the urban unit (uspmu)pcgip.urbanunit.gov.pk/docs/adpdocumnets/1682016...consolidated adp 2015-16...
TRANSCRIPT
Consolidated
Annual Development Programme 2015-16 / MTDF 2015-18
Consolidated ADP 2015-16 & MTDF 2015-18
1
TABLE OF CONTENTS
List of Abbreviations .......................................................................................................................... 3
Preface .............................................................................................................................................. 4
1. City District Faisalabad................................................................................................................ 5
1.1. Summary of Consolidated Annual Development Programme 2015-16- By Entity ....................... 5
1.2. City District Faisalabad Development Out-lay 2015-16 ........................................................... 7
City District Government Faisalabad ................................................................................................... 9
2. City District Government Faisalabad ......................................................................................... 12
2.1 Introduction & Background ........................................................................................................ 12
2.1.1. Particular of City District Government. ............................................................................... 13
2.1.2. Vision Statement ................................................................................................................. 13
2.1.3. Policy Objectives ................................................................................................................. 13
2.1.4. Organogram ........................................................................................................................ 14
2.1.5. Priorities for Medium Term ................................................................................................ 14
2.1.6. Salient Features of ADP2015-16 ......................................................................................... 14
2.2. City District Govt. Faisalabad ADP 2015-16 ................................................................................ 15
2.2.1. Summary of Annual Development Programme 2015-16 .................................................... 15
Water and Sanitation Agency ........................................................................................................... 80
(WASA-FDA) .................................................................................................................................... 80
3. Water & Sanitation Agency (WASA-FDA) ................................................................................... 82
3.1. Introduction & Back Ground ....................................................................................................... 82
3.1.1. Particular of WASA .............................................................................................................. 82
3.1.2. Organogram ........................................................................................................................ 83
3.1.3. Vision Statement ................................................................................................................. 83
3.1.4. Policy Objectives ................................................................................................................. 83
3.1.5. Priorities for Medium Term ................................................................................................ 84
3.1.6. Salient Features of ADP 2015-16 ........................................................................................ 85
3.1.7. Water & Sanitation Agency (WASA-FDA) ADP2015-16............................................................... 86
3.1.8. Summary of Annual Development Programme2015-16 ........ Error! Bookmark not defined.
3.1.9. AnnualDevelopment Programme2015-16 - by Category ........ Error! Bookmark not defined.
3.1.10. Annual Development Programme2015-16 - by Sector ........... Error! Bookmark not defined.
3.1.11. Annual Development Program 2015-16- by Scheme .......................................................... 86
Faisalabad Development Authority (FDA) ......................................................................................... 91
4. Faisalabad Development Authority (FDA) .................................................................................. 92
4.1. Introduction & Back Ground ....................................................................................................... 92
Consolidated ADP 2015-16 & MTDF 2015-18
2
4.1.1. Particular of Development Authority .................................................................................. 92
4.1.2. Organogram ........................................................................................................................ 92
4.1.3. Vision Statement ................................................................................................................. 93
4.1.4. Policy Objectives ................................................................................................................. 93
4.1.5. Priorities for Medium Term ................................................................................................ 93
4.1.6. Salient Features of ADP 2015-16 ........................................................................................ 94
4.2. Faisalabad Development Development Authority (FDA) ADP2015-16 ............................... 95
4.2.1. Summary of Annual Development Programme2015-16 ............... Error! Bookmark not defined.
4.2.2. Annual Development Programme2015-16 - by Category ....... Error! Bookmark not defined.
4.2.3. Annual Development Programme2015-16 - by Sector ........... Error! Bookmark not defined.
4.2.4. Annual Development Programme 2015-16 - by Scheme ................................................... 97
Appendix-B Glossary of Terms .................................................................................................... 100
Consolidated ADP 2015-16 & MTDF 2015-18
3
List of Abbreviations
ADP Annual Development Programme BCP Big City Package BE Budget Estimate CCB Citizen's Community Board CDG City District Government CMAP Chief Minister Accelerated Programme DLI Disbursement Linked Indicator EDO Executive District Officer FDA Faisalabad Development Authority FRRP Faisalabad Roads Rehabilitation Programme LCP Large City Package LDP Local Development Programme NMNCHP National Maternal, Neonatal Child Health Programme PCGIP Punjab City Governance improvement Project PDSSP Punjab Devolved Social Services Programme PDSSP Punjab Devolved Social Services Programme (Education & Health) PESRP Punjab Education Sector Reform Programme PESRP Punjab Education Sector Reforms Project PSLP Punjab Schools Library Project SDA Special Disbursement Account WASA Water and Sanitation Agency
Consolidated ADP 2015-16 & MTDF 2015-18
4
Preface Faisalabad is the second largest city of Punjab and a third largest metropolis in Pakistan. It is the major industrial hub of the country. Year 1998 census of Pakistan shows total population of Faisalabad as 5,429,547, having 42% urban population. The covering area is 1,230 square kilometers. The district is currently divided into six Tehsils: Faisalabad, Saddar Tehsil, Jaranwala Tehsil, Jhumra, Samundri Tehsil, and Tandlianwala Tehsil. City District Govt. Faisalabad, and Faisalabad Development Authority (FDA) are responsible for the planning, designing and implementation of various urban development projects. Whereas, WASA (FDA) is responsible for the maintenance of water supply and sewerage- drainage system. Government of the Punjab with the financial assistance of World Bank has an initiative of Punjab Cities Governance Improvement Project (PCGIP). This is for the strengthening of the system to improve planning, resource management, accountability and capacity building to deal with emergency or eligible crisis. A result based approach is linked to the disbursement decision for the achievement of pre-specified results. These are referred to as Disbursement Linked Indicators (DLIs). They include immediate outcomes, incremental steps and results contributing to improved efficiency and effectiveness during and beyond the project. This is for the encouragement of the concerned districts to develop a consolidated work plan, to achieve consolidated work position at district level and for the preparation of an intended plan for development spending.
Consolidated ADP 2015-16 & MTDF 2015-18
5
1. City District Faisalabad
1.1. Summary of Consolidated Annual Development Programme 2015-16- By Entity Rs. In million
No. Name of Entity 2015-16 2016-17 2017-18 %
1 CDG. Faisalabad 481
2,356.553 - - 94%
2 Faisalabad Development Authority (FDA)
12
180.121 - - 2%
3 WASA (FDA) 19
2,326.712 - 4%
0%
Grand Total 512
4,863.386 0 0 100%
City District Faisalabad Consolidated ADP 2015-16
CDG. Faisalabad, 481
Faisalabad Development
Authority (FDA), 12
WASA (FDA) , 19
Consolidated ADP 2015-16 & MTDF 2015-18
6
2,356.553
180.121
2,326.712
0 500 1,000 1,500 2,000 2,500
CDG. Faisalabad
Faisalabad DevelopmentAuthority (FDA)
WASA (FDA)
Consolidated ADP 2015-16
Rs. In Million
Consolidated ADP 2015-16 & MTDF 2015-18
7
1.2. City District Faisalabad Development Out-lay 2015-16
The total development out-lay 2015-16 of City District Faisalabad is Rs. 4,863.725 million Consisting 512
Development Schemes. Table 1.3 reflects the trend of spending in various Sectors in District Development
Out-lay 2014-15
Available statistics indicate that in the 2014-15 CDG Faisalabad has around 48% (Rs 2,356.553 Million)
share in the Development Outlay of City District Faisalabad Consisting 481 Development Schemes in
various Sector, Trend of spending by CDG in various Sectors can be seen in table 2.2.3.
Statistics indicate that in the 2015-16 Faisalabad Development Authority (FDA) has arround 48% (Rs.
2,326.712 Million) share in the Development Out-lay of City District Faisalabad Consisting 12
Development Schemes in various Sectors. Table 4.2.3 reflects the trend of spending by RDA in various
sectors.
Available statistics also indicate that WASA (FDA) Faisalabad has around 4% (Rs. 180.121 Million) share
in the Development Out-lay of City District Faisalabad Table 3.2.3 reflects the trend of spening by WASA
Faisalabad in various sectors.
CDG. FaisalabadFaisalabad
DevelopmentAuthority (FDA)
WASA (FDA)
481
1219
2,356.553
180.121
2,326.712
Consolidated ADP 2015-16
No, of Schemes Budget 2015-16
Consolidated ADP 2015-16 & MTDF 2015-18
9
City District Government Faisalabad
Consolidated ADP 2015-16 & MTDF 2015-18
11
City District Faisalabad.
Faisalabad is the second largest city of Punjab and a third largest metropolis in Pakistan. It is the major industrial hub of the country. Year 1998 census of Pakistan shows total population of Faisalabad as 5,429,547, having 42% urban population. The covering area is 1,230 square kilometers. The city is at a road and railway junction, which has played an influential role in the development of Faisalabad's trade and economy. The surrounding countryside, irrigated by the Lower Chenab River, has seen expanded production of cotton, wheat, sugarcane, vegetables, and fruits, which form 55% of Pakistan's exports. The city is an industrial center with major railway repair yards, engineering works, and mills that process sugar, flour, and oil seed. Produce includes super phosphates, cotton and silk textiles, hosiery, dyes, industrial chemicals, beverages, apparels, pulp and paper, printing, agricultural equipment, and ghee (clarified butter). Faisalabad is the site of the prestigious University of Agriculture, founded in 1909. City District Govt. Faisalabad, and Faisalabad Development Authority (FDA) are responsible for the planning, designing and implementation of various urban development projects. Whereas, WASA (FDA) is responsible for the maintenance of water supply and sewerage- drainage system.
Consolidated ADP 2015-16 & MTDF 2015-18
12
2. City District Government Faisalabad
2.1 Introduction & Background
City of Faisalabad is governed by the City District Government, chaired by the District Coordination Officer (DCO).
Faisalabad, formerly known as Lyallpur, is the 3rd largest metropolis in Pakistan, the second largest in the province of Punjab after Lahore, and a major industrial center in the heart of Pakistan.
Nicknamed the Manchester of Asia, Faisalabad remains an important industrial city west of Lahore. The City-District of Faisalabad is bound on the north by the Districts of Hafizabad and Chiniot, on the east by Nankana Sahib, on the south by Sahiwal, and Toba Tek Singh and on the west by Jhang.
The city is at a road and railway junction, which has played an influential role in the development of Faisalabad's trade and economy. The surrounding countryside, irrigated by the Lower Chenab River, has seen expanded production of cotton, wheat, sugarcane, vegetables, and fruits, which form 55% of Pakistan's exports. The city is an industrial center with major railway repair yards, engineering works, and mills that process sugar, flour, and oil seed. Produce includes super phosphates, cotton and silk textiles, hosiery, dyes, industrial chemicals, beverages, apparels, pulp and paper, printing, agricultural equipment, and ghee (clarified butter). Faisalabad is the site of the prestigious University of Agriculture, founded in 1909.
Faisalabad stands in the rolling flat plains of northeast Punjab, between longitude 73°74 east, latitude 30°31.5 North, with an elevation of 184 meters (604 ft.) above sea level. The city proper covers an area of approximately 1,230 square kilometers (470 sq. mi), while the district covers more than 16,000 square kilometers (6,200 sq. mi).
There are no natural boundaries between Faisalabad and adjoining districts. The Chenab River flows about 30 km (19 mi) to the north-west while the River Ravi meanders about 40 km (25 mi) south-east of the city. The lower Chenab canal is the main source of irrigation water, which meets the requirements of 80% of cultivated land. The soil of Faisalabad comprises alluvial deposits mixed with loess having calcareous characteristics, making it very fertile.
In 2005, Faisalabad was reorganized as a City-District composed of eight autonomous towns:
1. Lyallpur Town 2. Madina Town 3. Jinnah Town 4. Iqbal Town 5. Chak Jhumra Town 6. Jaranwala Town 7. Samundri Town
8. Tandlianwala Town
Consolidated ADP 2015-16 & MTDF 2015-18
13
2.1.1. Particular of City District Government.
Name of Entity City District Government Faisalabad
No. of Departments/ Directorates
(7) Health, Education, Finance and Planning, Agriculture,
Community Development, Municipal Services, Works
and Services
Staffing Strength ?
2.1.2. Vision Statement
To provide high quality services which compare with the best in the country. To work with everyone who wants a better future for our District. And will establish an efficient, effective and accountable City District Government, which is committed to respecting and upholding women, men and children's basic human rights, responsive towards people's needs, committed to poverty reduction and capable of meeting the challenges of the 21st Century. Our actions will be driven by the concerns of local people”
2.1.3. Policy Objectives
Sr. No. Policy Objective Description
1. The District Government shall be responsible to the people and the
Government for improvement of governance and delivery of services
within the ambit of the authority decentralized to it under PLGO.
2001.
Consolidated ADP 2015-16 & MTDF 2015-18
14
2.1.4. Organogram
2.1.5. Priorities for Medium Term Development of infrastructure (Roads, Buildings etc.) Improvement/Rehabilitation of existing infrastructure (Roads, Buildings etc.) Development in Education Sector (Establishment of New Schools, Technical & Special
education Institutes/centers, Provision of Missing Facilities & Establishment of computer labs)
Development in Health Sector (Establishment of New Hospitals/BHUs, Provision of Missing Facilities, Provision of Manpower)
Provision of Sports facilities Provision of Municipal Services
2.1.6. Salient Features of ADP2015-16
Development of Infrastructure (Roads, Buildings etc.) Improvement/Rehabilitation of Infrastructure (Roads, Buildings etc.) Development in Education Sector (Establishment of New Schools, Technical &
Special education Institutes/centers, Provision of Missing Facilities & Establishment of computer labs)
Development in Health Sector (Establishment of New Hospitals/BHUs, Provision of Missing Facilities, Provision of Manpower)
Provision of Sports facilities Provision of Municipal Services Development/improvement of Parks Development in Agriculture Sector
Consolidated ADP 2015-16 & MTDF 2015-18
15
2.2. City District Govt. Faisalabad ADP 2015-16
2.2.1. Summary of Annual Development Programme 2015-16
No. of
Schemes Budget Estimate 2014-
15 Projection for
Projection for
No.
Description/Programme 2015-16 2016-
17 %
1 ADP 128 1315.217 - - 56%
2 CCB 4 43.453 - - 2%
3 C) FAISALABAD ROADS REHABILITATION PROJECT
17 64.851 - - 3%
4 Cost Sharing 10 35.692 - - 2%
5 Vertical Grants 322 897.34 - - 38%
Grand Total 481
2,356.553 - - 100
City District Govt. Faisalabad, ADP 2015-16
ADP, 128
CCB, 4
C) FAISALABAD ROADS
REHABILITATION PROJECT, 17
Cost Sharing, 10
Vertical Grants, 322
Consolidated ADP 2015-16 & MTDF 2015-18
16
1315.217
43.453
64.851
35.692
897.34
0 500 1000 1500
ADP
CCB
C) FAISALABAD ROADSREHABILITATION…
Cost Sharing
Vertical Grants
ADP CDGF
Programme Budget 2015-16
Consolidated ADP 2015-16 & MTDF 2015-18
17
2.2.5. Annual Development Programme2015-16- by Scheme
A) DISTRICT ADP (NON-CCB)
District Roads
DO (Roads)
Ongoing
DISTRICT ANNUAL DEVELOPMENT PROGRAMME (ADP) 2015-16
(Rs. in Million)
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
1
Construction of Road from Chak No. 52/JB Mullan Pur to Chak No. 51/JB Sajadaan, District Faisalabad. Length: 2.15 KM
8.536
8.536
8.192
0.306
0.268
0.038 -
0.038
2
Repair / Improvement of Road from Station Chowk to Chen One Chowk along Sar Wala Rajbah Dual Carriage Way. (Left Side) Length: 3.40 KM
47.150
79.761
39.849
3.651
28.855
7.406 -
7.406
3
Repair / Improvement of Road from Sargodha Road to Millat Road via Noor Pur along PMC Hostel, Faisalabad. Length: 1.55 KM (Revised)
30.530
30.276
9.745
20.531
17.163
3.114 -
3.114
Consolidated ADP 2015-16 & MTDF 2015-18
18
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
4
Construction of Missing Link between 117/JB Road and Sargodha Road Adda Nalka Kohala, Faisalabad. Length: 900 Rft.
12.354
12.354
6.197
6.157
4.315
0.500 -
0.500
5 Widening / Improvement of Road around Iqbal Stadium, Faisalabad – Revised
15.171
49.396
14.677
14.790
33.435
1.284 -
1.284
6
Improvement / Rehabilitation of Chak Jhumra-Chiniot Road from Bypass Chak Jhumra to Jhang Branch Canal. Length: 9.00 KM
42.905
42.905
19.999
22.906
20.327
2.579 -
2.579
7
Construction of Slip Roads at Exchange Wala Chowk, Samanabad and Extension of Allah Hoo Bridge and Korian Wala Bridge, Sammundri Road, Faisalabad (Revised).
11.052
40.750
4.397
7.923
22.913
13.439 -
13.439
8 Construction of Road from Satiana Road to Chak No. 215/RB (towards village), UC No. 145.
5.467
5.467
5.093
0.374 -
0.500
-
0.500
9 Construction of Canal Expressway from Gattwala Bridge to Sahianwala (M-3) Interchange, Faisalabad.
4,671.263
5,896.993
-
100.000
50.885
540.000
-
540.000
10 Improvement of Jhal Khanuana Chowk, Faisalabad ( Cost Sharing by GoPb and CDG-Faisalabad)
2,292.855
2,527.667
-
100.000
100.000
210.000
-
210.000
11 Rehabilitation of Khumeni Pull Road to Masjid Ismail Road via Sidhu Pura (District ADP No. 23).
10.000
20.000 -
5.000
19.118
0.882
-
0.882
Consolidated ADP 2015-16 & MTDF 2015-18
19
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
12 Providing / Fixing of Qartaba Type Street Light Electric Poles and Led Lights at Bilal Road, Faisalabad.
7.636
7.636 -
10.000
5.054
2.582
-
2.582
13 Construction of Slip Road near Shoaib Bilal Market, Faisalabad (Revised).
3.072
13.115 -
-
1.054
12.061
-
12.061
14
Repair of Road in extension Madina town behind Express News Office near Hockey Stadium Faisalabad (Length: 0.142 Km)
1.802
1.802 -
-
1.354
0.448
-
0.448
15
Construction of Shahr-e-Ethad Link between Maqbool Road to Sammundri Road, Faisalabad. Length: 1890 Rft. (Revised)
18.185
23.365 -
-
22.345
1.020
-
1.020
16
Construction of Road from Khiaban Garden to Saim Rajbah of Sargodha Road Lasani Pulli (Right Carriage Way), District Faisalabad. Length: 1.60 KM
30.384
30.384 -
-
-
30.384 -
30.384
17
Dualization of Road from Iqbal Chowk to Narwala Road, Ghulam Muhammad Abad, Faisalabad. Length: 0.80 KM
42.290
42.290 -
-
-
42.290 -
42.290
18
P/F of Street Lights (LED) instead of Sodium Lights at Katchary Road from University to G.T.S Chowk, Faisalabad.
11.643
11.643 -
-
-
11.643 -
11.643
19 P/F of Street Lights at Railway Gumti to Station Chowk Faisalabad. Length: 1.00 KM
6.449
6.449 -
-
5.669
0.780
-
0.780
Consolidated ADP 2015-16 & MTDF 2015-18
20
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
20
Improvement of Road along with Drain at Main Bazar People Town (Remaining Portion), Faisalabad. Length: 0.70 KM
12.620
12.620 -
-
-
12.620 -
12.620
21 Widening / Improvement of Fish Farm Chowk, Faisalabad.
12.042
12.042 -
-
1.675
10.367
-
10.367
22 Construction of Drain at Raza Abad Main Bazar No. 2 Adda Madan Pura, Faisalabad. Length: 3000 Rft.
7.269
7.269 -
-
-
7.269 -
7.269
23
Construction of Road from Gojra Road via Jhangir More Chak No. 98/JB to Chak No. 46/GB, Phase-I from Chak No. 98/JB to Saim Bridge (Length: 2.50 KM)
15.177
15.177 -
-
2.277
12.900
-
12.900
24 Construction of Approach Road from Millat Road to Model Bazaar, Faisalabad.
2.777
2.777 -
-
-
2.777 -
2.777
25 Construction / Rehabilitation of Road from Sheruana Pull to Park, Jaranwala (Right Side)
12.000
12.000 -
6.140
-
12.000 -
12.000
Total DO (Roads):-
7,330.629
8,912.674
108.149
297.778
336.708
938.882 -
938.882
DO (Roads) / NLC / TMA Chak Jhumra Town
Ongoing
26
Construction of Road to Rasala No. 12 upto Tull Wala Distributory, Faisalabad. (From Bohar chowk Darbar to Tull Wala Distributory)
11.000
11.000
10.875
0.125
0.002
0.123 -
0.123
27 Improvement of Jalla Chowk Tandlianwala, District Faisalabad.
34.615
34.615
34.089
0.526 -
0.526
-
0.526
Consolidated ADP 2015-16 & MTDF 2015-18
21
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
28
Improvement of Kotwali Road from Al-Noor Hospital to Babar Cinema Chowk (TMA Jinnah Town). Length: 0.560 KM
16.916
14.931
11.831
3.100
0.627
2.473 -
2.473
29
Repair / Improvement of Maqbool Road, Faisalabad (Road from Tanzib Chowk to Ahmad Textile Maqbool Road). (Revised)
7.585
17.994
17.307
0.687 -
0.687
-
0.687
30 Rehabilitation of Allied More Chowk, Faisalabad.
11.151
11.151
9.622
1.529 -
1.529
-
1.529
31 Rehabilitation of Kaleem Shaheed Park Road (from Narwala Road to Baba Fareed Chowk), Faisalabad.
14.432
14.432
13.592
0.840
0.786
0.054 -
0.054
32
Rehabilitation of 204 Chak Road from Chikkar Chowk (Habib Chowk Madina) to More 208 Chak, Faisalabad.
43.121
43.121
30.659
12.462 -
12.462
-
12.462
33
Improvement of Road from Gatti Dry Port to Millat Road via Dhanola Faisalabad (from Paharang Drain to Dhanola).
37.868
37.868
31.968
5.900 -
5.900
-
5.900
34
Improvement of Novalty Bridge Chowk including Service Road along overhead bridge (Left Side), Faisalabad.
17.788
17.788
16.688
1.100 -
1.100
-
1.100
35 Rehabilitation of Road from Bismillah Chowk to Faizan-e-Madina Road (Madina Town), Faisalabad.
19.960
19.960
12.010
7.950 -
7.950
-
7.950
Consolidated ADP 2015-16 & MTDF 2015-18
22
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
36
Rehabilitation / dualization of Quaid-e-Azam Road Tandlianwala (opposite to General Bus Stand) from Tandla Main Chowk to Bus Stand (Phase-I). Length: 0.900 KM
49.266
49.266
42.166
7.100 -
7.100
-
7.100
37 Rehabilitation of Bhowana Road (Inside Pansera Town), Faisalabad.
49.885
49.885
42.385
7.500
4.121
3.379 -
3.379
38
Construction of Dual Carriage Way from 40-More Jaranwala to Tanukri Chowk (from Tanukri Chowk to Railway Crossing). Length: 0.95 km.
49.768
49.768
40.318
9.450
0.005
9.445 -
9.445
39
Widening / Improvement of Rasalay Wala Road (from Last Railway Crossing to Jamia Masjid Hamza Rizvia), Faisalabad.
49.881
49.881
47.781
2.100 -
2.100
-
2.100
40
Construction of Road from Millat Road to Sargodha Road along Paharang Drain (Right Side), Faisalabad.
94.957
94.957
88.343
6.614
2.355
4.259 -
4.259
41 Improvement of Banglow Chowk at Mamonkanjan Faisalabad.
49.527
49.527
49.057
0.470 -
0.470
-
0.470
42 Reconstruction of Sammundri-Gojra Road from Rajana Mor up to saim Drain.
37.876
37.876
37.626
0.250 -
0.250
-
0.250
43 Dualization of Road from Railway Crossing to 40-Mor, Jaranwala City.
28.995
28.995
28.677
0.318
0.004
0.314 -
0.314
Consolidated ADP 2015-16 & MTDF 2015-18
23
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
44 Rehabilitation of remaining portion of Quaid-e-Azam Road, Tandlianwala up to Railway Station.
45.650
45.650
40.150
5.500
3.233
2.267 -
2.267
45 Remolding of Bypass Chowk, Canal Bridge and Rajana More Chowk, Sammundri, District Faisalabad.
34.953
34.953
33.203
1.750 -
1.750
-
1.750
46 Improvement of Thana chowk at Chak Jhumra.
26.876
26.876
23.026
3.850 -
3.850
-
3.850
Total DO (Roads) / NLC / TMA Chak Jhumra Town:-
732.070
740.494
661.373
79.121
11.134
67.987
-
67.987
FDA
Ongoing
47 Faisalabad Link Roads Development Programme (FLRDP) ( Cost Sharing by GoPb and CDG-Faisalabad)
388.566
388.566
-
50.000
4.987
15.000
-
15.000
Total FDA:-
388.566
388.566 -
50.000
4.987
15.000
-
15.000
Total District Roads:-
8,451.265
10,041.734
769.522
426.899
352.830
1,021.869 -
1,021.869
District Buildings
DO (Buildings)
Ongoing
48
Reconstruction of Boundary Wall of Steam Power Station near Sufi Weaving Factory, Malikpur Road, Faisalabad.
2.200
2.200
0.262
1.938
0.058
1.880 -
1.880
Consolidated ADP 2015-16 & MTDF 2015-18
24
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
49 Construction of Parking Plazas with Shopping Mall at Faisalabad (PC-II)
5.230
5.230 -
5.300
1.999
3.191
-
3.191
50 Improvement / Renovation of Heritage Building in District Courts, Faisalabad (Revised).
4.906
7.263
2.930
4.333
4.312
0.021 -
0.021
51
Construction of Javaid Qureshi Officer Hostel (Single Storey) at Circuit House with double storey foundation, Faisalabad.
29.000
13.859 -
10.000
10.566
3.293
-
3.293
52 Providing Fixing Reverse Osmosis Plant One M/HR for Drinking Purpose at DCO Office Faisalabad.
1.271
1.271 -
-
-
1.271 -
1.271
Total District Buildings:-
42.607 29.823
3.192
21.571
16.936
9.656
-
9.656
Education
DO (Buildings)
Ongoing
53
Construction of 02-Class Rooms (28x18) with Verandah at Government Boys Elementary School, Chak No. 203/RB Malik Pur, Faisalabad (PP-67) (Revised)
1.700
1.700 -
1.700
0.532
1.932
-
1.932
54
Construction of 02-No. Class Rooms (28 x 18) with Verandah at Government Girls M.C High School, Tandlianwala, District Faisalabad.
2.318
2.318
1.591
0.727
0.657
0.070 -
0.070
Consolidated ADP 2015-16 & MTDF 2015-18
25
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
55
Construction of 03-Class Rooms (24x16) with Verandah 7’ Wide at Government Girls Primary School, Chak No. 391/GB, Tehsil Tandlianwala, District Faisalabad.
2.566
2.566
2.060
0.506
0.421
0.084 -
0.084
56
Construction of Boundary Wall (1100 Rft) with Gate & Gate Pillar at Government Girls Primary School Chak No. 464/GB, Tehsil Sammundri, District Faisalabad. (Revised)
2.231
2.631
1.400
1.231
0.957
0.274 -
0.274
57 Construction of Industrial School at Chak No. 542/GB, Tehsil Tandlianwala, District Faisalabad.
4.000
4.000 -
-
3.876
0.124
-
0.124
Total Education:-
12.815 13.215
5.051
4.164
6.443
2.484
-
2.484
Health
DO (Buildings)
Ongoing
58 Establishment of Dispensary at Base Line, Raza Faisalabad.
2.798
2.798 -
-
-
2.798 -
2.798
Total Health:-
2.798 2.798
-
-
-
2.798 -
2.798
Sports and Culture
DO (Buildings)
Ongoing
59 Construction of Kabaddi Stadium at Kamalpur Chak No. 5/JB, Faisalabad.
7.800
7.800
0.116
7.684
6.442
1.242 -
1.242
Consolidated ADP 2015-16 & MTDF 2015-18
26
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
60
Construction of Sports Grounds in front of Islamia Madrissa High School, Gulshan Colony, Faisalabad.
1.919
1.919
0.168
1.751
1.591
0.160 -
0.160
61 Electric Connection of Al-Fateh Sports Ground, Saleemi Chowk, Faisalabad.
1.000
1.000 -
1.000
-
1.000 -
1.000
62 Preservation & Restoration of Ahmad Khan Kharal House at Jhamra.
0.924
0.924 -
0.924
0.760
0.164
-
0.164
63 Preservation & Restoration of Bhagat Singh Residence at Chak No. 105/GB.
1.292
1.292 -
1.292
0.969
0.323
-
0.323
64 Preservation & Restoration of District Council Building.
3.862
3.862 -
3.862
2.190
1.672
-
1.672
65 Preservation & Restoration of Gumti.
1.254 1.254
-
1.254
0.144
1.110
-
1.110
66 Conservation work of District Health Office Faisalabad.
6.339
6.339 -
6.339
5.160
1.179
-
1.179
67 Preservation & Restoration of Khushpur (Revised).
1.185
1.785
0.600
1.185
1.065
0.120 -
0.120
68 Preservation & Restoration of Qaisari Gate.
1.769
1.769 -
1.769
0.258
1.511
-
1.511
69
Preservation & Restoration of Façade of Building Around Clock Tower Main Entrance Round etc. at chak no. 591/GB-Ganga Pur.
0.374
0.374 -
0.374
0.285
0.089
-
0.089
70 Preservation & Restoration of Façade of Shops Around Clock Tower at Ganga Pur.
1.790
1.790 -
1.790
0.208
1.582
-
1.582
Consolidated ADP 2015-16 & MTDF 2015-18
27
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
71 Preservation & Restoration of Mosque Katchery Bazar.
0.996
0.996 -
0.996
-
0.996 -
0.996
72 Preservation & Restoration of Government Pakistan Model High School.
2.316
2.316 -
2.316
0.020
2.296
-
2.296
73 Improvement of Waheed Park Umer Town Ring Road Dhudiwala Faisalabad (PP-68)
3.000
3.000 -
-
2.345
0.655
-
0.655
74 Construction of Boundary Wall with M.S Grill and Gate & Gate Pillars at Park Chak No. 242/RB, Faisalabad.
1.524
1.524 -
-
1.154
0.370
-
0.370
75 Construction of Boundary Wall with M.S Grill and Gate & Gate Pillars at Park Chak No. 204/RB, Faisalabad.
1.500
1.500 -
-
0.958
0.542
-
0.542
76
Construction of Boundary Wall with M.S Grill and Gate & Gate Pillars at Park Chak No. 202/RB Gatti, Faisalabad.
2.500
2.500 -
-
2.115
0.385
-
0.385
77 Construction of Play Ground at Chak No. 487/GB, Tehsil Sammundri.
2.000
2.000 -
-
0.644
1.356
-
1.356
78 Construction of Play Ground at Chak No. 531/GB, Tehsil Sammundri.
1.000
1.000 -
-
0.177
0.823
-
0.823
79 Construction of Play Ground at Chak No. 473/GB (Bomban), Tehsil Sammundri.
2.000
2.000 -
-
1.646
0.354
-
0.354
Consolidated ADP 2015-16 & MTDF 2015-18
28
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
80 Construction of Park at Chak No. 188/RB, Tehsil Chak Jhumra, District Faisalabad.
4.893
4.893 -
-
0.026
4.867
-
4.867
81 Construction of Play Ground at Chak No. 447/GB, Tehsil Sammundri.
0.991
0.991 -
-
-
0.723 -
0.723
82 Construction of Play Ground at Chak No. 446/GB, Tehsil Sammundri.
1.481
1.481 -
-
0.741
0.740
-
0.740
83 Construction of Play Ground at Chak No. 467/GB, Tehsil Sammundri.
3.960
3.960 -
-
-
2.989 -
2.989
84 Construction of Play Ground at Chak No. 169/GB (Natho Kot), Tehsil Sammundri.
1.034
1.034 -
-
-
1.022 -
1.022
85 Construction of Play Ground at Chak No. 192/GB (Kotila), Tehsil Sammundri.
1.491
1.491 -
-
-
0.745 -
0.745
86 Construction of Play Ground at Chak No. 480/GB, Tehsil Sammundri.
1.073
1.073 -
-
-
0.539 -
0.539
87
Construction of 03-No. Cricket Pitches / Provision of Submersible Pump / Iron Jangla for practice at Government Model Girls Higher Secondary School, Chak No. 202/RB (Gatti), Faisalabad.
2.920
2.920 -
-
-
1.783 -
1.783
88 Construction of Play Ground at Chak No. 491/GB, Tehsil Tandlianwala.
1.976
1.976 -
-
-
1.976 -
1.976
Consolidated ADP 2015-16 & MTDF 2015-18
29
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
89 Construction of Play Ground at Chak No. 429/GB, Tehsil Tandlianwala.
0.826
0.826 -
-
-
0.648 -
0.648
90 Construction of Play Ground at Chak No. 403/GB, Tehsil Tandlianwala.
1.390
1.390 -
-
-
1.153 -
1.153
91 Construction of Play Ground at Chak No. 612/GB, Tehsil Tandlianwala.
1.349
1.349 -
-
-
0.675 -
0.675
92 Construction of Play Ground at Chak No. 592/GB, Tehsil Tandlianwala.
2.174
2.174 -
-
-
1.191 -
1.191
93 Construction of Play Ground at Chak No. 420/GB, Tehsil Tandlianwala.
2.285
2.285 -
-
-
1.219 -
1.219
94
Construction of Sitting Steps at Sports Ground in the premises of Government College Samanabad, Faisalabad.
5.000
5.000 -
-
-
2.500 -
2.500
95
Provision of Iron Grill / Gate and Gate Pillar & P/L Tuff Tiles in Parking Area at Lady Park, Faisalabad.
2.461
2.461 -
-
-
2.461 -
2.461
96 Construction of Squash Court (International Standard) at Iqbal Stadium, Faisalabad.
19.560
19.560 -
-
-
19.560 -
19.560
97 Provision of Torton Track in Firdous Colony Park, Faisalabad.
76.000
76.000 -
-
-
75.000 -
75.000
98 Construction of Canal Cricket Stadium at Chak No. 203/RB Canal Road, Faisalabad.
20.000
20.000 -
10.000
1.803
18.197
-
18.197
Consolidated ADP 2015-16 & MTDF 2015-18
30
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Total DO (Buildings):-
197.208
197.808
0.884
42.536
30.702
155.916 -
155.916
PHA
Ongoing
99 Construction of Park and Sports Complex at Firdous Colony, Jhang Road, Faisalabad. (Revised)
21.814
41.003
0.075
11.739
21.587
19.340 -
19.340
100 Improvement of Muhammadi Rizvi Park Saifabad No. 1, Street No. 3, Faisalabad.
0.550
0.550 -
-
0.183
0.367
-
0.367
101
Raising of Iron Fencing Boundary Wall and construction of Boundary Wall (Brick Work) at Sir Syed Town 212 Park, District Faisalabad.
0.483
0.483 -
-
-
0.483 -
0.483
102 Improvement of Park Ghosia Park, K-Block Gulistan Colony, Faisalabad. (Revised)
4.564
4.564 -
-
3.759
0.805
-
0.805
103 Improvement of Park Shahbaz Sharif Park, G.M Abad, Faisalabad. (Revised)
4.841
4.841 -
-
4.300
0.541
-
0.541
104
Construction of Boundary Wall Badminton Court, Cricket Pitch, Renovation of Office approach Way at Park Sir Syed Town, B-Block UC-232, District Faisalabad.
2.844
2.844 -
-
1.483
1.361
-
1.361
105 Improvement / Development of Ali Fatima Park, Race Course Road, Islam Nagar, Faisalabad.
2.031
2.031 -
-
1.813
0.218
-
0.218
Consolidated ADP 2015-16 & MTDF 2015-18
31
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
106 Improvement of Jogging Track at Kaleem Shaheed Park, G.M Abad, Faisalabad.
3.224
3.224 -
-
1.791
1.433
-
1.433
107 Construction of Ch. Faqir Muhammad Park, Momanabad, Faisalabad.
5.283
5.283 -
-
3.143
2.140
-
2.140
108 Improvement of Lady Park, Y-Bock near Aourang Zaib School, Madina Town, Faisalabad
1.256
1.256 -
-
1.120
0.136
-
0.136
109 Improvement of Park Madina Town, Faisalabad (Opposite D.M.C School) Revised.
0.716
1.055 -
-
0.695
0.360
-
0.360
110 Improvement of Mustfiy Park, X-Block, Faisalabad
0.802
0.802 -
-
0.639
0.163
-
0.163
111 Improvement of Muslim Park, UC-240, Faisalabad
0.765
0.765 -
-
0.682
0.083
-
0.083
112 Improvement / Development of Samanabad Bridge Park near Pepsi Factory, Faisalabad.
4.264
4.264 -
-
3.326
0.938
-
0.938
113 Construction of Boundary Wall with Gate & Gate Pillars at Jamia Park, D-Type Colony, Faisalabad.
2.727
2.727 -
-
1.525
1.202
-
1.202
114
Construction of Boundary Wall, Inner Wall Gate & Gate Pillars and filling new earth at H-Block Park, Allama Iqbal Colony, Faisalabad.
1.700
1.700 -
-
1.495
0.205
-
0.205
115 Improvement of Nursery at Niamoana, Chak-235/RB, Faisalabad.
4.572
4.572 -
-
3.533
1.039
-
1.039
116 Improvement of Rana Park at Saleemi Chowk, Faisalabad
3.555
3.555 -
-
1.723
1.832
-
1.832
Consolidated ADP 2015-16 & MTDF 2015-18
32
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
117 Construction of Crescent Park near Crescent Model School, Faisalabad.
3.457
3.457 -
-
-
3.457 -
3.457
118 Improvement of Sultania Park, K-Block Gulistan Colony, Faisalabad.
1.047
1.047 -
-
-
1.047 -
1.047
119 Improvement of Hashmat Park, Hashmat Chowk, Gulistan Colony, Faisalabad.
1.020
1.020 -
-
-
1.020 -
1.020
120 Improvement of Muhammadi Park, Gulistan Colony, Faisalabad.
1.020
1.020 -
-
-
1.020 -
1.020
121 Improvement of Ghosia Park, Gulistan Colony, Faisalabad.
0.485
0.485 -
-
-
0.485 -
0.485
Total PHA:-
73.020 92.548
0.075
11.739
52.797
39.675
-
39.675
TMA Tandlianwala Town
Ongoing
122 Construction of Stadium in Tandlianwala
10.000
10.000 -
-
-
10.000 -
10.000
Total TMA Tandlianwala Town:-
10.000 10.000
-
-
-
10.000 -
10.000
Total Sports and Culture:-
280.228
300.356
0.959
54.275
83.499
205.591 -
205.591
Water and Sanitation
WASA
Ongoing
123
Providing and Laying of Water Supply Line for Raw Water From Sirwala Distributor to Kaleem Shaheed Park, Faisalabad
5.840
5.840 -
-
5.162
0.678
-
0.678
Consolidated ADP 2015-16 & MTDF 2015-18
33
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Total WASA:-
5.840 5.840
-
-
5.162
0.678
-
0.678
TMA Madina Town
Ongoing
124 Rural Drainage Scheme Chak No. 76/GB, Faisalabad (Revised)
1.500
3.000 -
1.200
2.160
0.840
-
0.840
125 Construction of Carpet road from Dera Vaince to Usman-e-Ghani Road Ali Town, Faisalabad.
0.230
0.230 -
-
-
0.230 -
0.230
126 Improvement of Road Pannu Chowk to Saim Nalla Muradabad UC-275
1.820
1.820 -
-
-
1.820 -
1.820
Total TMA Madina Town:-
3.550 5.050
-
-
-
2.890 -
2.890
TMA Iqbal Town
Ongoing
125 Rural Water Supply Scheme, Chak No. 275/RB, District Faisalabad.
2.950
2.950
0.168
2.782
2.484
0.298 -
0.298
126
Construction of Street No. 8, 9, 11, 12 with Cross Mohallah Amin Park and Street No. 1 Alla Abad, UC No. 239 & 237, Faisalabad.
1.490
1.490 -
1.490
0.487
1.003
-
1.003
Total TMA Iqbal Town:-
4.440 4.440
0.168
4.272
2.971
1.301
-
1.301
Total Water and Sanitation:-
13.830 15.330
0.168
4.272
8.133
4.869
-
4.869
Miscellenious
127 Un-funded schemes.
30.000 30.000
-
30.000
-
27.950 -
27.950
Total Miscellenious:-
30.000 30.000
-
30.000
-
27.950 -
27.950
Spetial Planning
Consolidated ADP 2015-16 & MTDF 2015-18
34
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Ongoing
128 Faisalabad Master Plan.
40.000 40.000
-
-
-
40.000 -
40.000
Total Spetial Planning:-
40.000 40.000
-
-
-
40.000 -
40.000
Total A) DISTRICT ADP (NON-CCB):-
8,873.543
10,473.256
778.892
541.181
467.841
1,315.217 -
1,315.217
B) CITIZEN COMMUNITY BOARD
Education
EDO (CD)
Ongoing
129
Construction of 08-Class Rooms with Veranda in Government Girls Primary School, Chak No. 175/GB, Sammundri, Faisalabad.
5.673
5.673 -
5.673
3.404
2.269
-
2.269
130 Construction of Academic Block in Senior Section (Boys) DPS Jaranwala Campus.
23.654
23.654 -
-
-
1.000 -
1.000
131 Boundary Wall in Boys Section of Sandal College Faisalabad.
2.641
2.641 -
-
2.377
0.264
-
0.264
Total Education:-
31.968 31.968
-
5.673
5.781
3.533
-
3.533
Sports and Culture
EDO (CD)
Ongoing
132 Construction of Sports Stadium at Agriculture University Faisalabad. (Revised)
39.982
39.920 -
-
-
39.920 -
39.920
Total Sports and Culture:-
39.982 39.920
-
-
-
39.920 -
39.920
Total B) CITIZEN COMMUNITY BOARD:-
71.950 71.888
-
5.673
5.781
43.453
-
43.453
Consolidated ADP 2015-16 & MTDF 2015-18
35
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
C) FAISALABAD ROADS REHABILITATION PROJECT
District Roads
DO (Roads)
Ongoing
133
Rehabilitation / Improvement of Road from Jhang Road (Ayub Research) to Bohar Chowk, Faisalabad.
22.537
22.537 -
13.330
15.943
1.000
-
1.000
134
Rehabilitation / Improvement of Road from Subhan Allah Masjid to Adam Chowk, Ghulam Muhammad Abad, Faisalabad. (Revised)
30.918
35.406 -
13.330
21.592
2.000
-
2.000
135
Construction of Truck Stand at Chak No. 3/JB (Bypass Chowk Sargodha Road) (Phase-II), Faisalabad. (Revised)
27.293
43.609 -
13.330
19.068
24.540
-
24.540
Total DO (Roads):-
80.748
101.552 -
39.990
56.603
27.540
-
27.540
DO (Roads) / NLC
Ongoing
136
Construction of Road between Novelty Bridge and D-Type Bridge along Rakh Branch Canal, Faisalabad. Length: 1.35 KM.
22.740
22.478
21.278
1.200
1.020
0.180 -
0.180
137
Rehabilitation of Road from Ideal Sweets Chowk to Railway Line Bilal Chowk, Samanabad, Faisalabad. Length: 0.47 km. (District ADP)
17.918
17.918
16.418
1.500 -
1.500
-
1.500
Consolidated ADP 2015-16 & MTDF 2015-18
36
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
138
Rehabilitation of Roads around the Government General Hospital, Ghulam Muhammad Abad, Faisalabad.
26.900
25.264
24.364
0.900
0.003
0.897 -
0.897
139
Rehabilitation of Main Sammundri-Faisalabad Road from Bus Stand (Sammundri) to Bye-Pass (Sammundri), Faisalabad.
49.972
49.972
47.880
2.092 -
2.092
-
2.092
140 Repair / Improvement of Maqbool Road, Faisalabad (Road from Ahmad Textile to Satiana Road).
16.648
16.648
14.148
2.500 -
2.500
-
2.500
141
Rehabilitation of Fish Form Himmat Pura Road from Ambanwali Pully Road (Baba Gungru Saien Darbar) to Saeed Abad Bridge. Length: 401 meters
4.596
4.596
4.171
0.425 -
0.425
-
0.425
142
Rehabilitation of Road from Faizabad Chowk to Bhutto Chowk, Ghulam Muhammad Abad, Faisalabad (Revised)
11.472
11.392
9.992
1.400 -
1.400
-
1.400
143
Rehabilitation of Road from Kamalabad Graveyard to Sarwala Rajbah via Gulzar Colony Chowk Baba Fareed Azamabad on Base Line (Part-II Baba Fareed Chowk to Sirwala Rajbah) – (Revised).
40.641
46.109
40.309
5.800 -
5.800
-
5.800
Consolidated ADP 2015-16 & MTDF 2015-18
37
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
144
Rehabilitation of Road from Subhan Allah Masjid to Pull Maqbool Town via Qabarstan Dera Saien Chowk & Dogar Chowk (Part-III: Qabarstan Dhera Saien to Pull Maqbool Town) L=1.15 KM
40.785
40.785
38.635
2.150 -
2.150
-
2.150
145 Rehabilitation of Satiana Road RCW (WASA pump to Municipal Limit) L=0.875 KM
35.808
35.808
32.669
3.139
2.322
0.817 -
0.817
146
Rehabilitation of Tariq Road from Narwala Road to Chak No. 279 via ABC Cinema Chowk, Ilyas Park and Kamalabad Graveyard. (Part-I: Narwala Road to ABC Cinema Chowk Sirwala Rajbah) Incl. Link Road from Tariq Chowk to Lal Dispensary). Length: 1.45 km (Joint
44.867
44.867
41.917
2.950 -
2.950
-
2.950
147
Rehabilitation of Road from Soosan Road to Qabristan to Christian Hostel to via Habib Bank Chowk (Part-I) Soosan Road to Habib Chowk from Canal Road Hyundai Motor to Habib Chowk, Faisalabad.
40.300
41.103
36.203
4.900 -
4.900
-
4.900
Consolidated ADP 2015-16 & MTDF 2015-18
38
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
148
Rehabilitation of Tariq Road from Narwala Road to Chak No. 279 via ABC Cinema Chowk, Ilyas Park and Kamalabad Graveyard. (Part-II: ABC Cinema to Chak No. 279 Ilyas Park and Kamallabad Graveyard). Length: 1.83 km(Joint funding)
42.368
42.368
36.768
5.600 -
5.600
-
5.600
149
Rehabilitation of Road from Kamalabad Graveyard to Sarwala Rajbah via Gulzar Colony Chowk Baba Fareed Azamabad on Base Line (Part-I Kamalabad Graveyard to Gulzar Colony and Baba Fareed Chowk) – (Revised).
40.849
35.021
28.921
6.100 -
6.100
-
6.100
Total DO (Roads) / NLC:-
435.864
434.329
393.673
40.656
3.345
37.311 -
37.311
Total C) FAISALABAD ROADS REHABILITATION PROJECT:-
516.612
535.881
393.673
80.646
59.948
64.851
-
64.851
D) COST SHARING
District Roads
DO (Roads) / NLC
Ongoing
150 Constn. of road at right bank of Sarwala Rajbah and lining of Sarwala Rajbah.
56.000
71.974
71.647
0.327 -
0.327
-
0.327
151 Constn. of Road from ( Dhanola – Dry Port - PARCO Depot) to Sheikhupura Road at Manawala
50.000
88.753
87.446
1.307 -
1.307
-
1.307
Consolidated ADP 2015-16 & MTDF 2015-18
39
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
152 Improvement of Khurrianwala Chowk on Sheikhupura Road, Faisalabad.
50.000
65.658
63.134
2.524 -
2.524
-
2.524
153
Construction / Improvement of Korian Road, Faisalabad (starting from Korian Road & terminating Waris Pura Road) (Amended).
50.000
49.992
47.342
2.650 -
2.650
-
2.650
154 Improvement of Main Road in Summandri City, Faisalabad(Cost Sharing) L=1.00 KM
85.000
85.000
81.500
3.500 -
3.500
-
3.500
155
Improvement of Road from Ideal Sweets Jinnah Colony (link to Jail Road and Eid Gah Road) to Jhang Bazar, Faisalabad. (L=0.90 KM)
71.000
54.200
51.700
2.500 -
2.500
-
2.500
156 Improvement of Dijkot Chowk on Main Road, Faisalabad.(L=1.50 KM)
65.000
65.000
59.900
5.100 -
5.100
-
5.100
157 Improvement / Dualization of Road in Satiana Town, Faisalabad. L=0.90 KM
49.998
50.000
46.250
3.750 -
3.750
-
3.750
158 Construction of Service Road along Jhang Road opposite NIAB, Faisalabad.
56.700
56.700
47.393
9.307 -
9.307
-
9.307
159 Improvmenet of Rehmania Road, Faisalabad.(L=1.60 KM)
55.500
75.900
62.120
13.780
9.653
4.127 -
4.127
Total D) COST SHARING:-
589.198
663.177
618.432
44.745
9.653
35.092 -
35.092
E) VERTICAL GRANTS
CM Directives
District Roads
TMA Iqbal Town
Consolidated ADP 2015-16 & MTDF 2015-18
40
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Ongoing
160 Construction of Carpet Road Khalidabad Street No. 1 & 6 UC 224
1.900
1.900 -
1.900
-
1.900 -
1.900
161 Construction of Carpet Road Street No. 5 Millat Colony No. 2 UC 251
2.006
2.006
0.004
2.002
1.677
0.325 -
0.325
162
Construction of PCC Street No. 1 & 2 and Construction of Carpet Road Street No. 3 Ayub Colony No. 1 UC 262
3.888
3.888 -
3.888
-
3.888 -
3.888
Total District Roads:-
7.794 7.794
0.004
7.790
1.677
6.113
-
6.113
District Buildings
DO (Buildings)
Ongoing
163 Construction of Auditorium Hall at Press Club, Faisalabad. (Revised)
10.000
21.100
16.703
4.397
4.029
0.368 -
0.368
Total District Buildings:-
10.000 21.100
16.703
4.397
4.029
0.368
-
0.368
Education
DO (Buildings) / EDO (Education)
Ongoing
164
Up-gradation of Govt. Girls Elementary School, Chak No.119/JB, Samana District Faisalabad to High School Level.
12.069
12.069 -
-
0.243
7.757
-
7.757
165
Up-gradation of Govt. Girls Elementary School, Chak No.62/JB, Chananke District Faisalabad to High School Level.
12.069
12.069 -
-
0.142
6.858
-
6.858
Consolidated ADP 2015-16 & MTDF 2015-18
41
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
166
Up-gradation of Govt. Girls High School, Chak No.36/JB, Shumali, District Faisalabad to Higher Secondary School Level.
28.355
28.355 -
-
0.243
14.757
-
14.757
167
Up-Gradation of Government Girls Middle School Chak No. 144/RB, Tehsil Chak Jhumra as High School level.
12.629
12.629 -
-
0.115
4.885
-
4.885
168
Up-Gradation of Government Girls Middle School Chak No. 70/RB, Tehsil Jaranwala as High School level.
12.629
12.629 -
-
2.974
2.026
-
2.026
169 Up-Gradation of Government Girls Middle School Chak No. 64/RB as High School level.
12.629
12.629 -
-
2.979
2.021
-
2.021
170 Up-Gradation of Government Boys Middle School Chak No. 199/RB Gattwala.
12.629
12.629 -
-
2.156
2.844
-
2.844
171 Up-Gradation of Government Boys Middle School Chak No. 77/RB Lohkay, Tehsil Jaranwala.
12.629
12.629 -
-
3.375
1.625
-
1.625
172
Up-gradation of Govt. Boys High School, Chak No. 485/GB, Tehsil Samundri District Faisalabad to Higher Secondary level.
27.035
27.035 -
-
1.476
1.538
-
1.538
Total Education:-
142.673
142.673 -
-
13.705
44.310
-
44.310
Health
DO (Buildings)
Ongoing
Consolidated ADP 2015-16 & MTDF 2015-18
42
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
173 Construction of Civil Dispensary at Chak No. 463/GB, Tehsil Sammundri, District Faisalabad.
4.923
4.923 -
-
-
4.923 -
4.923
Total Health:-
4.923 4.923
-
-
-
4.923 -
4.923
Water and Sanitation
FDA
Ongoing
174
RURAL DRAINAGE SCHEME KHUSHAL TOWN JALANI PURA, AMHAD NAGAR, YA RASOOL ALLAHA MASJID WALI GALI FAISALABAD
1.500
1.500 -
-
-
1.500 -
1.500
175 IMP. OF ROAD NASIR BUTT WALI STREET, FAISALABAD
1.500
1.500 -
-
-
1.500 -
1.500
176
CONST. OF CARPET ROAD AND PCC MASOOD SHAH WALI GALI RACHNA TOWN FSD
2.500
2.500 -
-
-
2.500 -
2.500
177
IMPROV OF ROAD BAGH WALI M.C HIGH SCHOOL TO KORIAN ROAD MILAT COLONY FAISALABAD. UC NO. 254
2.267
2.267 -
-
-
2.267 -
2.267
178
CONST. OF PCC MUNIR BUTT WALI STREETS / IMPROVEMENT OF ROAD MALIK QAISER WALI WITH CROSS GALI SAMANABAD, UC-261
2.000
2.000 -
-
-
2.000 -
2.000
179 CONST. OF PCC ST NO. 24,26 WITH CROSS MUZAFFAR COLONY UC-258
2.550
2.550 -
-
-
2.550 -
2.550
180 CONST. OF PCC ST No. 1 ALI PAN SHOP WALI GHOUSIA ABAD UC 250
2.500
2.500 -
-
-
2.500 -
2.500
Consolidated ADP 2015-16 & MTDF 2015-18
43
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
181
IMPROVEMENT. OF CARPET ROAD DAR UL IHSAN ROAD KABAR MARKET NEAR MOSQUE UC-242
1.720
1.720 -
-
-
1.720 -
1.720
182
CONST. OF PCC CH FAQEER MUHAMMAD PARK AND IMP. OF ROAD ST NO 3 FIRDOUS COLONY UC-262
1.135
1.135 -
-
-
1.135 -
1.135
183 CONST. OF PCC DIFFERENT STREET NIMAT TOWN ST NO 10,12,13 UC-250
2.899
2.899 -
-
-
2.899 -
2.899
184 IMRPV. OF CARPET ROAD DAKAN PARK SAMANABAD FSD
2.453
2.453 -
-
-
2.453 -
2.453
185 CONST. OF PCC ST NO. 4,7 WITH CROSS ZULFIQAR COLONY UC-245
2.812
2.812 -
-
-
2.812 -
2.812
186
IMPRV. OF ROAD SAGEER BUTT WALI ROAD, MAIN ANWAR-UL-HAQ WALI MARKAZI MASJID WALI D-TYPE COLONY FAISALABAD
1.776
1.776 -
-
-
1.776 -
1.776
187
CONST./IMPR. OF ROAD SUBHAN KARRYANA STORE WALI ABDULLAH COLONY UC-255 FAISALABAD
2.810
2.810 -
-
-
2.810 -
2.810
188
CONST. OF PCC ST NO. 8,9 WITH CROSS & SHEIKH WASEEM WALI GALI RAJA PARK MANAN TOWN UC-259
1.984
1.984 -
-
-
1.984 -
1.984
189 CONST OF PCC IN AWAIS NAGAR ST NO. 2,3,4 WITH CROSS FSD.
2.802
2.802 -
-
-
2.802 -
2.802
190
IMPROVEMENT OF ROAD ST NO. 2 AND CROSS INAM GUJJAR WALI, SATTLITE TOWN UC-255
1.473
1.473 -
-
-
1.473 -
1.473
Consolidated ADP 2015-16 & MTDF 2015-18
44
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
191
CONST OF PCC AND SEWER PEER MUSHTAQ WALI, GLAI NO. 9 WITH CROSS DALWAR COLONY UC-255 FAISALABAD
3.422
3.422 -
-
-
3.422 -
3.422
192
IMPROVEMENT OF CARPET ROAD JAMIA MASJID FAROQIA WALI & GHOUSIA CHOWK RANA SWEETS BAKERS WALI ROAD ALLAMA IQBAL COLONY UC-244
4.454
4.454 -
-
-
4.454 -
4.454
193
CONST./ IMPROVEMENT . OF ROAD IN DILAWAR COLONY SATELLITE TOWN NIMRA MASJID WALI GALI AND CHAKI WALI GALI UC-255
1.897
1.897 -
-
-
1.897 -
1.897
194
Construction of PCC Road in Street Nos. 1, 2 and cross, street sath Suleman Wali, Riaz Wali, Butt Wali Street No. 13 Raja Park and Different Streets Sonora Colony and Street No. 1 Ucha Muraba / Masoodabad, Mujahidabad.
3.627
3.627 -
-
-
3.627 -
3.627
Total FDA:-
50.081 50.081
-
-
-
50.081 -
50.081
TMA Chak Jhumra Town
Ongoing
195 Rural Drainage Scheme Chak No. 153/RB, District Faisalabad.
9.000
9.000 -
-
-
2.000 -
2.000
196 Rural Drainage Scheme Chak No. 57/RB, District Faisalabad.
2.000
2.000 -
-
-
2.000 -
2.000
Total TMA Chak Jhumra Town:-
11.000 11.000
-
-
-
4.000 -
4.000
Consolidated ADP 2015-16 & MTDF 2015-18
45
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Total Water and Sanitation:-
61.081 61.081
-
-
-
54.081 -
54.081
Total CM Directives:-
226.471
237.571
16.707
12.187
19.411
109.795 -
109.795
PESRP
Education
DO (Buildings)
Ongoing
197
Construction of 02-No. Class Rooms (24x16) i/c Stair (Double Storey Foundation) at Government M.C Girls Primary School (Gau Shala), Faisalabad.
2.390
2.390
1.223
1.167
1.154386
0.350 -
0.350
Total PESRP:-
2.390 2.390
1.223
1.167
1.154
0.350
-
0.350
Tied Grant (Higher Education)
Education
DO (Buildings) / EDO (Education)
Ongoing
198
Provision of Missing Facilities in Government Postgraduate College of Science Faisalabad. ADP No. 809 for the year 2011-12. (Revised)
38.000
38.601
37.882
0.719
0.082 -
0.637
0.637
199 Provision of Missing Facilities in Government College (W), D-Type Colony, Faisalabad.
27.600
40.467
37.629
2.838
2.274 -
0.564
0.564
200 Provision of missing facilities Govt. College for (W) Saifabad, Faisalabad.
13.623
13.623
12.692
0.931
0.082 -
0.849
0.849
Consolidated ADP 2015-16 & MTDF 2015-18
46
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
201 Provision of Missing Facilities to Govt. Municipal Degree College,Faisalabad.
4.627
4.627 -
-
- -
4.627
4.627
202 Provision of Missing Facilities to Govt. Post Graduate CollegeSammundri.
2.614
2.614 -
-
1.956
-
0.658
0.658
203 Provision of Missing Facilities Govt. Post Graduate College for Women,Sammundri.
5.032
5.032 -
-
0.082
-
4.950
4.950
204 Provision of Missing Facilities to Govt. College for Women,Tandlianwala.
3.667
3.667 -
-
2.631
-
1.036
1.036
Total Tied Grant (Higher Education):-
95.163
108.631
88.203
4.488
7.108 -
13.320
13.320
205 Punjab Irrigated Agriculture Productivity Improvement Project.
22.635
321.166
183.883
22.028
68.373
-
68.909
68.909
Total PIPIP:-
22.635
321.166
183.883
22.028
68.373 -
68.909
68.909
Tied Grant (FRRP CM Road Package)
District Roads
DO (Roads) / NLC
Ongoing
206 Rehabilitation of Regal Road, Faisalabad. Length: 430-Meters
18.939
23.445
16.695
6.750 -
6.750
-
6.750
207 Rehabilitation of Faizan-e-Madina Road (from Faizan-e-Madina Susan Road to Disposal Works) (Revised).
37.774
36.021
32.800
3.221
2.005
1.216 -
1.216
Consolidated ADP 2015-16 & MTDF 2015-18
47
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
208
Rehabilitation of Punj Pullian Road (including Bridge from Lasani Pully Sargodha Road to Punj Pullian) Faisalabad (Revised)
49.096
49.871
44.687
5.184 -
5.184
-
5.184
209
Rehabilitation of Main Waris Pura Road (Raja Chowk to D-Type Chowk) (Ancillary Works / Drain / Road), Faisalabad. Length: 1.850 km
23.413
38.896
34.496
4.400
1.266
3.134 -
3.134
Total Tied Grant (FRRP CM Road Package):-
129.222
148.233
128.678
19.555
3.271
16.284
-
16.284
Tied Grants
District Roads
TMA Madina Town
Ongoing
210
Rehabilitation of Road and Construction of PCC, Soling at Mariam Abad, Yousaf Abad, Essa Nagri, Liaqat Town (Christian Abadies), Faisalabad.
30.000
30.000 -
-
11.236
3.764
-
3.764
Total TMA Madina Town:-
30.000 30.000
-
-
11.236
3.764
-
3.764
TMA Iqbal Town
Ongoing
211 Construction of Carpet Road Shilmar Park No. 2 UC 251
3.117
3.117
2.678
0.439 -
0.439
-
0.439
212 Cosntructioin of Carpet Road Khadim Chowk to butt Chowk Masoopdabad UC 259
2.438
2.438
1.982
0.456 -
0.456
-
0.456
Consolidated ADP 2015-16 & MTDF 2015-18
48
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
213 Construction of Carpet Road Main Bazar Masoodabad Khadim Chwok to Darbar Such Khand UC 259
4.992
4.992
4.164
0.828 -
0.828
-
0.828
214 Construction of Carpet Road Tajjamal Floor Mills Road Ghousia Chowk to Farooq Town UC 252
4.990
4.990
4.129
0.861 -
0.861
-
0.861
215 Construction of Carpet road Nisar Colony Street No. 1 to 28 UC 257
3.844
3.844
2.809
1.035 -
1.035
-
1.035
Total TMA Iqbal Town:-
19.381 19.381
15.762
3.619
-
3.619 -
3.619
Total District Roads:-
49.381 49.381
15.762
3.619
11.236
7.383
-
7.383
District Buildings & Roads
DO (Buildings) / EDO (W&S)
Ongoing
216
Construction of Beefing up Security Arrangements at existing Entry Points (Bunkers & Security Fencing, Washrooms, Water Supply and Electricity) on Motorway Points at Sahianwala District Faisalabad.
0.878
0.878 -
-
0.318
0.550
-
0.550
217
Construction of Beefing up Security Arrangements at existing Entry Points (Bunkers & Security Fencing, Washrooms, Water Supply and Electricity) on Motorway Points at Deputy Wala District Faisalabad.
0.878
0.878 -
-
0.318
0.550
-
0.550
Consolidated ADP 2015-16 & MTDF 2015-18
49
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
218
Construction of Beefing up Security Arrangements at existing Entry Points (Bunkers & Security Fencing, Washrooms, Water Supply and Electricity) on Motorway Points at Kamalpur District Faisalabad.
0.878
0.878 -
-
0.644
0.224
-
0.224
219 Establishment of Facilitation and Service Center at Faisalabad.
97.743
97.743 -
-
-
32.800 -
32.800
220 Establishment of Model Cattle Market Sammundri Road, Faisalabad.
277.752
277.752
-
-
184.665
93.087
-
93.087
Total District Buildings:-
378.129
378.129 -
-
185.945
127.211
-
127.211
Agriculture
EDO (Agriculture)
Ongoing
221 Management of Fruit Fly with Special Reference to Non-Conventional Methods
0.190
0.190 -
-
0.123
-
0.067
0.067
222 Targeting Malnutrition and Low Productivity Through Balance Use of Fertilizer
0.802
0.802 -
-
0.526
-
0.276
0.276
223 Establishment of Model Veterinary Hospital at One Tehsil of each Division in Punjab.
9.610
9.610 -
-
-
9.610 -
9.610
Total Agriculture:-
10.602 10.602
-
-
0.650
9.610
0.342
9.952
Education
DO (Buildings) / EDO (Education)
Ongoing
Consolidated ADP 2015-16 & MTDF 2015-18
50
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
224 Construction of 30-Class Rooms at Government MC High School, Madni Chowk, Samanabad, Faisalabad.
38.100
37.220
14.710
22.510
7.545
14.965 -
14.965
225
Construction of 03-Class Rooms (28x18’) with Verandah at Govt. Girls Higher Secondary School Khurrianwala District Faisalabad.
3.300
3.300
1.418
1.882
1.688
0.194 -
0.194
226
Construction of 03-Class Rooms with Verandah at Government Girls High School, 463/GB, Sammundri, District Faisalabad. (Revised)
3.000
3.608
0.608
3.000
2.475
0.570 -
0.570
227 Construction of Boundary Wall 430Rft. With Gate & Gate Pillar GPS 25 JB
0.951
0.951 -
-
0.896
0.055
-
0.055
228 Construction of Boundary Wall 500Rft. With Gate & Gate Pillar GPS 24 JB
1.079
1.079 -
-
0.980
0.099
-
0.099
229 Construction of Boundary Wall 900Rft. With Gate & Gate Pillar GPS 185 RB I
1.808
1.808 -
-
1.694
0.114
-
0.114
230 Construction of Boundary Wall 1500Rft. With Gate & Gate Pillar GPS 107 JB
2.902
2.902 -
-
2.825
0.098
-
0.098
231 Construction of Boundary Wall 1580Rft. With Gate & Gate Pillar GPS 21 JB-I
3.048
3.048 -
-
2.753
0.295
-
0.295
232 Construction of Boundary Wall 400Rft. With Gate & Gate Pillar GP/S 53 RB IV
0.897
0.897 -
-
0.780
0.117
-
0.117
Consolidated ADP 2015-16 & MTDF 2015-18
51
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
233 Construction of Boundary Wall 700Rft. With Gate & Gate Pillar GPS 19 JB I
1.444
1.444 -
-
1.314
0.130
-
0.130
234 Construction of Boundary Wall 3100Rft. GPS 95 GB
5.651
5.651 -
-
4.508
1.143
-
1.143
235 Construction of Boundary Wall 2200Rft. With Gate & Gate Pillar GP/S 629 GB I
4.178
4.178 -
-
3.559
0.619
-
0.619
236 Construction of Boundary Wall 1365Rft. With Gate & Gate Pillar GPS 113 GB (E)
2.656
2.656 -
-
1.709
0.947
-
0.947
237 Construction of Boundary Wall 1900Rft. With Gate & Gate Pillar GPS 211 RB
3.631
3.631 -
-
3.075
0.556
-
0.556
238 Construction of Boundary Wall 1040Rft. With Gate & Gate Pillar GPS 433 GB
2.063
2.063 -
-
1.632
0.431
-
0.431
239 Construction of Boundary Wall 590Rft. With Gate & Gate Pillar GPS CHAH MEERAN
1.243
1.243 -
-
0.812
0.431
-
0.431
240 Construction of Boundary Wall 1100Rft. With Gate & Gate Pillar GPS 404 GB
2.173
2.173 -
-
1.831
0.342
-
0.342
241 Construction of Boundary Wall 1580Rft. With Gate & Gate Pillar GPS 403 GB
3.048
3.048 -
-
2.948
0.100
-
0.100
242 Construction of Boundary Wall 1980Rft. With Gate & Gate Pillar GPS 431 GB North
3.777
3.777 -
-
3.141
0.636
-
0.636
Consolidated ADP 2015-16 & MTDF 2015-18
52
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
243 Construction of Boundary Wall 1155Rft. With Gate & Gate Pillar GPS 456 GB
2.273
2.273 -
-
2.138
0.135
-
0.135
244 Construction of Boundary Wall 1818Rft. With Gate & Gate Pillar GPS HAKIM FATIANA-I
3.481
3.481 -
-
3.370
0.111
-
0.111
245 Construction of Boundary Wall 1360Rft. GGPS 50 GB
2.479
2.479 -
-
1.361
1.118
-
1.118
246 Construction of Boundary Wall 1370Rft. GGPS 495GB
2.498
2.498 -
-
2.279
0.219
-
0.219
247 Construction of Boundary Wall 465Rft. GGPS 165 GB II
0.848
0.848 -
-
0.722
0.126
-
0.126
248 Construction of Boundary Wall 697Rft. With Gate & Gate Pillar GGPS 373 GB Khaldi
1.438
1.438 -
-
1.326
0.112
-
0.112
249 Construction of Boundary Wall 2200Rft. GHS 583 GB
4.011
4.011 -
-
3.832
0.179
-
0.179
250 Construction of Boundary Wall 600Rft. With Gate & Gate Pillar GGES 430 GB
1.261
1.261 -
-
1.117
0.144
-
0.144
251 Construction of Boundary Wall 2250Rft. GHS 402 GB
4.102
4.102 -
-
3.859
0.243
-
0.243
252 Construction of Boundary Wall 1550Rft. With Gate & Gate Pillar GES 621 GB
2.993
2.993 -
-
1.481
1.512
-
1.512
253 Construction of Boundary Wall 1000Rft. With Gate & Gate Pillar GHS 51 GB
1.991
1.991 -
-
1.889
0.102
-
0.102
Consolidated ADP 2015-16 & MTDF 2015-18
53
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
254
Construction of Boundary Wall (1460 Rft.) with Gate & Gate Pillar at Govt. Boys Higher Secondary School, Chak No. 452/GB, Rehmay Shah, Tehsil Tandlianwala District Faisalabad (PP-58)
3.000
3.000 -
-
-
2.606 -
2.606
255
Construction of 02-Class Rooms (24x16) with Verandah at Govt. Boys Primary School,Chak No.234/GB,Tehsil Jaranwala District Faisalabad.
1.914
1.914 -
-
1.645
0.360
-
0.360
256
Construction of 04-Class Rooms (24x16) with Verandah at MC Boys Primary School, Ramzan Abad, Faisalabad.
3.828
3.828 -
-
2.923
0.905
-
0.905
257
Construction of 02-Class Rooms (28x18) with Verandah at Govt.Girls High School, Nishat Abad, Faisalabad.
2.383
2.383 -
-
1.450
0.933
-
0.933
258
Construction of 04-Class Rooms (24x16) with Verandah at Govt.Girls Elementary School, Noor-ul-Amin Colony, Faisalabad.
4.297
4.297 -
-
3.992
0.305
-
0.305
259
Construction of 04-Class Rooms (28x18) with Verandah at Govt. Muslim Model Boys High School, Neighabanpura, Faisalabad.
4.766
4.766 -
-
4.766
1.514
-
1.514
260
Construction of 04-Class Rooms (28x18) with Verandah at Govt. Muslim Model Girls High School, Neighabanpura, Faisalabad.
4.766
4.766 -
-
-
2.521 -
2.521
Consolidated ADP 2015-16 & MTDF 2015-18
54
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
261
Reconstruction of 02-Class Rooms (24x16) with Verandah and Toilet Block at Govt. Girls Primary School, Chak No 415/GB, Tehsil Tandlianwala.
2.122
2.122 -
-
2.056
0.066
-
0.066
262
Construction of Boundary wall (1500 Rft.) with Gate & Gate Pillars at Government Boys Primary School, Chak No. 542/GB, Tehsil Tandlianwala, District Faisalabad.
3.238
3.238 -
-
2.521
0.717
-
0.717
263
Construction of Boundary Wall (728 Rft 8 Feet High) at Govt. Girls Higher Secondary School, Dijkot, Faisalabad.
2.184
2.184 -
-
1.393
0.791
-
0.791
264
Construction of Boundary Wall (1300 Rft, 8-Feet High) at Government Boys Elementary School, Chak No. 238/RB Awan Wala, Faisalabad.
3.900
3.900 -
-
3.771
0.129
-
0.129
265
New Opening of Government Model Primary School (Construction of 03-Nos. Class Room size 24X16’ with stair and double storey foundation) at Chak No. 214/RB, Fareed Town, Faisalabad.
5.000
5.000 -
-
-
4.200
0.800
5.000
266 Internal Marrit Scholarship
5.477
135.226
38.699
96.427
5.042 -
3.810
3.810
267 Opening of New Model Primary School at Millat Town, Block-C, FDA Faisalabad (Cost of Land)
4.000
4.000 -
-
3.962
-
0.800
0.800
Consolidated ADP 2015-16 & MTDF 2015-18
55
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Total Education:-
163.199
292.676
55.435
123.819
103.061
40.888
5.410
46.298
Health
DO (Buildings) / EDO (Health)
Ongoing
268 Provision of Missing Infrastructure in THQ Hospital, Jaranwala.
7.500
7.500 -
-
-
7.500 -
7.500
269 Provision of Missing Infrastructure in THQ Hospital, Tandlianwala.
6.326
6.326 -
-
-
6.326 -
6.326
270 Provision of Missing Infrastructure in THQ Hospital, Chak Jhumra.
15.577
15.577 -
-
-
15.577 -
15.577
271 National Maternal Neonatal and Child Health Programme
1.665
80.658
60.429
14.391
9.350 -
10.879
10.879
272 Strengthening of Health Management Information System in the Punjab.
0.198
0.955
0.580
0.069 - -
0.375
0.375
273 Provision of Missing Infrastructure in DHQ's and THQ's in Punjab
39.915
39.915 -
-
-
10.512 -
10.512
Total Health:-
71.180
150.931
61.009
14.460
9.350
39.915
11.254
51.169
Literacy
EDO (Education)
Ongoing
274 Punjab Accelerated Functional Literacy & Non Formal Basic EducationProject.
0.660
40.127
15.943
2.837
12.082 -
12.101
12.101
275 Punjab literacy Movement Project.
9.360 23.695
-
-
13.433
-
10.262
10.262
Total Literacy:-
10.020 63.822
15.943
2.837
25.515
-
22.363
22.363
Sports and Culture
Consolidated ADP 2015-16 & MTDF 2015-18
56
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
DO (Buildings)
Ongoing
276
Construction of Boundary Wall, Gate and Gate Pillar at Public Graveyard City Mamunkanjan, Tehsil Tandlianwala, Faisalabad.
0.932
0.932 -
-
-
0.801 -
0.801
277
Construction of Boundary Wall of Graveyard at Chak No. 409/GB Jallah Morr Tehsil Tandlianwala District Faisalabad.
1.802
1.802 -
-
1.802
0.382
-
0.382
278 Construction of Boundary Wall of Graveyard at Chak No. 136/GB (Khurd) District Faisalabad.
0.863
0.863 -
-
0.705
0.155
-
0.155
279
Const: of Boundary Wall of Graveyard & Janazgah at Chak No. 243/RB Roshan Wala District Faisalabad.
2.000
2.000 -
-
1.572
0.413
-
0.413
280 Const: of Boundary Wall of Graveyard at Chak No. 62/JB Channan UC No. 159 Faisalabad.
2.413
2.413 -
-
2.398
0.432
-
0.432
281 Construction of Boundary Wall Graveyard Christian Graveyard Bhai Wala Nishatabad Faisalabad.
0.202
0.202 -
-
-
0.202 -
0.202
282 Construction of Boundary Wall Graveyard Ahmad Nagar UC NO. 250 Faisalabad.
2.222
2.222 -
-
-
1.164 -
1.164
283 Construction of Boundary Wall Graveyard near Blawal Town Faisalabad.
0.889
0.889 -
-
-
0.090 -
0.090
Consolidated ADP 2015-16 & MTDF 2015-18
57
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
284 Construction of Boundary Wall Graveyard Christian Graveyard UC No. 199 Katchi abad Faisalabad.
1.722
1.722 -
-
1.040
0.171
-
0.171
285
Construction of Boundary Wall of Graveyard at Negihban Pura Gulistan Colony Mansoorabad Faisalabad.
2.611
2.611 -
-
-
1.681 -
1.681
286
Re-Construction of Boundary Wall Graveyard Main Graveyard Peoples Colony No. 1 B-Block near D Ground 224/RB.
1.000
1.000 -
-
0.628
0.372
-
0.372
287 Construction of Boundary Wall Graveyard at Asim Town Faisalabad.
1.060
1.060 -
-
0.971
0.089
-
0.089
288
Construction of Boundary Wall Graveyard at Chak No. 224/RB (Abadi Haji Kareem Bakhsh) District Faisalabad.
1.250
1.250 -
-
-
0.345 -
0.345
289
Construction of Boundary Wall around Graveyard at Chak No. 20/JB Khan Key, Tehsil Chak Jhumra, District Faisalabad.
1.800
1.800 -
-
1.609
0.191
-
0.191
290 Construction of Boundary Wall at Graveyard, Choor Majra, Faisalabad.
1.828
1.828 -
-
-
0.423 -
0.423
Total DO (Buildings):-
22.594 22.594
-
-
10.725
6.911
-
6.911
PHA / EDO (CD)
Ongoing
Consolidated ADP 2015-16 & MTDF 2015-18
58
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
291 Establishment of Disabled Friendly Enclave at Faisalabad Division (at Bagh-e-Jinnah, Faisalabad)
10.000
10.000 -
-
9.848
0.145
-
0.145
Total PHA / EDO (CD):-
10.000 10.000
-
-
9.848
0.145
-
0.145
Total Sports and Culture:-
32.594 32.594
-
-
20.574
7.056
-
7.056
Water and Sanitation
TMA Iqbal Town
Ongoing
292 Construction of Soling, Different Streets Farooqabad Samundri Road UC 250
4.750
4.750
4.111
0.639 -
0.639
-
0.639
293 Construction of PCC Street No. 1, 2, 3, 5 & 7 Nisar Colony UC 256
4.800
4.800
3.780
1.020 -
1.020
-
1.020
Total TMA Iqbal Town:-
9.550 9.550
7.891
1.659
-
1.659 -
1.659
TMA Jinnah Town
Ongoing
294 Construction of PCC Ground Haji Dildar Ansari Wali (Masjid Twaklia) Ghulam Muhammad Abad UC-276
1.236
1.236
0.576
0.660 -
0.660
-
0.660
Total TMA Jinnah Town:-
1.236 1.236
0.576
0.660
-
0.660 -
0.660
Total Water and Sanitation:-
10.786 10.786
8.467
2.319
-
2.319 -
2.319
Special Education
DO (Buildings) / DO (Special Education)
Ongoing
Consolidated ADP 2015-16 & MTDF 2015-18
59
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
295
Construction of Building of Government Special Education Centre, Sammundri, District Faisalabad.
62.072
62.072
20.000 -
20.627
12.873
-
12.873
Total DO (Buildings) / DO (Special Education):-
62.072
62.072
20.000 -
20.627
12.873
-
12.873
Deputy Director (GNSEC), Faisalabad.
Ongoing
296 Up-gradation of Sepcial Education Centre for PHC, Faisalabad.
4.307
5.145
4.231
0.913
0.047 -
0.866
0.866
Total Deputy Director (GNSEC), Faisalabad.:-
4.307
5.145
4.231
0.913
0.047 -
0.866
0.866
Total Special Education:-
66.379 67.217
24.231
0.913
20.675
12.873
0.866
13.739
Total Tied Grants:-
792.269
1,056.137
180.847
147.968
377.005
247.255
40.236
287.490
Pak MDGs Community Dev. Program
District Roads
FDA
Ongoing
297 Construction of T.S.T Graveyard Road Noor Pur, Muslim Town, UC-194, Faisalabad.
6.818
6.818 -
-
-
6.818 -
6.818
298
Construction of PCC Road Lodhi Street to Ali Medical Complex to Paharang Drain & Masjid Street, UC-192, Faisalabad.
3.128
3.128 -
-
2.717
0.411
-
0.411
299 Construction of PCc Road Main Bazaar Bawa Chak Drain on both sides, UC-192, Faisalabad.
10.053
10.053 -
-
-
10.053 -
10.053
Consolidated ADP 2015-16 & MTDF 2015-18
60
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
300 Construction of PCC Road Street No. 1, 2, 3 Block-C, Peoples Colony No. 2, Faisalabad.
3.700
3.700 -
-
-
3.700 -
3.700
301 Construction of PCC Road Street No. 9 Shadi Pura, Faisalabad (27’ Bazar).
1.742
1.742 -
-
-
1.742 -
1.742
302
Construction of Carpet Road Haji Shafait Wali Allama Iqbal Colony, Quaid-e-Azam Block, Faisalabad (Remaining Portion).
2.800
2.800 -
-
-
2.800 -
2.800
Total FDA:-
28.241 28.241
-
-
2.717
25.524
-
25.524
TMA Madina Town
Ongoing
303 Improvement of Carpet Road (Baba Farid Road), Jaranwala Road to Chowk Dhudiwala Sharqi. UC 220
3.000
3.000 -
-
1.346
1.654
-
1.654
304 Improvement of Carpet Road Main Road Narar Ullah Town UC 219
2.900
2.900 -
-
1.074
1.826
-
1.826
Total TMA Madina Town:-
5.900 5.900
-
-
2.420
3.480
-
3.480
LG & CD
Ongoing
305
Rehabilitation / Improvement of Metaled Road Salar Wala Biranwala Bangla Road from Adda Chak No. 42/JB to Abadi Matmai. (Revised)
1.059
1.289 -
-
0.700
0.589
-
0.589
Consolidated ADP 2015-16 & MTDF 2015-18
61
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
306
Construction / Improvement of Metalled Road Chak No. 128/GB to Main Railway Phatak Lahore Road Jaranwala.
6.800
6.800 -
-
2.557
4.243
-
4.243
307 CONSTRUCTION OF CARPET ROAD MAIN BAZAR BILAL TOWN JARANWALA.
2.000
2.000 -
-
-
2.000 -
2.000
308 CONSTRUCTION OF METALLED ROAD AND CULVERTS CHAK NO.229/RB MAKUANA OLD ABADI.
2.000
2.000 -
-
1.237
0.115
-
0.115
309 Construction of Road at Chak No. 466/GB (Revised).
1.000
1.292 -
-
0.608
0.684
-
0.684
310 Construction / Improvement of Road Mohallah Ismail Abad Jaranwala.
1.000
1.000 -
-
0.248
0.752
-
0.752
311
Improvement of Carpet Road Dogar Street Sulemani Chowk including Crosses & Improvement of Carpet Road from Moulvi Cycle Works to Awaisya Street & Construction of Carpet Road from Dispensary Chowk to Graveyard Mian Road, UC 202
5.696
5.696 -
-
0.900
4.796
-
4.796
312 Improvement of Carpet Road Street Mian Furqan Wali (Chenab Market) Z-Block, Madina Town. UC 222.
1.000
1.000 -
-
0.979
0.021
-
0.021
313 Construction of Road at Shareef Abad Azafi Abad.
1.400
1.400 -
-
-
1.400 -
1.400
314 Construction of Metaled Road at Chak No. 467/GB.
0.827
0.827 -
-
-
0.827 -
0.827
Consolidated ADP 2015-16 & MTDF 2015-18
62
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
315 Construction of Soling and Drains at Chak No. 119/JB, Faisalabad
2.000
2.000 -
-
1.899
0.101
-
0.101
Total LG & CD:-
24.782 25.304
-
-
9.129
15.528
-
15.528
Total District Roads:-
58.923 59.445
-
-
14.265
44.532
-
44.532
Water and Sanitation
LG & CD
Ongoing
316 CONSTRUCTION OF BIG DRAINAGE CHAK NO.31/GB.
2.500
2.500 -
-
1.064
0.762
-
0.762
317 CONSTRUCTION OF SOLING AND DRAINAGE CHAK NO.112/GB BIG.
1.500
1.500 -
-
0.952
0.091
-
0.091
318 CONSTRUCTION OF SOLING AND DRAINAGE CHAK NO.107, 1/2/RB.
1.000
1.000 -
-
0.636
0.074
-
0.074
319 CONSTRUCTION OF SOLING AND DRAINAGE MOZA KUR ABADIES.
1.500
1.500 -
-
1.305
0.195
-
0.195
320 Construction of Soling and Drainage at Chak No. 367/GB, F/abad (Revised).
1.500
3.568 -
-
2.291
1.277
-
1.277
321 RURAL DRAINAGE SCHEME AT CHAK NO.407/GB
1.000
1.000 -
-
0.285
0.715
-
0.715
322 Rural Drainage Scheme at Mouza Jalli Tarana, Gharib Pura, UC No. 96 (Revised).
2.000
3.080 -
-
1.356
1.475
-
1.475
323 RURAL DRAINAGE SCHEME AT CHAK NO.402/GB
1.000
1.000 -
-
0.505
0.350
-
0.350
Consolidated ADP 2015-16 & MTDF 2015-18
63
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
324 RURAL DRAINAGE SCHEME AT CHAK NO.392/GB
1.000
1.000 -
-
-
1.000 -
1.000
325 RURAL DRAINAGE SCHEME AT CITY TANDLIANWALA.
2.000
2.000 -
-
0.531
0.917
-
0.917
326 Rural Drainage Scheme at City Mamukanjan (Revised).
0.500
2.000 -
-
0.489
1.511
-
1.511
327 Rural Drainage Scheme at Mouza Killianwala (Revised).
1.000
2.000 -
-
0.966
1.034
-
1.034
328 Rural Drainage Scheme at Chak No. 289/RB Rori and 247/RB Miani. (Revised)
0.500
3.355 -
-
0.397
2.958
-
2.958
329 PCC STREETS OF MOHALLAH QUDRAT ABAD. UC NO.275.
2.500
2.500 -
-
1.542
0.150
-
0.150
330 PCC STREETS OF RAZA ABAD. UC NO.282.
5.000
5.000 -
-
1.794
1.608
-
1.608
331 Construction of Sludge Carrier at Chak No. 100/GB.
2.500
2.500 -
-
0.438
2.062
-
2.062
332 Construction of Sludge Carrier at Chak No. 108/GB.
2.500
2.500 -
-
0.246
2.254
-
2.254
333 Construction of Sewer Line at Mohallah I.I Chandi Gar 240 More Jaranwala.
1.450
1.450 -
-
0.652
0.798
-
0.798
334 Construction of PCC at Mohallah I.I Chandi Garh 240 More Jaranwala.
0.850
0.850 -
-
0.107
0.743
-
0.743
335 Construction of PCC at Chak No. 108.GB.
1.400
1.400 -
-
0.880
0.520
-
0.520
336 Construction of PCC Abu Zar Colony Street No. 2.
0.500
0.500 -
-
0.310
0.190
-
0.190
337 Construction of Soling & Drain at Chak No. 145/GB.
1.000
1.000 -
-
0.715
0.285
-
0.285
Consolidated ADP 2015-16 & MTDF 2015-18
64
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
338 Construction of PCC Street No. 10, C-Block Ext. Officer’s Colony No. 2, Madina Town UC 221.
0.863
0.863 -
-
0.485
0.378
-
0.378
339 Construction of PCC Street No. 7 (Rana Nisar Wali) Muhammad Nagar Mohallah. UC 227.
0.712
0.712 -
-
-
0.712 -
0.712
340
Construction of PCC Street No. 1 Manzoor Park inclouding Street Allied School Wali (Islamic Science Academy Wali) Naseer Abad. UC 205.
1.172
1.172 -
-
0.803
0.369
-
0.369
341
Construction of PCC Street No. 19, 20, 21 and Crosses Street No. 13 to 16 Raza Abad UC No. 284 and PCC Street near Adam Chowk Haji Khushi Rehmani Wali UC No. 277, Faisalabad.
4.832
4.832 -
-
-
4.832 -
4.832
Total Water and Sanitation:-
42.279 50.782
-
-
18.750
27.260
-
27.260
Total Pak MDGs Community Development Programme (Phase-I):-
101.202
110.227
-
-
33.015
71.792
-
71.792
Pak MDGs Community Dev. Program II
District Roads
FDA
Ongoing
342 Construction of Carpet Road from Babu Pepsi Wala up to Govt. Girls Middle School, Gokhuwal, UC-193
4.000
4.000 -
-
-
4.000 -
4.000
Consolidated ADP 2015-16 & MTDF 2015-18
65
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
343
Construction of PCC Road from Sargodha Road up to Shadman Town and PCC Street No. 3 Jinnah Road Muslim Town No. 1 UC-194.
6.000
6.000 -
-
-
6.000 -
6.000
344 Construction of PCC Road from Street No. 1 up to Street No. 10 and Street No. 2 Ghaziabad UC-197.
2.500
2.500 -
-
-
2.500 -
2.500
345 Construction of PCC Road Street No. 2, 3 and cross Street No. 10, 11 Mohallah Rehmat Town UC-187.
2.000
2.000 -
-
-
2.000 -
2.000
346 Construction of PCc Road from Nagina Chowk to Sarang Wala Muslim Town (PCC) UC-194
3.500
3.500 -
-
-
3.500 -
3.500
347
Construction of PCC Road from Jamia Salfia Road to Mohallah Haiderabad and Wonder Welfare Boys School Wali Street PCC UC-197
2.500
2.500 -
-
-
2.500 -
2.500
348 Construction of PCC Road from Railway Phatak Tariqabad up to Shadman Road.
5.000
5.000 -
-
-
5.000 -
5.000
349
Construction of PCC Street No. 2, 3 Hussain Town and Street No. 1, 4 Akbar Colony and Street No. 1, 3 Faisal Estate Colony and Street No. 1, 2, 3 Ali Block and Street No. 1 Dawood Colony and Street No. 1 Christian Colony Bawa Chak UC-192.
4.500
4.500 -
-
-
4.500 -
4.500
Consolidated ADP 2015-16 & MTDF 2015-18
66
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
Total FDA:-
30.000 30.000
-
-
-
30.000 -
30.000
LG & CD
Ongoing
350 CONSTRUCTION OF PCC STREETS HAMZA BLOCK, WALI PUR, UC NO.275, FAISALABAD.
3.000
3.000 -
-
-
3.000 -
3.000
351 CONSTRUCTION OF PCC STREETS JAMEEL PARK, UC NO.271, FAISALABAD.
3.600
3.600 -
-
-
3.600 -
3.600
352 CONSTRUCTION OF PCC STREETS MOHALLAH SAIF ABAD, UC NO.272, FAISALABAD.
2.300
2.300 -
-
-
2.300 -
2.300
353
CONSTRUCTION OF PCC STREETS KALEEM SHAHEED COLONY, UC NO.283, FAISALABAD.
2.000
2.000 -
-
-
2.000 -
2.000
354 CONSTRUCTION OF PCC STREETS KAMAL ABAD, UC NO.286, FAISALABAD.
2.600
2.600 -
-
-
2.600 -
2.600
355 CONSTRUCTION OF PCC STREETS NASRAT COLONY, UC NO.270, FAISALABAD.
2.900
2.900 -
-
-
2.900 -
2.900
356 CONSTRUCTION OF PCC STREETS GULBERG A-BLOCK, UC NO.288, FAISALABAD.
1.500
1.500 -
-
-
1.500 -
1.500
357 CONSTRUCTION OF PCC STREETS AFGHAN ABAD, STREET NO.13, FAISALABAD.
2.100
2.100 -
-
-
2.100 -
2.100
Consolidated ADP 2015-16 & MTDF 2015-18
67
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
358 CONSTRUCTION OF PCC STREETS SHEIKH COLONY, FAISALABAD.
2.000
2.000 -
-
-
2.000 -
2.000
359 CONSTRUCTION OF PCC STREETS ALI TOWN, STREET NO.10, FAISALABAD.
3.000
3.000 -
-
-
3.000 -
3.000
Total LG & CD:-
25.000 25.000
-
-
-
25.000 -
25.000
Total District Roads:-
55.000 55.000
-
-
-
55.000 -
55.000
Education
DO (Buildings)
Ongoing
360
Construction of Class Rooms and Toilet Block at GBPS Chak No. 35/GB, Tehsil Jaranwala, District Faisalabad.
2.300
2.300 -
-
-
2.300 -
2.300
361
Construction of Class Rooms and Toilet Block at GBPS Chak No. 279/GB, Tehsil Jaranwala, District Faisalabad.
2.300
2.300 -
-
-
2.300 -
2.300
362
Construction of Class Rooms and Toilet Block at GBPS Chak No. 109/RB, Tehsil Jaranwala, District Faisalabad.
2.300
2.300 -
-
-
2.300 -
2.300
363
Construction of Class Rooms and Toilet Block at GBPS Chak No. 40/GB, Tehsil Jaranwala, District Faisalabad.
2.300
2.300 -
-
-
2.300 -
2.300
Consolidated ADP 2015-16 & MTDF 2015-18
68
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
364
Construction of Remaining Boundary Wall Toilet Block at Govt. Boys Primary School Mouza Dhodhera Tehsil Jaranwala, District Faisalabad.
0.800
0.800 -
-
-
0.800 -
0.800
Total Education:-
10.000 10.000
-
-
-
10.000 -
10.000
Water and Sanitation
TMA Chak Jhumra Town
Ongoing
365 Construction of Soling / Drainage Scheme at Chak No. 471/JB & 472/JB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
366 Construction of Soling / Drainage Scheme at Chak No. 293/RB, Faisalabad.
2.000
2.000 -
-
-
2.000 -
2.000
367 Construction of Soling / Drainage Scheme at Chak No. 155/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
368 Construction of Soling / Drainage Scheme at Chak No. 154/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
369 Construction of Soling / Drainage Scheme at Chak No. 152/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
370 Construction of Soling / Drainage Scheme at Chak No. 147/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
371 Construction of Soling / Drainage Scheme at Chak No. 137/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
69
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
372 Construction of Soling / Drainage Scheme at Chak No. 45/JB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
373 Construction of Soling / Drainage Scheme at Chak No. 44/JB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
374 Construction of Soling / Drainage Scheme at Chak No. 134/RB, Faisalabad.
2.000
2.000 -
-
-
2.000 -
2.000
375 Construction of Soling / Drainage Scheme at Chak No. 161/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
376 Construction of Soling / Drainage Scheme at Chak No. 145/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
377 Construction of Soling / Drainage Scheme at Chak No. 146/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
378 Construction of Soling / Drainage Scheme at Chak No. 153/RB, Faisalabad.
2.000
2.000 -
-
-
2.000 -
2.000
379 Construction of Soling / Drainage Scheme at Chak No. 159/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
Total TMA Chak Jhumra Town:-
17.000 17.000
-
-
-
17.000 -
17.000
TMA Jaranwala Town
Ongoing
380 Construction of Soling / Drainage Scheme at Chak No. 52/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
70
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
381 Construction of Soling / Drainage Scheme at Chak No. 53/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
382 Construction of Soling / Drainage Scheme at Chak No. 56/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
383 Construction of Soling / Drainage Scheme at Chak No. 57/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
384 Construction of Soling / Drainage Scheme at Chak No. 60/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
385 Construction of Soling / Drainage Scheme at Chak No. 61/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
386 Construction of Soling / Drainage Scheme at Chak No. 67/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
387 Construction of Soling / Drainage Scheme at Chak No. 68/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
388 Construction of Soling / Drainage Scheme at Chak No. 71/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
389 Construction of Soling / Drainage Scheme at Chak No. 72/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
390 Construction of Soling / Drainage Scheme at Chak No. 74/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
71
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
391 Construction of Soling / Drainage Scheme at Chak No. 76/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
392 Construction of Soling / Drainage Scheme at Chak No. 77/RB, Faisalabad.
0.500
0.500 -
-
-
0.500 -
0.500
393 Construction of Soling / Drainage Scheme at Chak No. 97/RB, Faisalabad.
1.000
1.000 -
-
-
1.000 -
1.000
394 Construction of Soling / Drainage Scheme at Chak No. 98/RB, Faisalabad.
3.000
3.000 -
-
-
3.000 -
3.000
395 Construction of Rural Drainage Scheme at Chak No. 36/GB, Jaranwala.
2.500
2.500 -
-
-
2.500 -
2.500
396 Construction of Rural Drainage Scheme at Chak No. 283/GB (Sammundar & Rodala), Jaranwala.
2.500
2.500 -
-
-
2.500 -
2.500
397
Construction of Rural Drainage Scheme & PCC (Slab) at Chak No. 39/GB, Main Village and Additional Abadies, Jaranwala.
5.000
5.000 -
-
-
5.000 -
5.000
Total TMA Jaranwala Town:-
23.000 23.000
-
-
-
23.000 -
23.000
LG & CD
Ongoing
398 RURAL DRAINAGE SCHEME AT CHACK NO 643/GB
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
72
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
399 RURAL DRAINAGE SCHEME AT MOHALLAH USMANIA PARK JARANWALA
2.000
2.000 -
-
-
2.000 -
2.000
400 CONSTRUCTION OF PCC GALIAN CITY JARANWALA
2.200
2.200 -
-
-
2.200 -
2.200
401 CONSTRUCTION OF PCC GALIAN TEHSIL BAR COUNCIL JARANWALA
1.500
1.500 -
-
-
1.500 -
1.500
402 CONSTRUCTION OF SEWER LINE AT AKBER BASTI SATIANA
1.500
1.500 -
-
-
1.500 -
1.500
403 CONSTRUCTION OF SEWER LINE AT CHANDI GHAR 240 MORE JARANWALA
1.000
1.000 -
-
-
1.000 -
1.000
404 REHABLITATION / IMPROVEMENT OF METALLED ROAD BUCHIANA MANDI JARANWALA.
4.500
4.500 -
-
-
4.500 -
4.500
405 REHABLITATION / IMPROVEMENT OF METALLED ROAD CHAK NO.65/GB JARANWALA.
3.500
3.500 -
-
-
3.500 -
3.500
406 CONSTRUCTION OF SOLING AT GRAVEYARD CHAK NO.236/GB JARANWALA.
1.000
1.000 -
-
-
1.000 -
1.000
407 RURAL DRAINAGE SCHEME AT CHAK NO.630/GB JARANWALA.
1.000
1.000 -
-
-
1.000 -
1.000
408 RURAL DRAINAGE SCHEME AT CHACK NO 593/GB
1.000
1.000 -
-
-
1.000 -
1.000
409 RURAL DRAINAGE SCHEME AT CHACK NO 594/GB
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
73
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
410 RURAL DRAINAGE SCHEME AT CHACK NO 427/GB
1.000
1.000 -
-
-
1.000 -
1.000
411 RURAL DRAINAGE SCHEME AT CHACK NO 423/GB
1.000
1.000 -
-
-
1.000 -
1.000
412 RURAL DRAINAGE SCHEME AT CHACK NO 424/GB
1.000
1.000 -
-
-
1.000 -
1.000
413 RURAL DRAINAGE SCHEME AT CHACK NO 420/GB
1.000
1.000 -
-
-
1.000 -
1.000
414 RURAL DRAINAGE SCHEME AT CHACK NO 391/GB
1.000
1.000 -
-
-
1.000 -
1.000
415 RURAL DRAINAGE SCHEME AT CHACK NO 415/GB
1.000
1.000 -
-
-
1.000 -
1.000
416 RURAL DRAINAGE SCHEME AT CHACK NO 406/GB
1.000
1.000 -
-
-
1.000 -
1.000
417 RURAL DRAINAGE SCHEME AT CHACK NO 409/GB
1.000
1.000 -
-
-
1.000 -
1.000
418 RURAL DRAINAGE SCHEME AT CHACK NO 431/GB
1.000
1.000 -
-
-
1.000 -
1.000
419 RURAL DRAINAGE SCHEME AT CHACK NO 604/GB
0.500
0.500 -
-
-
0.500 -
0.500
420 RURAL DRAINAGE SCHEME AT CHACK NO 421/GB
1.000
1.000 -
-
-
1.000 -
1.000
421 RURAL DRAINAGE SCHEME AT CHACK NO 619/GB
1.000
1.000 -
-
-
1.000 -
1.000
422 RURAL DRAINAGE SCHEME AT CHACK NO 620/GB
1.000
1.000 -
-
-
1.000 -
1.000
423 RURAL DRAINAGE SCHEME AT CHACK NO 507/GB
2.000
2.000 -
-
-
2.000 -
2.000
424 RURAL DRAINAGE SCHEME AT CHACK NO 508/GB
0.500
0.500 -
-
-
0.500 -
0.500
Consolidated ADP 2015-16 & MTDF 2015-18
74
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
425 RURAL DRAINAGE SCHEME AT CHACK NO 496/GB
1.000
1.000 -
-
-
1.000 -
1.000
426 RURAL DRAINAGE SCHEME AT CHACK NO 490/GB
1.000
1.000 -
-
-
1.000 -
1.000
427 RURAL DRAINAGE SCHEME AT CHACK NO 516/GB
1.000
1.000 -
-
-
1.000 -
1.000
428 RURAL DRAINAGE SCHEME AT CHACK NO 514/GB
1.000
1.000 -
-
-
1.000 -
1.000
429 RURAL DRAINAGE SCHEME AT CHACK NO 452/GB
1.000
1.000 -
-
-
1.000 -
1.000
430 RURAL DRAINAGE SCHEME AT CHACK NO 505/GB
1.000
1.000 -
-
-
1.000 -
1.000
431 RURAL DRAINAGE SCHEME AT DUKADI MEHER SHAHANA AND ALAM SHAH
2.000
2.000 -
-
-
2.000 -
2.000
432 RURAL DRAINAGE SCHEME AT PINDI SHEIKH MUSA
1.000
1.000 -
-
-
1.000 -
1.000
433 RURAL DRAINAGE SCHEME AT DAKHLI GARH
2.000
2.000 -
-
-
2.000 -
2.000
434 RURAL DRAINAGE SCHEME AT JALLI FATIANA
1.000
1.000 -
-
-
1.000 -
1.000
435 RURAL DRAINAGE SCHEME AT MOUZA KILLIAN WALA
1.000
1.000 -
-
-
1.000 -
1.000
436 RURAL DRAINAGE SCHEME AT CHACK NO 47/GB
1.000
1.000 -
-
-
1.000 -
1.000
437 RURAL DRAINAGE SCHEME AT CHACK NO 136/GB
1.000
1.000 -
-
-
1.000 -
1.000
438 RURAL DRAINAGE SCHEME AT CHACK NO 140/GB
1.000
1.000 -
-
-
1.000 -
1.000
439 RURAL DRAINAGE SCHEME AT CHACK NO 141/GB
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
75
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
440 RURAL DRAINAGE SCHEME AT CHACK NO 166/GB
1.000
1.000 -
-
-
1.000 -
1.000
441 RURAL DRAINAGE SCHEME AT CHACK NO 168/GB
1.000
1.000 -
-
-
1.000 -
1.000
442 RURAL DRAINAGE SCHEME AT CHACK NO 176/GB
1.000
1.000 -
-
-
1.000 -
1.000
443 RURAL DRAINAGE SCHEME AT CHACK NO 197/GB
1.000
1.000 -
-
-
1.000 -
1.000
444 RURAL DRAINAGE SCHEME AT CHACK NO 210/GB
1.000
1.000 -
-
-
1.000 -
1.000
445 RURAL DRAINAGE SCHEME AT CHACK NO 212/GB
1.000
1.000 -
-
-
1.000 -
1.000
446 RURAL DRAINAGE SCHEME AT CHACK NO 214/GB
1.000
1.000 -
-
-
1.000 -
1.000
447 RURAL DRAINAGE SCHEME AT CHACK NO 218/GB
0.500
0.500 -
-
-
0.500 -
0.500
448 RURAL DRAINAGE SCHEME AT CHACK NO 220/GB
1.000
1.000 -
-
-
1.000 -
1.000
449 RURAL DRAINAGE SCHEME AT CHACK NO 222/GB
1.000
1.000 -
-
-
1.000 -
1.000
450 RURAL DRAINAGE SCHEME AT CHACK NO 227/GB
1.000
1.000 -
-
-
1.000 -
1.000
451 RURAL DRAINAGE SCHEME AT CHACK NO 448/GB
2.000
2.000 -
-
-
2.000 -
2.000
452 RURAL DRAINAGE SCHEME AT CHACK NO 467/GB
0.500
0.500 -
-
-
0.500 -
0.500
453 RURAL DRAINAGE SCHEME AT CHACK NO 471/GB
1.000
1.000 -
-
-
1.000 -
1.000
454 RURAL DRAINAGE SCHEME AT CHACK NO 473/GB
1.000
1.000 -
-
-
1.000 -
1.000
Consolidated ADP 2015-16 & MTDF 2015-18
76
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
455 RURAL DRAINAGE SCHEME AT CHACK NO 474/GB
1.000
1.000 -
-
-
1.000 -
1.000
456 RURAL DRAINAGE SCHEME AT CHACK NO 476/GB
1.000
1.000 -
-
-
1.000 -
1.000
457 RURAL DRAINAGE SCHEME AT CHACK NO 488/GB
1.000
1.000 -
-
-
1.000 -
1.000
458 RURAL DRAINAGE SCHEME AT 12 MARABA
1.000
1.000 -
-
-
1.000 -
1.000
459 RURAL DRAINAGE SCHEME AT CHACK NO 467/GB AZAFI ABADI
2.500
2.500 -
-
-
2.500 -
2.500
460 RURAL DRAINAGE SCHEME AT CHACK NO 461/GB
0.500
0.500 -
-
-
0.500 -
0.500
461 RURAL DRAINAGE SCHEME AT CHACK NO 441/GB
1.000
1.000 -
-
-
1.000 -
1.000
462 CONSTRUCTION OF SULLAGE CARRIER AT CHAK NO.240/RB KHOJAY WALA.
1.000
1.000 -
-
-
1.000 -
1.000
463 RURAL DRAINAGE SCHEME AT CHAK NO.269/RB PARN.
1.000
1.000 -
-
-
1.000 -
1.000
464 RURAL DRAINAGE SCHEME AT CHAK NO.233/RB TIKEY WALA.
1.500
1.500 -
-
-
1.500 -
1.500
465 RURAL DRAINAGE SCHEME AT CHAK NO.255/RB BOGHRAN
3.000
3.000 -
-
-
3.000 -
3.000
466 RURAL DRAINAGE SCHEME AT CHAK NO.228/RB ABADI ABDULLAH NAGAR.
1.000
1.000 -
-
-
1.000 -
1.000
467 RURAL DRAINAGE SCHEME AT CHAK NO.208/RB.
2.000
2.000 -
-
-
2.000 -
2.000
Consolidated ADP 2015-16 & MTDF 2015-18
77
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
468 REHABLITATION / IMPROVEMENT OF METALLED ROAD AT CHAK NO.204/RB TO CANAL.
6.000
6.000 -
-
-
6.000 -
6.000
469 RURAL DRAINAGE SCHEME AT CHAK NO.253/RB ABADI ISLAM NAGAR.
0.800
0.800 -
-
-
0.800 -
0.800
470 RURAL DRAINAGE SCHEME AT CHAK NO.261/RB BHAGHO WALI AND UDHU WALI.
2.500
2.500 -
-
-
2.500 -
2.500
471 RURAL DRAINAGE SCHEME AT CHAK NO.238/RB AWAN WALA.
2.300
2.300 -
-
-
2.300 -
2.300
472 RURAL DRAINAGE SCHEME AT CHAK NO.232/RB AZAFI ABADIES.
2.500
2.500 -
-
-
2.500 -
2.500
473 RURAL DRAINAGE SCHEME AT CHAK NO.274/RB KALA.
1.500
1.500 -
-
-
1.500 -
1.500
474 RURAL DRAINAGE SCHEME AT CHAK NO.247/RB AND 246/RB.
1.300
1.300 -
-
-
1.300 -
1.300
475 RURAL DRAINAGE SCHEME AT CHAK NO.295/RB ABADI PHOKH PURA.
1.000
1.000 -
-
-
1.000 -
1.000
476 RURAL DRAINAGE SCHEME / SEWER LINE PIPE AT CHAK NO.262/RB JANDU SINGH.
0.800
0.800 -
-
-
0.800 -
0.800
477 CONSTRUCTION OF BOUNDARY WALL OF POND AT CHAK NO.258/RB LAMBA PIND.
0.600
0.600 -
-
-
0.600 -
0.600
Consolidated ADP 2015-16 & MTDF 2015-18
78
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
478
CONSTRUCTION OF SEWER LINE PIPE AND BOUNDARY WALL OF LADY PARK AT CHAK NO.267/RB JALANDHAR.
1.200
1.200 -
-
-
1.200 -
1.200
Total LG & CD:-
106.200
106.200 -
-
-
106.200 -
106.200
PHED
Ongoing
479
Rural Drainage Scheme Chak No. 66/JB (Islam Pura Church Wala Bazar, ODH Colony), Tehsil & District Faisalabad.
5.345
5.345 -
-
-
5.345 -
5.345
480 Rural Drainage Scheme Chak No. 196/RB (West).
1.674
1.674 -
-
-
1.674 -
1.674
Total PHED:-
7.019 7.019
-
-
-
7.019 -
7.019
Total Water and Sanitation:-
153.219
153.219 -
-
-
153.219 -
153.219
Pak MDGs Community Dev. Program II (Balance)
Ongoing
481 Pak MDGs Community Development Programme (Phase-II)
330.000
330.000
-
-
-
111.781 -
111.781
Total PHED:-
330.000
330.000 -
-
-
111.781 -
111.781
Total Pak MDGs Community Development Programme (Phase-II):-
548.219
548.219
-
-
-
330.000 -
330.000
Total E) VERTICAL GRANTS:-
1,917.571
2,532.574
599.542
207.393
509.337
775.475
122.465
897.940
Consolidated ADP 2015-16 & MTDF 2015-18
79
Gr. Sr. No.
Name of Scheme
Project Cost Prev. Yr. Exp.
(30.06.14)
Budget and Exp. Allocation proposed for next
year 2015-16
Original Current Capital Revenue Total
ABSTRACT
A) DISTRICT ADP (NON-CCB):-
8,873.543
10,473.256
778.892
541.181
467.841
1,315.217 -
1,315.217
B) CITIZEN COMMUNITY BOARD:-
71.950 71.888
-
5.673
5.781
43.453
-
43.453
C) FAISALABAD ROADS REHABILITATION PROJECT:-
516.612
535.881
393.673
80.646
59.948
64.851
-
64.851
D) COST SHARING:-
589.198
663.177
618.432
44.745
9.653
35.092 -
35.092
E) VERTICAL GRANTS:-
1,917.571
2,532.574
599.542
207.393
509.337
775.475
122.465
897.940
GRAND TOTAL:
11,968.874
14,276.776
2,390.539
879.638
1,052.560
2,234.088
122.465
2,356.553
Consolidated ADP 2015-16 & MTDF 2015-18
80
Water and Sanitation Agency (WASA-FDA)
Consolidated ADP 2015-16 & MTDF 2015-18
82
3. Water & Sanitation Agency (WASA-FDA)
3.1. Introduction & Back Ground
Water and Sanitation Agency Faisalabad (WASA) was established in 1978 as an agency of the Faisalabad Development Authority (FDA). WASA was created to handle the sewerage, drainage and sanitation problem of the city. WASA is responsible for planning, designing and construction of water supply, sewerage and drainage facilities; operation and maintenance of water supply, sewerage and drainage system; billing and collection of rates, fees, and charges for the services provided to the consumers. G-WASA has an operational coverage of 225 sq. km area covering a population of 3.10 Million. It is currently providing water supply to 50% and sewerage to about 72% of the city’s population. WASA has 114,548 water supply connections and 239,165sewerage connections.
3.1.1. Particular of WASA
Name of Entity WASA Faisalabad
No. of Departments/ Directorates
9 Directorates (Admin, Finance, Planning &
Design, Construction, Revenue & Recovery,
Operation & Maintenance, Water Recourses,
Water Distribution & Maintenance &
Procurement & Store)
Staffing Strength 2632 (sanctioned)
Consolidated ADP 2015-16 & MTDF 2015-18
83
3.1.2. Organogram
3.1.3. Vision Statement
To be a high class service provider for the people of Faisalabad and thereafter to be the Centre of excellence in water sector in the country.
3.1.4. Policy Objectives
Consolidated ADP 2015-16 & MTDF 2015-18
84
Sr. No. Policy Objective Description
1. To make our customers feel welcome, appreciated, and worthy of our
best efforts in everything we do for providing water supply, sewerage
and drainage services.
2 To achieve sustainable financial self-sufficiency.
3 To train and motivate employees and to develop cooperation and
communication at all levels
3.1.5. Priorities for Medium Term
Preparation/ Updation of Master Plan Secured water supply resources Provision of potable water for the city from Gogera Branch, Jhang Branch and Rakh Branch Canals Expansion of Water Supply network and rehabilitation of existing machinery and network Expansion of trunk sewers to cover the un-served residential areas Development of sewage treatment facilities in the eastern side of city Extension of outreach under updated master plan Provision of Bottled Water through PPP at low price Rehabilitation /up-gradation of Chokera Wastewater Treatment Plant Provision of potable water to un-served localities through small reservoirs Establishment of Citizen Liaison Cell Establishment of Quality Control Division Online billing Establishment of 24 hours Online Complaint Centre/Android based system Internal communication system through sms
Consolidated ADP 2015-16 & MTDF 2015-18
85
3.1.6. Salient Features of ADP 2015-16
Development of Water Supply & Sanitation infrastructure Improvement/Rehabilitation of Water Supply & Sanitation infrastructure Improvement/Replacement of Existing Equipment/Machinery Extension in Water Resources Updation of Faisalabad Environmental Infrastructure Master Plan Remodeling of Storm Water channels Rehabilitation/Improvement of Disposal Stations
Consolidated ADP 2015-16 & MTDF 2015-18
86
3.1.7. Water & Sanitation Agency (WASA-FDA) ADP2015-16
3.1.8. Annual Development Program 2015-16- by Scheme
WATER & SANITATION AGENCY (FDA) FAISALABAD - DEVELOPMENT PROGRAMME 2015-16
Sr.
No
GS
No.
Name of Scheme Approved Cost Total Exp. Upto
June, 2015.
Provision for 2015-16
Total Capita
l
Revenue
1 2 3 5 7 8 9 10
A= ON-GOING ADP SCHEMES 2015-16:
1 3491 Provision of Water Supply Facilities in the
Poor Localities of Saeed Abad, Weavers
Colony, Faiz Abad, Rashid Abad &
Adjoining Areas.
189.400 149.379 40.000 40.000
2 3492 Provision of Sewerage Facilities in Kanak
Basti, Rehmat Town, Siddu Pura, Muslim
Town, Haji Abad, Haider Abad & Ghazi
Abad etc.
713.200 482.067 100.000 100.000
3 3493 Extension of Water Resources for Faisalabad
City.
(French Assisted).
LC 2225.633 2140.966 LC 84.689 LC 84.689
FC 3794.582 FC 266.665 FC 266.665
T:- 6020.215 T: 351.354 T: 351.354
Consolidated ADP 2015-16 & MTDF 2015-18
87
Sr.
No
GS
No.
Name of Scheme Approved Cost Total Exp. Upto
June, 2015.
Provision for 2015-16
Total Capita
l
Revenue
1 2 3 5 7 8 9 10
4 3494 Providing and Laying Sewer Line in Chak
No. 202/RB Gatti & Chak No. 215/RB
Naithery, Faisalabad.
75.631 15.000 60.631 60.631
5 3495 Providing and Laying Sewer Lines in Union
Council # 181, Chak No. 219/RB & 220/RB
Jhang Road, Faisalabad.
97.800 15.000 50.000 50.000
Replacement of Pumping Machinery at Inline
Booster Pump Station and Terminal
Reservior in Faisalabad. (Jica Grant Aid
Project)
T 1456.840 5.200 L 5.600 - L 5.600
6 3496 LC 10.600 F F
T: 5.600 T: 5.600
7 3497 Replacement of Outlived / Rusted / Leaking
Pipelines in Faisalabad (Gastro Package-II).
172.450 110.000 62.240 - 62.240
8 3498 Remodeling of Storm Water Channel # 1
Sheikhupura Road to Paharang Drain,
Faisalabad.
475.954 50.000 150.000 - 150.000
9 3499 P/L Sewerage lines of sewer deficient Areas,
Faisalabad.
176.630 90.000 50.000 - 50.000
Consolidated ADP 2015-16 & MTDF 2015-18
88
Sr.
No
GS
No.
Name of Scheme Approved Cost Total Exp. Upto
June, 2015.
Provision for 2015-16
Total Capita
l
Revenue
1 2 3 5 7 8 9 10
10 3500 P/L Sewer Line in Quid-e-Azam Park, Malik
Pur, Katchi Abadi, Khalid-bin-Waleed
Colony, Sufyan Town, Azhar Town,
Manaanwala, Mughal Pura, Abbas Park,
Rehman Sharif Pura, Faisalabad.
70.686 30.000 40.686 40.686
Sub Total:- 9448.806 3087.612 910.511 910.511
B= NEW ADP SCHEMES 2015-16:
1 3544 Extension of water supply distribution
network to unserved areas.
548.500 0.000 100.000 100.000
2 3545 Extension of sewerage network to unserved
areas.
640.420 0.000 150.000 150.000
3 3546 Construction of Disposal Station at Dawood
Chowk.
80.000 0.000 50.000 50.000
4 3547 Providing and Installation of domestic &
commercial Water meters.
Estimated
Cost
1052.000 0.000 200.000 200.000
5 3548 Feasibility Study for Extension of water
Resource for Faisalabad City Phase-II
(French Funded).
9.472 0.000 9.472 9.472
6 3549 Performance Based Contract for reductioin of
Non Revenue Water (NRW).
192.270 0.000 50.000 50.000
Consolidated ADP 2015-16 & MTDF 2015-18
89
Sr.
No
GS
No.
Name of Scheme Approved Cost Total Exp. Upto
June, 2015.
Provision for 2015-16
Total Capita
l
Revenue
1 2 3 5 7 8 9 10
7 3550 Providing and Laying of Sewer Line in
Muradabad, Rasool Nagar, Khalid Town,
Naqishbandi Town, Rehman Colony &
Bismillah Park, Faisalabad.
49.930 0.000 20.000 20.000
8 3551 Laing of sewer line 6 No. remaining streets of
Khayaban Colony No. 3, Faisalabad.
8.150 0.000 8.150 8.150
9 3552 Extension of water supply and sewerage
facilities to unserved areas in Hassanpura,
Himat Pura, Kehkashan Colony No. 2,
Yousaf Abad, Al Fiaz Colony, Fareed Town,
Gulbahar Colony, Sadiq Nagar, Dawood
Nagar, Chishtia Park and Nasir Town etc.
75.000 0.000 40.000 40.000
Sub Total:- 2107.242 0.000 527.622 527.622
On-going + New 11556.048 3087.612 1438.133 - 1438.133
Consolidated ADP 2015-16 & MTDF 2015-18
91
Faisalabad Development Authority (FDA)
Consolidated ADP 2015-16 & MTDF 2015-18
92
4. Faisalabad Development Authority (FDA)
4.1. Introduction & Back Ground
Development Authorities were set up as self-financing organizations. The main financial resources of a Development Authority to meet the annual expenditure include Property Sales, Rental Income, Building Control (including fee and fine), classification and re-classification of land use etc. The Faisalabad Development Authority (FDA) was created under the Punjab Development of Cities Act 1976 succeeding Lyallpur Improvement Trust (1956). FDA is responsible for the planning, designing and implementation of various urban development projects. The rationale behind creation of FDA was to focus overall development of Faisalabad city where population is growing at a faster speed mainly because of migration of rural populace resulting in inadequate infrastructure of civic facilities
4.1.1. Particular of Development Authority
Name of Entity Faisalabad Development Authority
No. of Departments/ Directorates
5 (Admin, Finance, TP, Engineering and EM)
Staff Strength 184 (Working 117, Vacant 67)
4.1.2. Organogram
Consolidated ADP 2015-16 & MTDF 2015-18
93
4.1.3. Vision Statement
To establish a comprehensive system of planning and development in order to improve the quality of life in Gujranwala. To establish an integrated development approach and a continuing process of planning and development, to ensure optimum utilization of resources. To economical and effective utilization of land, Involve policies and programs relating to improvement of the environment of housing, industrial development, traffic, transportation, health, education, water supply, sewerage, drainage and solid waste disposal.
4.1.4. Policy Objectives
Sr. No. Policy Objective Description
1. Initiate and maintain a continuous process of comprehensive development
planning for the area with the objective of preparing a development plan.
2. Periodically update such a Development plan and coordinate its
implementation
3. Develop operate and maintain water supply sewerage and drainage system
within the area.
4.
Prepare Annual Development Program, for the area, ensure compliance of the
ADP with priorities established in the development plan after its preparation
and evaluate performance under the ADP at the end of each year.
5. Establish, maintain and periodically revise as necessary planning, controls and
building regulation for the area.
6.
Prepare, implement and enforce schemes for environmental improvement,
housing, urban renewal including slums improvement and redevelopment,
solid waste disposal, transportation and traffic, health and education facilities
and preservation of objectives or places of historical, scientific, cultural and
recreational importance.
4.1.5. Priorities for Medium Term
Updation of Master Plan, Construction of Faisalabd Ring Road, Development of Infrastructure (Roads, Buildings etc.) Development of Housing Schemes Development of Commercial Centers Updation of Master Plan Development of Kachi abadies
Consolidated ADP 2015-16 & MTDF 2015-18
94
4.1.6. Salient Features of ADP 2015-16
Development of Infrastructure (Roads, Buildings etc.) Development of Housing Schemes Development of Kachi Abadies Development of Commercial Buildings Development/Improvement of parks Updation of Master Planning Development in Education (Punjab Education Sector Development Programme,
Construction of academic Block in G. C University Faisalabad) Construction of Dispensary for FDA Employees
Consolidated ADP 2015-16 & MTDF 2015-18
95
4.2. Faisalabad Development Development Authority (FDA) ADP2015-16
Consolidated ADP 2015-16 & MTDF 2015-18
97
4.2.1. Annual Development Programme 2015-16 - by Scheme
Faisalabad Dev. Authority (FDA) Faisalabad
ADP 2015-16
Sr. No.
Name of Scheme Approval Status
Approved Cost
T.S. Cost Total Exp.
Upto June 2015 Allocation for 2015-2016
Projection beyond 2016-17
1 2 3 4 5 7 8 8
New Schemes
1 Repair/Improvement of Road from Gulshan e Rafique Chowk St. No. 20 Nisar Colony to Risalaywala Road, Faisalabad. (GS No. 3531)
Approved
58.400 58.400
- 30.000
2
Improvement/Rehabilitation of Sheikhupura Road from Nishatabad Over Head Bridge to PTCL Exchange Sargodha Road,Faisalabad.(GS No. 3533)
Approved
298.608 300.000 - 40.000
3
Construction of PCC Muslim Gujjar Wala Bazar Jamia Mosque Hafeez Street Muhammad Nagar and Constr. of PCC from Ashiq Hussain Patwari to Arif Chohan, Ahmed Town Street # 2 and 3 including Bhatti Town, Daras Wala Road, UC-227. (GS No. 3535)
Approved
3.946 3.946
- 3.946
Consolidated ADP 2015-16 & MTDF 2015-18
98
Sr. No.
Name of Scheme Approval Status
Approved Cost
T.S. Cost Total Exp.
Upto June 2015 Allocation for 2015-2016
Projection beyond 2016-17
4
Improvement of carpet road Baraf wala Karakhana Al-Halil road to bagdadi chowk and Jalebi chowk to main Waris pura road street # 3 Barket pura andMuhammadi chowk Boys High School wali street UC236,239,240,246 (GS No. 3536)
Approved
5.189 5.189
- 5.189
5
Construction of PCC Habib Kasana wali street Al-Kareem Town Al-Halal road and Construction of PCC street Khwaja Garden and Construction of PCC different street “A” and “B” block Amen park and street # 10 Rubbani Colony UC 237,239 (GS No. 3537)
Approved
6.888 6.888
- 6.888
6 Reconstruction of road St. No.17, KothiTawana to Masjid Anwaar e Madina UC No.209, Faisalabad (GS No. 3538)
Approved
2.894 2.894
- 2.894
7 Reconstruction of road Punjab Tikka shop to Qabrastan Wall, Gulistan Colony No.2, Blick B, Faisalabad (GS No. 3539)
Approved
4.260 4.260
- 4.260
8 Reconstruction of road along with crescent Mill, from Girls high School to Shah Abad Noorpur, Faisalabad (GS No. 3540)
Approved
5.260 5.260
- 5.260
9 Reconstruction of road Sanat Singwala towards railway phatak, Faisalabad (GS No. 3541)
Approved
5.500 5.500
- 5.500
10
Construction of PCC Street No.16 & 17 Mehmoodabad, Faisalabad (GS No. 3541)
Approved
3.084 3.084
- 3.084
Consolidated ADP 2015-16 & MTDF 2015-18
99
Sr. No.
Name of Scheme Approval Status
Approved Cost
T.S. Cost Total Exp.
Upto June 2015 Allocation for 2015-2016
Projection beyond 2016-17
11
Construction of PCC St.No.1,2,3 & 4 Mehmoodabad, Faisalabad (GS No. 3543)
Approved
3.100 3.100
- 3.100
Total 338.72
9 340.12
1 0.000 80.121
On-Going Scheme
1
Construction of Faisalabad Link Roads Development Programme (FLRDP) Link No. 9 & 11. (GS. No. 3490)
Approved
388.566
388.566
80.000 100.000
Total 388.56
6 388.56
6 80.000 100.000
Grand Total 727.29
5 728.68
7 80.000 180.121
Consolidated ADP 2015-16 & MTDF 2015-18
100
Appendix-B Glossary of Terms
Budget- A budget is government’s annual financial plan describing the proposed expenditure and the means of financing them. Budget Estimate- It means, in relation to expenditure, the expenditure proposed for the financial year, and, in relation to receipts, the receipts expected to be realized during that financial year. Budget Year or Financial Year- Budget year means the year commencing on the 1st July of a calendar year, and ending on the 30th June of the following calendar year for which the budget documents are prepared. Capital Account is the account of expenditure incurred with the object either of increasing concrete assets of a material and permanent character, or of reducing recurring liabilities, and of the receipts of capital nature intended to be applied as set-off to capital expenditure. Capital Receipt refers to a receipt obtained from sources of finance other than Revenue. Examples include loans, advances, grants, etc. Development Scheme- Refers to an activity undertaken to acquire, build or improve physical assets or develop human resources and is provided within the development expenditure grant. Development scheme usually has a finite life and a specific source of funding. Expenditure- This includes current and development expenditure on revenue account and current and development expenditure on capital account. The term ‘expenditure’ as used in budget documents usually covers budget estimates, revised estimates and actual expenditure. Fiscal Transfer- Fiscal Transfers means the share of local governments with the Provincial Consolidated Fund worked out as Allocable Amount, in accordance with the Award of the Provincial Finance Commission and transferred to the Districts on a monthly basis. Grant- Grant means the amount granted, or deemed to have been granted, by the competent authority in respect of a demand for grant. Revised Estimate- Is an estimate of the probable receipts or expenditure, for a financial year, framed in the course of that year, with reference to the transactions already recorded. Savings and Surrenders- Amount un-utilized out of budget allocation is called ‘Saving’. Relinquishment of allocated funds by a spending department is called ‘Surrender’. This generally happens when the allocated funds are not likely to be spent by that spending department in a fiscal year. Source of Funding - Source denotes the source of funds: capital or Revenue. Revenue means all receipts raised by the government through levies, taxes etc. All other receipts (i.e. through loans, debt, sale of assets etc.) are Capital Receipts.