi Arabia (KSA), has a paid-up capital of SR 2.600
million.The Company along with its subsidiary holds 49% of the capital and the balance 51% is held
by the local partner. Saudi Ensas is engaged in the execution and operations/maintenance of
electro-mechanical installations in KSA and has for the past few years incurred losses and its
liabilities are in excess of its assets. As part of rehabilitation/ financial restructuring, the local
partner has agreed to transfer its entire 51% shareholding in Saudi Ensas to Voltas for ‘Nil’
consideration. The transfer of shares is subject to statutory approvals and legal process in KSA and
India. Upon completion of the legal process, Saudi Ensas would cease to be a joint venture
company and become a wholly owned subsidiary of the Company. KSA provides good opportunity
to the Company’s international Electro-mechanical business and with full ownership of Saudi Enas,
the Company would be able to leverage its market reputation to gain a reasonable share of these
opportunities in the coming years.
16
Firstcall India Equity Advisors Pvt Ltd
Peer Group Comparison
Name of the
company
CMP(R.s)
(As on Oct.
22,2009)
Market
Cap.
(Rs. Mn.)
EPS
(Rs.)
P/E (x) P/BV
(x)
Dividend
(%)
Voltas 160.00 52912.00 7.64 20.94 7.2 160.00
Thermax 572.20 68181.2 22.67 25.24 7.09 250.00
Blue Star 375.55 33775.5 20.58 18.24 9.19 350.00
Whirlpool 128.00 16239.6 5.69 22.49 11.88 0.00
Key Concerns
• An economic downturn may adversely impact on operating results.
• The management of human resources is the primary challenge facing the electro-mechanical
business, both domestic and international.
• The MEP business also has to contend with currency fluctuations.
• Uncertainty with regard to cost of third-country purchases.
• There is severe volatility in the metals market, particularly for steel, copper and aluminium as
well as PVC, with unpredictable forward movements causing difficulty in factoring them for
pricing purposes.
• Competition from Chinese players.
17
Firstcall India Equity Advisors Pvt Ltd
Financials
Results update
Profit & Loss Account 12 Months Ended on March 31st (Standalone)
Value(Rs. in million) FY08A FY09A FY10E FY11E
Description 12m 12m 12m 12m
Net Income 30,445.40 40,638.50 46,734.28 56,081.13
Other Income 430.1 491.2 521.16 573.28
Total Income 30,875.50 41,129.70 47255.44 56654.41
Expenditure -27,638.00 -37,349.10 -42831.96 -51589.03
Operating Profit 3,237.50 3,780.60 4423.47 5065.37
Interest -26.5 78.6 -35.60 -43.60
Gross Profit 3,211.00 3859.20 4387.87 5021.77
Depreciation -135.6 -185.9 -250.97 -338.80
Profit before Tax 3,075.40 3673.30 4136.91 4682.97
Tax -991.7 -1,147.40 -1241.07 -1404.89
Profit after Tax 2,083.70 2525.90 2895.83 3278.08
Net profit 2,083.70 2525.90 2895.83 3278.08
Equity Capital 330.7 330.7 330.70 330.70
Reserves 5,052.50 6959.20 9855.03 13133.12
Face Value 1 1.00 1.00 1.00
Total No. of Shares 330.70 330.70 330.70 330.70
EPS(Rs) 6.30 7.64 8.76 9.91
18
Firstcall India Equity Advisors Pvt Ltd
Quarterly ended Profit & Loss Account (Standalone)
Value(Rs. in million) 31-Dec-08 31-Mar-09 30-June-09 30-Sep-09E
Description 3m 3m 3m 3m
Net Income 8660.1 12626.2 11,789.30 11553.51
Other Income 101.8 -4.4 117 95.60
Total Income 8761.9 12621.8 11,906.30 11649.114
Expenditure -8166.9 -11,677.40 -10,754.20 -10542.58
Operating Profit 595 944.4 1,152.10 1106.53
Interest 45.8 5.5 -2.3 -4.30
Gross profit 640.8 949.9 1,149.80 1102.23
Depreciation -43.6 -52 -38.8 -31.20
Profit before Tax 597.2 897.9 1,111.00 1071.03
Tax -173.1 -269.3 -374.1 -321.31
PAT 424.1 628.6 736.9 749.72
Net Profit 424.1 628.6 736.9 749.72
Equity Capital 330.7 330.7 330.7 330.7
Face Value 1.00 1.00 1.00 1.00
EPS(Rs) 1.28 1.9 2.22 2.27
19
Firstcall India Equity Advisors Pvt Ltd
Key Ratios
Particulars FY09 FY10E FY11E
Equity Capital (Rs.mn.) 330.7 330.7 330.7
EBDITA Margin (%) 9.30% 9.47% 9.03%
Net Profit Margin (%) 6.22% 6.20% 5.85%
P/E (x) 6.04 18.27 16.14
ROE (%) 34.65% 28.43% 24.35%
ROCE (%) 44.03% 38.69% 33.77%
EV/EBDITA(x) 4.04 13.76 13.81
Book Value (Rs.) 22.04 30.80 40.71
P/BV (x) 2.09 5.19 3.93
Debt-Equity ratio(x) 0.12 0.06 0.04
20
Firstcall India Equity Advisors Pvt Ltd
Charts
(a) Net sales & PAT chart (b) EV/EBITDA(x)
(c) P/E(x) (d) Debt equity ratio
21
Firstcall India Equity Advisors Pvt Ltd
1 Year Comparative Graph
Outlook and Conclusion
• At the current market price of the stock Rs.160, the stock trades at a P/E of 18.27 x and 16.14 x
for FY10E and FY11E respectively.
• The EPS of the stock is expected to be at Rs.8.76 and Rs.9.91 for the earnings of FY10E and FY11E
respectively.
• The top line and bottom-line of the company are expected to growth a CAGR of 22.58% and
16.30% respectively over FY08 to FY11E.
• On the basis of EV/EBDITA, the stock trades at 13.76 x and 13.81x for FY10E and FY11E
respectively.
• The company’s strong balance sheet should help in improving the position of receivables and
pace of execution of orders on hand.
• The current order book of the company in the project businesses continues to be very
comfortable at Rs. 46660.00 mn providing strong visibility for the next 1-2 years.
• Material Handling Business has some positives in terms of lower commodity prices, lower value
of Rupee vis-à-vis US$, etc. There is hope that the Budget and various other actions on the part
of the Government will boost capital formation. This should result in revival of the business and
improvement in overall margins.
• The overall situation in Textile Machinery market will turn the corner post mid 2009-10 but it is
likely to be a slow recovery. The Company, in the meantime, is strengthening its market standing
through customer relationship building/servicing.
• Voltas with its business and geographical diversification has the potential to ensure revenue
growth despite slowdown in few sectors.
• We recommend ‘BUY’ in this particular scrip with a target price of Rs.195.00 for Medium to Long
term investment.
VOLTAS BSE SENSEX
22
Firstcall India Equity Advisors Pvt Ltd
Industry Overview
Engineering Sector: Market & Opportunities
India's engineering industry is highly competitive with a number of players in each segment. The
engineering sector has been growing, driven by growth in end user industries and the new projects
being taken up in the power, railways, infrastructure development, and private sector investments
fields amongst others. The industry attracted FDI inflows of US$ 1,196.7 million from August 1991-
July 2006
India's exports of engineering goods are valued at US$ 27 billion during 2006-07 which represents a
6 per cent growth over the exports for 2005-06 (US$ 20 billion). The engineering sector accounted
for 14 per cent of the country's total exports. It is also noteworthy that 40 per cent of India's
engineering export is from the small and medium enterprises (SME) sector. According to
Engineering Exports Promotion Council (EEPC), engineering exports could touch US$ 30 billion by
2008-09. In such a scenario, India, driven by the engineering sector, will emerge as a key global
manufacturing hub.
Engineering sector
Heavy Engineering Light engineering
Transport
Capital goods
Other
machinery/
equipment
Low-tech items like
castings, forgings and
Fasteners
Highly sophisticated
Microprocessor-based
Process control
23
Firstcall India Equity Advisors Pvt Ltd
Industry demand is driven by investments in core ssectors
The demand from this sector depends largely on GDP growth, which in turn is a function of
expenditure in core segments like power, railways, and infrastructure development, private sector
investments, and the speed at which projects are implemented. The power sector is the largest
contributor to the revenues of engineering companies. Engineering majors like Bharat Heavy
Electricals Limited (BHEL) and ABB Limited derive a significant chunk of their revenues (69 per cent
and 60 per cent, respectively) through the supply of equipment to the power sector.
Infrastructure is another key area of operation. Larsen & Toubro Limited, for example, garners
around 35 per cent of itssales from infrastructure activities like engineering, design and
construction of industrial projects, social and physical projects like housing, hospitals, information
technology (IT) parks, expressways, bridges, ports, and water/effluent treatment projects. The
industrial segment contributes to around 30 per cent of the total revenues of the engineering
sector.
While India’s engineering industry has capabilities in manufacturing the range of machinery
required by the different user sectors, the rapid rise in demand has led to a large part of the
machinery requirements being met through imports. This indicates the size of opportunity for
investment in the engineering and capital goods sector in India. The engineering industry has
attracted FDI inflows of US$ 1,196.73 million from August 1991-July 2006.
Indian Engineering goods are gaining acceptance in overseas markets
India’s exports of engineering goods are valued at US$ 27 billion during 2006-07 which represents a
36 per cent growth over the exports for 2005-06 US$ 20 billion). The engineering sector accounted
for 14 per cent of the country’s total exports. It is also noteworthy that 40 per cent of India’s
engineering export is from the small and medium enterprises (SME) sector. A key driver for
increased engineering exports is the trend towards shifting of global manufacturing bases to
countries like India that offer lower costs and good engineering talent. This trend is expected to
continue and boost exports of engineering goods from India over the next 5 years. According to
Engineering ExportsPromotion Council (EEPC), engineering exports could touch US$ 30 billion by
2008-09. In such a scenario, India, driven by the engineering sector, will emerge as a key global
manufacturing hub.
The nature of Indian engineering exports is also changing with time. India is fast moving from
exporting low value goods to developing countries to more sophisticated goods targeted at
developed countries. Capital goods account for 27 per cent of total engineering exports. Exports to
European Union countries and North America accounted for 19 per cent and 17 per cent
respectively, of total engineering exports in 2005-06. Engineering goods worth US$ 3.34 billion
were exported to USA alone in April – Feb 2006-07.
24
Firstcall India Equity Advisors Pvt Ltd
Engineering Products & Services
In this segment the major contributor to the revenues is by the mining & construction equipment
business. The Indian market for mining and mineral processing equipment is estimated at $2.2
billion. Over 80 percent of the mining activities in India are in coal. Considering India’s limited
reserve of petroleum & natural gas, ecological concerns regarding hydropower and low base of
nuclear power, coal will continue to occupy the center-stage of India's energy scenario. Increased
mining activity at Coal India coupled with replacement demand for aged heavy engineering and
mining machinery is expected to boost demand for mining equipment. The growth prospects for
the company’s Mining business looks to be strong, since the Government is committed to sustained
development of the infrastructure sector, with a huge investment of over Rs.16 trillion planned
over the next 10 years. We believe that the industry is expected to grow at 25 to 30% per annum
over the next few years. The global textiles and apparel trade is estimated at USD 450 billion and is
expected to touch US$ 700 billion by 2010. Of the India’s, USD 52-billion textile and apparel
industry, the domestic industry accounts for US$ 30 billion and the remaining is accounted by
exports. Total exports increased to US$ 20.25 billion in 2007–08 from US$ 14.03 billion in 2004–05.
Currently, India has a 3.5–4 per cent share in the world's export of textiles and 3 per cent in
clothing exports. The textile sector seems to be under pressure due to the current financial crisis.
Slowdown in the exports will have an impact on this division in short term but due to sufficient
measures expected to be taken by the government will help the industry to boost in the long term.
Growing Demand
Capacity creation and transformation in sectors such as infrastructure, power, mining, oil & gas,
refinery, steel, automotive, consumer durables are driving growth in the engineering industry. The
framework below captures some of the key factors that are contributing to domestic and
international demand for engineering goods from India. Restructuring of the state electricity
boards in different states, growth of private sector players and focus on capacity creation have
driven growth in the power sector.
MEP
MEP (Mechanical, Electrical and Plumbing), an important aspect of the construction sector, forms
the second largest component after civil works. The MEP players provide one-stop solutions for
manufacturing, contracting, and commissioning and after-sales service. This includes HVAC
(Heating, ventilation & air conditioning), electrical contracting, plumbing and water management.
25
Firstcall India Equity Advisors Pvt Ltd
Economic growth of the country is dependent on its supporting infrastructure. Almost all sectors
like telecom, IT/ ITES, pharmaceuticals, education, aviation, financial services, power, hospitality
and retail require a conducive environment to perform efficiently and thus highlight the
importance of an MEP player’s role. Key domestic players in the MEP/ HVAC industry include Voltas
Ltd. and Blue Star Ltd. with a combined market share of ~60% in MEP/HVAC, packaged air
conditioners (AC) and industrial air conditioning (which includes refrigeration and cold chain
equipment). These companies also have a significant presence in home segment ACs with a
combined market share of ~22%.In the year ‘05-06, Abu Dhabi Govt. decided to diversify its
economy away from Oil. Contribution from Non-oil sector is targeted to increase from 38% in 2006
to 45% by 2010. An investment of ~USD168bn was planned to be spend in 5 years from 2006-11.
Around 70% of total investment was planned for the construction & tourism sector, which
constitutes a huge market for MEP/ HVAC players. Majority of the projects will be commissioned in
next 2-3 years.
Airports
Under the 11th Plan airports are expected to attract investment of Rs129bn in a view to its
contribution to economic growth and to address the need of capacity constraints. During the 11th
plan airport development includes modernization and up gradation of 4 metro and 35 non metro
airports and 7 new green field airport. Voltas has already done contract of Hyderabad International
airport and is presently doing the contract for Visag airport.
Hospitals
As per Crisil research in Healthcare Delivery In India it is estimated that India needs to add 1.66mn
beds by 2026 for which around~4.78trillion of investments is required.
Unitary Cooling Products
Air-conditioning
In 2007-08, the estimated total market size for air-conditioning in India was around Rs90 bn. Of
this, the market for central air-conditioning, including central plants and ducted systems, was about
Rs.50bn, while the market for window and split air conditioners comprised the balance Rs.40bn.
The commercial air-conditioning segment catering to corporate and commercial customers
amounted to around Rs.70bn. The year 2007-08 saw big growth in segments such as infrastructure,
power, healthcare, telecom and hospitality. In the IT/ITES sector, there was a slowdown amongst
smaller players who were adversely affected by the depreciating dollar. However, large IT/ITES
companies continued with their aggressive expansion plans. Although the retail sector witnessed
some setbacks, especially in the food retail segment, there was significant growth in Tier 2 cities,
offering new opportunities. Based on plans announced by several players, the cumulative
non-residential airconditioning mopportunity over the next 5 years is estimated to be around
26
Firstcall India Equity Advisors Pvt Ltd
Rs.380bn. With investments continuing in infrastructure and a buoyant economic environment, the
commercial air-conditioning industry is expected to grow significantly over the next few years.
Commercial Refrigeration
The market for commercial refrigeration equipment and systems was estimated at around Rs.18bn.
The commercial refrigeration segment includes a wide range of products such as cold storages,
supermarket refrigeration equipment, water coolers, bottled water dispensers, deep freezers, milk
coolers, bottle coolers and ice cubers.
Conclusion
The Engineering sector’s future outlook is promising. Drivers like power projects, other
infrastructure development activities, industrial growth and favorable policy regulations will drive
growth in manufacturing. The Indian engineering industry has been witnessing significant level of
capability enhancement over the years. As export markets open up, this will help India develop a
strong presence in global engineering exports. Power sector contributes the largest to the
engineering companies’ revenues.
Major players in this sector like ABB and BHEL derive 60 per cent and 69 per cent of their revenues
from supplying equipments to the power sector. Going forward, with the Government clearing the
blueprint for adding 100,000 MW in the tenth (2002-07) and eleventh 2007-12) five-year plans, the
potential is high for the engineering majors. Emerging trends such as outsourcing of engineering
services can provide new opportunities for quantum growth.Engineering and design services such
as new product designing, product improvement, maintenance and designing manufacturing
systems are increasingly getting outsourced to countries like India and China. India’s engineering
sector has significant potential for future growth, in manufacturing as well as services. With
development in associated sectors like automotive, one of the largest evolving markets for
engineering and industrial goods, and a well developed technical human resources pool, India is
poised to make significant strides in all segments of engineering.
_______________________________________________________________________
Disclaimer:
This document prepared by our research analysts does not constitute an offer or solicitation for the purchase
or sale of any financial instrument or as an official confirmation of any transaction. The information
contained herein is from publicly available data or other sources believed to be reliable but we do not
represent that it is accurate or complete and it should not be relied on as such. Firstcall India Equity Advisors
Pvt. Ltd. or any of it’s affiliates shall not be in any way responsible for any loss or damage that may arise to
any person from any inadvertent error in the information contained in this report. This document is provide
for assistance only and is not intended to be and must not alone be taken as the basis for an investment
decision.
27
Firstcall India Equity Advisors Pvt Ltd
Firstcall India Equity Research: Email – [email protected] B. Harikrishna Banking & Financial Services
P. Anu Power & Energy
B. Prathap IT
C. Dhatri Prabha Metal & Cement
C.V.S.L.Kameswari Pharma
U. Janaki Rao Capital Goods; Real & Infra
Asha Kiran Kumar Auto
E. Swetha Oil & Gas
Firstcall India also provides
Corporate Advisory Services
For
Venture Capital, Private Equity, Corporate Finance, Structured Finance, M&A Valuations and other
Tailor Made Solutions
For Further Details, Contact
Dr.V.V.L.N.Sastry
Firstcall India Equity Advisors Pvt. Ltd
3rd
Floor, Sankalp, The Bureau
Dr.R.C.Marg, Chembur
Mumbai-400071
Tel: 25272510, 25276077, 25276089
Telefax: 25276184