uniseminar f&a summary script sample

50
UNISEMINAR

Upload: uniseminar

Post on 11-Mar-2016

234 views

Category:

Documents


4 download

DESCRIPTION

Uniseminar F&A Summary Script Sample

TRANSCRIPT

Page 1: Uniseminar F&A Summary Script Sample

UNISEMINAR

Page 2: Uniseminar F&A Summary Script Sample
Page 3: Uniseminar F&A Summary Script Sample

Theory

Practice

Exams

Extras

Sem

inar

Page 4: Uniseminar F&A Summary Script Sample

       

 Introduction  

   

Finance  &  Accounting  Academic  Year  2012/2013,  Block  1  

       

   

Page 5: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Introduction  

Welcome  to  Uniseminar!  

IInnttrroodduuccttiioonn  

Uniseminar   offers   EExxaamm     PPrreeppaarraattiioonn     SSeemmiinnaarrss,,     SSuummmmaarryy     SSccrriippttss     aanndd    

LLeeaarrnniinngg     CCaarrddss     for   students   of   the   Maastricht   University.   It   is   our   goal   to  

optimally  prepare  you  for  your  exams  and  to  make  your  own  exam  preparation  as  

efficient  as  possible.  In  order  to  achieve  this  goal,  we  have  developed  a  system  of  

seminars  in  combination  with  an  extensive  summary  script,  which  is  proven  for  

several  years  by  now.  

In   university   it   is   often   the   case   that   there   is   a   lot   of   material   available   for   a  

course  and  that  the  importance  of  this  material   is  hard  to  evaluate.  Since  we,  as  

students,  have  made  this  experience  as  well,  you  are  provided  with  a  Uniseminar  

Summary   Script   of   the   corresponding   course.   This   folder   contains   all   exam-­‐

relevant   material   and   it   gives   you   a   good   summary   of   all   course   topics.   The  

content  of  the  folder  is  created  by  experienced  Master  or  PhD  students,  who  have  

taught  this  course  already  several  times.  As  a  consequence,  it  is  possible  for  you  

to   concentrate   on   the   actual   exam   preparation,   rather   than   spending   hours  

searching  and  printing  the  right  material.  

At   the   end   of   week   7   of   your   block,   normally   during   the   weekend,   our   EExxaamm    

PPrreeppaarraattiioonn     SSeemmiinnaarrss   take   place.   These   seminars   are   taught   by   above-­‐

average   students,   who   have   already   mastered   their   studies   at   the   Maastricht  

University  and  have  a  great  deal  of  experience  in  tutoring.  Since  they  have  studied  

and   taught   at   the   Maastricht   University   they   know   exactly   where   potential  

problems  may  lie  and  are  therefore  able  to  optimally  teach  you  the  whole  theory  

of  the  course  and  practice  perfectly  tailored  examples  with  you.  Furthermore  you  

can   bring   in   your   own   questions   during   the   seminar   and   discuss   individual  

problems  during  the  breaks.  

You   are   able   to   pick   up   your   SSuummmmaarryy     SSccrriipptt     aanndd     LLeeaarrnniinngg     CCaarrddss   in  

advance   of   the   Seminar   in   order   to   already   start   preparing   so   that   you   can  

discover   your  own  difficulties   early   enough.   Later   in   the   Seminar   you  will   then  

know   what   your   weaknesses   are   and   be   able   to   pay   special   attention   to   these  

Page 6: Uniseminar F&A Summary Script Sample

Introduction       Uniseminar  –  Finance  &  Accounting  

sections  or  ask  questions  about   it.  Our  Summary  Script   and  Learning  Cards  are  

updated  every  year  according  to  the  current  course’s  content  and  we  are  always  

trying  to  optimize  the  folder  as  much  as  possible.  

     

AAbboouutt    UUss    

Uniseminar   was   founded   5   years   ago   by   two   students   at   the   University   of  

St.Gallen   in  order   to  make  Exam  Preparation  more  efficient  and  coherent.  Since  

2005  we  have  expanded  our  vision  and  are  now  offering  seminars  and  material  

for   an   efficient   exam   preparation   in  Switzerland,  the   Netherlands,   Italy   and  

Germany.  

Thanks  to  this  longstanding  experience,  we  were  able  to  build  up  a  team  of  highly  

qualified   tutors   and   editors   and   are   therefore   able   to   guarantee   high   quality   of  

exam  preparation.  

The   team   of   Uniseminar   is   grown   strongly   over   the   years   and   comprehends  

several   mathematicians,   statisticians   and   economists,   who   all   bring   a   great  

didactical  experience.  All  tutors  of  Uniseminar  have  been  teaching  their  field  for  

years  and  know  exactly  what  is  important  in  order  to  optimally  prepare  and  pass  

the  exam.  

 

Page 7: Uniseminar F&A Summary Script Sample

Theory

Practice

Exams

Extras

Sem

inar

T

Page 8: Uniseminar F&A Summary Script Sample

       

 Theory  

   

Finance  &  Accounting  Academic  Year  2012/2013,  Block  1  

       

   

   

Page 9: Uniseminar F&A Summary Script Sample

Theory     Uniseminar  –  Finance  &  Accounting  

TThheeoorryy    

The   Theory   Script   summarizes   the  whole   theory   of   the   course   in   a   simple   and  

understandable   way.   Concepts   are   explained   with   the   help   of   demonstrative  

examples.  It  is  structured  according  to  the  seven  weeks  of  the  course  and  is  one  of  

the   most   important   parts   of   your   exam   preparation.   Although   practice   is   very  

important,  it  is  even  more  crucial  to  understand  the  basic  concepts  of  the  course  

in  order  to  be  able  to  calculate  and  understand  all  different  kinds  of  exercises  and  

exam  questions.    

   

TTaabbllee    ooff    CCoonntteennttss        

FFiinnaannccee     11    

1   Capital  Markets  –  Risk  &  Return   1  

2   Capital  Structure   11  

3   Payout  Policy   24  

4   Capital  Budgeting  and  Valuation   34  

5   Options   41  

 

AAccccoouunnttiinngg     5577    

1   Organizations   57  

2   Financial  Statements   61  

3   Transaction  Analysis   67  

4   Accrual  Accounting   71  

5   Short-­‐Term/Trading  Investments   73  

6   Receivables   75  

7   Inventory  &  Cost  of  Goods  Sold   81  

8   Plant  Assets  and  Intangibles   88  

9    Current  Liabilities   92  

10    The  Cash  Flow  Statement   97  

11  Financial  Statement  Analysis   103  

   

Page 10: Uniseminar F&A Summary Script Sample

Uniseminar – Finance & Accounting Theory - Finance

1

Finance

1 Capital Markets – Risk & Return

The fundamental principle regarding investments of any kind (stocks, bonds,

options, etc.) is that investors are risk averse and thus demand a risk premium for

bearing risk. Consequently, the basic capital market model (CAPM) establishes a

positive relationship between risk and return. As the risk increases, the

associated premium that investors demand increases, which in turn raises the

required return on the investment.

1.1 Risk – Common vs. Independent Risk

In order to understand how the risk of an individual security differs from the risk

of a portfolio composed of different securities, one needs to understand that there

are two types of risk:

• Common risk: risk that is perfectly correlated (such as an earthquake

affecting all houses in an entire city at the same time)

• Independent risks: risks that do not share correlation (such as the risk of

burglary affecting one house without affecting all other houses at the same

time)

Diversification entails the averaging out of independent risks in a large portfolio

and will be defined more extensively below when applied to securities.

Over a given time period, the risk of holding a stock is that the dividends plus the

final stock price will be higher or lower than expected, which makes the realized

return risky. Stock prices fluctuate due to two types of risk:

• firm-specific risk – risk due to firm-specific news. Risk that does not affect

the whole market, but only one firm or a small number of firms. It is also

called idiosyncratic, unsystematic, unique or diversifiable risk.

• systematic risk – risk due to market-wide news. Risk that affects all

companies to some degree. It is also called undiversifiable or market-risk.

Page 11: Uniseminar F&A Summary Script Sample

Theory - Finance Uniseminar – Finance & Accounting

2

As the names already suggest, firm-specific risk can be diversified away in a

(large) portfolio. Contrary systematic risk can not be diversified in a portfolio,

because it affects all firms that are publicly traded. Whereas investors are not

compensated for holding firm-specific risk, they expect a risk premium for

holding systematic risk. The risk premium is also known as the excess return,

which can be defined as the difference between the average return for the

investment and the average return for Treasury bills, a risk-free investment.

• Diversification - refers to the reduction of firm-specific risk. It is achieved

by investing in a variety of assets with different characteristics. The lower

the correlation between the assets the higher is the diversification

potential (exception: correlation of 1 no diversification at all!). The

example below illustrates the effect that diversification has on firm specific

(unsystematic) risk:

Example:

There are two companies. (1) a car producer (e.g. VW) who´s return (revenue)

and consequently its share price will go down if the prices for steel increase

(higher steel prices = higher production costs).

(2) a steel producer (e.g. AcelorMittal), who´s return (and share price) will

increase as the price for steel increases (i.e. AcelorMirral returns are negatively

correlated with VW´s returns).

Now think about what happens if you invested an equal amount of money in both

companies and the price for steel increases: The share price of VW will decrease

due to higher production costs. However, the decrease in VW´s share price will be

offset by the increase in the price of AcelorMittal. As a result, a portfolio

containing both firms will effectively reduce the firm specific risk that is related

to an increase in the price of steel.

A portfolio that contains only systematic risk (where all unsystematic risk is

diversified) is called an efficient portfolio. A natural candidate for an efficient

portfolio is the market portfolio, which is a portfolio of all stocks and securities

Page 12: Uniseminar F&A Summary Script Sample

Theory - Finance Uniseminar – Finance & Accounting

8

Exhibit 1.2.1: Capital Market Line

The CAPM assumes an efficient market portfolio, which means that the market

portfolio does not contain any firm-specific risk. Since investors are only

compensated for systematic risk in terms of risk premia (because firm-specific

risk is diversified away), the appropriate measure of risk to determine a

security’s risk premium is its beta. The beta is a measure of sensitivity of an

asset´s returns to market returns.

Beta

• 𝛽𝑖 = 𝑆𝐷(𝑅𝑖)∗𝐶𝑜𝑟𝑟(𝑅𝑖,𝑅𝑀𝑘𝑡)𝑆𝐷(𝑅𝑀𝑘𝑡)

= 𝐶𝑜𝑣(𝑅𝑖,𝑅𝑀𝑘𝑡)𝑉𝑎𝑟(𝑅𝑀𝑘𝑡)

The slope of the CML is the Sharpe Ratio which is a measure of a securities excess

return per unit of risk (reward-to-variability ratio). Consequently, it serves as a

good measure to compare different investment opportunities.

Sharpe Ratio

• Sharpe Ratioi = 𝑅𝑖 − 𝑟𝑓

𝜎𝑖

Standard deviation (σ)

0 20% 40%30%

Exp

ecte

d R

etu

rn (

%) Market Portfolio

=efficient Portfolio

Capital Market

Line

Efficient frontier

Inefficient frontier

Min. Variance

*Slope: Sharpe Ratio

10%

5%

10%

15%

Volatility due to diversifyable risk

Volatility dueto undiver-sifyable risk

Exxon

Page 13: Uniseminar F&A Summary Script Sample

Uniseminar – Finance & Accounting Theory - Finance

9

1.4.2 The security market line

The security market line (SML) shows the required return for each security as a function

of its beta with the market. The security market line relates a securities expected return

to its beta. If all securities are correctly priced they lie exactly on the security market line

(as depicted in Exhibit 1.2.2.1).

Exhibit 1.2.2.1: Security Market Line

If securities are mispriced they do not lie on the security market line. Securities that

yield a lower (higher) return than predicted by the CAPM equation are said to be

overpriced (underpriced) and have a negative (positive) alpha. This is illustrated in

Exhibit 1.2.2.2.

• Overpriced security: given the securities level of risk, it provides a lower return

than it should according to the CAPM equation

• Underpriced security: given the securities level of risk, it provides a lower return

than it should according to the CAPM equation

Beta (β)0 0.2 1.0 1.80.6 1.4 2.2

Exp

ecte

d R

etu

rn (

%) Security

Market Line

*Slope: Risk Premium

IBM

NOK

Edison

Apple

5%

10%

Beta of Nokia

15%

Market Portfolio

Page 14: Uniseminar F&A Summary Script Sample

Theory - Finance Uniseminar – Finance & Accounting

24

3 Payout Policy

The decision of a firm, how free cash-flows are paid out to its investors is called

payout policy. As depicted in the figure below, a firm has four options to

distribute cash: (1) retain the cash, using it to undertake new investments and

thereby increasing the future growth potential and thus future cash flows.

(2) Retain cash and increase cash reserves which might be important if the firm

has a large amount of short term liabilities or needs a lot of cash to keep

operations running (e.g. grocery stores need lots of change money). (3)

Repurchase shares thereby changing the capital structure of the company. This is

especially favorable if the company thinks that their shares are currently

undervalued! (4) Pay a dividend to investors thereby increasing investors Return

on Equity (ROE).

Retain Pay Out

Invest in New Projects

Increase Cash

Reserves

Repurchase Shares

Pay Dividends

Free Cash Flow

Page 15: Uniseminar F&A Summary Script Sample

Uniseminar – Finance & Accounting Theory - Finance

25

Tim

e3.1 Dividends (No taxes)

A company’s board determines the amount of the firm’s dividend. Below you find

the official procedure for dividend payments.

• declaration date – the date on which the board authorizes/declares the

dividend

• ex-dividend date – buyers of stock on or after this date do not receive the

dividends (two before the record date)

• record date – shareholders recorded on this date receive the dividend

• payable date – the date when the dividend is actually paid out to the

shareholders

In a perfect capital market, when a dividend is paid, the share price drops by

the amount of the dividend when the stock begins to trade ex-dividend (Just

before the stock is traded “cum-dividend” - with the dividend)

3.2 Share repurchases (no taxes)

The firm uses cash to buy shares of its own outstanding stock. In a perfect capital

markets, an open-market share repurchase has no effect on the stock price, and

the stock is the same as the cum-dividend price if a dividend were paid instead.

Open Market Repurchase - A firm announces its intention to buy its own shares in

the open market and then proceeds to do so over time like any other investor.

The time interval is not specified and the firm has no obligation to repurchase the

amount it originally stated.

Tender offer - A firm repurchases shares through a tender offer, offering to buy

shares at a prescpecified price during a short time period (usually 20 days). The

price is usually set at a substantial premium to the current market price. If not

enough shareholders are willing to tender their shares, the offer will be canceled.

A related method is the Dutch auction share repurchase, in which the firm lists

different prices at which it is prepared to buy shares, and shareholders in turn

Page 16: Uniseminar F&A Summary Script Sample

Uniseminar – Finance & Accounting Theory - Finance

35

4.1 Calculations of Free Cash flows [FCF & FCFE]

In order to understand the income statement items each of the three valuation

methods is based on, it is essential to understand how the different free cash

flows are computed.

Calculation Free Cash flow to the Firm [FCF] Calculation Free Cash Flow to Equity [FCFE]

𝑺𝒂𝒍𝒆𝒔 𝑺𝒂𝒍𝒆𝒔

− 𝐶𝑂𝐺𝑆 − 𝐶𝑂𝐺𝑆

𝑮𝒓𝒐𝒔𝒔 𝑷𝒓𝒐𝒇𝒊𝒕 𝑮𝒓𝒐𝒔𝒔 𝑷𝒓𝒐𝒇𝒊𝒕

− 𝑆𝐺&𝐴 − 𝑆𝐺&𝐴

− 𝑜𝑡ℎ𝑒𝑟 𝑒𝑥𝑝𝑒𝑛𝑠𝑒𝑠 − 𝑜𝑡ℎ𝑒𝑟 𝑒𝑥𝑝𝑒𝑛𝑠𝑒𝑠

𝐸𝐵𝐼𝑇𝐷𝐴 𝐸𝐵𝐼𝑇𝐷𝐴

− 𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛

− 𝐴𝑚𝑜𝑟𝑡𝑖𝑧𝑎𝑡𝑖𝑜𝑛

−𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛

− 𝐴𝑚𝑜𝑟𝑡𝑖𝑧𝑎𝑡𝑖𝑜𝑛

𝑬𝑩𝑰𝑻 (earnings before interest and Tax) 𝑬𝑩𝑰𝑻 (earnings before interest and

Tax)

− 𝑖𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝑒𝑥𝑝𝑒𝑛𝑠𝑒

− 𝑖𝑛𝑐𝑜𝑚𝑒 𝑡𝑎𝑥 [𝐸𝐵𝐼𝑇 ∗ (1 − 𝜏𝐶)] − 𝑖𝑛𝑐𝑜𝑚𝑒 𝑡𝑎𝑥

EBI (unlevered net income) Net Income

+ 𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛 + 𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛

− 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑥𝑝𝑒𝑛𝑑𝑖𝑡𝑢𝑟𝑒 − 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑥𝑝𝑒𝑛𝑑𝑖𝑡𝑢𝑟𝑒

− 𝐶ℎ𝑎𝑛𝑔𝑒 𝑖𝑛 𝑁𝑒𝑡 𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 − 𝐶ℎ𝑎𝑛𝑔𝑒 𝑖𝑛 𝑁𝑒𝑡 𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝐶𝑎𝑝𝑖𝑡𝑎𝑙

+ 𝐼𝑛𝑐𝑟𝑒𝑎𝑠𝑒 𝑖𝑛 𝑁𝑒𝑡 𝐵𝑜𝑟𝑟𝑜𝑤𝑖𝑛𝑔 (𝑑𝑒𝑏𝑡)

𝑭𝑪𝑭 𝑭𝑪𝑭𝑬

The free cash flow to the firm [FCF] takes all payments (cash flows) to all

stakeholders (debt and equity holders) into account. As a result, interest

Page 17: Uniseminar F&A Summary Script Sample

Theory - Finance Uniseminar – Finance & Accounting

36

payments are not deducted from EBIT, because interest payments are cash flows

that go to a company´s debt holders. Depreciation is added back because it is not

a real cash expense2. The change in NWC refers to the change between short term

assets and liabilities (NWC=current assets - current liabilities). It shows how

much money the company has for its operation in the short term. If the change in

NWC is positive, the amount is subtracted from EBI/net income, and vice versa.

The free cash flow to equity [FCFE] only takes payments (cash flows) to equity

holders into account. Therefore, interest is deducted from the EBIT as interest

payments are made before shareholders are served. Furthermore, increases in

net borrowings are added back, since this represents additional cash

shareholders can use to pay as dividends or invest in projects. It is simply new

debt that is taken on by the company which can be used for any purpose (if you

take out a loan you can decide what to do with the money so it represents an

increase in the amount you can spend).

4.2 The Weighted Average Cost of Capital (WACC) Method

The WACC method determines the firm value to all stakeholders (equity and debt

holders) of a company. The appropriate cash flows to use are the Free Cash Flow

to the Firm (FCF or FCFF) and the discount rate applicable is the WACC.

Procedure:

Step 1 - Compute the free cash flow (FCF) of the company/investment

Step 2 - Compute the weighted average cost of capital, 𝑟𝑊𝐴𝐶𝐶:

• 𝑟𝑊𝐴𝐶𝐶 = 𝑬𝑬+𝑫

𝒓𝑬 + 𝑫𝑬+𝑫

𝒓𝑫 ∗ (𝟏 − 𝒕𝒄) with 𝑟𝐸 = 𝑟𝑓 + 𝛽(𝑅𝑚𝑘𝑡 − 𝑟𝑓)

𝐸 = 𝑚𝑎𝑟𝑘𝑒𝑡 𝑣𝑎𝑙𝑢𝑒 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦

2 When machinery is bought this is recorded as "Capital Expenditure" on the balance sheet. Depreciation only serves as the function to spread the cost of such an investment over its useful life. That is, when the machinery is bought, cash actually goes out of the company´s pocket, but the depreciation deductions happen only on paper!

Page 18: Uniseminar F&A Summary Script Sample

Uniseminar – Finance & Accounting Theory - Finance

51

5.5 Option Pricing

5.5.1 Binomial Pricing Model

The price of an option depends on the fact if the stock will go up or down in the

next period. From the stock price movements the price of an option can be

calculated. The figure below depicts the basic steps for call and put options. Cu

(Pu) and Cd (Pd) stand for the value of a call (put) option if the price goes up or

down, respectively.

Option Price (for call and for put options):

• ∆= 𝐶𝑢−𝐶𝑑𝑠𝑢−𝑆𝑑

• 𝐵 = 𝐶𝑑−𝑆𝑑∆1+𝑟𝑓

• 𝑂𝑝𝑡𝑖𝑜𝑛 𝑝𝑟𝑖𝑐𝑒 (𝐶 𝑜𝑟 𝑃) = 𝑆∆ + 𝐵

Example: Binomial Option Pricing Model You own a European call option with strike price (K) of €32! The current stock price of the

underlying is €30. During the next period, the stock price can either go up or down by €5.

The risk free interest rate (rf ) is 5%. What is the value of the option today?

• ∆= 𝐶𝑢−𝐶𝑑𝑠𝑢−𝑆𝑑

= 3−035−25

= 0.3

• 𝐵 = 𝐶𝑑−𝑆𝑑∆

1+𝑟𝑓= 0−25∗0.3

1.05 = −7,143

• 𝐶 = 𝑆∆ + 𝐵 = 30 ∗ 0.3 − 7.143 = €1.86

This example is a simplification. Usually there are more than two possible and more than

one period.

CU max(S-K,0)

CD max(S-K,0)

SSU

SD

PU max(K-S,0)

PD max(K-S,0)

Call Option Put Option

SSU

SD

CU max(35-32, 0) = 3

CD max(25-32, 0)= -7 = 0

30

35

25

Page 19: Uniseminar F&A Summary Script Sample

Theory - Finance Uniseminar – Finance & Accounting

52

5.5.2 Black-Scholes Model

The Black-Scholes Model is an alternative model that can be used to price options

on non-dividend paying stocks. It is derived from the Binomial option pricing

model and requires five input variables:

(1) 𝑆 = 𝑐𝑢𝑟𝑟𝑒𝑛𝑡 𝑡𝑜𝑐𝑘 𝑝𝑟𝑖𝑐𝑒

(2) 𝑇 = 𝑛𝑢𝑚𝑏𝑒𝑟 𝑜𝑓 𝑦𝑒𝑎𝑟𝑠

(3) 𝐾 = 𝑒𝑥𝑒𝑟𝑐𝑖𝑠𝑒 𝑝𝑟𝑖𝑐𝑒

(4) 𝑟𝑓 = 𝑡ℎ𝑒 𝑟𝑖𝑠𝑘 𝑓𝑟𝑒𝑒 𝑖𝑛𝑡𝑒𝑟𝑠𝑡 𝑟𝑎𝑡𝑒 �𝑡𝑜 𝑐𝑜𝑚𝑝𝑢𝑡𝑒 𝑃𝑉(𝐾)�

(5) 𝜎 = 𝑎𝑛𝑛𝑢𝑎𝑙 𝑣𝑜𝑙𝑎𝑡𝑖𝑙𝑖𝑡𝑦

The price of a call options is computed as follows:

• 𝐶 = 𝑆 ∗ 𝑁(𝑑1) − 𝑃𝑉(𝐾) ∗ 𝑁(𝑑2) 3| ∆ = 𝑁(𝑑1);

𝐵 = −𝑃𝑉(𝐾) ∗ 𝑁(𝑑2)

𝑑1 = ln[𝑆/𝑃𝑉(𝐾) ]𝜎∗√𝑇

+ 𝜎∗√𝑇2

𝑑2 = 𝑑1 − 𝜎 ∗ √𝑇

The Price of a put option is computed as follows:

• 𝑃 = 𝑃𝑉(𝐾) ∗ [1 − 𝑁(𝑑2)] − 𝑆 ∗ [1 − 𝑁(𝑑1)] 4| ∆ = −[1 −

𝑁(𝑑1)];

𝐵 = 𝑃𝑉(𝐾) ∗ [1 − 𝑁(𝑑2)]

The advantage of the Black-Scholes Option Pricing Model is that the only variable

input is the volatility. All other variables are known. Therefore, it is easy to

implement and much quicker than the procedure of the Binomial Option Pricing

Model.

3 From the Binomial Option Pricing Model it is known that 𝐶 = 𝑆 ∗ ∆ + 𝐵 4 From the Binomial Option Pricing Model it is known that 𝑃 = 𝑆 ∗ ∆ + 𝐵

Page 20: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting       Theory  -­‐  Accounting    

    65  

22..55     RReellaattiioonnsshhiipp    bbeettwweeeenn    FFiinnaanncciiaall    SSttaatteemmeennttss    

It  is  of  great  importance  that  you  understand  the  processes  between  the  financial  

statements.  Understanding  this  will  give  you  a  general  understanding  of  the  

accounting  procedures  and  make  other  things  way  easier:    

IInnccoommee    SSttaatteemmeenntt         BBaallaannccee    SShheeeett           Asset  𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅     100,000     Current  assets        −  𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶  𝑜𝑜𝑜𝑜  𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺  𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆      25,000        Cash  &  Cash  equivalents   40,000  𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺  𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝     75,000        Accounts  Receivable   5,000      −  𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆,𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴                &  𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺   𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅, 𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆  

30,000        Inventories   10,000  Total  current  assets   55,000  

𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸     45,000            −  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷     5,000     Non-­‐current  Assets        −  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴     0        Property,  Plant,  Equip.   20,000  𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸     40,000        -­‐  Acc.  Depreciation   5,000      −  𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖  𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒     5,000      Total  Non-­‐current  Assets     15,000  𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃  𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼     35,000            −  𝑇𝑇𝑇𝑇𝑇𝑇     15,000     TToottaall    AAsssseettss     7700,,000000    𝑵𝑵𝑵𝑵𝑵𝑵  𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰         20,000                           Liabilities  SSttaatteemmeenntt    ooff    CChhaannggeess     iinn    EEqquuiittyy     Current  Liabilities    

     Accounts  payable   8,000  𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩  𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆     2,500      Short  term  borrowing   2,000      +  𝑁𝑁𝑁𝑁𝑁𝑁  𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼     20,000   Total  current  Liabilities   10,000      −  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷     -­‐5,500      𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄  𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞   17,000   Non-­‐current  Liabilities            Long-­‐term  Debt  (rD=10%)   50,000          Other  L-­‐T  Liabilities   3,000  CCaasshh    FFllooww    SSttaatteemmeenntt   Total  Non-­‐current  

Liabilities  53,000  

   𝑁𝑁𝑁𝑁𝑁𝑁  𝐶𝐶𝐶𝐶𝐶𝐶ℎ  𝑏𝑏𝑏𝑏  𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴.   10,000      𝑁𝑁𝑁𝑁𝑁𝑁  𝐶𝐶𝐶𝐶𝐶𝐶ℎ  𝑏𝑏𝑏𝑏  𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴.   5,000   Shareholders'  Equity  𝑁𝑁𝑁𝑁𝑁𝑁  𝐶𝐶𝐶𝐶𝐶𝐶ℎ  𝑏𝑏𝑏𝑏  𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴.     0   Share  capital   1,000  𝐍𝐍𝐍𝐍𝐍𝐍  𝐂𝐂𝐂𝐂𝐂𝐂𝐂𝐂  𝐅𝐅𝐅𝐅𝐅𝐅𝐅𝐅     15,000   Retained  Earnings   16,000  Cash  balance  beginning  year   25000   Total  Sh.  Equity   17,000  Cash  balance  end  of  the  year   40000           TToottaall    LLiiaabbiilliittiieess    aanndd                             SShhaarreehhoollddeerrss''    EEqquuiittyy     7700,,000000                    

   

55

55

33

33

11

11

66

66

44

22

22

44

Page 21: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting       Theory  -­‐  Accounting    

    77  

EExxaammppllee::    AAggiinngg    ooff    RReecceeiivvaabblleess    MMeetthhoodd    

You  were  asked  by  your  manager  to  set  up  an  allowance  account  for  your  company.  The  Table  below  depicts  the  outstanding  accounts  receivables  of  your  customers.  

Customer   1  –  30  Days   31  –  60  Days   Over  60  Days  

X   €  2,000     €  1,000    

Y     €        500    

Z        €300  

 

Estimated  %  of  

default  

 

1%  

 

2%  

 

3%  

 

Furthermore,  your  current  allowance  account  shows  the  following  entries:  

AAlllloowwaannccee     ffoorr    UUnnccooll lleeccttiibbllee    ((CCoonnttrraa    EExxppeennssee    AAccccoouunntt))    

Debit   Credit         OOppeenniinngg    

BBaallaannccee    

5500    

           

 

In  period  P2  one  of  your  customers,  Mr.  Z  defaults.  

How  do  the  respective  journal  entries  look  like?  What  are  the  most  important  steps  you  have  to  consider?  

SStteepp    11::  Check  the  current  Allowance  Account  for  its  opening  balance      

AAll lloowwaannccee     ffoorr    UUnnccooll lleeccttiibbllee    ((CCoonnttrraa    EExxppeennssee    AAccccoouunntt))    

Debit   Credit         OOppeenniinngg    

BBaallaannccee    

5500    

             

Page 22: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting       Theory  -­‐  Accounting    

    85  

77..22    FFIIFFOO    aanndd    LLIIFFOO    iinn    PPrraaccttiiccee  

What  is  the  impact  of  iinnccrreeaassiinngg  or  decreasing  unit  ccoossttss  for  the  FIFO  and  LIFO  

respectively?   As   the   figure   below   illustrates,   increasing   costs   (prices)   result   in  

lloowweerr     CCOOGGSS     uunnddeerr     FFIIFFOO   and   hhiigghheerr     CCOOGGSS     uunnddeerr     LLIIFFOO.   Thus,   with  

increasing   prices   the   FIFO   method   will   provide   a   higher   profit   figure   (due   to  

lower  COGS),  while  the  LIFO  method  would  result  in  higher  COGS  →  lower  profit  

→   lower   tax   payments!   For   this   reason   LIFO   is   not   allowed   under   IFRS   (since  

prices  generally  increase  over  time  →  inflation!).  

With  decreasing   costs   the  FIFO  method  yields  higher  COGS  and   the  LIFO  yields  

lower  COGS.  Thus,  the  FIFO  (LIFO)  yields  higher  (lower)  COGS.  

 

 

EExxhhiibbiitt    77..22..11::    FiFo  and  LiFo  cost  structures  for  increasing/decreasing  prices    

   

LLIIFFOO     LLiiqquuiiddaattiioonn   -­‐   occurs  when   inventory   levels   fall   below   the   levels   of   the  

previous   year.   If   the   quantities   fall   below   the   level   of   the   previous   year   the  

company   has   to   use   (even)   older   inventory   prices   to   compute   COGS.   Assuming  

that  due  to  inflation,  prices  usually  increase,  older  and  consequently  lower  costs  

are   shifted   into   the   COGS   calculation,   which   results   in   higher   net   income   and  

higher  tax  payments.  As  a  result,  managers  try  to  avoid  LIFO  liquidation.    

Time

Cost  €

FIFO

Time

Cost  €

Time

Cost  €

Time

Cost  €

A)  Increasing   Cost

B)  Decreasing   Cost

LIFO

Page 23: Uniseminar F&A Summary Script Sample

Practice

Exams

Extras

Sem

inar

P

Page 24: Uniseminar F&A Summary Script Sample

       

 Practice  Exercises  

   

Finance  &  Accounting  Academic  Year  2012/2013,  Block  1  

       

       

                           

   

   

Page 25: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Practice  

 

PPrraaccttiiccee    EExxeerrcciisseess    

This  part  contains  practice  exercises  to  each  week  and  therefore  to  each  chapter  

of   the   theory   script.   By   this,   you   can   deepen   your   theoretical   knowledge   with  

practical   exercises   and   you   can   go   through   the   exercises   of   these   topics   again,  

which  you  have  not  understood  so  well  until  now.  Although  you  may  think  that  

you   already   have   done   enough   exercises   during   the  weeks,   these   exercises   are  

tailored  specifically  to  your  needs  and  try  to  teach  you  the  most  important  topics  

of  the  exam  in  a  practical  manner.  

   

TTaabbllee    ooff    CCoonntteennttss    

   

FFiinnaannccee     11    

  Exercises   1  

  Solutions   16  

 

AAccccoouunnttiinngg     4433    

  Exercises   43  

  Solutions   56  

   

Page 26: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Practice  -­‐  Finance  

1  

FFiinnaannccee    -­‐-­‐    EExxeerrcciisseess    

11     CCaappiittaall    MMaarrkkeettss    ––    RRiisskk    &&    RReettuurrnn    

This   topic   deals   with   the   basic   principle   of   capital   markets:   the   risk-­‐return  

relationship  of   securities.  The   two  most   important  aspects  are   the  CAPM  model  

and  the  Security  Market  Line  (SML).    

   

EExxeerrcciissee         11..11    

The   table   below   shows   the   quarterly   stock   prices   of   Apple,   Inc.   (AAPL)   and  

Microsoft,   Inc.   (MSFT)  during   June  and   July  2011  (Weekly  data,   closing  prices).  

Based  on  these  data,  calculate  

DDaattee     AAAAPPLL         SS&&PP    550000    

24.  Jun.  11   317   1272  01.  Jul.  11   328   1268  08.  Jul.  11   343   1340  15.  Jul.  11   356   1343  

 

aa))   the  mean  weekly  return  for  the  two  stocks  and  the  market  (round  to  three  

  digits)  

bb))   the  variance  for  the  two  stocks  and  the  market  (round  to  six  digits)  

cc))   the   standard  deviation   for   the   two   stocks   and   the  market   (round   to   four  

  digits)  

 

Furthermore,  calculate  AAPL´s    

dd))   correlation   assuming   that   the   covariance   of   AAPL   with   the   market   is  

  0.000184  and  (round  to  three  digits)  

ee))   beta  

ff))   sharpe  ratio  (assume  a  risk  free  rate  of  2.5%)  

Page 27: Uniseminar F&A Summary Script Sample

Practice  -­‐  Finance     Uniseminar  –  Finance  &  Accounting    

2  

EExxeerrcciissee         11..22    

aa)) Explain   the   difference   between   the   Security   Market   Line   (SML)   and   the  

  Capital  Market  Line  (CML).   In   this   regard,  elaborate  on   the  different  axes  

  labels.    

bb)) Explain  where  the  market  portfolio  is  positioned  on  each  line.    

cc)) Regarding  the  CAPM  model  

ii .. What  is  the  efficient  frontier?    

iiii .. Explain   the   difference   between   Total   risk,   systematic   risk,   and  

  unsystematic  risk.    How  can  you  measure  each  risk  type?    

iiiiii .. What   is   the   CAPM   equation?   In   this   regard,   explain   what   kind   of   return  

  relationship  is  represented  by  this  equation?  What  is  meant  by  market  risk  

  premium?  How  does  it  differ  from  an  individual's  risk  premium?      

dd)) Regarding  the  SML    

ii .. What   does   "alpha"   mean   and   when   is   a   security   over-­‐   or   undervalued?  

  Explain  the  phenomenon  of  mispricing  from  a  risk-­‐return  perspective.    

ii ii .. What  does  a  securities  beta  imply?  

   

EExxeerrcciissee         11..33    

Assume   that   in   2007   the   rate   of   return   on   short-­‐term   government   securities  

(perceived  to  be  risk-­‐free)  was  about  4.5%.  Suppose  the  expected  rate  of  return  

required  by  the  market  for  a  portfolio  with  a  beta  of  1   is  11%.  According  to  the  

CAPM:  

aa))   What   is   the   expected   rate  of   return  on   the  market  portfolio?  What   is   the  

    market  risk  premium?  

bb))   What  is  the  risk  premium  for  a  security  with  a  beta  of  0.8  and  1.2?  

cc))   The   rate   of   return   on   Skodia's  was   16%   in   the   first   quarter   of   2007   and  

    currently  Skodia  has  a  beta  of  1.5.  According  to  the  CAPM,  is  the  stock  over-­‐  

    or  undervalued?  Is  the  alpha  positive  or  negative?  Does  it  lie  above  or    

Page 28: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Practice  -­‐  Finance  

9  

44     CCaappiittaall    bbuuddggeettiinngg    aanndd    vvaalluuaattiioonn  

   

EExxeerrcciissee     44..11  

In  table  a)  below  you  find  the  modified  financial  statements  of  Apple  Inc.  for  the  

last  three  years.  Furthermore,  some  balance  sheet  items  have  also  been  reported  

in  table  b)  below.  For  the  following  exercise,  assume  a  corporate  tax  rate  of  35%  

and  a  cost  of  debt  of  10%.  

 

IInnccoommee    SSttaatteemmeenntt    AAppppllee    IInncc..    ((iinn     ´́000000))       2010   2009   2008  

Sales  −  𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶    

65,000  32,000  

43,000  25,500  

32,000  21,000  

𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺  𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃    −𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆  &  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴    −𝑅𝑅&𝐷𝐷  𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸    

33,000  2,000  5,500  

17,500  4,000  1,500  

11,000  3,000  1,000  

𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸    −  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷              &  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴    

25,500  3,500  

 

12,000  1,000  

 

7,000  0  

 𝑬𝑬𝑬𝑬𝑬𝑬𝑬𝑬         2222,,000000     1111,,000000     77,,000000    

                   TTaabbllee    aa))    

   BBaallaannccee    SShheeeett    IItteemmss    

  2010   2009   2008  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷  𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂     20,000   10,000   0  Change  in  NWC   +2,000   −500     +1500  Capital  Expenditures   7,000   3,000   3,500  

               TTaabbllee    bb))    

 

aa)) Calculate  the  Free  Cash  Flow  to  the  Firm  in  2010  

bb)) Calculate   the   Free   Cash   Flow   to   Equity   in   2009   and   the   increase   in   net  

  borrowing  for  2010  

Page 29: Uniseminar F&A Summary Script Sample

Practice  -­‐  Finance     Uniseminar  –  Finance  &  Accounting    

22  

22     CCaappiittaall    SSttrruuccttuurree,,    MMooddiigglliiaannii    aanndd    MMiill lleerr    

SSoolluuttiioonn    ttoo    EExxeerrcciissee    22..11    

aa)) Modigliani   and  Miller   Proposition   I:     In   perfect   capital  markets,   the   total  

value  of  a  firm  iiss  equal  to  the  market  value  of  the  total  cash  flows  generated  by  its  

assets  and  iiss    nnoott  affected  by  its  choice  of  capital  structure.  

 

bb)) In  perfect  capital  markets,  homemade  leverage  iiss  not  a  good  example  that  

a  firm's  choice  of  capital  structure  does  not  affect  its  overall  value.      

   

cc)) (iii)  A  firm´s   financing  decision  ccaannnnoott  alter  the  cash  flows  generated  by  

its  investments.  Investors  can  alter  their  portfolio  individually  and  thus  replicate  

any  capital  structure  choice  themselves.  

 

dd)) SSoommeettiimmeess.   It   is   only   called   leveraged   recapitalization   if   the   issuance  of  

new  leverage  is  used  to  repurchase  shares.  It  can  also  be  financed,  by  using  excess  

cash  of  a  company's  cash  reserves..  

 

ee)) In  perfect  capital  markets,  an  increase  in  a  firms  leverage  (everything  else  

constant)  iinnccrreeaasseess     its  cost  of  levered  equity..     Leverage  increases  the  riskiness  

of  a  firm's  cash  flow  to  its  equity  holders  as  they  only  have  a  residual  claim  on  a  

firm`s  assets  (due  to  the  seniority  of  debt).  

 

ff)) In  perfect  capital  markets,  the  cost  of  equity  eeqquuaallss  the  cost  of  unlevered  

equity  only  when  the  firm  does  not  has  any  leverage.  Because  the  unlevered  cost  

of  capital  is  the  cost  of  capital  of  a  hypothetical  all  equity  (completely  unlevered)  

firm,   the  unlevered   cost  of   capital  has   to  be   the   same  as   the   cost  of   equity  of   a  

completely  unlevered  firm.    

   

Page 30: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Practice  -­‐  Finance  

23  

gg)) FFiirree    ssaallee    ooff    aasssseettss  is  an  indirect  cost  of  bankruptcy.    

   

hh)) When  a   firm  faces   financial  distress   it  mmaayy  file   for  chapter  7  or  11  of   the  

U.S.  bankruptcy   code.  Chapter  7   ll iiqquuiiddaattiioonn   involves  appointing  a   ttrruusstteeee     to  

oversee  the   ll iiqquuiiddaattiioonn  of  a   firm's  assets.  Chapter  11  rreeoorrggaanniizzaattiioonn  allows  

for   rreessttrruuccttuurriinngg   of   firm´s   assets   and   eennaabblleess   a   firm   to   keep   its   operations  

running.      

   

ii)) Due   to   the   high   costs   associated   with   financial   distress,   firm´s   facing  

financial  distress  ccaann  directly  negotiate  with   their   creditors  and   thus  avoid   the  

high  costs  of  filing  for  bankruptcy;  this  is  called  a  workout.    

 

jj)) Another   approach   that   minimizes   the   ddiirreecctt   costs   associated   with  

bankruptcy   is   called   prepackaged   bankruptcy.   In   this   process   a   firm   facing  

bankruptcy,  first  develops  a  reorganization  plan  to  which  all  creditors  agree  and  

then  files  for  CChhaapptteerr    1111  of  the  U.S.  Bankruptcy  Act.      

   

kk)) FFaallssee..       It   is   the   present   value   of   agency-­‐   and   distress   costs   that   is  

subtracted,  not  just  the  costs  themselves!    

   

SSoolluuttiioonn    ttoo    EExxeerrcciissee    22..22    

aa)) You   were   given   a   debt-­‐to-­‐equity   ratio   of   40%.     First,   let´s   clarify   the  

different  nomenclatures  of  different  capital  ratios:    

 

 =  Debt-­‐to-­‐equity  ratio  

=  =  Debt-­‐to-­‐value  ratio    

= =  Equity-­‐to-­‐value  ratio  

 

Page 31: Uniseminar F&A Summary Script Sample

Practice  -­‐  Finance     Uniseminar  –  Finance  &  Accounting    

34  

SSoolluuttiioonn    ttoo    EExxeerrcciissee    44..22  

a) In   order   to   perform   a   WACC   analysis,   the   following   steps   must   be  

completed:    

Step  1:  Calculate  the  Free  Cash  Flow  to  the  Firm  

Step  2:  Calculate  the  debt-­‐to-­‐value  ratio  (or  alternatively  the  debt-­‐to  equity  ratio)  

Step  3:  Calculate  the  cost  of  equity  using  the  CAPM  model.  

Step  4:  Calculate  the  𝑟𝑟  

Step  5:  Discount  the  FCF  at  the  𝑟𝑟  

 

The  procedure  is  illustrated  below.  

 

Step  1:  FCF  

WWeeiigghhtteedd    AAvveerraaggee    MMeetthhoodd       2012   2013   2014   2015   2016  𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸     −  10   15   15   25   30  −  𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖𝑖  𝑡𝑡𝑡𝑡𝑡𝑡  (30%)   +  3   4.5   4.5   7.5   9  𝐸𝐸𝐸𝐸𝐸𝐸   = 𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸 ∗ 1− 𝜏𝜏     −  7   10.5   10.5   17.5   21              +  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷     0   10   10   10   5  −𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶  𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸     35   0   0   0   0  −  𝐶𝐶ℎ𝑎𝑎𝑎𝑎𝑎𝑎𝑎𝑎  𝑖𝑖𝑖𝑖  𝑁𝑁𝑁𝑁𝑁𝑁     0   0   0   0   0  FCF   (42)   20.5   20.5   27.5   26  

 

Step  2:  Debt-­‐to-­‐value  ratio  

Next,  the  cash  flows  need  to  be  discounted  at  the  WACC  in  order  to  determine  the  

NPV   of   the   project.   For   that   purpose   the   debt-­‐to-­‐value   ratio   needs   to   be  

estimated.  From  the  introduction  it  is  known  that  the  company  has  500  million  in  

equity   and   330  million   in   debt   plus   an   additional   30  million   in   cash   and   cash  

equivalents.   Its   nneett     ddeebbtt   can   therefore   be   calculated   as:  

330 − 30 = 𝟑𝟑𝟑𝟑𝟑𝟑  𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎𝒎.    

As  a  result  the  ddeebbtt-­‐-­‐ttoo-­‐-­‐vvaalluuee    rraattiioo  is  equal  to    = 0.375.    

Page 32: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting       Practice  -­‐  Accounting      

45  

22     FFiinnaanncciiaall    SSttaatteemmeennttss    

EExxeerrcciissee         22  

Complete  the   financial  statements  below.  Hint:  Start  with  the  Income  Statement  

(hint:  you  will  need  some  Balance  Sheet  items  to  complete  this  statement).  

 

IInnccoommee    SSttaatteemmeenntt         BBaallaannccee    SShheeeett                 22001122         22001111           Assets      Revenue     100,000     Current  assets            −  𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶  𝑜𝑜𝑜𝑜  𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺  𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆      25,000        Cash  &  Cash  equivalents         25,000  Gross  profit     75,000        Accounts  Receivable   5,000     12,000  −  𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆𝑆,𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴                &  𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺𝐺      

30,000        Inventories         8,000  Total  current  assets   55,000     45,000  

EBITDA                      −  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷           Non-­‐current  Assets            −  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴     0        Property,  Plant,  Equip.         30,000  EBIT              -­‐  Acc.  Depreciation         10,000      −  𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼  𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒                    

         Total  Non-­‐current  Assets     15,000        

Pretax  Income                      −  𝑇𝑇𝑇𝑇𝑇𝑇     15,000     TToottaall    AAsssseettss              𝐍𝐍𝐍𝐍𝐍𝐍  𝐈𝐈𝐈𝐈𝐈𝐈𝐈𝐈𝐈𝐈𝐈𝐈                                             Liabilities      SSttaatteemmeenntt    ooff    CChhaannggeess     iinn    EEqquuiittyy  

  Current  Liabilities              Accounts  payable   8,000     5,000  

𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩𝑩  𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆     2,500      Short-­‐Term  borrowing   2,000     1,000      +  𝑁𝑁𝑁𝑁𝑁𝑁  𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼         Total  current  Liabilities   10,000     6,000      −  𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷𝐷     -­‐5,500          𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄𝐄  𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞𝐞       Long-­‐Term  Liabilities                Long-­‐term  Debt  

(rD=10%)  50,000     55,000  

       Other  L-­‐T  Liabilities   3,000     1,500  CCaasshh    FFllooww    SSttaatteemmeenntt   Total  Non-­‐current  

Liabilities  53,000     56,500  

       𝑁𝑁𝑁𝑁𝑁𝑁  𝐶𝐶𝐶𝐶𝐶𝐶ℎ  𝑏𝑏𝑏𝑏  𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂  𝐴𝐴𝐴𝐴𝐴𝐴   10,000          𝑁𝑁𝑁𝑁𝑁𝑁  𝐶𝐶𝐶𝐶𝐶𝐶ℎ  𝑏𝑏𝑏𝑏  𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼  𝐴𝐴𝐴𝐴𝐴𝐴𝐴𝐴   5,000   Shareholders'  Equity      𝑁𝑁𝑁𝑁𝑁𝑁  𝐶𝐶𝐶𝐶𝐶𝐶ℎ  𝑏𝑏𝑏𝑏  𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹𝐹  𝐴𝐴𝐴𝐴𝐴𝐴     0   Share  capital   1,000     1,000  𝐍𝐍𝐍𝐍𝐍𝐍  𝐂𝐂𝐂𝐂𝐂𝐂𝐂𝐂  𝐅𝐅𝐅𝐅𝐅𝐅𝐅𝐅         Retained  Earnings         1,500  Cash  beginning  year   25000   Total  Sh.  Equity         2,500  Cash  end  year                   TToottaall    LLiiaabbiilliittiieess    aanndd                                     SShhaarreehhoollddeerrss''    EEqquuiittyy     7700,,000000       6655,,000000                

Page 33: Uniseminar F&A Summary Script Sample

Extras

Sem

inar

E Exams

Extras

Sem

inar

Page 34: Uniseminar F&A Summary Script Sample

       

 Exams  

   

Finance  &  Accounting  Academic  Year  2012/2013,  Block  1  

     

 

     

                                       

Page 35: Uniseminar F&A Summary Script Sample

Exams      Uniseminar  –  Finance  &  Accounting  

 

EExxaammss    

You  should  start  early  with   the  calculation  of  exams,  because  you  need   to  get  a  

general   feeling   of   how   the   exams   are   built   up.   You  will   soon   discover   how   the  

exams  are  constructed  and  that  there  are  general  tendencies,  which  repeat  from  

exam  to  exam.  In  this  part  you  will  find  old  exams  of  the  Maastricht  University,  as  

well  as   two  practice  exams  constructed  by  Uniseminar.  During   the  seminar  you  

will  then  receive  a  third  practice  exam.  

   

TTaabbllee    ooff    CCoonntteennttss    

   

PPrraaccttiiccee    EExxaamm    11    ((iinnccll ..    ssoolluuttiioonnss))     11    

PPrraaccttiiccee    EExxaamm    22    ((iinnccll ..    ssoolluuttiioonnss))     2255

       

OOlldd    EExxaammss     3399    

  09/10  Resit  

  08/09  First  Sit  

  Trial  Exam  

   

 

Page 36: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Practice  Exam  1  

1  

PPrraaccttiiccee    EExxaamm    11    

FFiinnaannccee    

   

1.   Bondholders  are  always  served  before  shareholders  are  served.  Therefore,  

shareholders  are  said  to  have  a  residual  claim  on  the  assets  of  a  company.  

   

2.   For  a  levered  company  (<100%  debt  financing),  the  cost-­‐of-­‐debt  is  always  

smaller   than   the  weighted  average  cost  of   capital  and   the  cost-­‐of-­‐equity   is  

always  larger  than  the  weighted  average  cost  of  capital.  

   

[Question  3  &  4]  

Assume  that  the  risk  free  rate  in  2011  is  5%  and  the  return  on  SchnitzelStock´s  

share   is   15.5%.   Furthermore,   the   variance   of   the   stock   during   2011   has   been  

calculated  as  0.2345.  The  covariance  with  the  market  is  0.00323  and  the  markets  

standard  deviation  during  2011  was  11.55%.  

   

3.   The  Sharpe  Ratio  of  SchnitzelStock  is  larger  than  1.75.  

   

4.   The  correlation  of  SchnitzelStock  with  the  market  is  smaller  than  0.5.  

   

5.   In  the  world  of  Modigliani  and  Miller  absent  taxes,  dividends  do  determine  

share  prices  but  a  firm´s  choice  of  dividend  policy  does  not.    

   

6.   Assume  that  WirelessCab  Inc.  has  a  cost-­‐of-­‐equity  of  12%,  a  cost-­‐of-­‐debt  of  

5%,   and   a   debt-­‐to-­‐value   ratio   of   30%.   Given   that   it   is   subject   to   a   35%  

corporate  tax  rate,  its  unlevered  cost  of  equity  must  be  smaller  than  11%.  

Page 37: Uniseminar F&A Summary Script Sample

Practice  Exam  1       Uniseminar  –  Finance  &  Accounting  

2  

7.   Tradeoff  theory  predicts  that  the  value  of  a  levered  firm  can  be  expressed  as  

the  sum  of   its  unlevered  value,   the  value  of  the   interest  tax  shield   less  any  

cost  of  financial  distress.  

   

[Questions  8  &  9]  

Assume  that  the  company  McBurger  has  a  beta  of  1.2  and  the  risk  premium  of  the  

market  is  4%  and  the  risk  free  interest  rate  is  3%.  Furthermore,  it  currently  has  a  

debt-­‐to-­‐equity  ratio  of  40%.  McBurger´s  cost-­‐of-­‐debt  of  6%  and  a  corporate  tax  

rate  of  35%.  

   

8.   Given  the  information  above,  McBurger´s  cost  of  equity  is  equal  to  7.8%.  

   

9.   Given  the  information  above  McBurger´s  weighted  average  cost  of  capital  is  

larger  than  7.00%.  

   

10.   Given   that   a   firm   faces   financial   distress,   it   may   not   choose   to   invest   in  

positive  NPV  projects  because  most  of  the  benefits  will  go  to  debt  holders.  

This  problem  is  referred  to  as  the  underinvestment  problem.  

   

11.   Assume  that  in  2011  the  company  WatchTube  Inc.  faced  a  corporate  tax  rate  

of   38%,   and   tax   on   interest   income   and   capital   gains   tax   were   20%   and  

22%,  respectively.  As  a  result,  the  effective  tax  advantage  of  debt  is  equal  to  

39.55%  

   

12.   By  minimizing   the  WACC  one   can  determine   the   optimal   capital   structure  

for  a  company.  

   

Page 38: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Practice  Exam  1  

3  

13.   In   a   world   of   Modigliani   and   Miller   with   corporate   tax   a   firm’s   WACC  

decreases  as  the  debt-­‐to-­‐value  ratio  increases.  

   

14.   All  investors  who  hold  shares  on  the  ex-­‐dividend  date  are  entitled  to  receive  

the  dividend  payment  that  was  declared  in  the  preceding  declaration  date.  

   

15.   In   an   open   market   repurchase   a   firm   exactly   states   how   many   shares   it  

intends   to  buy  back.  As   soon   as   the  number   is   announced   the   firm  has   to  

purchase   back   the   declared   number   of   stocks,   since   otherwise   non-­‐

tendering  shareholders  would  be  harmed.  

   

16.   Management   entrenchment   theory   states   that   managers'   tend   to   take   on  

excessive   leverage   to   fund   operations   that   benefit   themselves   but   not   the  

company.  

   

17.   In   a   world   of   Modigliani   and   Miller   without   taxes,   a   firm   that   lowers   its  

dividend  for  one  period  does  not  risk  that  its  share  price  will  drop.  

   

18.   The  free  cash  flow  hypothesis  predicts  that  if  managers  have  excess  cash  on  

hand   they   tend   to   waste   it   for   their   own   benefit.   As   a   result,   dividend  

payments   for   instance,   are   highly   valued   by   shareholders   as   it   reduces  

excess  cash  management  can  waste.    

   

19.   The  free  cash  flow  to  equity  can  be  calculated  by  taking  the  free  cash  flow  to  

the   firm   and   subtracting   after   tax   interest   expense   and   adding   net  

borrowing.  

   

Page 39: Uniseminar F&A Summary Script Sample

Extras

Sem

inar

E

Page 40: Uniseminar F&A Summary Script Sample

       

 Extras  

   

Finance  &  Accounting  Academic  Year  2012/2013,  Block  1  

       

   

 

 

 

 

 

 

 

 

   

   

Page 41: Uniseminar F&A Summary Script Sample

Extras       Uniseminar  –  Finance  &  Accounting  

 

EExxttrraass    

In  general,   the  Extras  part  will   supply  you  with  several   extras   that  will  be  very  

helpful   for   your   exam   preparation.   In   the   script   of   this   course,   you   will   find   a  

formula  sheet  as  well  as  a  glossary.  You  should  try  to   learn  as  many  as  possible  

definitions  of  the  glossary,  because  it  is  easy  to  gain  many  points  with  this.  Note:  

The  formula  sheet  we  included  here  does  not  contain  all  formulas,  which  you  will  

need   for   the   exam,   as   some   formulas   only   make   sense   in   the   context   of   a  

procedure  and  therefore  are  only  included  in  the  Theory  part.  

   

TTaabbllee    ooff    CCoonntteennttss    

   

FFoorrmmuullaass     11    

  Finance   1  

    Accounting   5  

   

GGlloossssaarryy     77    

   

Page 42: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Formula  Sheet    

1  

FFoorrmmuullaa    SShheeeett    

FFiinnaannccee    

11     CCaappiittaall    MMaarrkkeettss    ––    RRiisskk    &&    RReettuurrnn    

FFoorr    SSttoocckkss    

VVaarriiaannccee::    

𝑉𝑉𝑉𝑉𝑉𝑉 𝑅𝑅 = 𝑝𝑝 ∗ 𝑅𝑅 − 𝐸𝐸 𝑅𝑅

SSttaannddaarrdd    DDeevviiaattiioonn    (Volatility):        

𝑆𝑆𝑆𝑆 𝑅𝑅 = 𝑉𝑉𝑉𝑉𝑉𝑉 𝑅𝑅  

   

FFoorr    PPoorrttffoolliiooss::    

CCoovvaarriiaannccee::            

𝐶𝐶𝐶𝐶𝐶𝐶 𝑅𝑅 ,𝑅𝑅 =   (𝑅𝑅 . − 𝑅𝑅 ) ∗ (𝑅𝑅 , − 𝑅𝑅 )      

  (T  =  number  of  return  observations,  R  =  return,  𝑅𝑅=  expected  return)  

 

CCoorrrreellaattiioonn::    

𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶 𝑅𝑅 ,𝑅𝑅 =     ,

∗      →      𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶 𝑅𝑅 ,𝑅𝑅 ∗ 𝑆𝑆𝑆𝑆 𝑅𝑅 ∗ 𝑆𝑆𝑆𝑆 𝑅𝑅 =

 𝐶𝐶𝑜𝑜𝑜𝑜 𝑅𝑅 ,𝑅𝑅  

   

VVaarriiaannccee::            

𝑉𝑉𝑉𝑉𝑉𝑉 𝑅𝑅 = ∑𝑥𝑥 ∗ 𝐶𝐶𝐶𝐶𝐶𝐶 𝑅𝑅 ,𝑅𝑅  

  (𝑥𝑥 =  weight,  amount  of  j  held  in  the  portfolio)  

 

   

Page 43: Uniseminar F&A Summary Script Sample

Uniseminar  –  Finance  &  Accounting     Glossary  

7  

GGlloossssaarryy        

AAccccoouunntt     ppaayyaabbllee   –   A   liability   backed   by   the   general   reputation   and   credit  

standing  of  the  debtor  

 

aabbaannddoonnmmeenntt    ooppttiioonn  –  An  option  for  an  investor  to  cease  making  investments  

in  a  project.  Abandonment  options  can  add  value  to  a  project  because  a  firm  can  

drop  a  project  if  it  turns  out  to  be  unsuccessful.  

 

aabbssoolluuttee    rreettuurrnn  –  see  cash  multiple  

 

aacccceelleerraatteedd     ddeepprreecciiaattiioonn    mmeetthhoodd  –  A  depreciation  method  that  writes  off  a  

relatively  larger  amount  of  the  asset's  cost  nearer  the  start  of  its  useful  life  than  

the  straight-­‐line  method  does.  

 

aaccccoouunntt   –   The   record   of   the   changes   that   have   occurred   in   a   particular   asset,  

liability   or   stockholders'   equity   during   a   period.   The   basic   summary   device   of  

accounting.  

 

aaccccoouunntt     ffoorrmmaatt   –   A   balance-­‐sheet   format   that   lists   assets   on   the   left   and  

liabilities  and  stockholders'  equity  on  the  right.  

 

aaccccoouunnttiinngg   –   The   information   system   that   measures   business   activities,  

processes   that   information   into   reports   and   financial   statements   and  

communicates  the  results  to  decision  makers  

 

aaccccoouunnttiinngg     eeqquuaattiioonn  –  The  most  basic  tool  of  accounting:  Assets  =  Liabilities  

+  Owners'  Equity  

 

Page 44: Uniseminar F&A Summary Script Sample

Glossary     Uniseminar  –  Finance  &  Accounting  

8  

aaccccoouunnttss     rreecceeiivvaabbllee     ttuurrnnoovveerr  –  Measures  a  company's  ability  to  collect  cash  

from   credit   customers.   To   compute   accounts   receivable   turnover,   divide   net  

credit  sales  by  average  net  accounts  receivable.  

 

aaccccoouunnttss     rreecceeiivvaabbllee     ttuurrnnoovveerr   –  Net   sales   divided   by   average   net   accounts  

receivable.  

 

aaccccrruuaall   –   An   expense   or   revenue   that   occurs   before   the   business   pays   or  

receives  cash.  An  accrual  is  the  opposite  of  a  deferral.  

 

aaccccrruuaall    aaccccoouunnttiinngg  -­‐  Accounting  that  records  the  impact  of  a  business  event  as  

it  occurs,  regardless  of  whether  the  transaction  affected  cash.  

 

aaccccrruueedd    eexxppeennssee  –  An  expense  incurred  but  not  yet  paid  in  cash.  

 

aaccccrruueedd     eexxppeennssee  –  An  expense   incurred  but  not   yet  paid   in   cash.  Also   called  

accrued  liability.  

 

aaccccrruueedd     ll iiaabbiill iittyy  –  A  liability  for  an  expense  that  has  not  yet  been  paid  by  the  

company.  

 

aaccccrruueedd     ll iiaabbiill iittyy  –  An  liability  for  an  expense  that  has  not  yet  been  paid.  Also  

called  accrued  expense.  

 

aaccccrruueedd    rreevveennuuee  –  A  revenue  that  has  been  earned  but  not  yet  received  in  cash.  

 

aaccccuummuullaatteedd     ddeepprreecciiaattiioonn  –  The  cumulative  sum  of  all  depreciation  expense  

from  the  date  of  acquiring  a  plant  asset.  

 

Page 45: Uniseminar F&A Summary Script Sample

Sem

inar

S

Page 46: Uniseminar F&A Summary Script Sample

       

 Seminar  

   

Finance  &  Accounting  Academic  Year  2012/2013,  Block  1  

       

   

   

Page 47: Uniseminar F&A Summary Script Sample

Seminar     Uniseminar  –  Finance  &  Accounting  

SSeemmiinnaarr    

In  the  following  we  have  provided  you  with  some  notepaper  so  that  you  can  take  

notes   during   the   seminar.   Furthermore   you   will   receive   a   third   practice   exam  

during   the  seminar,  which  you  can   file   in  here.   In  case  you  have  not  subscribed  

for   the   Finance   &   Accounting   seminar   yet,   you   can   do   so   on   our   website   -­‐  

www.uniseminar.nl  -­‐  at  any  time.  

       

Page 48: Uniseminar F&A Summary Script Sample

Uniseminar  –  Quantitative  Methods  I     Notes  

Page 49: Uniseminar F&A Summary Script Sample
Page 50: Uniseminar F&A Summary Script Sample